Spirit Realty Capital, Inc. |
|
|||||
Spirit Realty, L.P. |
|
Spirit Realty Capital, Inc. |
|
| ||
Spirit Realty, L.P. |
|
| ||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |||
|
( | |||
(Address of principal executive offices; zip code) |
(Registrant’s telephone number, including area code) |
Title of each class |
Trading Symbol(s) |
Name of exchange on which registered | |||
|
|
| |||
|
|
|
Spirit Realty Capital, Inc. |
None |
|||||
Spirit Realty, L.P. |
None |
|
☒ |
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
Smaller reporting company |
| |||||||||||
Emerging growth company |
|
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
|
☒ |
Smaller reporting company |
| |||||||||||
Emerging growth company |
|
• | enhancing investors’ understanding of our Company and Operating Partnership by enabling investors to view the business as a whole, reflective of how management views and operates the business; |
• | eliminating duplicative disclosure and providing a streamlined presentation as a substantial portion of the disclosures apply to both our Company and Operating Partnership; and |
• | creating time and cost efficiencies by preparing one combined report in lieu of two separate reports. |
1031 Exchange |
Tax-deferred like-kind exchange of properties held for business or investment purposes, pursuant to Section 1031 of the Code | |
2015 Credit Agreement |
Revolving credit facility agreement between the Operating Partnership and certain lenders dated March 31, 2015, as amended or otherwise modified from time to time | |
2015 Credit Facility |
$800.0 million unsecured credit facility pursuant to the 2015 Credit Agreement | |
2015 Term Loan |
$420.0 million senior unsecured term facility pursuant to the 2015 Term Loan Agreement | |
2015 Term Loan Agreement |
Term loan agreement between the Operating Partnership and certain lenders dated November 3, 2015, as amended or otherwise modified from time to time | |
2017 Tax Legislation |
Tax Cuts and Jobs Act of 2017 | |
2019 Credit Facility |
$800.0 million unsecured revolving credit facility pursuant to the 2019 Revolving Credit and Term Loan Agreement | |
2019 Facilities Agreements |
2019 Revolving Credit and Term Loan Agreement and A-2 Term Loan | |
2019 Notes |
$402.5 million convertible notes of the Corporation due in 2019 | |
2019 Revolving Credit and Term Loan Agreement |
Revolving credit and term loan agreement between the Operating Partnership and certain lenders dated January 14, 2019, as amended or otherwise modified from time to time | |
2021 Notes |
$345.0 million convertible notes of the Corporation due in 2021 | |
2026 Senior Unsecured Notes |
$300.0 million aggregate principal amount of senior notes issued in August 2016 | |
2027 Senior Unsecured Notes |
$300.0 million aggregate principal amount of senior notes issued in September 2019 | |
2029 Senior Unsecured Notes |
$400.0 million aggregate principal amount of senior notes issued in June 2019 | |
2030 Senior Unsecured Notes |
$500.0 million aggregate principal amount of senior notes issued in September 2019 | |
401(k) Plan |
Defined contribution retirement savings plan qualified under Section 401(k) of the Code | |
A-1 Term Loans |
$420.0 million unsecured term loan facility pursuant to the 2019 Revolving Credit and Term Loan Agreement | |
A-2 Term Loans |
$400.0 million unsecured term loan facility pursuant to a term loan agreement between the Operating Partnership and certain lenders dated January 14, 2019, as amended or otherwise modified from time to time | |
ABS |
Asset Backed Securities | |
ACM |
Asbestos-Containing Materials | |
ADA |
Americans with Disabilities Act | |
Adjusted Debt |
Adjusted Debt is a non-GAAP financial measure. See definition in Item 6. Selected Financial Data. | |
Adjusted EBITDA re |
Adjusted EBITDA re non-GAAP financial measure. See definition in Item 6. Selected Financial Data. | |
AFFO |
Adjusted Funds From Operations. See definition in Item 6. Selected Financial Data. | |
Amended Incentive Award Plan |
Amended and Restated Spirit Realty Capital, Inc. and Spirit Realty, L.P. 2012 Incentive Award Plan, as amended | |
AOCL |
Accumulated Other Comprehensive Loss | |
ASC |
Accounting Standards Codification | |
Asset Management Agreement |
Asset Management Agreement between Spirit Realty, L.P. and Spirit MTA REIT dated May 31, 2018 and subsequently assigned by Spirit Realty, L.P. to Spirit Realty AM Corporation on April 1, 2019 | |
ASU |
Accounting Standards Update | |
ATM Program |
At the Market equity distribution program, pursuant to which the Corporation may offer and sell registered shares of common stock from time to time | |
CMBS |
Commercial Mortgage-Backed Securities | |
Code |
Internal Revenue Code of 1986, as amended | |
Company |
The Corporation and its consolidated subsidiaries | |
Contractual Rent |
Monthly contractual cash rent and earned income from direct financing leases, excluding percentage rents, from our properties owned fee-simple or ground leased, recognized during the final month of the reporting period, adjusted to exclude amounts received from properties sold during that period and adjusted to include a full month of contractual rent for properties acquired during that period. We use Contractual Rent when calculating certain metrics that are useful to evaluate portfolio credit, asset type, industry, and geographic diversity and to manage risk. | |
Convertible Notes |
The 2019 Notes and 2021 Notes, together | |
Corporation |
Spirit Realty Capital, Inc., a Maryland corporation | |
CPI |
Consumer Price Index | |
EBITDA |
Earnings Before Interest, Taxes, Depreciation and Amortization | |
EBITDAR |
|
Earnings Before Interest, Taxes, Depreciation, Amortization and Rent |
EBITDA re |
EBITDA re non-GAAP financial measure and is computed in accordance with standards established by NAREIT. See definition in Item 6. Selected Financial Data. | |
EDF |
Expected Default Frequency | |
Excess Cash |
Rent received in excess of debt service obligations | |
Exchange Act |
Securities Exchange Act of 1934, as amended | |
FASB |
Financial Accounting Standards Board | |
FFO |
Funds From Operations. See definition in Item 6. Selected Financial Data. | |
Fixed Charge Coverage Ratio |
Ratio of Annualized Adjusted EBITDA re | |
GAAP |
Generally Accepted Accounting Principles in the United States | |
IASB |
International Accounting Standards Board | |
IFRS |
International Financial Reporting Standards | |
Interim Management Agreement |
|
Interim Management Agreement between Spirit Realty AM Corporation, a wholly-owned subsidiary of the Company, and Spirit MTA REIT dated June 2, 2019 and effective September 20, 2019 |
IPO |
Initial Public Offering | |
IRS |
Internal Revenue Service | |
LIBOR |
London Interbank Offered Rate | |
Line of Credit |
$40.0 million secured revolving credit facility pursuant to the loan agreement between an indirect wholly-owned subsidiary of the Corporation and a certain lender dated March 27, 2013, as amended | |
Master Trust 2013 |
The net-lease mortgage securitization trust established in December 2013 | |
Master Trust 2014 |
The net-lease mortgage securitization trust established in 2005 and amended and restated in 2014 | |
Master Trust Exchange Costs |
Legal, accounting and financial advisory services costs incurred in connection with the May 2014 exchange of the outstanding principal balance of three series of existing net-lease mortgage notes for three series of newly issued 2014 Notes | |
Master Trust Notes |
Master Trust 2013 and Master Trust 2014, together | |
Master Trust Release |
Proceeds from the sale of assets securing the Master Trust Notes held in restricted accounts until a qualifying substitution is made or until used for principal reduction | |
MGCL |
Maryland General Corporation Law | |
Moody’s |
Moody’s Investor Services | |
NAREIT |
National Association of Real Estate Investment Trusts | |
NYSE |
New York Stock Exchange | |
Occupancy |
The number of economically yielding owned properties divided by total owned properties | |
OP Holdings |
Spirit General OP Holdings, LLC | |
Operating Partnership |
Spirit Realty, L.P., a Delaware limited partnership | |
Porter’s Five Forces |
An analytical framework used to examine the attractiveness of an industry and potential for disruption in that industry based on: threats of new entrants, threats of substitutes, the bargaining power of customers, the bargaining power of suppliers and industry rivalry | |
Property Management and Servicing Agreement |
Second amended and restated agreement governing the management services and special services provided to Master Trust 2014 by Spirit Realty, L.P., dated as of May 20, 2014, as amended, supplemented, amended and restated or otherwise modified | |
Real Estate Investment Value |
The gross acquisition cost, including capitalized transaction costs, plus improvements and less impairments, if any | |
REIT |
Real estate investment trust | |
S&P |
S&P’s Global Ratings | |
SEC |
Securities and Exchange Commission | |
Securities Act |
Securities Act of 1933, as amended | |
Senior Unsecured Notes |
2026 Senior Unsecured Notes, 2027 Senior Unsecured Notes, 2029 Senior Unsecured Notes, and 2030 Senior Unsecured Notes, collectively | |
Series A Preferred Stock |
6,900,000 shares of 6.000% Cumulative Redeemable Preferred Stock issued October 3, 2017, with a liquidation preference of $25.00 per share. | |
Shopko |
Specialty Retail Shops Holding Corp. and certain of its affiliates | |
SMTA |
Spirit MTA REIT, a Maryland real estate investment trust, or SMTA Liquidating Trust, a Maryland common law trust, as the context dictates. On January 1, 2020, Spirit MTA REIT transferred all of its assets (subject to all of its liabilities) to SMTA Liquidating Trust. | |
Spin-Off |
Creation of an independent, publicly traded REIT, SMTA, through our contribution of properties leased to Shopko, assets that collateralize Master Trust 2014 and other additional assets to SMTA followed by the distribution by us to our stockholders of all of the common shares of beneficial interest in SMTA. |
SubREIT |
|
Spirit MTA SubREIT, Inc., previously a wholly-owned subsidiary of SMTA. SubREIT was dissolved on October 1, 2019. |
Spirit Heat Map |
An analysis of industries across Porter’s Five Forces and potential causes of technological disruption to identify tenant industries which Spirit believes to have good fundamentals for future performance | |
Spirit Property Ranking Model |
A proprietary model used annually to rank properties across twelve factors and weightings consisting of both real estate quality scores and credit underwriting criteria, in order to benchmark property quality, identify asset recycling opportunities and to enhance acquisition or disposition decisions | |
Total Debt |
Principal debt outstanding before discounts, premiums or deferred financing costs | |
TRS |
Taxable REIT subsidiary, which is a corporation, other than a REIT, in which a REIT directly or indirectly holds stock and that has made a joint election with such REIT to be treated as a taxable REIT subsidiary and meets certain other requirements | |
TSR |
Total Shareholder Return | |
U.S. |
United States | |
Vacant |
Owned properties which are not economically yielding |
Item 1. |
7 |
|||||||||
Item 1A. |
12 |
|||||||||
Item 1B. |
31 |
|||||||||
Item 2. |
32 |
|||||||||
Item 3. |
35 |
|||||||||
Item 4. |
35 |
|||||||||
Item 5. |
36 |
|||||||||
Item 6. |
38 |
|||||||||
Item 7. |
43 |
|||||||||
Item 7A. |
56 |
|||||||||
Item 8. |
57 |
|||||||||
Item 9. |
107 |
|||||||||
Item 9A. |
107 |
|||||||||
Item 9B. |
108 |
|||||||||
Item 10. |
108 |
|||||||||
Item 11. |
108 |
|||||||||
Item 12. |
109 |
|||||||||
Item 13. |
109 |
|||||||||
Item 14. |
109 |
|||||||||
Item 15. |
110 |
|||||||||
150 |
Item 1. |
Business |
o | Spirit Property Ranking Model. |
o | The Spirit Heat Map. |
o | Spirit Business Intelligence Tools. |
o | Leases for Operationally Essential Real Estate. |
o | Enhance Our Portfolio through Contractual Rental Growth. |
o | Leases with Relatively Long Terms. |
o | Leases with a Master Lease Structure. |
● |
industry and economic conditions; |
● |
volatility and uncertainty in the financial markets, including potential fluctuations in the CPI; |
● |
our success in implementing our business strategy and our ability to identify, underwrite, finance, consummate, integrate and manage diversifying acquisitions or investments; |
● |
the financial performance of our retail tenants and the demand for retail space, particularly with respect to challenges being experienced by general merchandise retailers; |
● |
our ability to diversify our tenant base; |
● |
the nature and extent of future competition; |
● |
increases in our costs of borrowing as a result of changes in interest rates and other factors; |
● |
our ability to access debt and equity capital markets; |
● |
our ability to pay down, refinance, restructure and/or extend our indebtedness as it becomes due; |
● |
our ability and willingness to renew our leases upon expiration and to reposition our properties on the same or better terms upon expiration in the event such properties are not renewed by tenants or we exercise our rights to replace existing tenants upon default; |
● |
the impact of any financial, accounting, legal or regulatory issues or litigation that may affect us or our major tenants; |
● |
our ability to manage our expanded operations; |
● |
our ability and willingness to maintain our qualification as a REIT; |
● |
our ability to manage and liquidate the remaining SMTA assets; and |
● |
other risks inherent in the real estate business, including tenant defaults, potential liability relating to environmental matters, illiquidity of real estate investments and potential damages from natural disasters. |
● |
inability to collect rent from tenants due to financial hardship, including bankruptcy; |
● |
changes in local real estate markets resulting in the lack of availability or demand for single-tenant retail space; |
● |
changes in consumer trends and preferences that reduce the demand for products/services of our tenants; |
● |
inability to lease or sell properties upon expiration or termination of existing leases; |
● |
environmental risks related to the presence of hazardous or toxic substances or materials on our properties; |
● |
subjectivity of real estate valuations and changes in such valuations over time; |
● |
illiquid nature of real estate compared to most other financial assets; |
● |
changes in laws and regulations, including those governing real estate usage and zoning; |
● |
changes in interest rates and the availability of financing; and |
● |
changes in the general economic and business climate. |
● |
we face competition from other real estate investors with significant capital, including REITs and institutional investment funds, which may be able to accept more risk than we can prudently manage, including risks associated with paying higher acquisition prices; |
● |
we face competition from other potential acquirers across our acquisition sourcing channels (including brokers, existing tenant relationships, prospective tenant relationships, etc.) that may significantly reduce our acquisition volume or increase the purchase price for a property we acquire, which could reduce our growth prospects; |
● |
we may incur significant costs and divert management attention in connection with evaluating and negotiating potential acquisitions, including ones that we are subsequently unable to complete; |
● |
we may acquire properties that are not accretive to our results upon acquisition, and we may be unsuccessful in managing and leasing such properties in accordance with our expectations; |
● |
our cash flow from an acquired property may be insufficient to meet our required principal and interest payments with respect to debt used to finance the acquisition of such property; |
● |
we may discover unexpected items, such as unknown liabilities, during our due diligence investigation of a potential acquisition or other customary closing conditions may not be satisfied, causing us to abandon an acquisition opportunity after incurring expenses related thereto; |
● |
we may fail to obtain financing for an acquisition on favorable terms or at all; |
● |
we may spend more than budgeted amounts to make necessary improvements or renovations to acquired properties; |
● |
market conditions may result in higher than expected vacancy rates and lower than expected rental rates; or |
● |
we may acquire properties subject to liabilities and without any recourse, or with only limited recourse, with respect to unknown liabilities such as liabilities for clean-up of undisclosed environmental contamination, claims by tenants, vendors or other persons dealing with the former owners of the properties, liabilities incurred in the ordinary course of business and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties. |
● |
actual or anticipated variations in our or our competitors’ quarterly operating results or distributions; |
● |
publication of research reports about us, our competitors or the real estate industry; |
● |
adverse market reaction to any additional indebtedness we incur or debt or equity securities we or the Operating Partnership issue in the future; |
● |
additions or departures of key management personnel; |
● |
changes in our credit ratings; |
● |
the financial condition, performance and prospects of our tenants; and |
● |
the realization of any of the other risk factors presented in this Annual Report on Form 10-K. |
● |
general market conditions; |
● |
the market’s perception of our growth potential; |
● |
our current debt levels; |
● |
our current and expected future earnings; |
● |
our cash flow and cash distributions; and |
● |
the market price per share of our common stock. |
● |
our knowledge of the contamination; |
● |
the timing of the contamination; |
● |
the cause of the contamination; or |
● |
the party responsible for the contamination of the property. |
● |
our cash flow may be insufficient to meet our required principal and interest payments; |
● |
cash interest expense and financial covenants relating to our indebtedness may limit or eliminate our ability to make distributions to our common stockholders; |
● |
we may be unable to borrow additional funds as needed or on favorable terms, which could, among other things, adversely affect our ability to capitalize upon acquisition opportunities or meet operational needs; |
● |
we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness; |
● |
increases in interest rates could increase our interest expense for our variable interest rate debt; |
● |
we may be unable to hedge floating rate debt, counterparties may fail to honor their obligations under any hedge agreements we enter into, such agreements may not effectively hedge interest rate fluctuation risk, and, upon the expiration of any hedge agreements we enter into, we would be exposed to then-existing market rates of interest and future interest rate volatility; |
● |
we may be forced to dispose of properties, possibly on unfavorable terms or in violation of certain covenants to which we may be subject; |
● |
we may default on our obligations and the lenders or mortgagees may foreclose on our properties or our interests in the entities that own the properties that secure their loans and receive an assignment of rents and leases; |
● |
we may be restricted from accessing some of our excess cash flow after debt service if certain of our tenants fail to meet certain financial performance metric thresholds; |
● |
we may violate restrictive covenants in our loan documents, which would entitle the lenders to accelerate our debt obligations; and |
● |
our default under any loan with cross-default provisions could result in a default on other indebtedness. |
● |
incur indebtedness; |
● |
create liens on assets; |
● |
sell or substitute assets; |
● |
modify certain terms of our leases; |
● |
prepay debt with higher interest rates; |
● |
manage our cash flows; and |
● |
make distributions to equity holders. |
● |
discourage a tender offer or other transactions or a change in management or of control that might involve a premium price for our common stock or that our stockholders otherwise believe to be in their best interests; or |
● |
result in the transfer of shares acquired in excess of the restrictions to a trust for the benefit of a charitable beneficiary and, as a result, the forfeiture by the acquirer of the benefits of owning the additional shares. |
● |
“business combination” provisions that, subject to certain limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or of an affiliate of ours or an affiliate or associate of ours who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our then outstanding voting stock at any time within a two-year period immediately prior to the date in question) or any affiliate of an interested stockholder for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose fair price and/or super-majority and stockholder voting requirements on these combinations; and |
● |
“control share” provisions that provide that a holder of “control shares” of our Company (defined as shares that, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of outstanding “control shares”) has no voting rights with respect |
to those shares except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares. |
● |
actual receipt of an improper benefit or profit in money, property or services; or |
● |
active and deliberate dishonesty by the director or officer that was established by a final judgment as being material to the cause of action adjudicated. |
● |
we would not be allowed a deduction for distributions to stockholders in computing our taxable income and would be subject to regular U.S. federal corporate income tax; |
● |
we could be subject to the federal alternative minimum tax for tax years prior to 2018 and increased state and local taxes; and |
● |
unless we are entitled to relief under applicable statutory provisions, we could not elect to be taxed as a REIT for four taxable years following the year during which we were disqualified. |
1,752 |
99.7% |
48 |
291 |
28 | ||||
Owned Properties |
Occupancy |
States |
Tenants |
Retail Industries |
Tenant (1) |
Number of Properties |
Total Square Feet (in thousands) |
Percent of Contractual Rent |
|||||||||
Cajun Global LLC |
170 |
243 |
2.9 |
% | ||||||||
Walgreen Co. |
36 |
517 |
2.4 |
% | ||||||||
The Home Depot, Inc. |
7 |
821 |
2.4 |
% | ||||||||
Alimentation Couche-Tard, Inc. |
77 |
232 |
2.4 |
% | ||||||||
GPM Investments, LLC |
114 |
311 |
2.2 |
% | ||||||||
At Home Group, Inc. |
12 |
1,487 |
2.1 |
% | ||||||||
Dollar Tree, Inc. |
106 |
927 |
2.1 |
% | ||||||||
CVS Caremark Corporation |
34 |
422 |
2.0 |
% | ||||||||
Life Time Fitness, Inc. |
5 |
588 |
1.9 |
% | ||||||||
Party City Holdings Inc. |
3 |
1,090 |
1.8 |
% | ||||||||
Other |
1,183 |
27,104 |
77.8 |
% | ||||||||
Vacant |
5 |
335 |
— |
|||||||||
Total |
1,752 |
34,077 |
100.0 |
% |
(1) | Tenants represent legal entities ultimately responsible for obligations under the lease agreements or affiliated entities. Other tenants may operate the same or similar business concepts or brands as those set forth above. |
Leases Expiring In: |
Number of Properties |
Contractual Rent Annualized (in thousands) (1) |
Total Square Feet (in thousands) |
Percent of Contractual Rent |
||||||||||||
2020 |
20 |
$ | 7,198 |
684 |
1.5 |
% | ||||||||||
2021 |
80 |
26,990 |
2,115 |
5.9 |
% | |||||||||||
2022 |
48 |
19,813 |
1,824 |
4.3 |
% | |||||||||||
2023 |
117 |
34,646 |
3,092 |
7.5 |
% | |||||||||||
2024 |
51 |
20,820 |
1,829 |
4.5 |
% | |||||||||||
2025 |
46 |
19,099 |
1,472 |
4.1 |
% | |||||||||||
2026 |
91 |
26,649 |
2,056 |
5.8 |
% | |||||||||||
2027 |
125 |
37,132 |
2,473 |
8.1 |
% | |||||||||||
2028 |
102 |
29,813 |
1,688 |
6.5 |
% | |||||||||||
2029 |
326 |
41,984 |
2,755 |
9.1 |
% | |||||||||||
Thereafter |
741 |
196,893 |
13,754 |
42.7 |
% | |||||||||||
Vacant |
5 |
— |
335 |
— |
||||||||||||
Total owned properties |
1,752 |
$ |
461,037 |
34,077 |
100 |
% |
(1) | Contractual Rent for the month ended December 31, 2019 for properties owned at December 31, 2019, multiplied by twelve. |
Asset Type |
Tenant Industry |
Number of Properties |
Total Square Feet (in thousands) |
Percent of Contractual Rent |
||||||||||
Retail |
1,659 |
25,169 |
82.8 |
% | ||||||||||
Convenience Stores |
334 |
1,055 |
8.6 |
% | ||||||||||
Health and Fitness |
45 |
2,308 |
7.3 |
% | ||||||||||
Movie Theaters |
37 |
1,953 |
7.1 |
% | ||||||||||
Restaurants - Quick Service |
375 |
813 |
7.1 |
% | ||||||||||
Restaurants - Casual Dining |
137 |
972 |
6.4 |
% | ||||||||||
Drug Stores / Pharmacies |
81 |
1,045 |
5.1 |
% | ||||||||||
Grocery |
39 |
1,792 |
3.8 |
% | ||||||||||
Entertainment |
25 |
1,087 |
3.5 |
% | ||||||||||
Car Washes |
62 |
297 |
3.3 |
% | ||||||||||
Home Improvement |
15 |
1,577 |
3.2 |
% | ||||||||||
Dollar Stores |
162 |
1,481 |
3.2 |
% | ||||||||||
Automotive Dealers |
18 |
690 |
2.8 |
% | ||||||||||
Home Décor |
15 |
2,049 |
2.7 |
% | ||||||||||
Specialty Retail |
53 |
1,142 |
2.5 |
% | ||||||||||
Automotive Services |
70 |
592 |
2.3 |
% | ||||||||||
Warehouse Club and Supercenters |
11 |
1,209 |
2.3 |
% | ||||||||||
Home Furnishings |
19 |
987 |
2.1 |
% | ||||||||||
Department Stores |
14 |
1,281 |
2.1 |
% | ||||||||||
Education |
36 |
427 |
1.7 |
% | ||||||||||
Sporting Goods |
14 |
739 |
1.6 |
% | ||||||||||
Automotive Parts |
55 |
389 |
1.2 |
% | ||||||||||
Office Supplies |
16 |
351 |
0.8 |
% | ||||||||||
Other |
8 |
251 |
0.7 |
% | ||||||||||
Medical Office |
5 |
65 |
0.6 |
% | ||||||||||
Pet Supplies and Services |
4 |
133 |
0.5 |
% | ||||||||||
Apparel |
5 |
153 |
0.3 |
% | ||||||||||
Vacant |
4 |
331 |
0.0 |
% | ||||||||||
Industrial |
51 |
6,941 |
9.5 |
% | ||||||||||
Office and Other |
42 |
1,967 |
7.7 |
% | ||||||||||
Total |
1,752 |
34,077 |
100.0 |
% |
Location |
Number of Properties |
Total Square Feet (in thousands) |
Percent of Contractual Rent |
Location |
Number of Properties |
Total Square Feet (in thousands) |
Percent of Contractual Rent |
|||||||||||||||||||||
Texas |
256 |
4,078 |
11.3 |
% | Pennsylvania |
20 |
488 |
1.4 |
% | |||||||||||||||||||
Florida |
113 |
1,438 |
6.8 |
% | Louisiana |
22 |
280 |
1.3 |
% | |||||||||||||||||||
Georgia |
123 |
1,823 |
6.5 |
% | Utah |
18 |
333 |
1.2 |
% | |||||||||||||||||||
Ohio |
86 |
1,933 |
5.1 |
% | Alaska |
9 |
319 |
1.1 |
% | |||||||||||||||||||
California |
24 |
1,236 |
4.9 |
% | New Hampshire |
16 |
640 |
1.1 |
% | |||||||||||||||||||
Tennessee |
102 |
1,603 |
4.1 |
% | Idaho |
16 |
273 |
1.0 |
% | |||||||||||||||||||
Illinois |
48 |
1,258 |
3.9 |
% | Kansas |
18 |
345 |
0.9 |
% | |||||||||||||||||||
Michigan |
84 |
1,357 |
3.9 |
% | Connecticut |
5 |
686 |
0.8 |
% | |||||||||||||||||||
New York |
30 |
1,895 |
3.7 |
% | Iowa |
12 |
194 |
0.7 |
% | |||||||||||||||||||
Arizona |
46 |
834 |
3.1 |
% | Washington |
8 |
185 |
0.7 |
% | |||||||||||||||||||
South Carolina |
42 |
677 |
2.8 |
% | North Dakota |
4 |
227 |
0.6 |
% | |||||||||||||||||||
Missouri |
65 |
966 |
2.8 |
% | Wisconsin |
9 |
255 |
0.5 |
% | |||||||||||||||||||
Virginia |
44 |
1,335 |
2.7 |
% | Maine |
26 |
76 |
0.5 |
% | |||||||||||||||||||
Alabama |
93 |
619 |
2.6 |
% | West Virginia |
13 |
202 |
0.4 |
% | |||||||||||||||||||
Maryland |
9 |
714 |
2.5 |
% | Oregon |
4 |
144 |
0.4 |
% | |||||||||||||||||||
Minnesota |
25 |
936 |
2.4 |
% | Montana |
3 |
152 |
0.4 |
% | |||||||||||||||||||
Colorado |
25 |
978 |
2.3 |
% | Massachusetts |
2 |
131 |
0.4 |
% | |||||||||||||||||||
North Carolina |
55 |
944 |
2.3 |
% | Nebraska |
8 |
210 |
0.3 |
% | |||||||||||||||||||
Indiana |
40 |
830 |
2.3 |
% | Rhode Island |
3 |
95 |
0.3 |
% | |||||||||||||||||||
New Mexico |
28 |
583 |
1.7 |
% | Wyoming |
1 |
35 |
0.1 |
% | |||||||||||||||||||
Oklahoma |
51 |
448 |
1.7 |
% | U.S. Virgin Islands |
1 |
38 |
0.1 |
% | |||||||||||||||||||
Mississippi |
50 |
421 |
1.6 |
% | South Dakota |
1 |
20 |
0.1 |
% | |||||||||||||||||||
Kentucky |
37 |
482 |
1.6 |
% | Delaware |
1 |
5 |
0.1 |
% | |||||||||||||||||||
Arkansas |
42 |
637 |
1.5 |
% | Vermont |
1 |
2 |
0.0 |
% | |||||||||||||||||||
New Jersey |
13 |
717 |
1.5 |
% |
Item 3. |
Legal Proceedings |
Item 4. |
Mine Safety Disclosure |
• | none in October 2019; |
• | 49 shares of stock, at a weighted average price of $49.74, in November 2019; and |
• | none in December 2019. |
Period Ended |
||||||||||||||||||||||||
Index: |
12/31/2014 |
12/31/2015 |
12/31/2016 |
12/31/2017 |
12/31/2018 |
12/31/2019 |
||||||||||||||||||
Spirit Realty Capital, Inc. |
$ | 100.00 |
$ | 89.69 |
$ | 103.88 |
$ | 90.10 |
$ | 89.53 |
$ | 132.14 |
||||||||||||
S&P 500 |
$ | 100.00 |
$ | 99.31 |
$ | 108.78 |
$ | 129.90 |
$ | 121.80 |
$ | 156.97 |
||||||||||||
NAREIT US Equity REIT Index |
$ | 100.00 |
$ | 96.71 |
$ | 104.95 |
$ | 110.43 |
$ | 105.33 |
$ | 132.71 |
Years Ended December 31, |
||||||||||||||||||||
(Dollars in thousands, except share and per share data) |
2019 |
2018 |
2017 |
2016 |
2015 |
|||||||||||||||
Revenues: |
||||||||||||||||||||
Rental income |
$ | 438,691 |
$ | 402,321 |
$ | 424,260 |
$ | 420,003 |
$ | 395,169 |
||||||||||
Interest income on loans receivable |
3,240 |
3,447 |
3,346 |
3,399 |
3,647 |
|||||||||||||||
Earned income from direct financing leases |
1,239 |
1,814 |
2,078 |
2,742 |
3,024 |
|||||||||||||||
Related party fee income |
69,218 |
15,838 |
— |
— |
— |
|||||||||||||||
Other income |
4,039 |
21,705 |
1,574 |
9,196 |
866 |
|||||||||||||||
Total revenues |
516,427 |
445,125 |
431,258 |
435,340 |
402,706 |
|||||||||||||||
Expenses: |
||||||||||||||||||||
General and administrative |
52,424 |
52,993 |
54,998 |
48,651 |
45,535 |
|||||||||||||||
Restructuring charges |
— |
— |
— |
6,341 |
7,056 |
|||||||||||||||
Termination of interest rate swaps |
12,461 |
— |
— |
— |
— |
|||||||||||||||
Property costs (including reimbursable) |
18,637 |
21,066 |
28,487 |
26,045 |
21,507 |
|||||||||||||||
Deal pursuit costs |
844 |
210 |
1,434 |
2,904 |
2,352 |
|||||||||||||||
Interest |
101,060 |
97,548 |
113,394 |
118,690 |
139,183 |
|||||||||||||||
Depreciation and amortization |
175,465 |
162,452 |
173,686 |
173,036 |
166,478 |
|||||||||||||||
Impairments |
24,091 |
6,725 |
61,597 |
61,395 |
50,381 |
|||||||||||||||
Total expenses |
384,982 |
340,994 |
433,596 |
437,062 |
432,492 |
|||||||||||||||
Other income (loss): |
||||||||||||||||||||
(Loss) gain on debt extinguishment |
(14,330 |
) | 27,092 |
579 |
1,605 |
(2,375 |
) | |||||||||||||
Gain (loss) on disposition of assets |
58,850 |
14,629 |
42,698 |
29,623 |
(61 |
) | ||||||||||||||
Preferred dividend income from SMTA |
10,802 |
8,750 |
— |
— |
— |
|||||||||||||||
Other expense |
— |
(5,319 |
) | — |
— |
— |
||||||||||||||
Total other income (loss) |
55,322 |
45,152 |
43,277 |
31,228 |
(2,436 |
) | ||||||||||||||
Income (loss) from continuing operations before income tax expense |
186,767 |
149,283 |
40,939 |
29,506 |
(32,222 |
) | ||||||||||||||
Income tax expense |
(11,501 |
) | (792 |
) | (511 |
) | (868 |
) | (479 |
) | ||||||||||
Income (loss) from continuing operations |
175,266 |
148,491 |
40,428 |
28,638 |
(32,701 |
) | ||||||||||||||
(Loss) income from discontinued operations (1) |
— |
(16,439 |
) | 36,720 |
68,808 |
125,913 |
||||||||||||||
Net income |
175,266 |
132,052 |
77,148 |
97,446 |
93,212 |
|||||||||||||||
Less: preferred dividends |
(10,350 |
) | (10,352 |
) | (2,530 |
) | — |
— |
||||||||||||
Net income attributable to common stockholders |
$ |
164,916 |
$ |
121,700 |
$ |
74,618 |
$ |
97,446 |
$ |
93,212 |
||||||||||
Net income per share of common stock—basic: |
||||||||||||||||||||
Continuing operations |
$ | 1.81 |
$ | 1.59 |
$ | 0.40 |
$ | 0.30 |
$ | (0.39 |
) | |||||||||
Discontinued operations |
— |
(0.19 |
) | 0.39 |
0.73 |
1.46 |
||||||||||||||
Net income per share attributable to common stockholders—basic |
$ |
1.81 |
$ |
1.40 |
$ |
0.79 |
$ |
1.03 |
$ |
1.07 |
||||||||||
Net income per share of common stock—diluted: |
||||||||||||||||||||
Continuing operations |
$ | 1.81 |
$ | 1.58 |
$ | 0.40 |
$ | 0.30 |
$ | (0.39 |
) | |||||||||
Discontinued operations |
— |
(0.19 |
) | 0.39 |
0.73 |
1.46 |
||||||||||||||
Net income per share attributable to common stockholders—diluted |
$ |
1.81 |
$ |
1.39 |
$ |
0.79 |
$ |
1.03 |
$ |
1.07 |
||||||||||
Weighted average shares of common stock outstanding: |
||||||||||||||||||||
Basic common shares (2) |
90,621,808 |
86,321,268 |
93,586,991 |
93,843,552 |
86,444,333 |
|||||||||||||||
Diluted common shares (2) |
90,869,312 |
86,476,449 |
93,588,560 |
93,849,250 |
86,444,333 |
|||||||||||||||
Dividends declared per common share issued (3) |
$ |
2.50 |
$ |
3.05 |
$ |
3.60 |
$ |
3.53 |
$ |
3.43 |
(1) |
Includes gains, losses and results of operations of SMTA as a result of the Spin-Off completed on May 31, 2018. |
(2) |
Historical weighted average shares of common stock outstanding (basic and diluted) have been adjusted for the reverse stock split effected in 2018. |
(3) |
Dividends declared per common share issued for the years ended December 31, 2017, 2016 and 2015 have been adjusted for the reverse stock split effected in 2018. |
Years Ended December 31, |
||||||||||||||||||||
(Dollars in thousands) |
2019 |
2018 |
2017 (1) |
2016 (1) |
2015 (1) |
|||||||||||||||
Balance Sheet Data (end of period): |
||||||||||||||||||||
Gross investments, including related lease intangibles |
$ | 6,175,703 |
$ | 5,123,631 |
$ | 7,903,025 |
$ | 8,247,654 |
$ | 8,302,688 |
||||||||||
Net investments, including related lease intangibles |
5,341,228 |
4,396,098 |
6,614,025 |
7,090,335 |
7,231,816 |
|||||||||||||||
Cash and cash equivalents |
14,492 |
14,493 |
8,798 |
10,059 |
21,790 |
|||||||||||||||
Total assets |
5,832,661 |
5,096,316 |
7,263,511 |
7,677,971 |
7,891,039 |
|||||||||||||||
Total debt, net |
2,153,017 |
2,054,637 |
3,639,680 |
3,664,628 |
4,092,787 |
|||||||||||||||
Total liabilities |
2,419,412 |
2,294,567 |
3,943,902 |
3,995,863 |
4,429,165 |
|||||||||||||||
Total stockholders’ equity |
3,413,249 |
2,801,749 |
3,319,609 |
3,682,108 |
3,461,874 |
|||||||||||||||
Other Data: |
||||||||||||||||||||
FFO (2) |
$ | 305,052 |
$ | 322,359 |
$ | 367,296 |
$ | 394,952 |
$ | 354,686 |
||||||||||
AFFO (2) |
$ | 341,731 |
$ | 346,323 |
$ | 398,148 |
$ | 412,999 |
$ | 378,050 |
||||||||||
Number of properties in investment portfolio |
1,795 |
1,514 |
2,480 |
2,615 |
2,629 |
|||||||||||||||
Owned properties occupancy at period end (based on number of properties) |
99.7 |
% | 99.7 |
% | 99.2 |
% | 98.2 |
% | 98.6 |
% |
(1) |
Balances include assets and liabilities of both continuing operations and discontinued operations. Reference Note 12 to the accompanying consolidated financial statements for additional information. |
(2) |
See the definition of FFO and AFFO below. |
Years Ended December 31, |
||||||||||||||||||||
(Dollars in thousands) |
2019 |
2018 |
2017 |
2016 |
2015 |
|||||||||||||||
Net income attributable to common stockholders (1) |
$ |
164,916 |
$ |
121,700 |
$ |
74,618 |
$ |
97,446 |
$ |
93,212 |
||||||||||
Add/(less): |
||||||||||||||||||||
Portfolio depreciation and amortization |
174,895 |
197,346 |
255,454 |
261,799 |
260,257 |
|||||||||||||||
Portfolio impairments |
24,091 |
17,668 |
102,330 |
88,072 |
70,231 |
|||||||||||||||
Gain on disposition of assets |
(58,850 |
) | (14,355 |
) | (65,106 |
) | (52,365 |
) | (69,014 |
) | ||||||||||
FFO attributable to common stockholders |
$ |
305,052 |
$ |
322,359 |
$ |
367,296 |
$ |
394,952 |
$ |
354,686 |
||||||||||
Add/(less): |
||||||||||||||||||||
Loss (gain) on debt extinguishment |
14,330 |
(26,729 |
) | 1,645 |
(233 |
) | 3,162 |
|||||||||||||
Restructuring charges |
— |
— |
— |
6,341 |
7,056 |
|||||||||||||||
Other costs in G&A associated with headquarter relocation |
— |
— |
— |
3,629 |
— |
|||||||||||||||
Deal pursuit costs |
844 |
549 |
1,356 |
3,229 |
2,739 |
|||||||||||||||
Transaction costs |
— |
21,391 |
6,361 |
— |
— |
|||||||||||||||
Non-cash interest expense |
14,175 |
22,866 |
23,469 |
15,380 |
10,367 |
|||||||||||||||
Accrued interest and fees on defaulted loans |
285 |
1,429 |
4,201 |
4,740 |
7,649 |
|||||||||||||||
Straight-line rent, net of related bad debt expense |
(16,924 |
) | (15,382 |
) | (19,474 |
) | (23,496 |
) | (19,291 |
) | ||||||||||
Other amortization and non-cash charges |
(2,769 |
) | (2,434 |
) | (3,266 |
) | (2,837 |
) | (1,639 |
) | ||||||||||
Swap termination costs (2) |
12,461 |
— |
— |
1,724 |
— |
|||||||||||||||
Non-cash compensation expense |
14,277 |
15,114 |
16,560 |
9,570 |
13,321 |
|||||||||||||||
Other G&A costs associated with Spin-Off |
— |
1,841 |
— |
— |
— |
|||||||||||||||
Other expense |
— |
5,319 |
— |
— |
— |
|||||||||||||||
AFFO attributable to common stockholders |
$ |
341,731 |
$ |
346,323 |
$ |
398,148 |
$ |
412,999 |
$ |
378,050 |
||||||||||
FFO per share of common stock - diluted (3) |
$ | 3.34 |
$ | 3.71 |
$ | 3.91 |
$ | 4.20 |
$ | 4.09 |
||||||||||
AFFO per share of common stock - diluted (3) |
$ | 3.75 |
$ | 3.99 |
$ | 4.24 |
$ | 4.39 |
$ | 4.36 |
||||||||||
AFFO per share of common stock, excluding AM termination fee and Haggen settlement (4) |
$ | 3.34 |
3.78 |
4.24 |
4.38 |
4.36 |
||||||||||||||
Weighted average shares of common stock outstanding: |
||||||||||||||||||||
Diluted |
90,869,312 |
86,476,449 |
93,588,560 |
93,849,250 |
86,444,333 |
(1) |
Amount is net of distributions paid to preferred stockholders for the years ended December 31, 2019, 2018 and 2017. |
(2) |
Amount for the year ended December 31, 2016 is included in general and administrative expenses. |
(3) |
Assumes the issuance of potentially issuable shares unless the result would be anti-dilutive. |
(4) |
AFFO attributable to common stockholders for the year ended December 31, 2019, excluding $48.2 million of termination fee income, net of $11.3 million in income tax expense. The termination fee was received in conjunction with SMTA’s sale of Master Trust 2014 in September 2019 and termination of the Asset Management Agreement on September 20, 2019. AFFO attributable to common stockholders has not been adjusted to exclude the following amounts for the year ended December 31, 2019: (i) asset management fees of $14.7 million; (ii) property management and servicing fees of $5.4 million; (iii) preferred dividend income from SMTA $10.8 million; (iv) interest income on related party notes receivable of $1.1 million and an early repayment premium of $0.9 million; and (v) interest expense on related party loans payable of $0.2 million. |
AFFO attributable to common stockholders for the year ended December 31, 2018 and 2016 excludes proceeds from the Haggen settlement of $19.1 million and $1.8 million, respectively. |
December 31, |
||||||||
(Dollars in thousands) |
2019 |
2018 |
||||||
Revolving credit facilities |
$ | 116,500 |
$ | 146,300 |
||||
Term loans |
— |
419,560 |
||||||
Senior Unsecured Notes, net |
1,484,066 |
295,767 |
||||||
Mortgages and notes payable, net |
216,049 |
463,196 |
||||||
Convertible Notes, net |
336,402 |
729,814 |
||||||
Total debt, net |
2,153,017 |
2,054,637 |
||||||
Add / (less): |
||||||||
Unamortized debt discount, net |
9,272 |
14,733 |
||||||
Unamortized deferred financing costs |
17,549 |
14,932 |
||||||
Cash and cash equivalents |
(14,492 |
) | (14,493 |
) | ||||
Restricted cash balances held for the benefit of lenders |
(11,531 |
) | (62,928 |
) | ||||
Adjusted Debt |
$ |
2,153,815 |
$ |
2,006,881 |
Three Months Ended December 31, |
||||||||
(Dollars in thousands) |
2019 |
2018 |
||||||
Net income |
$ | 4,657 |
$ | 54,114 |
||||
Add / (less): |
||||||||
Interest |
24,598 |
26,163 |
||||||
Depreciation and amortization |
48,867 |
41,437 |
||||||
Income tax (benefit) expense |
(229 |
) | 317 |
|||||
Realized loss (gains) on sales of real estate assets |
11,910 |
(13,802 |
) | |||||
Impairments on real estate assets |
10,860 |
471 |
||||||
EBITDA re |
$ |
100,663 |
$ |
108,700 |
||||
Add / (less): |
||||||||
Adjustments to revenue producing acquisitions and dispositions |
6,881 |
(168 |
) | |||||
Transaction costs |
— |
460 |
||||||
Deal pursuit costs |
270 |
67 |
||||||
Loss on debt extinguishment |
2,857 |
— |
||||||
Other G&A costs associated with Spin-off |
— |
1,841 |
||||||
Other expense |
— |
5,319 |
||||||
Adjusted EBITDA re |
$ |
110,671 |
$ |
116,219 |
||||
Other adjustments for Annualized Adjusted EBITDA re (1) |
58 |
$ | (17,944 |
) | ||||
Annualized Adjusted EBITDA re |
$ |
442,916 |
$ |
393,100 |
||||
Adjusted Debt / Annualized Adjusted EBITDA re |
4.9 |
5.1 |
(1) |
Adjustments for which annualization would not be appropriate are composed of certain other income, write-off of intangibles and other compensation-related adjustments for the three months ended December 31, 2019 and the receipt of the Haggen settlement and write-offs related to certain uncollectible accounts receivable and straight-line rent receivables for the three months ended December 31, 2018. |
● |
Terminated our previous Asset Management Agreement and received a termination fee of approximately $48.2 million ($36.9 million net of tax); |
● |
Received $150.0 million for the repurchase of our preferred equity investment in SMTA; |
● |
Redeemed the Investment in Master Trust 2014 notes (with an outstanding principal balance of $33.5 million); |
● |
Terminated the Property Management and Servicing Agreement for Master Trust 2014 in connection with the redemption of the Master Trust 2014 notes; |
● |
Sold the fee interest in three of our properties to a subsidiary of SMTA and extinguished the related party mortgage loans payable; and |
● |
Entered into an Interim Management Agreement with SMTA whereby: |
– | we are entitled to receive $1 million during the initial one-year term and $4 million for any renewal one-year term, plus certain cost reimbursements, to manage and liquidate the remaining SMTA assets; |
– | SMTA may terminate the agreement at any time and Spirit may terminate the agreement at any time after the initial one-year term, in each case without a termination fee. |
Years Ended December 31, |
||||||||||||||||
(In Thousands) |
2019 |
2018 |
Change |
% Change |
||||||||||||
Revenues: |
||||||||||||||||
Rental income |
$ 438,691 |
$ 402,321 |
$ 36,370 |
9.0 |
% | |||||||||||
Interest income on loans receivable |
3,240 |
3,447 |
(207 |
) | (6.0 |
)% | ||||||||||
Earned income from direct financing leases |
1,239 |
1,814 |
(575 |
) | (31.7 |
)% | ||||||||||
Related party fee income |
69,218 |
15,838 |
53,380 |
NM |
||||||||||||
Other income |
4,039 |
21,705 |
(17,666 |
) | (81.4 |
)% | ||||||||||
Total revenues |
516,427 |
445,125 |
71,302 |
16.0 |
% | |||||||||||
Expenses: |
||||||||||||||||
General and administrative |
52,424 |
52,993 |
(569 |
) | (1.1 |
)% | ||||||||||
Termination of interest rate swaps |
12,461 |
— |
12,461 |
100.0 |
% | |||||||||||
Property costs (including reimbursable) |
18,637 |
21,066 |
(2,429 |
) | (11.5 |
)% | ||||||||||
Deal pursuit costs |
844 |
210 |
634 |
NM |
||||||||||||
Interest |
101,060 |
97,548 |
3,512 |
3.6 |
% | |||||||||||
Depreciation and amortization |
175,465 |
162,452 |
13,013 |
8.0 |
% | |||||||||||
Impairments |
24,091 |
6,725 |
17,366 |
NM |
||||||||||||
Total expenses |
384,982 |
340,994 |
43,988 |
12.9 |
% | |||||||||||
Other income: |
||||||||||||||||
(Loss) gain on debt extinguishment |
(14,330 |
) | 27,092 |
(41,422 |
) | NM |
||||||||||
Gain on disposition of assets |
58,850 |
14,629 |
44,221 |
NM |
||||||||||||
Preferred dividend income from SMTA |
10,802 |
8,750 |
2,052 |
23.5 |
% | |||||||||||
Other expense |
— |
(5,319 |
) | 5,319 |
(100.0 |
)% | ||||||||||
Total other income |
55,322 |
45,152 |
10,170 |
22.5 |
% | |||||||||||
Income from continuing operations before income tax expense |
186,767 |
149,283 |
37,484 |
25.1 |
% | |||||||||||
Income tax expense |
(11,501 |
) | (792 |
) | (10,709 |
) | NM |
|||||||||
Income from continuing operations |
$ 175,266 |
$ 148,491 |
$ 26,775 |
18.0 |
% | |||||||||||
Loss from discontinued operations |
$ — |
$ (16,439) |
$ 16,439 |
(100.0 |
)% |
● |
the maturity and repayment of the $402.5 million aggregate principal amount of 2.875% Convertible 2019 Notes on May 15, 2019, |
● |
the early repayment of the Master Trust 2013 notes on June 20, 2019, |
● |
the extinguishment of $10.4 million aggregate principal amount of CMBS indebtedness on one defaulted loan in the first quarter of 2019, which had a default interest rate of 9.85%, |
● |
lower average borrowings outstanding under the 2019 Credit Facility in 2019 compared to the 2015 Credit Facility in the comparative period, and |
● |
the reduction in the interest expense rate on the 2019 Credit Facility and A-1 Term Loans as a result of our ratings upgrade from S&P in May 2019. |
Years Ended December 31, |
||||||||
(In Thousands) |
2019 |
2018 |
||||||
Interest expense – Revolving credit facilities (1) |
$ | 5,201 |
$ | 8,220 |
||||
Interest expense – Term loans |
15,448 |
6,594 |
||||||
Interest expense – mortgages and notes payable |
18,733 |
26,538 |
||||||
Interest expense – Convertible Notes |
17,245 |
24,509 |
||||||
Interest expense – Senior Unsecured Notes |
29,286 |
13,350 |
||||||
Interest expense – interest rate swaps |
972 |
— |
||||||
Non-cash interest expense: |
||||||||
Amortization of deferred financing costs |
6,289 |
7,864 |
||||||
Amortization of net losses related to interest rate swaps |
858 |
— |
||||||
Amortization of debt discount, net |
7,028 |
10,473 |
||||||
Total interest expense |
$ |
101,060 |
$ |
97,548 |
(1) | Includes facility fees of approximately $2.0 million and $2.1 million for the years ended December 31, 2019 and 2018, respectively. |
Years Ended December 31, |
||||||||
(In Thousands) |
2019 |
2018 |
||||||
Depreciation of real estate assets |
$ | 145,104 |
$ | 133,759 |
||||
Other depreciation |
570 |
567 |
||||||
Amortization of lease intangibles |
29,791 |
28,126 |
||||||
Total depreciation and amortization |
$ |
175,465 |
$ |
162,452 |
● |
We recorded a loss on debt extinguishment of $15.0 million primarily as a result of early repayment penalties, when we retired the remaining Master Trust 2013 notes, which had $165.5 million of aggregate principal outstanding and a stated interest rate of 5.27%. |
● |
We recorded a gain on debt extinguishment of $9.5 million as a result of extinguishing $10.4 million aggregate principal amount of CMBS indebtedness on one defaulted loan, which was secured by one property. |
● |
We recorded a loss on debt extinguishment of $5.3 million as a result of terminating the A-1 Term Loans and A-2 Term Loans, which were repaid primarily with proceeds from the issuance of the 2027 Senior Unsecured Notes and 2030 Senior Unsecured Notes. |
● |
We recorded a loss on debt extinguishment of $2.8 million as a result of terminating $42.4 million principal amount of CMBS indebtedness on one loan, which was secured by 12 properties. |
● |
We recorded a loss on debt extinguishment of $0.7 million as a result of the termination of the 2015 Credit Agreement and 2015 Term Loan Agreement in conjunction with entering into the 2019 Revolving Credit and Term Loan Agreement. |
• | Maximum leverage ratio (defined as consolidated total indebtedness of the Company, net of certain cash and cash equivalents, to total asset value) of 0.60:1.00; |
• | Minimum fixed charge coverage ratio (defined as EBITDA of the Company, to fixed charges) of 1.50:1.00; |
• | Maximum secured indebtedness leverage ratio (defined as consolidated secured indebtedness of the Company, net of certain cash and cash equivalents, to total asset value) of 0.50:1:00; |
• | Minimum unsecured interest coverage ratio (defined as consolidated net operating income from unencumbered properties, to unsecured interest expense) of 1.75:1.00; and |
• | Maximum unencumbered leverage ratio (defined as consolidated unsecured indebtedness of the Company, net of certain cash and cash equivalents, to total unencumbered asset value) of 0.60:1:00. |
• | Maximum leverage ratio (defined as consolidated total indebtedness, to total consolidated undepreciated real estate assets plus the Company’s other assets, excluding accounts receivable and non-real estate intangibles) of 0.60:1.00; |
• | Minimum unencumbered asset coverage ratio (defined as total consolidated undepreciated real estate assets plus the Company’s other assets, excluding accounts receivable and non-real estate intangibles, to consolidated total unsecured indebtedness) of 1.50:1:00; |
• | Maximum secured indebtedness leverage ratio (defined as consolidated total secured indebtedness, to total consolidated undepreciated real estate assets plus the Company’s other assets, excluding accounts receivable and non-real estate intangibles) of 0.40:1.00; and |
• | Minimum fixed charge coverage ratio (defined as consolidated income available for debt service, to the annual service charge) of 1.50:1.0. |
Year of Maturity |
Number of Loans |
Number of Properties |
Stated Interest Rate Range |
Weighted Average Stated Rate |
Scheduled Principal |
Balloon |
Total |
|||||||||||||||||||||||||
2020 |
— |
— |
— |
— |
% | $ | 4,100 |
$ | — |
$ | 4,100 |
|||||||||||||||||||||
2021 |
— |
— |
— |
— |
4,365 |
— |
4,365 |
|||||||||||||||||||||||||
2022 |
— |
— |
— |
— |
4,617 |
— |
4,617 |
|||||||||||||||||||||||||
2023 |
3 |
86 |
5.23%-5.50% |
5.46 |
3,074 |
197,912 |
200,986 |
|||||||||||||||||||||||||
2024 |
— |
— |
— |
— |
590 |
— |
590 |
|||||||||||||||||||||||||
Thereafter |
2 |
2 |
5.80%-6.00% |
5.83 |
3,610 |
70 |
3,680 |
|||||||||||||||||||||||||
Total |
5 |
88 |
5.47 |
% |
$ |
20,356 |
$ |
197,982 |
$ |
218,338 |
Total |
2020 |
2021 |
2022 |
2023 |
2024 |
Thereafter |
||||||||||||||||||||||
2019 Credit Facility |
$ | 116,500 |
$ | — |
$ | — |
$ | — |
$ | 116,500 |
$ | — |
$ | — |
||||||||||||||
CMBS |
218,338 |
4,100 |
4,365 |
4,617 |
200,986 |
590 |
3,680 |
|||||||||||||||||||||
Convertible Notes |
345,000 |
— |
345,000 |
— |
— |
— |
— |
|||||||||||||||||||||
Senior Unsecured Notes |
1,500,000 |
— |
— |
— |
— |
— |
1,500,000 |
|||||||||||||||||||||
$ |
2,179,838 |
$ |
4,100 |
$ |
349,365 |
$ |
4,617 |
$ |
317,486 |
$ |
590 |
$ |
1,503,680 |
Contractual Obligations |
Payment due by period |
|||||||||||||||||||
Total |
Less than 1 year |
1-3 years |
3-5 years |
More than 5 years |
||||||||||||||||
Debt - Principal |
$ | 2,179,838 |
$ | 4,100 |
$ | 353,982 |
$ | 318,076 |
$ | 1,503,680 |
||||||||||
Debt - Interest (1) |
550,856 |
83,895 |
145,575 |
119,995 |
201,391 |
|||||||||||||||
Acquisitions Under Contract (2) |
118,770 |
118,770 |
— |
— |
— |
|||||||||||||||
Capital Improvements |
29,281 |
28,061 |
1,220 |
— |
— |
|||||||||||||||
Operating Lease Obligations |
8,963 |
1,262 |
2,480 |
2,409 |
2,812 |
|||||||||||||||
Total |
$ |
2,887,708 |
$ |
236,088 |
$ |
503,257 |
$ |
440,480 |
$ |
1,707,883 |
(1) |
Debt - Interest has been calculated based on outstanding balances as of December 31, 2019 through their respective maturity dates and excludes unamortized non-cash deferred financing costs of $17.5 million and unamortized debt discount, net of $9.3 million. |
(2) |
Contracts contain standard cancellation clauses contingent on results of due diligence. |
Years Ended December 31, |
||||||||||||
2019 |
2018 |
Change |
||||||||||
Net cash provided by operating activities |
$ | 339,053 |
$ | 336,365 |
$ | 2,688 |
||||||
Net cash used in investing activities |
(894,999 |
) | (220,462 |
) | (674,537 |
) | ||||||
Net cash provided by (used in) financing activities |
504,548 |
(153,189 |
) | 657,737 |
||||||||
Net decrease in cash, cash equivalents and restricted cash |
$ |
(51,398 |
) |
$ |
(37,286 |
) |
$ |
(14,112 |
) |
● |
an increase in cash related party fee revenue received of $52.5 million, which was primarily attributed to the $48.2 million termination fee received in connection with the termination of the Asset Management Agreement as a result of the sale of Master Trust 2014, |
● |
a decrease in cash interest paid of $44.8 million, |
● |
a decrease in transaction costs of $21.3 million, |
● |
an increase in preferred dividends received from SMTA of $9.6 million and |
● |
a decrease in property costs of $6.1 million. |
● |
a net decrease in cash rental revenue and interest on loans receivable of $66.0 million, which was primarily attributable to a decrease of $100.1 million in cash rental revenue directly related to properties contributed to SMTA in conjunction with the Spin-Off included in prior period operating activities, partially offset by a $34.0 million net increase in cash rental revenue due primarily to acquisitions, |
● |
termination fee costs of $24.8 million paid for termination of interest rate swaps, |
● |
a decrease in other income of $19.7 million related to the receipt of the final Haggen settlement during 2018, and |
● |
an increase in cash taxes paid of $10.7 million, driven primarily by federal income taxes paid on the $48.2 million termination fee received in connection with the termination of the Asset Management Agreement as a result of SMTA’s sale of Master Trust 2014. |
Item 7A. |
Quantitative and Qualitative Disclosures About Market Risk |
Carrying Value |
Estimated Fair Value |
|||||||
2019 Credit Facility |
$ | 116,500 |
$ | 119,802 |
||||
Mortgages and notes payable, net (1) |
216,049 |
235,253 |
||||||
Convertible Notes, net (1) |
336,402 |
356,602 |
||||||
Senior Unsecured Notes, net (1) |
1,484,066 |
1,543,919 |
||||||
(1) |
The carrying value of the debt instruments are net of unamortized deferred financing costs and certain debt discounts/premiums. |
Item 8. |
Financial Statements and Supplementary Data |
Financial Statements and Supplemental Data |
||||||
|
58 |
|||||
62 |
||||||
63 |
||||||
64 |
||||||
65 |
||||||
66 |
||||||
68 |
||||||
69 |
||||||
71 |
||||||
72 |
||||||
73 |
||||||
75 |
Description of the Matter |
At December 31, 2019, the Company’s real estate investments (land, building, and improvements) held and used totaled $5.0 billion. As discussed in Note 2 to the consolidated financial statements, the Company reviews its real estate investments held and used periodically for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The Company considers factors such as expected future undiscounted cash flows, estimated residual value, and market trends (such as the effects of leasing demand and competition) in assessing recoverability of these investments. Key assumptions used in estimating future cash flows and fair values include recently quoted bid or ask prices, sale prices of comparable investments, contractual and comparable market rents, leasing assumptions, capitalization rates, and expectations for the use of the asset. A real estate investment held and used is considered impaired if its carrying value exceeds its estimated undiscounted cash flows, and the impairment is calculated as the amount by which the carrying value of the asset exceeds its estimated fair value. | |
Auditing management’s evaluation of impairment on real estate investments held and used is judgmental due to the estimation required in determining undiscounted cash flows that can be generated from the investment and determining estimated fair value when the investment is not |
deemed recoverable from those estimated future cash flows. In particular, the impairment evaluation is sensitive to the investment’s estimated residual value that is derived from the key assumptions stated above, which can be affected by expectations about future market or economic conditions, demand, and competition. | ||
How We Addressed the Matter in Our Audit |
We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company’s impairment evaluation process. This included controls over management’s review of the key assumptions underlying the undiscounted cash flows and the fair value determination. To test the Company’s evaluation of impairment of real estate investments, we performed audit procedures that included, among others, testing the key assumptions used by management in its recoverability analysis and in determining the fair value of investments that were impaired. We compared the key assumptions to observable market transaction information published by independent industry research sources to assess whether the assumptions were market supported. We involved a valuation specialist to assist in evaluating the key assumptions listed above. As part of our evaluation, we assessed the historical accuracy of management’s estimates and performed sensitivity analyses of key assumptions to evaluate the changes in the valuation of certain properties that would result from changes in the assumptions or using alternative valuation techniques. In addition, we performed procedures to evaluate the completeness and accuracy of the data utilized in management’s impairment analysis. We also assessed information and events subsequent to the balance sheet date, if any, to corroborate certain of the key assumptions used by management. |
Description of Matter |
The Company recorded $1.3 billion in acquisition value of real estate investments during 2019. As discussed in Note 2 to the consolidated financial statements, the Company allocates the purchase price of real estate acquisitions to land, building, improvements, equipment, and intangibles for properties acquired with an in-place lease, based on their relative fair values. The Company considers certain key assumptions to estimate the fair value of the components of the tangible property acquired including comparable market values for land, building, and improvements. The determination of the value of intangible assets and liabilities primarily relates to the contractual lease terms, estimates of the fair market rental rates, discount rates, and estimates of costs to carry and obtain a tenant. | |
Auditing management’s purchase accounting for the Company’s 2019 acquisitions of real estate investments is complex due to the judgmental nature of numerous assumptions made by management when determining the estimated fair value of the components of the tangible and intangible assets and liabilities acquired. | ||
How We Addressed the Matter in Our Audit |
We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company’s real estate investments acquisitions process. This included controls over management’s review of the key assumptions underlying the fair value estimates. To test the Company’s purchase accounting for acquisitions of real estate investments, we performed audit procedures that included, among others, reading the purchase agreements, evaluating the key assumptions and methods used in developing the estimated fair value of real estate acquisitions, and testing the recording of the assets and liabilities acquired. We evaluated, among other things, the key assumptions listed above, and the underlying data used by the Company in developing the tangible and intangible assets and liabilities. We compared the key assumptions to observable market transaction information published by independent industry research sources to assess whether the assumptions were market supported. We involved valuation specialists to assist in evaluating those assumptions to corroborate them with observable market information or other sources for selected acquisitions. |
December 31, 2019 |
December 31, 2018 |
||||||||
Assets |
|||||||||
Investments: |
|||||||||
Real estate investments: |
|||||||||
Land and improvements |
$ | |
$ | |
|||||
Buildings and improvements |
|
|
|||||||
Total real estate investments |
|
|
|||||||
Less: accumulated depreciation |
( |
) |
( |
) | |||||
|
|
||||||||
Loans receivable, net |
|
|
|||||||
Intangible lease assets, net |
|
|
|||||||
Real estate assets under direct financing leases, net |
|
|
|||||||
Real estate assets held for sale, net |
|
|
|||||||
Net investments |
|
|
|||||||
Cash and cash equivalents |
|
|
|||||||
Deferred costs and other assets, net |
|
|
|||||||
Investment in Master Trust 2014 |
— |
|
|||||||
Preferred equity investment in SMTA |
— |
|
|||||||
Goodwill |
|
|
|||||||
Total assets |
$ | |
$ | |
|||||
Liabilities and stockholders’ equity |
|||||||||
Liabilities: |
|||||||||
Revolving credit facilities |
$ | |
$ | |
|||||
Term loans, net |
— |
|
|||||||
Senior Unsecured Notes, net |
|
|
|||||||
Mortgages and notes payable, net |
|
|
|||||||
Convertible Notes, net |
|
|
|||||||
Total debt, net |
|
|
|||||||
Intangible lease liabilities, net |
|
|
|||||||
Accounts payable, accrued expenses and other liabilities |
|
|
|||||||
Total liabilities |
|
|
|||||||
Commitments and contingencies (see Note 6) |
|||||||||
Stockholders’ equity: |
|||||||||
Preferred stock and paid in capital, $ |
|
|
|||||||
Common stock, $ |
|
|
|||||||
Capital in excess of common stock par value |
|
|
|||||||
Accumulated deficit |
( |
) |
( |
) | |||||
Accumulated other comprehensive loss |
( |
) |
( |
) | |||||
Total stockholders’ equity |
|
|
|||||||
Total liabilities and stockholders’ equity |
$ | |
$ | |
|||||
For the Year Ended December 31, | |||||||||||||
2019 |
2018 |
2017 |
|||||||||||
Revenues: |
|||||||||||||
Rental income |
$ | |
$ | |
$ | |
|||||||
Interest income on loans receivable |
|
|
|
||||||||||
Earned income from direct financing leases |
|
|
|
||||||||||
Related party fee income |
|
|
— |
||||||||||
Other income |
|
|
|
||||||||||
Total revenues |
|
|
|
||||||||||
Expenses: |
|||||||||||||
General and administrative |
|
|
|
||||||||||
Termination of interest rate swaps |
|
— |
— |
||||||||||
Property costs (including reimbursable) |
|
|
|
||||||||||
Deal pursuit costs |
|
|
|
||||||||||
Interest |
|
|
|
||||||||||
Depreciation and amortization |
|
|
|
||||||||||
Impairments |
|
|
|
||||||||||
Total expenses |
|
|
|
||||||||||
Other income: |
|||||||||||||
(Loss) gain on debt extinguishment |
( |
) |
|
|
|||||||||
Gain on disposition of assets |
|
|
|
||||||||||
Preferred dividend income from SMTA |
|
|
— |
||||||||||
Other expense |
— |
( |
) | — |
|||||||||
Total other income |
|
|
|
||||||||||
Income from continuing operations before income tax expense |
|
|
|
||||||||||
Income tax expense |
( |
) |
( |
) | ( |
) | |||||||
Income from continuing operations |
|
|
|
||||||||||
(Loss) income from discontinued operations |
— |
( |
) | |
|||||||||
Net Income |
|
|
|
||||||||||
Dividends paid to preferred stockholders |
( |
) |
( |
) | ( |
) | |||||||
Net income attributable to common stockholders |
$ | |
$ | |
$ | |
|||||||
Net income per share attributable to common stockholders - basic: |
|||||||||||||
Continuing operations |
$ | |
$ | |
$ | |
|||||||
Discontinued operations |
— |
( |
) | |
|||||||||
Net income per share attributable to common stockholders - basic |
$ | |
$ | |
$ | |
|||||||
|
|
|
|
|
|
|
|
|
| ||||
Net income per share attributable to common stockholders - diluted: |
|||||||||||||
Continuing operations |
$ | |
$ | |
$ | |
|||||||
Discontinued operations |
— |
( |
) | |
|||||||||
Net income per share attributable to common stockholders - diluted |
$ | |
$ | |
$ | |
|||||||
Weighted average shares of common stock outstanding: |
|||||||||||||
Basic |
|
|
|
||||||||||
Diluted |
|
|
|
|
|
| ||||||||||
For the Year Ended December 31, |
| |||||||||||
2019 |
|
2018 |
|
2017 |
| |||||||
Net income attributable to common stockholders |
$ | |
|
$ | |
|
$ | |
| |||
Other comprehensive loss: |
|
|
| |||||||||
Net reclassification of amounts to AOCL |
( |
) |
|
( |
) |
|
— |
| ||||
Total comprehensive income |
$ | |
|
$ | |
|
$ | |
| |||
|
|
|
Preferred Stock |
Common Stock |
||||||||||||||||||||||||||||||||
Shares |
Par Value and Capital in Excess of Par Value |
Shares |
Par Value |
Capital in Excess of Par Value |
Accumulated Deficit |
AOCL |
Total Stockholders’ Equity |
||||||||||||||||||||||||||
Balances, December 31, 2016 |
— |
$ |
— |
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
|
— |
|
|||||||||||||||||||||||||
Dividends declared on preferred stock |
— |
— |
— |
— |
— |
( |
) | — |
( |
) | |||||||||||||||||||||||
Net income available to common stockholders |
— |
— |
— |
— |
— |
|
— |
|
|||||||||||||||||||||||||
Issuance of preferred stock |
|
|
— |
— |
— |
— |
— |
|
|||||||||||||||||||||||||
Dividends declared on common stock |
— |
— |
— |
— |
— |
( |
) | — |
( |
) | |||||||||||||||||||||||
Tax withholdings related to net stock settlements |
— |
— |
( |
) | ( |
) | — |
( |
) | — |
( |
) | |||||||||||||||||||||
Repurchase of common shares |
— |
— |
( |
) | ( |
) | — |
( |
) | — |
( |
) | |||||||||||||||||||||
Stock-based compensation, net |
— |
— |
|
|
|
( |
) | — |
|
||||||||||||||||||||||||
Balances, December 31, 2017 |
|
$ |
|
|
$ |
|
$ |
|
$ |
( |
) |
$ |
|
$ |
|
||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
|
— |
|
|||||||||||||||||||||||||
Dividends declared on preferred stock |
— |
— |
— |
— |
— |
( |
) | — |
( |
) | |||||||||||||||||||||||
Net income available to common stockholders |
— |
— |
— |
— |
— |
|
— |
|
|||||||||||||||||||||||||
Other comprehensive loss |
— |
— |
— |
— |
— |
— |
( |
) | ( |
) | |||||||||||||||||||||||
Cost associated with preferred stock |
— |
( |
) | — |
— |
— |
— |
— |
( |
) | |||||||||||||||||||||||
Dividends declared on common stock |
— |
— |
— |
— |
— |
( |
) | — |
( |
) | |||||||||||||||||||||||
Tax withholdings related to net stock settlements |
— |
— |
( |
) | ( |
) | — |
( |
) | — |
( |
) | |||||||||||||||||||||
Issuance of shares of common stock, net |
— |
— |
|
|
|
— |
— |
|
|||||||||||||||||||||||||
Repurchase of common shares |
— |
— |
( |
) | ( |
) | — |
( |
) | — |
( |
) | |||||||||||||||||||||
SMTA dividend distribution |
— |
— |
— |
— |
( |
) | — |
— |
( |
) | |||||||||||||||||||||||
Stock-based compensation, net |
— |
— |
|
|
|
( |
) | — |
|
||||||||||||||||||||||||
Balances, December 31, 2018 |
|
$ |
|
|
$ |
|
$ |
|
$ |
( |
) |
$ |
( |
) |
$ |
|
|||||||||||||||||
Net income |
— |
— |
— |
— |
— |
|
— |
|
|||||||||||||||||||||||||
Dividends declared on preferred stock |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||
Net income available to common stockholders |
— |
— |
— |
— |
— |
|
— |
|
|||||||||||||||||||||||||
Net reclassification of amounts from AOCL |
( |
) |
( |
) | |||||||||||||||||||||||||||||
Dividends declared on common stock |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||
Tax withholdings related to net stock settlements |
— |
— |
( |
) |
( |
) |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||
Issuance of shares of common stock, net |
— |
— |
|
|
|
— |
— |
|
|||||||||||||||||||||||||
Stock-based compensation, net |
— |
— |
|
|
|
( |
) |
— |
|
||||||||||||||||||||||||
Other |
— |
— |
— |
— |
( |
) |
— |
— |
( |
) | |||||||||||||||||||||||
Balances, December 31, 2019 |
|
$ |
|
|
$ |
|
$ |
|
$ |
( |
) |
$ |
( |
) |
$ |
|
|||||||||||||||||
For the Year Ended December 31, | |||||||||||||
2019 |
2018 |
2017 |
|||||||||||
Operating activities |
|||||||||||||
Net income |
$ | |
$ | |
$ | |
|||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||||||||
Depreciation and amortization |
|
|
|
||||||||||
Impairments |
|
|
|
||||||||||
Amortization of deferred financing costs |
|
|
|
||||||||||
Amortization of debt discounts |
|
|
|
||||||||||
Amortization of deferred losses on interest rate swaps |
|
— |
— |
||||||||||
Loss on termination of interest rate swaps |
|
— |
— |
||||||||||
Payment for termination of interest rate swaps |
( |
) |
— |
— |
|||||||||
Stock-based compensation expense |
|
|
|
||||||||||
Loss (gain) on debt extinguishment |
|
( |
) | |
|||||||||
Gain on dispositions of real estate and other assets |
( |
) |
( |
) | ( |
) | |||||||
Non-cash revenue |
( |
) |
( |
) | ( |
) | |||||||
Bad debt expense and other |
|
|
|
||||||||||
Changes in operating assets and liabilities: |
|||||||||||||
Deferred costs and other assets, net |
|
( |
) | |
|||||||||
Accounts payable, accrued expenses and other liabilities |
|
|
|
||||||||||
Net cash provided by operating activities |
|
|
|
||||||||||
Investing activities |
|||||||||||||
Acquisitions of real estate |
( |
) |
( |
) | ( |
) | |||||||
Capitalized real estate expenditures |
( |
) |
( |
) | ( |
) | |||||||
Investments in loans receivable |
— |
( |
) | ( |
) | ||||||||
Proceeds from redemption of preferred equity investment |
|
— |
— |
||||||||||
Collections from investment in Master Trust 2014 |
|
— |
— |
||||||||||
Collections of principal on loans receivable and real estate assets under direct financing leases |
|
|
|
||||||||||
Proceeds from dispositions of real estate and other assets, net |
|
|
|
||||||||||
Net cash (used in) provided by investing activities |
( |
) |
( |
) | |
For the Year Ended December 31, | |||||||||||||
2019 |
2018 |
2017 |
|||||||||||
Financing activities |
|||||||||||||
Borrowings under revolving credit facilities |
|
|
|
||||||||||
Repayments under revolving credit facilities |
( |
) |
( |
) |
( |
) | |||||||
Borrowings under mortgages and notes payable |
— |
|
|
||||||||||
Repayments under mortgages and notes payable |
( |
) |
( |
) |
( |
) | |||||||
Borrowings under term loans |
|
|
— |
||||||||||
Repayments under term loans |
( |
) |
— |
( |
) | ||||||||
Repayments under Convertible Notes |
( |
) |
— |
— |
|||||||||
Borrowings under Senior Unsecured Notes |
|
|
|
||||||||||
Debt extinguishment costs |
( |
) |
( |
) |
( |
) | |||||||
Deferred financing costs |
( |
) |
( |
) |
( |
) | |||||||
Cash, cash equivalents and restricted cash held by SMTA at Spin-Off |
— |
( |
) |
— |
|||||||||
Sale of SubREIT preferred shares |
— |
|
— |
||||||||||
Proceeds from issuance of common stock, net of offering costs |
|
|
— |
||||||||||
Proceeds from issuance of preferred stock, net of offering costs |
— |
( |
) |
|
|||||||||
Repurchase of shares of common stock, including tax withholdings related to net stock settlements |
( |
) |
( |
) |
( |
) | |||||||
Common stock dividends paid |
( |
) |
( |
) |
( |
) | |||||||
Preferred stock dividends paid |
( |
) |
( |
) |
( |
) | |||||||
Net cash provided by (used in) financing activities |
|
( |
) |
( |
) | ||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash |
( |
) |
( |
) |
|
||||||||
Cash, cash equivalents and restricted cash, beginning of period |
|
|
|
||||||||||
Cash, cash equivalents and restricted cash, end of period |
$ |
|
$ |
|
$ |
|
|||||||
Supplemental Disclosures of Non-Cash Activities: |
For the Year Ended December 31, | ||||||||||||
2019 |
2018 |
2017 |
|||||||||||
Distributions declared and unpaid |
$ |
|
$ |
|
$ |
|
|||||||
Relief of debt through sale or foreclosure of real estate properties |
|
|
|
||||||||||
Net real estate and other collateral assets sold or surrendered to lender |
|
|
|
||||||||||
Accrued interest capitalized to principal (1) |
|
|
|
||||||||||
Accrued market-based award dividend rights |
|
|
|
||||||||||
Accrued capitalized costs |
|
|
— |
||||||||||
Financing provided in connection with disposition of assets |
— |
|
|
||||||||||
Right-of-use lease assets |
|
— |
— |
||||||||||
Lease liabilities |
|
— |
— |
||||||||||
Reclass of residual value from direct financing lease to operating lease |
|
|
|
||||||||||
Investment in preferred shares |
— |
|
— |
||||||||||
Non-cash distribution to SMTA, net |
— |
|
— |
||||||||||
Derivative changes in fair value |
|
|
— |
||||||||||
Supplemental Cash Flow Disclosures: |
|||||||||||||
Cash paid for interest |
$ |
|
$ |
|
$ |
|
|||||||
Cash paid for taxes |
|
|
|
(1) |
Accrued and overdue interest on certain CMBS notes that have been intentionally placed in default. |
December 31, 2019 |
December 31, 2018 |
||||||||
Assets |
|||||||||
Investments: |
|||||||||
Real estate investments: |
|||||||||
Land and improvements |
$ | |
$ | |
|||||
Buildings and improvements |
|
|
|||||||
Total real estate investments |
|
|
|||||||
Less: accumulated depreciation |
( |
) |
( |
) | |||||
|
|
||||||||
Loans receivable, net |
|
|
|||||||
Intangible lease assets, net |
|
|
|||||||
Real estate assets under direct financing leases, net |
|
|
|||||||
Real estate assets held for sale, net |
|
|
|||||||
Net investments |
|
|
|||||||
Cash and cash equivalents |
|
|
|||||||
Deferred costs and other assets, net |
|
|
|||||||
Investment in Master Trust 2014 |
— |
|
|||||||
Preferred equity investment in SMTA |
— |
|
|||||||
Goodwill |
|
|
|||||||
Total assets |
$ | |
$ | |
|||||
Liabilities and partners’ capital |
|||||||||
Liabilities: |
|||||||||
Revolving credit facilities |
$ | |
$ | |
|||||
Term loans, net |
— |
|
|||||||
Senior Unsecured Notes, net |
|
|
|||||||
Mortgages and notes payable, net |
|
|
|||||||
Notes Payable to Spirit Realty Capital, Inc., net |
|
||||||||
Total debt, net |
|
|
|||||||
Intangible lease liabilities, net |
|
|
|||||||
Accounts payable, accrued expenses and other liabilities |
|
|
|||||||
Total liabilities |
|
|
|||||||
Commitments and contingencies (see Note 6) |
|
|
|||||||
Partners’ Capital |
|||||||||
General partner’s common capital, |
|
|
|||||||
Limited partners’ preferred capital: |
|
|
|||||||
Limited partners’ common capital: |
|
|
|||||||
Total partners’ capital |
|
|
|||||||
Total liabilities and partners’ capital |
$ | |
$ | |
|||||
Year Ended December 31, | |||||||||||||
2019 |
2018 |
2017 |
|||||||||||
Revenues: |
|||||||||||||
Rental income |
$ | |
$ | |
$ | |
|||||||
Interest income on loans receivable |
|
|
|
||||||||||
Earned income from direct financing leases |
|
|
|
||||||||||
Related party fee income |
|
|
- |
||||||||||
Other income |
|
|
|
||||||||||
Total revenues |
|
|
|
||||||||||
Expenses: |
|||||||||||||
General and administrative |
|
|
|
||||||||||
Termination of interest rate swaps |
|
- |
- |
||||||||||
Property costs (including reimbursable) |
|
|
|
||||||||||
Deal pursuit costs |
|
|
|
||||||||||
Interest |
|
|
|
||||||||||
Depreciation and amortization |
|
|
|
||||||||||
Impairments |
|
|
|
||||||||||
Total expenses |
|
|
|
||||||||||
Other income: |
|||||||||||||
(Loss) gain on debt extinguishment |
( |
) |
|
|
|||||||||
Gain on disposition of assets |
|
|
|
||||||||||
Preferred dividend income from SMTA |
|
|
- |
||||||||||
Other expense |
— |
( |
) | - |
|||||||||
Total other income |
|
|
|
||||||||||
Income from continuing operations before income tax expense |
|
|
|
||||||||||
Income tax expense |
( |
) |
( |
) | ( |
) | |||||||
Income from continuing operations |
|
|
|
||||||||||
(Loss) income from discontinued operations |
— |
( |
) | |
|||||||||
Net income |
|
|
|
||||||||||
Preferred distributions |
( |
) |
( |
) | ( |
) | |||||||
Net income after preferred distributions |
$ | |
$ | |
$ | |
|||||||
Net income attributable to the general partner: |
|||||||||||||
Continuing operations |
$ | |
$ | |
$ | |
|||||||
Discontinued operations |
— |
( |
) | |
|||||||||
Net income attributable to the general partner |
$ | |
$ | |
$ | |
|||||||
Net income attributable to the limited partners: |
|||||||||||||
Continuing operations |
$ | |
$ | |
$ | |
|||||||
Discontinued operations |
— |
( |
) | |
|||||||||
Net income attributable to the limited partners |
$ | |
$ | |
$ | |
Year Ended December 31, | |||||||||||||
2019 |
2018 |
2017 |
|||||||||||
Net income per partnership unit - basic: |
|||||||||||||
Continuing operations |
$ | |
$ | |
$ | |
|||||||
Discontinued operations |
— |
( |
) | |
|||||||||
Net income per partnership unit - basic |
$ | |
$ | |
$ | |
|||||||
Net income per partnership unit - diluted: |
|||||||||||||
Continuing operations |
$ | |
$ | |
$ | |
|||||||
Discontinued operations |
— |
( |
) | |
|||||||||
Net income per partnership unit - diluted |
$ | |
$ | |
$ | |
|||||||
Weighted average partnership units outstanding: |
|||||||||||||
Basic |
|
|
|
||||||||||
Diluted |
|
|
|
For the Year Ended December 31, | |||||||||||||
2019 |
2018 |
2017 |
|||||||||||
Net income after preferred distributions |
$ | |
$ | |
$ | |
|||||||
Other comprehensive loss: |
|||||||||||||
Net reclassification of amounts to |
( |
) |
( |
) |
— |
||||||||
Total comprehensive income |
$ | |
$ | |
$ | |
|||||||
Preferred Units |
Common Units |
Total |
|||||||||||||||||||||||||||
Limited Partners’ Capital (2) |
General Partner’s Capital (1) |
Limited Partners’ Capital (2) |
Partnership |
||||||||||||||||||||||||||
Units |
Amount |
Units |
Amount |
Units |
Amount |
Capital |
|||||||||||||||||||||||
Balances, December 31, 2016 |
— |
$ | — |
$ | $ | $ | |||||||||||||||||||||||
Net income |
— |
— |
— |
— |
|||||||||||||||||||||||||
Partnership distributions declared on preferred units |
— |
— |
— |
— |
— |
( |
) | ( |
) | ||||||||||||||||||||
Net income after preferred distributions |
— |
||||||||||||||||||||||||||||
Issuance of common units, net |
— |
— |
— |
— |
|||||||||||||||||||||||||
Partnership distributions declared on common units |
— |
— |
— |
( |
) | — |
( |
) | ( |
) | |||||||||||||||||||
Tax withholdings related to net settlement of common units |
— |
— |
— |
— |
( |
) | ( |
) | ( |
) | |||||||||||||||||||
Repurchase of common units |
— |
— |
— |
— |
( |
) | ( |
) | ( |
) | |||||||||||||||||||
Stock-based compensation, net |
— |
— |
— |
— |
|||||||||||||||||||||||||
Balances, December 31, 2017 |
$ | $ | $ | $ | |||||||||||||||||||||||||
Net income |
— |
— |
— |
$ | — |
$ | $ | ||||||||||||||||||||||
Partnership distributions declared on preferred units |
— |
— |
— |
— |
— |
( |
) | ( |
) | ||||||||||||||||||||
Net income after preferred distributions |
— |
||||||||||||||||||||||||||||
Other comprehensive loss |
— |
— |
— |
( |
) | — |
( |
) | ( |
) | |||||||||||||||||||
Partnership distributions declared on common units |
— |
— |
— |
( |
) | — |
( |
) | ( |
) | |||||||||||||||||||
Tax withholdings related to net settlement of common units |
— |
— |
— |
— |
( |
) | ( |
) | ( |
) | |||||||||||||||||||
Issuance of common units, net |
— |
( |
) | — |
— |
||||||||||||||||||||||||
Repurchase of common units |
— |
— |
— |
— |
( |
) | ( |
) | ( |
) | |||||||||||||||||||
SMTA dividend distribution |
— |
— |
— |
— |
— |
( |
) | ( |
) | ||||||||||||||||||||
Stock-based compensation, net |
— |
— |
— |
— |
|||||||||||||||||||||||||
Balances, December 31, 2018 |
$ | $ | $ | $ | |||||||||||||||||||||||||
Net income |
— |
— |
— |
— |
|||||||||||||||||||||||||
Partnership distributions declared on preferred units |
— |
— |
— |
— |
— |
( |
) |
( |
) | ||||||||||||||||||||
Net income after preferred distributions |
— |
||||||||||||||||||||||||||||
Net reclassification of amounts from AOCL |
— |
— |
— |
( |
) |
— |
( |
) |
( |
) | |||||||||||||||||||
Partnership distributions declared on common units |
— |
— |
— |
( |
) |
— |
( |
) |
( |
) | |||||||||||||||||||
Tax withholdings related to net settlement of common units |
— |
— |
— |
— |
( |
) |
( |
) |
( |
) | |||||||||||||||||||
Issuance of common units, net |
— |
— |
— |
— |
|||||||||||||||||||||||||
Stock-based compensation, net |
— |
— |
— |
— |
|||||||||||||||||||||||||
Other |
— |
— |
— |
( |
) |
— |
( |
) |
( |
) | |||||||||||||||||||
Balances, December 31, 2019 |
$ | $ | $ | $ | |||||||||||||||||||||||||
(1) |
Consists of general partnership interests held by Spirit General OP Holdings, LLC. |
(2) |
Consists of limited partnership interests held by Spirit Realty Capital, Inc. and Spirit Notes Partner, LLC. |
For the Year Ended December 31, | |||||||||||||
2019 |
2018 |
2017 |
|||||||||||
Operating activities |
|||||||||||||
Net income |
$ | |
$ | |
$ | |
|||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||||||||
Depreciation and amortization |
|
|
|
||||||||||
Impairments |
|
|
|
||||||||||
Amortization of deferred financing costs |
|
|
|
||||||||||
Amortization of debt discounts |
|
|
|
||||||||||
Amortization of deferred losses on interest rate swaps |
|
— |
— |
||||||||||
Loss on termination of interest rate swaps |
|
— |
— |
||||||||||
Payment for termination of interest rate swaps |
( |
) |
— |
— |
|||||||||
Stock-based compensation expense |
|
|
|
||||||||||
Loss (gain) on debt extinguishment |
|
( |
) | |
|||||||||
Gain on dispositions of real estate and other assets |
( |
) |
( |
) | ( |
) | |||||||
Non-cash revenue |
( |
) |
( |
) | ( |
) | |||||||
Bad debt expense and other |
|
|
|
||||||||||
Changes in operating assets and liabilities: |
|||||||||||||
Deferred costs and other assets, net |
|
( |
) | |
|||||||||
Accounts payable, accrued expenses and other liabilities |
|
|
|
||||||||||
Net cash provided by operating activities |
|
|
|
||||||||||
Investing activities |
|||||||||||||
Acquisitions of real estate |
( |
) |
( |
) | ( |
) | |||||||
Capitalized real estate expenditures |
( |
) |
( |
) | ( |
) | |||||||
Investments in loans receivable |
— |
( |
) | ( |
) | ||||||||
Proceeds from redemption of preferred equity investment |
|
— |
— |
||||||||||
Collections from investment in Master Trust 2014 |
|
— |
— |
||||||||||
Collections of principal on loans receivable and real estate assets under direct financing leases |
|
|
|
||||||||||
Proceeds from dispositions of real estate and other assets, net |
|
|
|
||||||||||
Net cash (used in) provided by investing activities |
( |
) |
( |
) | |
For the Year Ended December 31, | |||||||||||||
2019 |
2018 |
2017 |
|||||||||||
Financing activities |
|||||||||||||
Borrowings under revolving credit facilities |
|
|
|
||||||||||
Repayments under revolving credit facilities |
( |
) |
( |
) | ( |
) | |||||||
Borrowings under mortgages and notes payable |
— |
|
|
||||||||||
Repayments under mortgages and notes payable |
( |
) |
( |
) | ( |
) | |||||||
Borrowings under term loans |
|
|
— |
||||||||||
Repayments under term loans |
( |
) |
— |
( |
) | ||||||||
Repayments under Convertible Notes |
( |
) |
— |
— |
|||||||||
Borrowings under Senior Unsecured Notes |
|
— |
— |
||||||||||
Debt extinguishment costs |
( |
) |
( |
) | ( |
) | |||||||
Deferred financing costs |
( |
) |
( |
) | ( |
) | |||||||
Cash, cash equivalents and restricted cash held by SMTA at Spin-Off |
— |
( |
) | — |
|||||||||
Sale of SubREIT preferred shares |
— |
|
— |
||||||||||
Proceeds from issuance of common stock, net of offering costs |
|
|
— |
||||||||||
Proceeds from issuance of preferred stock, net of offering costs |
— |
( |
) | |
|||||||||
Repurchase of shares of common stock, including tax withholdings related to net stock settlements |
( |
) |
( |
) | ( |
) | |||||||
Common distributions paid |
( |
) |
( |
) | ( |
) | |||||||
Preferred distributions paid |
( |
) |
( |
) | ( |
) | |||||||
Net cash provided by (used in) financing activities |
|
( |
) | ( |
) | ||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash |
( |
) |
( |
) | |
||||||||
Cash, cash equivalents and restricted cash, beginning of period |
|
|
|
||||||||||
Cash, cash equivalents and restricted cash, end of period |
$ | |
$ | |
$ | |
|||||||
Supplemental Disclosures of Non-Cash Activities: |
For the Year Ended December 31, | ||||||||||||
2019 |
2018 |
2017 |
|||||||||||
Distributions declared and unpaid |
$ |
|
$ |
|
$ |
|
|||||||
Relief of debt through sale or foreclosure of real estate properties |
|
|
|
||||||||||
Net real estate and other collateral assets sold or surrendered to lender |
|
|
|
||||||||||
Accrued interest capitalized to principal (1) |
|
|
|
||||||||||
Accrued market-based award dividend rights |
|
|
|
||||||||||
Accrued capitalized costs |
|
|
— |
||||||||||
Financing provided in connection with disposition of assets |
— |
|
|
||||||||||
Right-of-use lease assets |
|
— |
— |
||||||||||
Lease liabilities |
|
— |
— |
||||||||||
Reclass of residual value from direct financing lease to operating lease |
|
|
|
||||||||||
Investment in preferred shares |
— |
|
— |
||||||||||
Non-cash distribution to SMTA, net |
— |
|
— |
||||||||||
Derivative changes in fair value |
|
|
— |
||||||||||
Supplemental Cash Flow Disclosures: |
|||||||||||||
Cash paid for interest |
$ |
|
$ |
|
$ |
|
|||||||
Cash paid for taxes |
|
|
|
(1) |
December 31, 2019 |
December 31, 2018 |
December 31, 2017 |
|||||||||||
Cash and cash equivalents |
$ | |
$ | |
$ | |
|||||||
Restricted cash: |
|||||||||||||
Collateral deposits (1) |
|
|
|
||||||||||
Tenant improvements, repairs, and leasing commissions (2) |
|
|
|
||||||||||
Master Trust Release (3) |
|
|
|
||||||||||
Liquidity reserve (4) |
|
|
|
||||||||||
1031 Exchange proceeds, net |
|
|
|
||||||||||
Other (5) |
|
|
|
||||||||||
Total cash, cash equivalents and restricted cash |
$ | |
$ | |
$ | |
|||||||
(1) |
Funds held in lender-controlled accounts generally used to meet future debt service or certain property operating expenses. |
(2) |
Deposits held as additional collateral support by lenders to fund improvements, repairs and leasing commissions incurred to secure a new tenant. |
(3) |
Proceeds from the sale of assets pledged as collateral under either Master Trust 2013 or Master Trust 2014, which were held on deposit until a qualifying substitution was made or the funds were applied as prepayment of principal. The Master Trust 2014 notes were included in the Spin-Off to SMTA. The Master Trust 2013 notes were extinguished in June 2019. See Note 4 for additional detail. |
(4) |
Liquidity reserve cash was placed on deposit for Master Trust 2014 and held unless there was a cashflow shortfall or upon achieving certain performance criteria, as defined in the agreements governing Master Trust 2014, or a liquidation of Master Trust 2014 occurred. The Master Trust 2014 were included in the Spin-Off to SMTA. |
(5) |
Funds held in lender-controlled accounts released after scheduled debt service requirements are met. |
Consolidated |
|||||
Balance as of December 31, 2016 |
$ |
|
|||
Goodwill allocated to dispositions of a business |
|
||||
Balance as of December 31, 2017 |
|
||||
Goodwill allocated to dispositions of a business (Spin-Off of SMTA) |
( |
) | |||
Balance as of December 31, 2018 |
|
||||
Goodwill allocated to dispositions of a business |
|
||||
Balance as of December 31, 2019 |
$ |
|
|||
• | The Company elected to use the package of practical expedients, which permits the Company to not reassess (1) whether any expired or existing contracts are or contain leases, (2) the lease classification for any expired or existing leases, and (3) any initial direct costs for any existing leases as of the effective date. |
• | The Company elected to use the comparative period expedient, which permits the Company to recognize any cumulative adjustments as of the date of initial application and not record adjustments to prior reported periods. As a result of this election, bad debt expense is being presented in |
• | The Company elected to use the land easements expedient, which permits the Company to not reassess land easements for potential lease classification. |
• | The Company elected to use the components expedient, which permits the Company to not separate non-lease components from lease components if timing and pattern of transfer is the same. The Company elected this expedient for all lessee and lessor operating leases, where certain leases contain non-lease components related to tenant reimbursement and concluded that the leasing component is the predominant component. |
• | The Company elected not to use the hindsight expedient, which would require the re-evaluation of the lease term on all leases using current facts and circumstances. |
Number of Properties |
Dollar Amount of Investments | ||||||||||||||||||||||||
Held in Use |
Held for Sa l e |
Total |
Held in Use |
Held fo r Sale |
Total |
||||||||||||||||||||
Gross balance, December 31, 2017 |
|
|
|
$ | |
$ | |
$ | |
||||||||||||||||
Acquisitions/improvements (1) |
|
|
|
|
|
|
|||||||||||||||||||
Dispositions of real estate (2) |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | |||||||||||||
Transfers to Held for Sale |
( |
) | |
|
( |
) | |
|
|||||||||||||||||
Transfers from Held for Sale |
|
( |
) | |
|
( |
) | |
|||||||||||||||||
Impairments |
|
|
|
( |
) | ( |
) | ( |
) | ||||||||||||||||
Write-off of gross lease intangibles |
|
|
|
( |
) | |
( |
) | |||||||||||||||||
Other |
|
|
|
( |
) | |
( |
) | |||||||||||||||||
Spin-off to SMTA |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | |||||||||||||
Gross balance, December 31, 2018 |
|
|
|
|
|
|
|||||||||||||||||||
Acquisitions/improvements (1) |
|
|
|
|
|
|
|||||||||||||||||||
Dispositions of real estate (2)(3) |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | |||||||||||||
Transfers to Held for Sale |
( |
) | |
|
( |
) | |
— |
|||||||||||||||||
Transfers from Held for Sale |
|
|
|
|
|
— |
|||||||||||||||||||
Impairments |
|
|
|
( |
) | ( |
) | ( |
) | ||||||||||||||||
Write-off of gross lease intangibles |
( ) |
( ) |
( |
) | |||||||||||||||||||||
Gross balance, December 31, 2019 |
|
|
|
$ | |
$ | |
$ | |
||||||||||||||||
Accumulated depreciation and amortization |
( |
) | ( |
) | ( |
) | |||||||||||||||||||
Net balance, December 31, 2019 (4) |
$ | |
$ | |
$ | |
|||||||||||||||||||
(1) |
Includes investments of $ non-revenue producing capitalized expenditures for the years ended December 31, 2019 and 2018. |
(2) |
The total gain on disposal of assets for properties held in use was $ |
(3) |
Includes deed-in-lieu property with a real estate investment of $ |
(4) |
Reconciliation of total owned investments to the accompanying consolidating balance sheet at December 31, 2019 is as follows: |
Operating lease Held in Use land and buildings, net |
$ |
|
||
Intangible lease assets, net |
|
|||
Real estate assets under direct financing leases, net |
|
|||
Real estate assets held for sale, net |
|
|||
Intangible lease liabilities, net |
( |
) | ||
Net balance |
$ |
|
For the Year Ended December 31, |
||||||||||||
2019 |
2018 |
2017 |
||||||||||
Base cash rent |
$ |
$ |
$ |
|||||||||
Variable cash rent (including reimbursables) |
||||||||||||
Straight-line rent, net of bad debt expense (1) |
||||||||||||
Amortization of above- and below- market lease intangibles, net (2) |
||||||||||||
Total rental income |
$ |
$ |
$ |
|||||||||
(1) |
As a result of the Company’s adoption of ASU 2016-02 on January 1, 2019, the Company reclassified bad debt expense to rental income on a prospective basis. See Note 2 for additional detail. |
(2) |
Excludes amortization of in-place leases of $ million , $ million , and $million for the years ended December 31, 2019, 2018, and 2017, respectively, which is included in depreciation and amortization expense in the accompanying consolidated statements of operations. |
December 31, 2019 |
|||||
2020 |
$ |
||||
2021 |
|||||
2022 |
|||||
2023 |
|||||
2024 |
|||||
Thereafter |
|||||
Total future minimum rentals |
$ |
||||
December 31, 2019 |
December 31, 2018 |
||||||||
In-place leases |
$ |
$ |
|||||||
Above-market leases |
|||||||||
Less: accumulated amortization |
( |
) |
( |
) | |||||
Intangible lease assets, net |
$ |
$ |
|||||||
Below-market leases |
$ |
$ |
|||||||
Less: accumulated amortization |
( |
) |
( |
) | |||||
Intangible lease liabilities, net |
$ |
$ |
|||||||
2020 |
$ |
|||
2021 |
||||
2022 |
||||
2023 |
||||
2024 |
||||
Thereafter |
||||
Total future minimum amortization |
$ |
|||
December 31, 2019 |
December 31, 2018 |
||||||||
Minimum lease payments receivable |
$ |
$ |
|||||||
Estimated residual value of leased assets |
|||||||||
Unearned income |
( |
) |
( |
) | |||||
Real estate assets under direct financing leases, net |
$ |
$ |
|||||||
2020 |
$ | |||
2021 |
||||
2022 |
||||
2023 |
||||
2024 |
||||
Thereafter |
||||
Total future minimum rentals |
$ | |||
Mortgage Loans |
Other Notes |
Total |
|||||||||||||||
Properties |
Investment |
Investment |
Investment |
||||||||||||||
Principal, December 31, 2017 |
$ |
$ |
$ |
||||||||||||||
Acquisitions |
|||||||||||||||||
Dispositions |
( |
) |
— |
— |
— |
||||||||||||
Principal payments and payoffs |
( |
) |
( |
) |
( |
) |
( |
) | |||||||||
Allowance for loan losses |
— |
— |
|||||||||||||||
Spin-off to SMTA |
( |
) |
( |
) |
( |
) |
( |
) | |||||||||
Principal, December 31, 2018 |
|||||||||||||||||
Acquisitions |
— |
— |
— |
— |
|||||||||||||
Dispositions |
— |
— |
— |
— |
|||||||||||||
Principal payments and payoffs |
( |
) |
( |
) |
( |
) |
( |
) | |||||||||
Allowance for loan losses |
— |
— |
— |
— |
|||||||||||||
Principal, December 31, 2019 |
$ |
$ |
$ |
||||||||||||||
December 31, 2019 |
December 31, 2018 |
||||||||
Mortgage loans - principal |
$ |
$ |
|||||||
Mortgage loans - premium, net of amortization |
|||||||||
Allowance for loan losses |
|||||||||
Mortgage loans, net |
|||||||||
Other note receivables - principal |
|||||||||
Other note receivables - discount, net of amortization |
( |
) |
( |
) | |||||
Other note receivables, net |
|||||||||
Total loans receivable, net |
$ |
$ |
|||||||
Year Ended December 31, |
||||||||||||
2019 |
2018 |
2017 |
||||||||||
Real estate and intangible asset impairment |
$ |
$ |
$ |
|||||||||
Recovery of loans receivable, previously impaired |
( |
|||||||||||
Total impairments |
$ |
$ |
$ |
|||||||||
2019 Weighted Average Effective Interest Rates (1) |
2019 Weighted Average Stated Rates (2) |
2019 Weighted Average Remaining Term (3) |
December 31, 2019 |
December 31, 2018 |
|||||||||||||||||
(In Thousands) | |||||||||||||||||||||
Revolving credit facilities |
$ | $ | |||||||||||||||||||
Term loans |
— |
— |
— |
||||||||||||||||||
Master Trust Notes |
— |
— |
— |
||||||||||||||||||
CMBS |
|||||||||||||||||||||
Related party notes payable |
— |
— |
— |
||||||||||||||||||
Convertible Notes |
|||||||||||||||||||||
Senior Unsecured Notes |
|||||||||||||||||||||
Total debt |
|||||||||||||||||||||
Debt discount, net |
( |
) | ( |
) | |||||||||||||||||
Deferred financing costs, net (4) |
( |
) | ( |
) | |||||||||||||||||
Total debt, net |
$ | $ | |||||||||||||||||||
(1) |
The effective interest rates include amortization of debt discount/premium, amortization of deferred financing costs, facility fees, and non-utilization fees, where applicable, calculated for the year ended December 31, 2019 and based on the average principal balance outstanding during the period. |
(2) |
Represents the weighted average stated interest rate based on the outstanding principal balance as of December 31, 2019. |
(3) |
Represents the weighted average maturity based on the outstanding principal balance as of December 31, 2019. |
(4) |
The Company records deferred financing costs for its revolving credit facilities in deferred costs and other assets, net on its consolidated balance sheets. |
• |
repayment and termination of $ |
• |
termination of the 2015 Credit Agreement and 2015 Term Loan Agreement, with $ |
• |
extinguishment upon maturity of the 2019 Notes of the $ |
• |
retirement of the $ |
• |
extinguishment of $ |
• |
extinguishment of $ |
Scheduled Principal |
Balloon Payment |
Total |
|||||||||||
2020 |
$ | |
$ | — |
$ | |
|||||||
2021 |
|
|
|
||||||||||
2022 |
|
— |
|
||||||||||
2023 |
|
|
|
||||||||||
2024 |
|
— |
|
||||||||||
Thereafter |
|
|
|
||||||||||
Total |
$ | |
$ | |
$ | |
|||||||
Year Ended December 31, | |||||||||||||
2019 |
2018 |
2017 |
|||||||||||
Interest expense – revolving credit facilities (1) |
$ | |
$ | |
$ | |
|||||||
Interest expense – term loans |
|
|
|
||||||||||
Interest expense – mortgages and notes payable |
|
|
|
||||||||||
Interest expense – Convertible Notes (2) |
|
|
|
||||||||||
Interest expense – Senior Unsecured Notes |
|
|
|
||||||||||
Interest expense – interest rate swaps/other |
|
— |
— |
||||||||||
Non-cash interest expense: |
|||||||||||||
Amortization of deferred financing costs |
|
|
|
||||||||||
Amortization of net losses related to interest rate swaps |
|
— |
— |
||||||||||
Amortization of debt discount, net |
|
|
|
||||||||||
Total interest expense |
$ | |
$ | |
$ | |
|||||||
(1) |
Includes facility fees of approximately $ |
(2) |
Included in interest expense on the Operating Partnership’s consolidated statements of operations are amounts paid to the Company by the Operating Partnership related to the notes payable to Spirit Realty Capital, Inc. |
Declaration Date |
Dividend Per Share |
Record Date |
Total Amount |
Payment Date |
||||||||||||
(in Thousands) |
||||||||||||||||
2019 |
||||||||||||||||
Preferred Stock |
||||||||||||||||
February 28, 2019 |
$ | |
March 15, 2019 |
$ | |
March 29, 2019 |
||||||||||
May 30, 2019 |
|
June 14, 2019 |
|
June 28, 2019 |
||||||||||||
August 13, 2019 |
|
September 13, 2019 |
|
September 30, 2019 |
||||||||||||
November 8 , 2019 |
|
December 13, 2019 |
|
December 3 1 , 2019 |
||||||||||||
Total Preferred Dividend |
$ | |
$ | |
||||||||||||
Common Stock |
||||||||||||||||
February 28, 2019 |
|
March 29, 2019 |
$ | |
April 15, 2019 |
|||||||||||
May 30, 2019 |
|
June 28, 2019 |
|
July 15, 2019 |
||||||||||||
August 13, 2019 |
|
September 30, 2019 |
|
October 15, 2019 |
||||||||||||
Novem 2019 ber 8 , |
|
December 31, 2019 |
|
January 15, 2020 |
||||||||||||
Total Common Dividend |
$ | |
$ | |
||||||||||||
|
||||||||||||||||
2018 |
||||||||||||||||
Preferred Stock |
||||||||||||||||
March 5, 2018 |
$ | |
March 15, 2018 |
$ | |
March 30, 2018 |
||||||||||
May 29, 2018 |
|
June 15, 2018 |
|
June 29, 2018 |
||||||||||||
August 27, 2018 |
|
September 14, 2018 |
|
September 28, 2018 |
||||||||||||
December 5, 2018 |
|
December 17, 2018 |
|
December 31, 2018 |
||||||||||||
Total Preferred Dividend |
$ | |
$ | |
||||||||||||
Common Stock |
||||||||||||||||
March 5, 2018 |
$ | |
March 30, 2018 |
$ | |
April 13, 2018 |
||||||||||
May 29, 2018 |
|
June 29, 2018 |
|
July 13, 2018 |
||||||||||||
August 27, 2018 |
|
September 28, 2018 |
|
October 15, 2018 |
||||||||||||
December 5, 2018 |
|
December 31, 2018 |
|
January 15, 2019 |
||||||||||||
Total Common Dividend |
$ | |
$ | |
Ground Leases |
Office Leases |
Total |
|||||||||||
2020 |
$ |
|
$ |
|
$ |
|
|||||||
2021 |
|
|
|
||||||||||
2022 |
|
|
|
||||||||||
2023 |
|
|
|
||||||||||
2024 |
|
|
|
||||||||||
Thereafter |
|
|
|
||||||||||
Total |
|
|
|
||||||||||
Less: imputed interest |
( |
) |
( |
) |
( |
) | |||||||
Total operating lease liabilities |
$ |
|
$ |
|
$ |
|
|||||||
Fair Value of Liability |
||||||||||||||||||||||||
Derivatives Designated as Hedging Instruments |
Notional Amount |
Fixed Interest Rate |
Effective Date |
Maturity Date |
December 31, 2019 |
December 31, 2018 |
||||||||||||||||||
Interest Rate Swap |
$ | 02/01/19 |
02/01/24 |
$ | — |
$ | ||||||||||||||||||
Interest Rate Swap |
$ | 02/01/19 |
02/01/24 |
$ | — |
$ | ||||||||||||||||||
Interest Rate Swap |
$ | 02/01/19 |
02/01/24 |
$ | — |
$ | ||||||||||||||||||
$ | — |
$ | ||||||||||||||||||||||
Year Ended December 31, |
||||||||||||
2019 |
2018 |
2017 |
||||||||||
Gross amount of loss recognized in AOCL on derivatives |
$ |
( |
) |
$ |
( |
$ |
||||||
Amount of loss reclassified from AOCL to termination of interest rate swaps |
— |
— |
||||||||||
Amount of loss reclassified from AOCL to interest (1) |
— |
— |
||||||||||
Total |
$ |
( |
) | $ |
( |
$ |
— |
|||||
(1) |
Interest expense was $ |
• |
Level 1 – Valuation is based upon quoted prices in active markets for identical assets or liabilities. |
• |
Level 2 – Valuation is based upon inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
• |
Level 3 – Inputs that are unobservable and significant to the overall fair value measurement of the assets or liabilities. These types of inputs include the Company’s own assumptions. |
Fair Value Hierarchy Level | |||||||||||||||||
Description |
Fair Value |
Level 1 |
Level 2 |
Level 3 |
|||||||||||||
December 31, 2019 |
|||||||||||||||||
Derivatives: Interest rate swap liabilities |
$ | $ | $ | $ | |||||||||||||
December 31, 2018 |
|||||||||||||||||
Derivatives: Interest rate swap liabilities |
$ | $ | $ | $ |
Fair Value Hierarchy Level | |||||||||||||||||
Description |
Fair Value |
Level 1 |
Level 2 |
Level 3 |
|||||||||||||
Assets held at December 31, 2019 |
|||||||||||||||||
Impaired at June 30, 2019 |
$ |
$ |
$ |
$ |
|||||||||||||
Impaired at September 30, 2019 |
$ |
$ |
$ |
$ |
|||||||||||||
Impaired at December 31, 2019 |
$ |
$ |
$ |
$ |
|||||||||||||
Assets held at December 31, 2018 |
|||||||||||||||||
Impaired at March 31, 2018 |
$ |
$ |
$ |
$ |
|||||||||||||
Impaired at September 30, 2018 |
$ |
$ |
$ |
$ |
|||||||||||||
Impaired at December 31, 2018 |
$ |
$ |
$ |
$ |
Unobservable Input |
Asset Type |
Property Count |
Price Per Square Foot Range |
Weighted Average Price Per Square Foot |
Square Footage |
|||||||||||||||
December 31, 2019 |
||||||||||||||||||||
Comparable Properties |
Retail |
|
$ |
$ |
|
|||||||||||||||
PSA, LOI or BOV |
Retail |
|
$ |
$ |
|
|||||||||||||||
PSA, LOI or BOV |
Office |
|
$ |
$ |
|
|||||||||||||||
December 31, 2018 |
||||||||||||||||||||
PSA, LOI or BOV |
Retail |
|
$ - $ |
$ |
|
|||||||||||||||
PSA, LOI or BOV |
Office |
|
$ |
$ |
|
December 31, 2019 |
December 31, 2018 | ||||||||||||||||
Carrying Value |
Estimated Fair Value |
Carrying Value |
Estimated Fair Value |
||||||||||||||
Loans receivable, net |
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Investment in Master Trust 2014 |
— |
— |
|
|
|||||||||||||
Revolving credit facilities |
|
|
|
|
|||||||||||||
Term loans, net (1) |
— |
— |
|
|
|||||||||||||
Senior Unsecured Notes (2) |
|
|
|
|
|||||||||||||
Convertible Notes, net (2) |
|
|
|
|
|||||||||||||
Mortgages and notes payable, net (2) |
|
|
|
|
(1) |
The carrying value of the debt instrument as of December 31, 2018 is net of unamortized deferred financing costs. |
(2) |
The carrying value of the debt instruments are net of unamortized deferred financing costs and certain debt discounts/premiums. |
2019 |
2018 |
2017 |
||||||||||||||||||||||
Number of Shares |
Weighted Average Price (1) (per share) |
Number of Shares |
Weighted Average Price (1) (per share) |
Number of Shares |
Weighted Average Price (1) (per share) |
|||||||||||||||||||
Outstanding non-vested shares, beginning of year |
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||
Shares granted |
|
|
|
|
|
|
||||||||||||||||||
Shares vested |
( |
|
( |
|
( |
|
||||||||||||||||||
Shares forfeited |
( |
|
( |
|
( |
|
||||||||||||||||||
Outstanding non-vested shares, end of year |
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||||||||
(1) |
Based on grant date fair values. |
2019 |
2018 |
2017 | |||||||||||||||||||||||
Number of Target Shares |
Weighted Average Fair Value (per share) |
Number of Target Shares |
Weighted Average Fair Value (per share) |
Number of Target Shares |
Weighted Average Fair Value (per share) |
||||||||||||||||||||
Outstanding non-vested awards, beginning of year |
|
$ |
|
|
$ | |
|
$ | |
||||||||||||||||
Grants at target (1) |
|
|
|
|
|
|
|||||||||||||||||||
Earned above performance target |
|
|
|
|
|
|
|||||||||||||||||||
Vested ( 2 ) |
( |
) |
|
( |
|
( |
|
||||||||||||||||||
Forfeited |
( |
) |
|
( |
|
( |
|
||||||||||||||||||
Incremental Shares ( 3 ) |
( |
) | N/A |
|
N/A |
|
N/A |
||||||||||||||||||
Outstanding non-vested awards, end of year |
|
$ | |
|
$ | |
|
$ | |
(1) |
The performance period for the 2019 market-based awards is January 1, 2019 through December 31, 2021. The performance period for the 2018 market-based awards is January 1, 2018 through December 31, 2020. The performance period for the 2017 market-based awards was January 1, 2017 through December 31, 2019. |
(2) |
The number of shares that vested in 2018 and 2017 includes |
(3) |
For the year ended December 31, 2018, in connection with the Spin-Off and in accordance with the rights granted per the Amended Incentive Award Plan, the Board of Directors made an equitable adjustment for all performance share awards outstanding, resulting in incremental shares. Because the fair value of the outstanding performance awards the day prior to and the day after the Spin-Off did not materially change, there was no change to unrecognized compensation expense and did not result in any incremental compensation expense. For the year ended December 31, 2019, |
Years Ended December 31, | |||||||||||||
2019 |
2018 |
2017 |
|||||||||||
Basic and diluted income: |
|||||||||||||
Income from continuing operations |
$ | |
$ | |
$ | |
|||||||
Less: dividends paid to preferred stockholders |
( |
) | ( |
) | ( |
) | |||||||
Less: dividends and income attributable to unvested restricted stock |
( |
) | ( |
) | ( |
) | |||||||
Income used in basic and diluted income per common share from continuing operations |
|
|
|
||||||||||
(Loss) income used in basic and diluted income per share from discontinued operations |
— |
( |
) | |
|||||||||
Net income attributable to common stockholders used in basic and diluted income per share |
$ | |
$ | |
$ | |
|||||||
Basic weighted average shares of common stock outstanding: |
|||||||||||||
Weighted average shares of common stock outstanding |
|
|
|
||||||||||
Less: unvested weighted average shares of restricted stock |
( |
) | ( |
) | ( |
) | |||||||
Weighted average number of common shares outstanding used in basic income per share |
|
|
|
||||||||||
Net income per share attributable to common stockholders - basic |
|||||||||||||
Continuing operations |
$ | |
$ | |
$ | |
|||||||
Discontinued operations |
— |
( |
) | |
|||||||||
Net income per share attributable to common stockholders - basic |
$ | |
$ | |
$ | |
|||||||
Dilutive weighted average shares of common stock (1) |
|||||||||||||
Unvested market-based awards |
|
|
|
||||||||||
Weighted average shares of common stock used in diluted income per share |
|
|
|
||||||||||
Net income per share attributable to common stockholders - diluted |
|||||||||||||
Continuing operations |
$ | |
$ | |
$ | |
|||||||
Discontinued operations |
— |
( |
) | |
|||||||||
Net income per share attributable to common stockholders - diluted |
$ | |
$ | |
$ | |
|||||||
Potentially dilutive shares of common stock |
|||||||||||||
Unvested shares of restricted stock, less shares assumed repurchased at market |
|
|
|
(1) |
Assumes the most dilutive issuance of potentially issuable shares between the two-class and treasury stock method unless the result would be anti-dilutive. |
Year Ended December 31, |
||||||||
(in thousands) |
2018 |
2017 |
||||||
Revenues: |
||||||||
Rental income |
$ |
|
$ |
|
||||
Interest income on loans receivable |
|
|
||||||
Other income |
|
|
||||||
Total revenues |
|
|
||||||
Expenses: |
||||||||
General and administrative |
|
|
||||||
Transaction costs |
|
|
||||||
Property costs (including reimbursable) |
|
|
||||||
Deal pursuit costs |
|
( |
||||||
Interest |
|
|
||||||
Depreciation and amortization |
|
|
||||||
Impairments |
|
|
||||||
Total expenses |
|
|
||||||
Other (loss) income: |
||||||||
Loss on debt extinguishment |
( |
( |
||||||
(Loss) gain on disposition of assets |
( |
|
||||||
Total other (loss) income |
( |
|
||||||
(Loss) income from discontinued operations before income tax (expense) benefit |
( |
|
||||||
Income tax (expense) benefit |
( |
|
||||||
(Loss) income from discontinued operations |
$ |
( |
$ |
|
||||
Year Ended December 31, | |||||||||
(in thousands) |
2018 |
2017 |
|||||||
Net cash provided by operating activities |
$ |
|
$ |
|
|||||
Net cash (used in) provided by investing activities |
( |
) |
|
Years Ended December 31, |
||||||||||||
2019 |
2018 |
2017 |
||||||||||
State income tax |
$ |
|
$ |
|
$ |
|
||||||
Federal income tax |
|
|
|
|||||||||
Total income tax expense |
$ |
|
$ |
|
$ |
|
||||||
| |||||||||||||
|
Years Ended December 31, |
| |||||||||||
2019 |
2018 ( 1 ) |
2017 |
| ||||||||||
Ordinary income |
$ | |
$ | |
$ | |
| ||||||
Return of capital |
|
|
|
| |||||||||
Capital gain |
|
|
|
| |||||||||
Total |
$ | |
$ | |
$ | |
|
(1) |
Includes stock distribution related to the Spin-Off of SMTA of $ |
2019 |
First |
Second |
Third |
Fourth |
|||||||||||||||||
(Unaudited) |
Quarter |
Quarter |
Quarter |
Quarter |
Year |
||||||||||||||||
Total revenues |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
Depreciation and amortization |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | |||||||||||
Interest |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | |||||||||||
Other expenses |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | |||||||||||
Gain (loss) on debt extinguishment |
|
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||
Gain (loss) on disposition of assets |
|
|
|
( |
) |
|
|||||||||||||||
Preferred dividend income from SMTA |
|
|
|
— |
|
||||||||||||||||
Income from continuing operations |
|
|
|
|
|
||||||||||||||||
Dividends paid to preferred stockholders |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | |||||||||||
Net income attributable to common stockholders and partners |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
Net income per share attributable to common stockholders and partners - basic |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
||||||||||||
Net income per share attributable to common stockholders and |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
Dividends declared per common share and partnership unit |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
2018 |
First |
Second |
Third |
Fourth |
||||||||||||||||
(Unaudited) |
Quarter |
Quarter |
Quarter |
Quarter |
Year |
|||||||||||||||
Total revenues |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
Depreciation and amortization |
( |
( |
( |
( |
( |
|||||||||||||||
Interest |
( |
( |
( |
( |
( |
|||||||||||||||
Other expenses |
( |
( |
( |
( |
( |
|||||||||||||||
Gain on debt extinguishment |
|
|
— |
— |
|
|||||||||||||||
Gain (loss) on disposition of assets |
|
( |
|
|
|
|||||||||||||||
Preferred dividend income from SMTA |
— |
|
|
|
|
|||||||||||||||
Other expense |
— |
— |
— |
( |
( |
|||||||||||||||
Income from continuing operations |
|
|
|
|
|
|||||||||||||||
Loss from discontinued operations |
( |
( |
( |
( |
( |
|||||||||||||||
Dividends paid to preferred stockholders |
( |
( |
( |
( |
( |
|||||||||||||||
Net income attributable to common stockholders and partners |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
Net income per share attributable to common stockholders and partners - basic: |
||||||||||||||||||||
Continuing operations |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
Discontinued operations |
( |
( |
( |
( |
( |
|||||||||||||||
Net income per share attributable to common stockholders and partners - basic |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
Net income per share attributable to common stockholders and partners - diluted: |
||||||||||||||||||||
Continuing operations |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
Discontinued operations |
( |
( |
( |
( |
( |
|||||||||||||||
Net income per share attributable to common stockholders and partners - diluted |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
Dividends declared per common share and partnership unit |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
• | The Agreement is effective as of February 22, 2020 and expires on the third anniversary of the effective date, unless earlier terminated, and, like the original employment agreement, is subject to automatic one-year renewal terms unless either party gives timely written notice of termination. |
• | Under the Agreement, Mr. Hsieh’s annual base salary is $875,000 (decreased from $900,000), subject to increase at the discretion of the Board (or a committee thereof), his annual cash target bonus is 150% (decreased from 175%) of his annual base salary and his annual long-term incentive award target is 500% (decreased from 550%) of his annual base salary. |
• | Long-term incentive awards granted to Mr. Hsieh are expected to be allocated 40% as time-vesting awards and 60% as performance-vesting awards (rather than 50/50). |
• | Upon a termination of Mr. Hsieh’s employment without cause, for good reason or due to his death or disability, the equity and/or long-term incentive awards granted to Mr. Hsieh in 2020 or later will vest at the greater of “target” performance and actual performance of applicable performance goals through the termination date. |
(b) | Exhibits |
Exhibit No. |
Description | |||
2.1 |
||||
2.2 |
||||
2.3 |
||||
2.4 |
||||
3.1 |
||||
3.2 |
||||
3.3 |
||||
3.4 |
||||
3.5 |
||||
3.6 |
||||
3.7 |
||||
3.8 |
||||
4.1 |
||||
4.2 |
||||
4.3 |
||||
4.4 |
||||
4.5 |
||||
4.6 |
4.7 |
||||
4.8 |
||||
4.9 |
||||
4.10 |
||||
4.11* |
||||
10.1 # |
||||
10.2 # |
||||
10.3 # * |
||||
10.4 # * |
||||
10.5 # |
||||
10.6 # |
||||
10.7 # |
||||
10.8 # |
||||
10.9 # |
||||
10.10 # |
||||
10.11 # |
||||
10.12 # |
||||
10.13 # * |
||||
10.14 # |
10.15 # |
||||
10.16 # |
||||
10.17 # * |
||||
10.18 # * |
||||
10.19 # |
||||
10.20 |
||||
10.21 |
||||
10.22 |
||||
10.23 |
||||
10.24 |
||||
10.25 |
||||
10.26 |
||||
10.27 |
||||
10.28 |
||||
10.29 |
||||
10.30 |
||||
10.31 |
||||
14.1* |
||||
21.1* |
||||
23.1* |
||||
23.2* |
31.1* |
||||
31.2* |
||||
31.3* |
||||
31.4* |
||||
32.1* |
||||
32.2* |
||||
101.1*** |
The following financial information from Spirit Realty Capital, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2019, formatted in inline XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Stockholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to the Consolidated Financial Statements. | |||
104.1* |
Cover Page Interactive Data File - The cover page interactive data file does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. | |||
* |
Filed herewith. | |||
** |
Pursuant to applicable securities laws and regulations, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act, are deemed not filed for purposes of section 18 of the Exchange Act and otherwise are not subject to liability under these sections. | |||
# |
Management contract or compensatory plan or arrangement. |
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
24 Hour Fitness |
|
Aurora, CO |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/17/2013 |
| ||||||||||||||
24 Hour Fitness |
Lancaster, CA |
(b) |
|
|
|
|
|
|
|
( |
1987 |
5/7/2015 |
| |||||||||||||||
Aaron's |
Okeechobee, FL |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Navasota, TX |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Essex, MD |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Clanton, AL |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Griffin, GA |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Beeville, TX |
(b) |
|
|
|
|
|
|
|
( |
2004 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Mineral Wells, TX |
(b) |
|
|
|
|
|
|
|
( |
2008 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Largo, FL |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Mansfield, TX |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Charlotte, NC |
(b) |
|
|
|
|
|
|
|
( |
1957 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Alamogordo, NM |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Wichita, KS |
(b) |
|
|
|
|
|
|
|
( |
1990 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Grovetown, GA |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Calumet City, IL |
(b) |
|
|
|
|
|
|
|
( |
1977 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Harrisonville, MO |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Chiefland, FL |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Sandersville, GA |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Shreveport, LA |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Baton Rouge, LA |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Sweetwater, TX |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Anderson, SC |
(b) |
|
|
|
|
|
|
|
( |
1992 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Rome, NY |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Hartsville, SC |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Forrest City, AR |
(b) |
|
|
|
|
|
|
|
( |
2002 |
7/17/2013 |
| |||||||||||||||
Aaron's |
Wilton, NY |
(b) |
|
|
|
|
|
|
|
( |
2000 |
7/17/2013 |
| |||||||||||||||
ABRA |
Suwanee, GA |
(b) |
|
|
|
|
|
|
|
( |
1986 |
11/25/2019 |
| |||||||||||||||
Academy Sports + Outdoors |
Lufkin, TX |
(a) |
|
|
|
|
|
|
|
( |
2003 |
7/17/2013 |
| |||||||||||||||
Academy Sports + Outdoors |
North Richland Hills, TX |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Academy Sports + Outdoors |
Macon, GA |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Accel International |
Meridian, CT |
(b) |
|
|
|
|
|
|
|
( |
1997 |
12/17/2014 |
| |||||||||||||||
Accel International |
Avila, IN |
(b) |
|
|
|
|
|
|
|
( |
1990 |
12/17/2014 |
| |||||||||||||||
Advance Auto Parts |
Holland Charter Township, MI |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
Holland, MI |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
Zeeland, MI |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
Columbia Heights, MN |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
Duluth, MN |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
Rainsville, AL |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
Grand Bay, AL |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
Hurley, MS |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
Ashland, KY |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
Jackson, OH |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
New Boston, OH |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
Maryland Heights, MO |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
Scottsburg, IN |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
Charlotte, NC |
(b) |
|
|
|
|
|
|
|
( |
2008 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
Irvington, NJ |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
Midwest City, OK |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
|
Penns Grove, NJ |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| ||||||||||||||
Advance Auto Parts |
St. Francis, WI |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
Willingboro, NJ |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
Advance Auto Parts |
Dunellen, NJ |
(b) |
|
|
|
|
|
|
|
( |
2008 |
7/17/2013 |
| |||||||||||||||
Advance Auto Parts |
|
Natchez, MS |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/22/2016 |
| ||||||||||||||
Advance Auto Parts |
Burlington, IA |
(b) |
|
|
|
|
|
|
|
( |
1989 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Denmark, SC |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Griffin, GA |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Waynesboro, GA |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Wiggins, MS |
(b) |
|
|
|
|
|
|
|
( |
1965 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Blakeley, GA |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Theodore, AL |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Margate, FL |
(b) |
|
|
|
|
|
|
|
( |
1991 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Atmore, AL |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Clinton, MS |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Richmond Hill, GA |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Alton, IL |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Kingsland, GA |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Dayton, OH |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Camilla, GA |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
St. Louis, MO |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Covington, LA |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Columbus, GA |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Newton, MS |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Augusta, GA |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Tampa, FL |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
New Smyrna Beach, FL |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Fort Lauderdale, FL |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Jackson, MS |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Castle Shannon, PA |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Savannah, GA |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
College Park, GA |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Hattiesburg, MS |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Gibsonton, FL |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Hialeah, FL |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Montgomery, AL |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/22/2016 |
| |||||||||||||||
Advance Auto Parts |
Greenfield, IN |
(b) |
|
|
|
|
|
|
|
( |
2003 |
11/25/2019 |
| |||||||||||||||
Advance Auto Parts |
Trenton, OH |
(b) |
|
|
|
|
|
|
|
( |
2003 |
11/25/2019 |
| |||||||||||||||
Alabama Clinics |
Dothan, AL |
(b) |
|
|
|
|
|
|
|
( |
2012 |
12/21/2016 |
| |||||||||||||||
Alaska Club |
Anchorage, AK |
(b) |
|
|
|
|
|
|
|
( |
2006 |
8/15/2018 |
| |||||||||||||||
Alaska Club |
Anchorage, AK |
(b) |
|
|
|
|
|
|
|
( |
1972 |
8/15/2018 |
| |||||||||||||||
Alaska Club |
Fairbanks, AK |
(b) |
|
|
|
|
|
|
|
( |
1976 |
8/15/2018 |
| |||||||||||||||
Alaska Club |
Wasilla, AK |
(b) |
|
|
|
|
|
|
|
( |
1984 |
8/15/2018 |
| |||||||||||||||
Alaska Club |
Anchorage, AK |
(b) |
|
|
|
|
|
|
|
( |
1977 |
8/15/2018 |
| |||||||||||||||
Albertsons |
Tigard, OR |
(b) |
|
|
|
|
|
|
|
( |
1998 |
4/1/2015 |
| |||||||||||||||
Albertsons |
Lake Oswego, OR |
(b) |
|
|
|
|
|
|
|
( |
1965 |
3/18/2015 |
| |||||||||||||||
Albertsons |
Walla Walla, WA |
(b) |
|
|
|
|
|
|
|
( |
1972 |
3/2/2015 |
| |||||||||||||||
Albertsons |
Boise, ID |
(b) |
|
|
|
|
|
|
|
( |
1982 |
12/17/2013 |
| |||||||||||||||
Albertsons |
Las Cruces, NM |
(b) |
|
|
|
|
|
|
|
( |
1983 |
12/17/2013 |
| |||||||||||||||
Albertsons |
Midland, TX |
(b) |
|
|
|
|
|
|
|
( |
1983 |
12/17/2013 |
| |||||||||||||||
Aldi |
Tupelo, MS |
(b) |
|
|
( |
( |
|
|
|
( |
1995 |
7/17/2013 |
| |||||||||||||||
Allstate Insurance Company |
Yuma, AZ |
(a) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
AMC Theatres |
Covina, CA |
(b) |
|
|
|
|
|
|
|
( |
1997 |
6/23/2004 |
| |||||||||||||||
AMC Theatres |
Missoula, MT |
(b) |
|
|
|
|
|
|
|
( |
1998 |
6/23/2004 |
| |||||||||||||||
AMC Theatres |
Johnston, IA |
(a) |
|
|
|
|
|
|
|
( |
1998 |
6/23/2004 |
| |||||||||||||||
AMC Theatres |
|
Yukon, OK |
(a) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| ||||||||||||||
American Lubefast |
Moultrie, GA |
(b) |
|
|
|
|
|
|
|
( |
1983 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Spanish Fort, AL |
(b) |
|
|
|
|
|
|
|
( |
1993 |
9/7/2007 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
|
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | ||||||||||||||
American Lubefast |
Montgomery, AL |
(b) |
|
|
|
|
|
|
|
( |
1997 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Pensacola, FL |
(b) |
|
|
|
|
|
|
|
( |
1994 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Montgomery, AL |
(b) |
|
|
|
|
|
|
|
( |
1996 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Pensacola, FL |
(b) |
|
|
|
|
|
|
|
( |
1972 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Marianna, FL |
(b) |
|
|
|
|
|
|
|
( |
1994 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Albany, GA |
(b) |
|
|
|
|
|
|
|
( |
1982 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Pensacola, FL |
(b) |
|
|
|
|
|
|
|
( |
1968 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Mobile, AL |
(b) |
|
|
|
|
|
|
|
( |
1982 |
11/30/2007 |
| |||||||||||||||
American Lubefast |
Albany, GA |
(b) |
|
|
|
|
|
|
|
( |
1997 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Gulf Breeze, FL |
(b) |
|
|
|
|
|
|
|
( |
1993 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Valdosta, GA |
(b) |
|
|
|
|
|
|
|
( |
1996 |
11/30/2007 |
| |||||||||||||||
American Lubefast |
Montgomery, AL |
(b) |
|
|
|
|
|
|
|
( |
1988 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Pensacola, FL |
(b) |
|
|
|
|
|
|
|
( |
1983 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Opelika, AL |
(b) |
|
|
|
|
|
|
|
( |
1995 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Auburn, AL |
(b) |
|
|
|
|
|
|
|
( |
1995 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Ocean Springs, MS |
(b) |
|
|
|
|
|
|
|
( |
1988 |
7/17/2013 |
| |||||||||||||||
American Lubefast |
Montgomery, AL |
(b) |
|
|
|
|
|
|
|
( |
1997 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Niceville, FL |
(b) |
|
|
|
|
|
|
|
( |
1996 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Montgomery, AL |
(b) |
|
|
|
|
|
|
|
( |
1992 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Mobile, AL |
(b) |
|
|
|
|
|
|
|
( |
1982 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Dothan, AL |
(b) |
|
|
|
|
|
|
|
( |
1996 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Pensacola, FL |
(b) |
|
|
|
|
|
|
|
( |
1986 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Crestview, FL |
(b) |
|
|
|
|
|
|
|
( |
1975 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Panama City, FL |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
American Lubefast |
Milton, FL |
(b) |
|
|
|
|
|
|
|
( |
1986 |
9/7/2007 |
| |||||||||||||||
American Lubefast |
Wetumpka, AL |
(b) |
|
|
|
|
|
|
|
( |
1995 |
11/25/2019 |
| |||||||||||||||
American Lubefast |
Waycross, GA |
(b) |
|
|
|
|
|
|
|
( |
1998 |
11/25/2019 |
| |||||||||||||||
America’s Service Station |
Dacula, GA |
(b) |
|
|
|
|
|
|
|
( |
2000 |
11/25/2019 |
| |||||||||||||||
America’s Service Station |
Farragut, TN |
(b) |
|
|
|
|
|
|
|
( |
2011 |
11/25/2019 |
| |||||||||||||||
Andy’s Frozen Custard |
Naperville, IL |
(b) |
|
|
|
|
|
|
|
( |
2016 |
6/30/2016 |
| |||||||||||||||
Andy’s Frozen Custard |
Rogers, AR |
(b) |
|
|
|
|
|
|
|
( |
2005 |
9/30/2014 |
| |||||||||||||||
Andy’s Frozen Custard |
Orland Park, IL |
(b) |
|
|
|
|
|
|
|
( |
20 19 |
9/12/2016 |
| |||||||||||||||
Andy’s Frozen Custard |
Kansas City, MO |
(b) |
|
|
|
|
|
|
|
( |
1995 |
9/19/2014 |
| |||||||||||||||
Applebee’s |
Augusta, GA |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Aurora, CO |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Colorado Springs, CO |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Albany, OR |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Macon, GA |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Walla Walla, WA |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Santa Fe, NM |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Columbus, GA |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Warner Robins, GA |
(b) |
|
|
|
|
|
|
|
( |
1994 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Loveland, CO |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Littleton, CO |
(b) |
|
|
|
|
|
|
|
( |
1990 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Union Gap, WA |
(b) |
|
|
|
|
|
|
|
( |
2004 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Gallup, NM |
(b) |
|
|
|
|
|
|
|
( |
2004 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Savannah, GA |
(b) |
|
|
|
|
|
|
|
( |
1993 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Columbus, GA |
(b) |
|
|
|
|
|
|
|
( |
1993 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Macon, GA |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Fountain, CO |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Aurora, CO |
(b) |
|
|
|
|
|
|
|
( |
1992 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Clovis, NM |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
|
Grand Junction, CO |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/17/2013 |
| ||||||||||||||
Applebee’s |
Garden City, GA |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Applebee’s |
Longview, WA |
(b) |
|
|
|
|
|
|
|
( |
2004 |
7/17/2013 |
|
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
|||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
Applebee’s |
Chicago, IL |
(b) |
|
|
|
|
|
|
|
( |
1999 |
11/25/2019 |
| |||||||||||||||
Arby’s |
New Castle, PA |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Arby’s |
Jacksonville, FL |
(b) |
|
|
|
|
|
|
|
( |
1998 |
11/25/2019 |
| |||||||||||||||
Arby’s |
Indianapolis, IN |
(b) |
|
|
|
|
|
|
|
( |
1998 |
11/25/2019 |
| |||||||||||||||
Arby’s |
North Canton, OH |
(b) |
|
|
|
|
|
|
|
( |
1989 |
11/25/2019 |
| |||||||||||||||
Arby’s |
Moncks Corner, SC |
(b) |
|
|
|
|
|
|
|
( |
1998 |
11/25/2019 |
| |||||||||||||||
Arby’s |
Martinsburg, WV |
(b) |
|
|
|
|
|
|
|
( |
1999 |
11/25/2019 |
| |||||||||||||||
Arby’s |
Champlin, MN |
(b) |
|
|
|
|
|
|
|
( |
2004 |
3/20/2015 |
| |||||||||||||||
Arby’s |
Sun City, AZ |
(b) |
|
|
|
|
|
|
|
( |
1986 |
11/25/2019 |
| |||||||||||||||
Arby’s |
Tyler, TX |
(b) |
|
|
|
|
|
|
|
( |
1980 |
12/29/2015 |
| |||||||||||||||
Arby’s |
Odessa, TX |
(b) |
|
|
|
|
|
|
|
( |
1982 |
12/29/2015 |
| |||||||||||||||
Arby’s |
Midland, TX |
(b) |
|
|
|
|
|
|
|
( |
1982 |
12/29/2015 |
| |||||||||||||||
Arby’s |
Amarillo, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
11/25/2019 |
| |||||||||||||||
Ashley Furniture |
Anderson, SC |
(a) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Ashley Furniture |
Amarillo, TX |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
Ashley Furniture |
Mount Juliet, TN |
(b) |
|
|
|
|
|
|
|
( |
2008 |
7/17/2013 |
| |||||||||||||||
Ashley Furniture |
El Paso, TX |
(b) |
|
|
|
|
|
|
|
( |
1973 |
11/25/2019 |
| |||||||||||||||
At Home |
Mesa, AZ |
(b) |
|
|
|
|
|
|
|
( |
2002 |
12/20/2016 |
| |||||||||||||||
At Home |
Louisville, KY |
(b) |
|
|
|
|
|
|
|
( |
1984 |
12/20/2016 |
| |||||||||||||||
At Home |
Corpus Christi, TX |
(b) |
|
|
|
|
|
|
|
( |
1986 |
8/1/2016 |
| |||||||||||||||
At Home |
Jenison, MI |
(b) |
|
|
|
|
|
|
|
( |
1989 |
8/1/2016 |
| |||||||||||||||
At Home |
Buford, GA |
(b) |
|
|
|
|
|
|
|
( |
1984 |
8/1/2016 |
| |||||||||||||||
At Home |
Broomfield, CO |
(b) |
|
|
|
|
|
|
|
( |
1995 |
8/1/2016 |
| |||||||||||||||
At Home |
Lubbock, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
11/25/2019 |
| |||||||||||||||
At Home |
Whitehall, PA |
(b) |
|
|
|
|
|
|
|
( |
2018 |
3/28/2019 |
| |||||||||||||||
At Home |
Plano, TX |
(b) |
|
|
|
|
|
|
|
( |
2018 |
3/28/2019 |
| |||||||||||||||
At Home |
Frederick, MD |
(b) |
|
|
|
|
|
|
|
( |
2018 |
3/28/2019 |
| |||||||||||||||
At Home |
Live Oak, TX |
(b) |
|
|
|
|
|
|
|
( |
2014 |
3/28/2019 |
| |||||||||||||||
At Home |
Mansfield, TX |
(b) |
|
|
|
|
|
|
|
( |
2018 |
3/28/2019 |
| |||||||||||||||
AT&T |
Santa Clara, CA |
(b) |
|
|
|
|
|
|
|
( |
2002 |
7/17/2013 |
| |||||||||||||||
ATC Fitness |
Southaven, MS |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/17/2014 |
| |||||||||||||||
Avalon Flooring |
Rio Grande, NJ |
(b) |
|
|
|
|
|
|
|
( |
2006 |
3/31/2015 |
| |||||||||||||||
AZ Sommers Cooling and Heating |
Kingman, AZ |
(b) |
|
|
( |
( |
|
|
|
( |
1977 |
3/31/2017 |
| |||||||||||||||
Bagger Dave’s Burger Tavern |
Berkley, MI |
(b) |
|
|
|
|
|
|
|
( |
1927 |
11/25/2019 |
| |||||||||||||||
Bagger Dave’s Burger Tavern |
Grand Rapids, MI |
(b) |
|
|
|
|
|
|
|
( |
1985 |
11/25/2019 |
| |||||||||||||||
Bank of America |
Delray Beach, FL |
(a) |
|
|
|
|
|
|
|
( |
1975 |
7/17/2013 |
| |||||||||||||||
Bank of America |
Hunt Valley, MD |
(b) |
|
|
|
|
|
|
|
( |
1974 |
9/26/2019 |
| |||||||||||||||
BE Aerospace |
Winston-Salem, NC |
(a) |
|
|
|
|
|
|
|
( |
1987 |
7/17/2013 |
| |||||||||||||||
Bellefonte Primary Care |
Grayson, KY |
(b) |
|
|
|
|
|
|
|
( |
2013 |
8/18/2014 |
| |||||||||||||||
Best Buy |
Wichita, KS |
(b) |
|
|
|
|
|
|
|
( |
1984 |
7/17/2013 |
| |||||||||||||||
Best Buy |
Fayetteville, NC |
(a) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Best Buy |
Evanston, IL |
(b) |
|
|
|
|
|
|
|
( |
1993 |
7/17/2013 |
| |||||||||||||||
Best Buy |
Las Cruces, NM |
(b) |
|
|
|
|
|
|
|
( |
2002 |
7/17/2013 |
| |||||||||||||||
Big Lots ( f |
Whiteville, NC |
(b) |
|
|
|
|
|
|
|
( |
1988 |
7/17/2013 |
| |||||||||||||||
Big Sandy Furniture |
South Point, OH |
(b) |
|
|
|
|
|
|
|
( |
1990 |
11/25/2019 |
| |||||||||||||||
Big Sandy Furniture |
Parkersburg, WV |
(b) |
|
|
|
|
|
|
|
( |
1976 |
11/25/2019 |
| |||||||||||||||
Big Sandy Furniture |
Portsmouth, OH |
(b) |
|
|
|
|
|
|
|
( |
1988 |
11/25/2019 |
| |||||||||||||||
Big Sandy Furniture |
Ashland, KY |
(b) |
|
|
|
|
|
|
|
( |
1993 |
11/25/2019 |
| |||||||||||||||
Big Sandy Furniture |
Chillicothe, OH |
(b) |
|
|
|
|
|
|
|
( |
1995 |
11/25/2019 |
| |||||||||||||||
Big Sandy Furniture |
Ashland, KY |
(b) |
|
|
|
|
|
|
|
( |
1990 |
11/25/2019 |
| |||||||||||||||
Big Sandy Furniture |
Hurricane, WV |
(b) |
|
|
|
|
|
|
|
( |
1998 |
11/25/2019 |
| |||||||||||||||
Bi-Lo |
Hartsville, SC |
(b) |
|
|
|
|
|
|
|
( |
1988 |
9/30/2014 |
| |||||||||||||||
BJ’s Wholesale Club |
Fort Lauderdale, FL |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
BJ’s Wholesale Club |
Woodstock, GA |
(a) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
BJ’s Wholesale Club |
Haverhill, MA |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
BJ’s Wholesale Club |
Tampa, FL |
(b) |
|
|
|
|
|
|
|
( |
1993 |
1/10/2017 |
| |||||||||||||||
BJ’s Wholesale Club |
Taylor, MI |
(b) |
|
|
|
|
|
|
|
|
2019 |
12/12/2019 |
| |||||||||||||||
Bojangles’ |
|
Hickory, NC |
(b) |
|
|
|
|
|
|
|
( |
1995 |
11/25/2019 |
| ||||||||||||||
Books-A-Million |
Rapid City, SD |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
Boscovs |
Voorhees, NJ |
(b) |
|
|
|
|
|
|
|
( |
1970 |
11/25/2019 |
| |||||||||||||||
Brookshire Brothers |
Cleveland, TX |
(b) |
|
|
|
|
|
|
|
( |
1991 |
12/1/2005 |
| |||||||||||||||
Brookshire Brothers |
Corrigan, TX |
(b) |
|
|
|
|
|
|
|
( |
1971 |
12/1/2005 |
| |||||||||||||||
Brookshire Brothers |
Diboll, TX |
(b) |
|
|
|
|
|
|
|
( |
1974 |
12/1/2005 |
| |||||||||||||||
Brookshire Brothers |
Lufkin, TX |
(b) |
|
|
|
|
|
|
|
( |
1977 |
12/1/2005 |
| |||||||||||||||
Brookshire Brothers |
Navasota, TX |
(b) |
|
|
|
|
|
|
|
( |
1992 |
12/1/2005 |
| |||||||||||||||
Brookshire Brothers |
Timpson, TX |
(b) |
|
|
|
|
|
|
|
( |
1978 |
12/1/2005 |
| |||||||||||||||
Brookshire Brothers |
Hallettsville, TX |
(b) |
|
|
|
|
|
|
|
( |
2004 |
3/31/2014 |
| |||||||||||||||
Buffalo Wild Wings |
Gaylord, MI |
(b) |
|
|
|
|
|
|
|
( |
2014 |
11/25/2019 |
| |||||||||||||||
Buffalo Wild Wings |
Wesley Chapel, FL |
(b) |
|
|
|
|
|
|
|
( |
2015 |
8/18/2015 |
| |||||||||||||||
Buffalo Wild Wings |
Birch Run, MI |
(b) |
|
|
|
|
|
|
|
( |
2014 |
12/24/2014 |
| |||||||||||||||
Buffalo Wild Wings |
Clinton Township, MI |
(b) |
|
|
|
|
|
|
|
( |
2003 |
11/5/2014 |
| |||||||||||||||
Buffalo Wild Wings |
Brandon, FL |
(b) |
|
|
|
|
|
|
|
( |
2004 |
11/5/2014 |
| |||||||||||||||
Burger King |
Saint Ann, MO |
(b) |
|
|
|
|
|
|
|
( |
1985 |
11/25/2019 |
| |||||||||||||||
Burger King |
Garner, NC |
(b) |
|
|
|
|
|
|
|
( |
1995 |
9/29/2006 |
| |||||||||||||||
Burger King |
Fayetteville, NC |
(b) |
|
|
|
|
|
|
|
( |
1996 |
9/29/2006 |
| |||||||||||||||
Burger King |
Springfield, IL |
(b) |
|
|
|
|
|
|
|
( |
1988 |
11/25/2019 |
| |||||||||||||||
Burger King |
Louisville, KY |
(b) |
|
|
|
|
|
|
|
( |
1994 |
11/25/2019 |
| |||||||||||||||
Burger King |
Buffalo, NY |
(b) |
|
|
|
|
|
|
|
( |
1993 |
11/25/2019 |
| |||||||||||||||
Burger King |
Buffalo, NY |
(b) |
|
|
|
|
|
|
|
( |
1976 |
11/25/2019 |
| |||||||||||||||
Burger King |
Springville, NY |
(b) |
|
|
|
|
|
|
|
( |
1988 |
11/25/2019 |
| |||||||||||||||
Burger King |
Cheektowaga, NY |
(b) |
|
|
|
|
|
|
|
( |
1985 |
11/25/2019 |
| |||||||||||||||
Burger King |
Fayetteville, NC |
(b) |
|
|
|
|
|
|
|
( |
1987 |
11/25/2019 |
| |||||||||||||||
Burger King |
Lillington, NC |
(b) |
|
|
|
|
|
|
|
( |
1992 |
11/25/2019 |
| |||||||||||||||
Burger King |
Decatur, IL |
(b) |
|
|
|
|
|
|
|
( |
1992 |
11/25/2019 |
| |||||||||||||||
Burger King |
Durham, NC |
(b) |
|
|
|
|
|
|
|
|
(e) |
7/17/2013 |
(e) | |||||||||||||||
Burger King |
Mebane, NC |
(b) |
|
|
|
|
|
|
|
( |
1993 |
9/29/2006 |
| |||||||||||||||
Burger King |
Apopka, FL |
(b) |
|
|
|
|
|
|
|
( |
1977 |
11/25/2019 |
| |||||||||||||||
Burger King |
Orlando, FL |
(b) |
|
|
|
|
|
|
|
( |
1985 |
11/25/2019 |
| |||||||||||||||
Burger King |
Gilman, IL |
(b) |
|
|
|
|
|
|
|
( |
1998 |
11/25/2019 |
| |||||||||||||||
Caliber Collision |
Conroe, TX |
(b) |
|
|
|
|
|
|
|
( |
2016 |
12/28/2016 |
| |||||||||||||||
Caliber Collision |
Houston, TX |
(b) |
|
|
|
|
|
|
|
( |
2016 |
3/16/2017 |
| |||||||||||||||
Camping World |
Poteau, OK |
(b) |
|
|
|
|
|
|
|
( |
2015 |
3/22/2017 |
| |||||||||||||||
Camping World |
Wentzville, MO |
(b) |
|
|
|
|
|
|
|
( |
2015 |
3/27/2015 |
| |||||||||||||||
Camping World |
Tulsa, OK |
(b) |
|
|
|
|
|
|
|
( |
2016 |
12/15/2016 |
| |||||||||||||||
Camping World |
Summerfield, FL |
(b) |
|
|
|
|
|
|
|
( |
2004 |
8/29/2016 |
| |||||||||||||||
Camping World |
Monticello, MN |
(b) |
|
|
|
|
|
|
|
( |
2016 |
12/29/2016 |
| |||||||||||||||
Camping World |
Biloxi, MS |
(b) |
|
|
|
|
|
|
|
( |
2016 |
12/22/2016 |
| |||||||||||||||
Camping World |
Kenosha, WI |
(b) |
|
|
|
|
|
|
|
( |
2004 |
11/25/2019 |
| |||||||||||||||
Camping World |
Saukville, WI |
(b) |
|
|
|
|
|
|
|
( |
2014 |
11/25/2019 |
| |||||||||||||||
CarMax |
Ontario, CA |
(b) |
|
|
|
|
|
|
|
( |
2005 |
6/30/2005 |
| |||||||||||||||
CarMax |
Pompano Beach, FL |
(b) |
|
|
|
|
|
|
|
( |
2004 |
6/30/2005 |
| |||||||||||||||
CarMax |
Midlothian, VA |
(b) |
|
|
|
|
|
|
|
( |
2004 |
6/30/2005 |
| |||||||||||||||
CarMax |
Pineville, NC |
(a) |
|
|
|
|
|
|
|
( |
2002 |
7/17/2013 |
| |||||||||||||||
CarMax |
Greenville, SC |
(b) |
|
|
|
|
|
|
|
( |
1999 |
11/25/2019 |
| |||||||||||||||
CarMax |
Kennesaw, GA |
(b) |
|
|
|
|
|
|
|
( |
1995 |
11/25/2019 |
| |||||||||||||||
CarMax |
Raleigh, NC |
(b) |
|
|
|
|
|
|
|
( |
1994 |
11/25/2019 |
| |||||||||||||||
Carrington College |
Mesquite, TX |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Chapala |
|
Boise, ID |
(b) |
|
|
|
|
|
|
|
( |
1998 |
11/25/2019 |
| ||||||||||||||
Charleston’s Restaurant |
Norman, OK |
(b) |
|
|
|
|
|
|
|
( |
1992 |
11/25/2019 |
| |||||||||||||||
Charleston’s Restaurant |
Tulsa, OK |
(b) |
|
|
|
|
|
|
|
( |
2002 |
11/25/2019 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
Chick-Fil-A |
|
Carrollton, GA |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/17/2013 |
| ||||||||||||||
Childcare Network |
East Point, GA |
(b) |
|
|
|
|
|
|
|
( |
2016 |
12/13/2016 |
| |||||||||||||||
Childcare Network |
Elon, NC |
(b) |
|
|
|
|
|
|
|
( |
1998 |
12/2/2016 |
| |||||||||||||||
Childcare Network |
Winston-Salem, NC |
(b) |
|
|
|
|
|
|
|
( |
1993 |
12/2/2016 |
| |||||||||||||||
Childcare Network |
Greensboro, NC |
(b) |
|
|
|
|
|
|
|
( |
1949 |
12/2/2016 |
| |||||||||||||||
Childcare Network |
Burlington, NC |
(b) |
|
|
|
|
|
|
|
( |
1971 |
12/13/2016 |
| |||||||||||||||
Childcare Network |
Grand Prairie, TX |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2015 |
| |||||||||||||||
Childcare Network |
Denton, TX |
(b) |
|
|
|
|
|
|
|
( |
2000 |
7/17/2015 |
| |||||||||||||||
Childcare Network |
Fort Worth, TX |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2015 |
| |||||||||||||||
Childcare Network |
Columbus, GA |
(b) |
|
|
|
|
|
|
|
( |
2015 |
12/22/2015 |
| |||||||||||||||
Childcare Network |
High Point, NC |
(b) |
|
|
|
|
|
|
|
( |
1981 |
12/22/2015 |
| |||||||||||||||
Childcare Network |
Hampton, GA |
(b) |
|
|
|
|
|
|
|
( |
2005 |
12/22/2015 |
| |||||||||||||||
Childcare Network |
Warner Robins, GA |
(b) |
|
|
|
|
|
|
|
( |
1995 |
2/27/2015 |
| |||||||||||||||
Childcare Network |
Fort Walton Beach, FL |
(b) |
|
|
|
|
|
|
|
( |
1977 |
2/27/2015 |
| |||||||||||||||
Childcare Network |
Sanford, NC |
(b) |
|
|
|
|
|
|
|
( |
2002 |
2/27/2015 |
| |||||||||||||||
Childcare Network |
Norcross, GA |
(b) |
|
|
|
|
|
|
|
( |
1985 |
3/30/2015 |
| |||||||||||||||
Childcare Network |
Evans, GA |
(b) |
|
|
|
|
|
|
|
( |
2003 |
11/14/2014 |
| |||||||||||||||
Childcare Network |
Stockbridge, GA |
(b) |
|
|
|
( |
|
|
|
( |
2000 |
10/31/2014 |
| |||||||||||||||
Childcare Network |
Marietta, GA |
(b) |
|
|
|
|
|
|
|
( |
2009 |
9/28/2016 |
| |||||||||||||||
Childcare Network |
Chattanooga, TN |
(b) |
|
|
|
|
|
|
|
( |
1999 |
9/28/2016 |
| |||||||||||||||
Childcare Network |
Pensacola, FL |
(b) |
|
|
|
|
|
|
|
( |
2016 |
2/23/2017 |
| |||||||||||||||
Childtime |
Cuyahoga Falls, OH |
(b) |
|
|
|
|
|
|
|
( |
1974 |
7/17/2013 |
| |||||||||||||||
Childtime |
Arlington, TX |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Childtime |
Oklahoma City, OK |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Childtime |
Rochester, NY |
(b) |
|
|
|
|
|
|
|
( |
1981 |
7/17/2013 |
| |||||||||||||||
Childtime |
Modesto, CA |
(b) |
|
|
|
|
|
|
|
( |
1986 |
7/17/2013 |
| |||||||||||||||
Childtime |
Morrisville, NC |
(b) |
|
|
|
|
|
|
|
( |
2010 |
2/19/2015 |
| |||||||||||||||
Chili’s |
Paris, TX |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Chili’s |
Tilton, NH |
(b) |
|
|
|
|
|
|
|
|
(e) |
7/17/2013 |
(e) | |||||||||||||||
Chuck-A-Rama and Grub Steak |
Ogden, UT |
(b) |
|
|
|
|
|
|
|
( |
1998 |
1/22/2019 |
| |||||||||||||||
Chuck-A-Rama and Grub Steak |
Orem, UT |
(b) |
|
|
|
|
|
|
|
( |
1991 |
1/22/2019 |
| |||||||||||||||
Chuck-A-Rama and Grub Steak |
Lehi, UT |
(b) |
|
|
|
|
|
|
|
( |
2011 |
1/22/2019 |
| |||||||||||||||
Chuck-A-Rama and Grub Steak |
Ammon, ID |
(b) |
|
|
|
|
|
|
|
( |
2003 |
1/22/2019 |
| |||||||||||||||
Chuck-A-Rama and Grub Steak |
Park City, UT |
(b) |
|
|
|
|
|
|
|
( |
1978 |
1/22/2019 |
| |||||||||||||||
Chuck-A-Rama and Grub Steak |
Bountiful, UT |
(b) |
|
|
|
|
|
|
|
( |
1995 |
1/22/2019 |
| |||||||||||||||
Chuck-A-Rama and Grub Steak |
Boise, ID |
(b) |
|
|
|
|
|
|
|
( |
1998 |
1/22/2019 |
| |||||||||||||||
Chuck-A-Rama and Grub Steak |
Provo, UT |
(b) |
|
|
|
|
|
|
|
( |
1990 |
1/22/2019 |
| |||||||||||||||
Chuck-A-Rama and Grub Steak |
Draper, UT |
(b) |
|
|
|
|
|
|
|
( |
2004 |
1/22/2019 |
| |||||||||||||||
Chuck-A-Rama and Grub Steak |
St. George, UT |
(b) |
|
|
|
|
|
|
|
( |
1995 |
1/22/2019 |
| |||||||||||||||
Chuck-A-Rama and Grub Steak |
Murray, UT |
(b) |
|
|
|
|
|
|
|
( |
1996 |
1/22/2019 |
| |||||||||||||||
Chuck-A-Rama and Grub Steak |
Salt Lake City, UT |
(b) |
|
|
|
|
|
|
|
( |
1964 |
1/22/2019 |
| |||||||||||||||
Chuck-A-Rama and Grub Steak |
Logan, UT |
(b) |
|
|
|
|
|
|
|
( |
2011 |
1/22/2019 |
| |||||||||||||||
Church’s Chicken |
Balch Springs, TX |
(b) |
|
|
|
|
|
|
|
( |
1986 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Rio Grand City, TX |
(b) |
|
|
|
|
|
|
|
( |
1984 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Fort Worth, TX |
(b) |
|
|
|
|
|
|
|
( |
1965 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Midland, TX |
(b) |
|
|
|
|
|
|
|
( |
1972 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Columbus, GA |
(b) |
|
|
|
|
|
|
|
( |
1983 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Carrolton, TX |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Phoenix, AZ |
(b) |
|
|
|
|
|
|
|
( |
1974 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Tucson, AZ |
(b) |
|
|
|
|
|
|
|
( |
1981 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Brownsville, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Abilene, TX |
(b) |
|
|
|
|
|
|
|
( |
1975 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
San Antonio, TX |
(b) |
|
|
|
|
|
|
|
( |
1976 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
|
San Antonio, TX |
(b) |
|
|
|
|
|
|
|
( |
1968 |
7/17/2013 |
| ||||||||||||||
Church’s Chicken |
Montgomery, AL |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
|
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
|||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
Church’s Chicken |
Kansas City, MO |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Port Lavaca, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Dallas, TX |
(b) |
|
|
|
|
|
|
|
( |
1968 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Oro Valley, AZ |
(b) |
|
|
|
|
|
|
|
( |
1983 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
McAllen, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
1971 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Kansas City, MO |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Edinburg, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
North Little Rock, AR |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Grand Prairie, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Phoenix, AZ |
(b) |
|
|
|
|
|
|
|
( |
1977 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Pine Bluff, AR |
(b) |
|
|
|
|
|
|
|
( |
1971 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Oklahoma City, OK |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
San Antonio, TX |
(b) |
|
|
|
|
|
|
|
( |
1965 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Jackson, MS |
(b) |
|
|
|
|
|
|
|
( |
2000 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Victoria, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Richland Hills, TX |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Brownsville, TX |
(b) |
|
|
|
|
|
|
|
( |
2000 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Tulsa, OK |
(b) |
|
|
|
|
|
|
|
( |
1976 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Dallas, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Pleasanton, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Tyler, TX |
(b) |
|
|
|
|
|
|
|
( |
1976 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Oklahoma City, OK |
(b) |
|
|
|
|
|
|
|
( |
1971 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Laurel, MS |
(b) |
|
|
|
|
|
|
|
( |
1971 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Atlanta, GA |
(b) |
|
|
|
|
|
|
|
( |
1981 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Garland, TX |
(b) |
|
|
|
|
|
|
|
( |
1986 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
LaGrange, GA |
(b) |
|
|
|
|
|
|
|
( |
1978 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
McAllen, TX |
(b) |
|
|
|
|
|
|
|
( |
1992 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Decatur, GA |
(b) |
|
|
|
|
|
|
|
( |
1979 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
East Point, GA |
(b) |
|
|
|
|
|
|
|
( |
1977 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Brownsville, TX |
(b) |
|
|
|
|
|
|
|
( |
2002 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Macon, GA |
(b) |
|
|
|
|
|
|
|
( |
1983 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Kingsville, TX |
(b) |
|
|
|
|
|
|
|
( |
1977 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Atlanta, GA |
(b) |
|
|
|
|
|
|
|
( |
1980 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Victoria, TX |
(b) |
|
|
|
|
|
|
|
( |
1984 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Norfolk, VA |
(b) |
|
|
|
|
|
|
|
( |
1988 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Dallas, TX |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Austin, TX |
(b) |
|
|
|
|
|
|
|
( |
1976 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Atlanta, GA |
(b) |
|
|
|
|
|
|
|
( |
1975 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Donna, TX |
(b) |
|
|
|
|
|
|
|
( |
1984 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Montgomery, AL |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Phoenix, AZ |
(b) |
|
|
|
|
|
|
|
( |
1980 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Brownsville, TX |
(b) |
|
|
|
|
|
|
|
( |
1977 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Phoenix, AZ |
(b) |
|
|
|
|
|
|
|
( |
1976 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Elsa, TX |
(b) |
|
|
|
|
|
|
|
( |
1984 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Birmingham, AL |
(b) |
|
|
|
|
|
|
|
( |
1983 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Marietta, GA |
(b) |
|
|
|
|
|
|
|
( |
1976 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Cordele, GA |
(b) |
|
|
|
|
|
|
|
( |
1980 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
1971 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Copperas Cove, TX |
(b) |
|
|
|
|
|
|
|
( |
1973 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Irving, TX |
(b) |
|
|
|
|
|
|
|
( |
1967 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
New Braunfels, TX |
(b) |
|
|
|
|
|
|
|
( |
1973 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
|
Kirby, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| ||||||||||||||
Church’s Chicken |
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
1979 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Hobbs, NM |
(b) |
|
|
|
|
|
|
|
( |
1974 |
7/17/2013 |
|
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
|||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
Church’s Chicken |
San Antonio, TX |
(b) |
|
|
|
|
|
|
|
( |
1967 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Little Rock, AR |
(b) |
|
|
|
|
|
|
|
( |
1971 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Greenville, TX |
(b) |
|
|
|
|
|
|
|
( |
1972 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Columbus, GA |
(b) |
|
|
|
|
|
|
|
( |
1978 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Portsmouth, VA |
(b) |
|
|
|
|
|
|
|
( |
1988 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Jackson, MS |
(b) |
|
|
|
|
|
|
|
( |
1978 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Phoenix, AZ |
(b) |
|
|
|
|
|
|
|
( |
1974 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Fort Worth, TX |
(b) |
|
|
|
|
|
|
|
( |
1970 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Floresville, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Montgomery, AL |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Alamo, TX |
(b) |
|
|
|
|
|
|
|
( |
1984 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Mission, TX |
(b) |
|
|
|
|
|
|
|
( |
1981 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Kansas City, MO |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Cleburne, TX |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Brownsville, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Decatur, GA |
(b) |
|
|
|
|
|
|
|
( |
1981 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Odessa, TX |
(b) |
|
|
|
|
|
|
|
( |
1972 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
1971 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Kansas City, MO |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Phoenix, AZ |
(b) |
|
|
|
|
|
|
|
( |
1975 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Kansas City, MO |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Eagle Pass, TX |
(b) |
|
|
|
|
|
|
|
( |
1977 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Phenix City, AL |
(b) |
|
|
|
|
|
|
|
( |
1978 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Mercedes, TX |
(b) |
|
|
|
|
|
|
|
( |
1982 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Tucson, AZ |
(b) |
|
|
|
|
|
|
|
( |
1980 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Dallas, TX |
(b) |
|
|
|
|
|
|
|
( |
1969 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Raymondville, TX |
(b) |
|
|
|
|
|
|
|
( |
1984 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Temple, TX |
(b) |
|
|
|
|
|
|
|
( |
1983 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Pharr, TX |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Midwest City, OK |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
San Antonio, TX |
(b) |
|
|
|
|
|
|
|
( |
1971 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Vicksburg, MS |
(b) |
|
|
|
|
|
|
|
( |
1972 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Lewisville, TX |
(b) |
|
|
|
|
|
|
|
( |
1976 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Nogales, AZ |
(b) |
|
|
|
|
|
|
|
( |
1976 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Roma, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Little Rock, AR |
(b) |
|
|
|
|
|
|
|
( |
1975 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Jackson, MS |
(b) |
|
|
|
|
|
|
|
( |
1977 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Montgomery, AL |
(b) |
|
|
|
|
|
|
|
( |
1972 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Roswell, NM |
(b) |
|
|
|
|
|
|
|
( |
1974 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Haltom City, TX |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Tulsa, OK |
(b) |
|
|
|
|
|
|
|
( |
1976 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
San Benito, TX |
(b) |
|
|
|
|
|
|
|
( |
1977 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Americus, GA |
(b) |
|
|
|
|
|
|
|
( |
1978 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Altus, OK |
(b) |
|
|
|
|
|
|
|
( |
1980 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
1976 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Austin, TX |
(b) |
|
|
|
|
|
|
|
( |
1967 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
San Antonio, TX |
(b) |
|
|
|
|
|
|
|
( |
1984 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Lubbock, TX |
(b) |
|
|
|
|
|
|
|
( |
2004 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Harlingen, TX |
(b) |
|
|
|
|
|
|
|
( |
1973 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Kansas City, MO |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Fort Worth, TX |
(b) |
|
|
|
|
|
|
|
( |
1965 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
San Antonio, TX |
(b) |
|
|
|
|
|
|
|
( |
1976 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
|
Fort Worth, TX |
(b) |
|
|
|
|
|
|
|
( |
1979 |
7/17/2013 |
| ||||||||||||||
Church’s Chicken |
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
1971 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Birmingham, AL |
(b) |
|
|
|
|
|
|
|
( |
1981 |
7/17/2013 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
Church’s Chicken |
|
Brownsville, TX |
(b) |
|
|
|
|
|
|
|
( |
1972 |
7/17/2013 |
| ||||||||||||||
Church’s Chicken |
Macon, GA |
(b) |
|
|
|
|
|
|
|
( |
1980 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Mesquite, TX |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Tucson, AZ |
(b) |
|
|
|
|
|
|
|
( |
1976 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Phoenix, AZ |
(b) |
|
|
|
|
|
|
|
( |
1975 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Decatur, GA |
(b) |
|
|
|
|
|
|
|
( |
1974 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Albuquerque, NM |
(b) |
|
|
|
|
|
|
|
( |
1976 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
1971 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Waco, TX |
(b) |
|
|
|
|
|
|
|
( |
1969 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Bryan, TX |
(b) |
|
|
|
|
|
|
|
( |
1972 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Austin, TX |
(b) |
|
|
|
|
|
|
|
( |
2003 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Grand Prairie, TX |
(b) |
|
|
|
|
|
|
|
( |
1980 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Talladega, AL |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Laredo, TX |
(b) |
|
|
|
|
|
|
|
( |
1966 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Birmingham, AL |
(b) |
|
|
|
|
|
|
|
( |
1984 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Jackson, MS |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
La Feria, TX |
(b) |
|
|
|
|
|
|
|
( |
2003 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Port Isabel, TX |
(b) |
|
|
|
|
|
|
|
( |
2004 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Hidalgo, TX |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Weslaco, TX |
(b) |
|
|
|
|
|
|
|
( |
1990 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Universal City, TX |
(b) |
|
|
|
|
|
|
|
( |
1989 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Montgomery, AL |
(b) |
|
|
|
|
|
|
|
( |
1984 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Atlanta, GA |
(b) |
|
|
|
|
|
|
|
( |
1975 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Albuquerque, NM |
(b) |
|
|
|
|
|
|
|
( |
1976 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
San Antonio, TX |
(b) |
|
|
|
|
|
|
|
( |
1977 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Albuquerque, NM |
(b) |
|
|
|
|
|
|
|
( |
1975 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
1979 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Fort Valley, GA |
(b) |
|
|
( |
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Little Rock, AR |
(b) |
|
|
|
|
|
|
|
( |
1970 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Austin, TX |
(b) |
|
|
|
|
|
|
|
( |
1986 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Albuquerque, NM |
(b) |
|
|
|
|
|
|
|
( |
1980 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Laredo, TX |
(b) |
|
|
|
|
|
|
|
( |
1968 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Griffin, GA |
(b) |
|
|
|
|
|
|
|
( |
1978 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
San Antonio, TX |
(b) |
|
|
|
|
|
|
|
( |
1986 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Odessa, TX |
(b) |
|
|
|
|
|
|
|
( |
1979 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
1971 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
San Antonio, TX |
(b) |
|
|
|
|
|
|
|
( |
1984 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Dallas, TX |
(b) |
|
|
|
|
|
|
|
( |
1980 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Harlingen, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Weslaco, TX |
(b) |
|
|
|
|
|
|
|
( |
1970 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Killeen, TX |
(b) |
|
|
|
|
|
|
|
( |
1974 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
The Village, OK |
(b) |
|
|
|
|
|
|
|
( |
1978 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Gulfport, MS |
(b) |
|
|
|
|
|
|
|
( |
1971 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Dallas, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Greensboro, AL |
(b) |
|
|
|
|
|
|
|
( |
1986 |
7/17/2013 |
| |||||||||||||||
Church’s Chicken |
Beeville, TX |
(b) |
|
|
|
|
|
|
|
( |
1972 |
7/17/2013 |
| |||||||||||||||
Cinemark |
Tucson, AZ |
(b) |
|
|
|
|
|
|
|
( |
2016 |
2/21/2017 |
| |||||||||||||||
Circle K |
Akron, OH |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/17/2013 |
| |||||||||||||||
Circle K |
Cuyahoga Falls, OH |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/17/2013 |
| |||||||||||||||
Circle K |
Cleveland, OH |
(b) |
|
|
|
|
|
|
|
( |
2002 |
7/17/2013 |
| |||||||||||||||
Circle K |
Akron, OH |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Circle K |
Augusta, GA |
(b) |
|
|
|
|
|
|
|
( |
1981 |
7/17/2013 |
| |||||||||||||||
Circle K |
Auburn, AL |
(b) |
|
|
|
|
|
|
|
( |
1990 |
7/17/2013 |
| |||||||||||||||
Circle K |
|
El Paso, TX |
(b) |
|
|
|
|
|
|
|
( |
2000 |
7/17/2013 |
| ||||||||||||||
Circle K |
Fort Mill, SC |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
Circle K |
|
Mount Pleasant, SC |
(b) |
|
|
|
|
|
|
|
( |
1978 |
7/17/2013 |
| ||||||||||||||
Circle K |
Goose Creek, SC |
(b) |
|
|
|
|
|
|
|
( |
1983 |
7/17/2013 |
| |||||||||||||||
Circle K |
Akron, OH |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Circle K |
Akron, OH |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
Circle K |
Parma, OH |
(b) |
|
|
|
|
|
|
|
( |
2002 |
7/17/2013 |
| |||||||||||||||
Circle K |
Twinsburg, OH |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Circle K |
Savannah, GA |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
Circle K |
Phenix City, AL |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Circle K |
Macon, GA |
(b) |
|
|
|
|
|
|
|
( |
1974 |
7/17/2013 |
| |||||||||||||||
Circle K |
Lanett, AL |
(b) |
|
|
|
|
|
|
|
( |
1974 |
7/17/2013 |
| |||||||||||||||
Circle K |
Monroe, LA |
(b) |
|
|
|
|
|
|
|
( |
1986 |
7/17/2013 |
| |||||||||||||||
Circle K |
Akron, OH |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/17/2013 |
| |||||||||||||||
Circle K |
Akron, OH |
(b) |
|
|
|
|
|
|
|
( |
1969 |
7/17/2013 |
| |||||||||||||||
Circle K |
Akron, OH |
(b) |
|
|
|
|
|
|
|
( |
1994 |
7/17/2013 |
| |||||||||||||||
Circle K |
Barberton, OH |
(b) |
|
|
|
|
|
|
|
( |
1991 |
7/17/2013 |
| |||||||||||||||
Circle K |
Charlotte, NC |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
Circle K |
Savannah, GA |
(b) |
|
|
|
|
|
|
|
( |
1990 |
7/17/2013 |
| |||||||||||||||
Circle K |
Columbus, GA |
(b) |
|
|
|
|
|
|
|
( |
1990 |
7/17/2013 |
| |||||||||||||||
Circle K |
Columbus, GA |
(b) |
|
|
|
|
|
|
|
( |
1984 |
7/17/2013 |
| |||||||||||||||
Circle K |
Opelika, AL |
(b) |
|
|
|
|
|
|
|
( |
1988 |
7/17/2013 |
| |||||||||||||||
Circle K |
Baton Rouge, LA |
(b) |
|
|
|
|
|
|
|
( |
1976 |
7/17/2013 |
| |||||||||||||||
Circle K |
West Monroe, LA |
(b) |
|
|
|
|
|
|
|
( |
1983 |
7/17/2013 |
| |||||||||||||||
Circle K |
Copley, OH |
(b) |
|
|
|
|
|
|
|
( |
1993 |
7/17/2013 |
| |||||||||||||||
Circle K |
Akron, OH |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
Circle K |
Akron, OH |
(b) |
|
|
|
|
|
|
|
( |
1994 |
7/17/2013 |
| |||||||||||||||
Circle K |
Huntersville, NC |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Circle K |
Springdale, SC |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Circle K |
Charleston, SC |
(b) |
|
|
|
|
|
|
|
( |
1987 |
7/17/2013 |
| |||||||||||||||
Circle K |
Port Wentworth, GA |
(b) |
|
|
|
|
|
|
|
( |
1991 |
7/17/2013 |
| |||||||||||||||
Circle K |
Columbus, GA |
(b) |
|
|
|
|
|
|
|
( |
1978 |
7/17/2013 |
| |||||||||||||||
Circle K |
Baton Rouge, LA |
(b) |
|
|
|
|
|
|
|
( |
1970 |
7/17/2013 |
| |||||||||||||||
Circle K |
Cuyahoga Falls, OH |
(b) |
|
|
|
|
|
|
|
( |
1972 |
7/17/2013 |
| |||||||||||||||
Circle K |
Akron, OH |
(b) |
|
|
|
|
|
|
|
( |
1991 |
7/17/2013 |
| |||||||||||||||
Circle K |
Akron, OH |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Circle K |
Bedford, OH |
(b) |
|
|
|
|
|
|
|
( |
2000 |
7/17/2013 |
| |||||||||||||||
Circle K |
El Paso, TX |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Circle K |
Valley, AL |
(b) |
|
|
|
|
|
|
|
( |
1974 |
7/17/2013 |
| |||||||||||||||
Circle K |
Midland, GA |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/17/2013 |
| |||||||||||||||
Circle K |
Columbus, GA |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/17/2013 |
| |||||||||||||||
Circle K |
Baton Rouge, LA |
(b) |
|
|
|
|
|
|
|
( |
1977 |
7/17/2013 |
| |||||||||||||||
Circle K |
Akron, OH |
(b) |
|
|
|
|
|
|
|
( |
1994 |
7/17/2013 |
| |||||||||||||||
Circle K |
Barberton, OH |
(b) |
|
|
|
|
|
|
|
( |
1981 |
7/17/2013 |
| |||||||||||||||
Circle K |
Norton, OH |
(b) |
|
|
|
|
|
|
|
( |
1984 |
7/17/2013 |
| |||||||||||||||
Circle K |
Willoughby, OH |
(b) |
|
|
|
|
|
|
|
( |
1986 |
7/17/2013 |
| |||||||||||||||
Circle K |
Columbia, SC |
(b) |
|
|
|
|
|
|
|
( |
1993 |
7/17/2013 |
| |||||||||||||||
Circle K |
El Paso, TX |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Circle K |
Martinez, GA |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Circle K |
Pine Mountain, GA |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Circle K |
Beaufort, SC |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
Circle K |
West Monroe, LA |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Circle K |
Akron, OH |
(b) |
|
|
|
|
|
|
|
( |
2000 |
7/17/2013 |
| |||||||||||||||
Circle K |
Akron, OH |
(b) |
|
|
|
|
|
|
|
( |
1950 |
7/17/2013 |
| |||||||||||||||
Circle K |
|
Canton, OH |
(b) |
|
|
|
|
|
|
|
( |
1990 |
7/17/2013 |
| ||||||||||||||
Circle K |
Maple Heights, OH |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Circle K |
Brookpark, OH |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
|
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | ||||||||||||||
Circle K |
Charlotte, NC |
(b) |
|
|
|
|
|
|
|
( |
1991 |
7/17/2013 |
| |||||||||||||||
Circle K |
Mobile, AL |
(b) |
|
|
|
|
|
|
|
( |
1987 |
7/17/2013 |
| |||||||||||||||
Circle K |
Bluffton, SC |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
Circle K |
Macon, GA |
(b) |
|
|
|
|
|
|
|
( |
1993 |
7/17/2013 |
| |||||||||||||||
Circle K |
Mobile, AL |
(b) |
|
|
|
|
|
|
|
( |
1988 |
7/17/2013 |
| |||||||||||||||
Circle K |
Shreveport, LA |
(b) |
|
|
|
|
|
|
|
( |
1988 |
7/17/2013 |
| |||||||||||||||
Circle K |
Seville, OH |
(b) |
|
|
|
|
|
|
|
( |
2003 |
7/17/2013 |
| |||||||||||||||
Circle K |
Barberton, OH |
(b) |
|
|
|
|
|
|
|
( |
1983 |
7/17/2013 |
| |||||||||||||||
Circle K |
Fairlawn, OH |
(b) |
|
|
|
|
|
|
|
( |
1993 |
7/17/2013 |
| |||||||||||||||
Circle K |
Northfield, OH |
(b) |
|
|
|
|
|
|
|
( |
1983 |
7/17/2013 |
| |||||||||||||||
Circle K |
Columbus, GA |
(b) |
|
|
|
|
|
|
|
( |
1978 |
7/17/2013 |
| |||||||||||||||
Circle K |
Albuquerque, NM |
(b) |
|
|
|
|
|
|
|
( |
1994 |
7/17/2013 |
| |||||||||||||||
Circle K |
North Augusta, SC |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Circle K |
Bossier City, LA |
(b) |
|
|
( |
|
|
|
|
( |
1987 |
7/17/2013 |
| |||||||||||||||
CircusTrix |
Little Rock, AR |
(b) |
|
|
|
|
|
|
|
( |
2017 |
9/29/2017 |
| |||||||||||||||
CircusTrix |
Indianapolis, IN |
(b) |
|
|
|
|
|
|
|
( |
2018 |
8/31/2018 |
| |||||||||||||||
CircusTrix |
Wilmington, NC |
(b) |
|
|
|
|
|
|
|
( |
2006 |
9/30/2015 |
| |||||||||||||||
CircusTrix |
Baton Rouge, LA |
(b) |
|
|
|
|
|
|
|
( |
2015 |
11/13/2015 |
| |||||||||||||||
CircusTrix |
Flowood, MS |
(b) |
|
|
|
|
|
|
|
( |
1995 |
11/13/2015 |
| |||||||||||||||
CircusTrix |
Augusta, GA |
(b) |
|
|
|
|
|
|
|
( |
1998 |
9/30/2015 |
| |||||||||||||||
CircusTrix |
Brentwood, TN |
(b) |
|
|
|
|
|
|
|
( |
1970 |
9/30/2015 |
| |||||||||||||||
CircusTrix |
Clovis, CA |
(b) |
|
|
|
|
|
|
|
( |
2017 |
12/6/2016 |
| |||||||||||||||
CircusTrix |
Rogers, AR |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/30/2015 |
| |||||||||||||||
Clean Freak |
Phoenix, AZ |
(b) |
|
|
|
|
|
|
|
( |
1970 |
9/29/2016 |
| |||||||||||||||
Clean Freak |
Phoenix, AZ |
(b) |
|
|
|
|
|
|
|
( |
2009 |
9/29/2016 |
| |||||||||||||||
Clean Freak |
Glendale, AZ |
(b) |
|
|
|
|
|
|
|
( |
1988 |
9/29/2016 |
| |||||||||||||||
Clean Freak |
Phoenix, AZ |
(b) |
|
|
|
|
|
|
|
( |
1974 |
9/29/2016 |
| |||||||||||||||
Clean Freak |
Chandler, AZ |
(b) |
|
|
|
|
|
|
|
( |
2006 |
9/29/2016 |
| |||||||||||||||
Columbus Fish Market |
Grandview, OH |
(b) |
|
|
|
|
|
|
|
( |
1960 |
7/17/2013 |
| |||||||||||||||
Convergys |
Las Cruces, NM |
(b) |
|
|
|
|
|
|
|
( |
2008 |
7/17/2013 |
| |||||||||||||||
Cost-U-Less |
St. Croix, VI |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
CoxHealth |
Springfield, MO |
(b) |
|
|
|
|
|
|
|
( |
1990 |
9/23/2014 |
| |||||||||||||||
Crème de la Crème |
Duluth, GA |
(b) |
|
|
|
|
|
|
|
( |
2007 |
11/25/2019 |
| |||||||||||||||
Crème de la Crème |
Romeoville, IL |
(b) |
|
|
|
|
|
|
|
( |
2008 |
11/25/2019 |
| |||||||||||||||
Crème de la Crème |
Mount Laurel, NJ |
(b) |
|
|
|
|
|
|
|
( |
2007 |
11/25/2019 |
| |||||||||||||||
Crème de la Crème |
Barrington, IL |
(b) |
|
|
|
|
|
|
|
( |
2008 |
11/25/2019 |
| |||||||||||||||
Crème de la Crème |
Chicago, IL |
(b) |
|
|
|
|
|
|
|
( |
2009 |
11/25/2019 |
| |||||||||||||||
Crunch Fitness |
Aurora, IL |
(b) |
|
|
|
|
|
|
|
( |
2006 |
11/29/2016 |
| |||||||||||||||
Crunch Fitness |
Lawrenceville, GA |
(b) |
|
|
|
|
|
|
|
( |
2017 |
11/25/2019 |
| |||||||||||||||
Crunch Fitness |
Boise, ID |
(b) |
|
|
|
|
|
|
|
( |
2003 |
12/28/2016 |
| |||||||||||||||
Crunch Fitness |
Meridian, ID |
(b) |
|
|
|
|
|
|
|
( |
1993 |
12/28/2016 |
| |||||||||||||||
Crunch Fitness |
Eagle, ID |
(b) |
|
|
|
|
|
|
|
( |
1999 |
12/28/2016 |
| |||||||||||||||
Crunch Fitness |
Boise, ID |
(b) |
|
|
|
|
|
|
|
( |
2001 |
12/28/2016 |
| |||||||||||||||
C-Store |
Charlotte, MI |
(b) |
|
|
|
|
|
|
|
( |
1968 |
5/19/2016 |
| |||||||||||||||
C-Store |
Jackson, MI |
(b) |
|
|
|
|
|
|
|
( |
1969 |
5/19/2016 |
| |||||||||||||||
C-Store |
Alma, MI |
(b) |
|
|
|
|
|
|
|
( |
2006 |
5/19/2016 |
| |||||||||||||||
C-Store |
Scottville, MI |
(b) |
|
|
|
|
|
|
|
( |
1959 |
5/19/2016 |
| |||||||||||||||
C-Store |
Allegan, MI |
(b) |
|
|
|
|
|
|
|
( |
1965 |
5/19/2016 |
| |||||||||||||||
C-Store |
Edmore, MI |
(b) |
|
|
|
|
|
|
|
( |
1999 |
5/19/2016 |
| |||||||||||||||
C-Store |
Wyoming, MI |
(b) |
|
|
|
|
|
|
|
( |
1958 |
5/19/2016 |
| |||||||||||||||
C-Store |
Hastings, MI |
(b) |
|
|
|
|
|
|
|
( |
1964 |
5/19/2016 |
| |||||||||||||||
C-Store |
Plainwell, MI |
(b) |
|
|
|
|
|
|
|
( |
1998 |
5/19/2016 |
| |||||||||||||||
C-Store |
|
Ithaca, MI |
(b) |
|
|
|
|
|
|
|
( |
1994 |
5/19/2016 |
| ||||||||||||||
C-Store |
Midland, MI |
(b) |
|
|
|
|
|
|
|
( |
1962 |
5/19/2016 |
| |||||||||||||||
C-Store |
Indianapolis, IN |
(b) |
|
|
|
|
|
|
|
( |
1973 |
5/19/2016 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
C-Store |
|
Traverse City, MI |
(b) |
|
|
|
|
|
|
|
( |
1971 |
5/19/2016 |
| ||||||||||||||
C-Store |
Burton, MI |
(b) |
|
|
|
|
|
|
|
( |
1969 |
5/19/2016 |
| |||||||||||||||
C-Store |
Holland, MI |
(b) |
|
|
|
|
|
|
|
( |
1957 |
5/19/2016 |
| |||||||||||||||
C-Store |
Norton Shores, MI |
(b) |
|
|
|
|
|
|
|
( |
1962 |
5/19/2016 |
| |||||||||||||||
C-Store |
Rushville, IN |
(b) |
|
|
|
|
|
|
|
( |
1978 |
5/19/2016 |
| |||||||||||||||
C-Store |
Coldwater, MI |
(b) |
|
|
|
|
|
|
|
( |
1960 |
5/19/2016 |
| |||||||||||||||
C-Store |
Fremont, MI |
(b) |
|
|
|
|
|
|
|
( |
1971 |
5/19/2016 |
| |||||||||||||||
C-Store |
Indianapolis, IN |
(b) |
|
|
|
|
|
|
|
( |
1972 |
5/19/2016 |
| |||||||||||||||
C-Store |
Marquette, MI |
(b) |
|
|
|
|
|
|
|
( |
1968 |
5/19/2016 |
| |||||||||||||||
C-Store |
St Johns, MI |
(b) |
|
|
|
|
|
|
|
( |
2011 |
5/19/2016 |
| |||||||||||||||
C-Store |
Mason, MI |
(b) |
|
|
|
|
|
|
|
( |
1971 |
5/19/2016 |
| |||||||||||||||
C-Store |
Freeland, MI |
(b) |
|
|
|
|
|
|
|
( |
1962 |
5/19/2016 |
| |||||||||||||||
C-Store |
Menominee, MI |
(b) |
|
|
|
|
|
|
|
( |
1966 |
5/19/2016 |
| |||||||||||||||
C-Store |
Merrillville, IN |
(b) |
|
|
|
|
|
|
|
( |
1973 |
5/19/2016 |
| |||||||||||||||
C-Store |
Eaton Rapids, MI |
(b) |
|
|
|
|
|
|
|
( |
1945 |
5/19/2016 |
| |||||||||||||||
C-Store |
Muncie, IN |
(b) |
|
|
|
|
|
|
|
( |
1983 |
5/19/2016 |
| |||||||||||||||
C-Store |
Indianapolis, IN |
(b) |
|
|
|
|
|
|
|
( |
1945 |
5/19/2016 |
| |||||||||||||||
C-Store |
Jackson, MI |
(b) |
|
|
|
|
|
|
|
( |
1963 |
5/19/2016 |
| |||||||||||||||
C-Store |
Franklin, IN |
(b) |
|
|
|
|
|
|
|
( |
1969 |
5/19/2016 |
| |||||||||||||||
C-Store |
Grayling, MI |
(b) |
|
|
|
|
|
|
|
( |
1988 |
5/19/2016 |
| |||||||||||||||
C-Store |
Alpena, MI |
(b) |
|
|
|
|
|
|
|
( |
1999 |
5/19/2016 |
| |||||||||||||||
C-Store |
Midland, MI |
(b) |
|
|
|
|
|
|
|
( |
1960 |
5/19/2016 |
| |||||||||||||||
C-Store |
Stevensville, MI |
(b) |
|
|
|
|
|
|
|
( |
1960 |
5/19/2016 |
| |||||||||||||||
C-Store |
Monticello, IN |
(b) |
|
|
|
|
|
|
|
( |
1970 |
5/19/2016 |
| |||||||||||||||
C-Store |
Alpena, MI |
(b) |
|
|
|
|
|
|
|
( |
1998 |
5/19/2016 |
| |||||||||||||||
C-Store |
Greenville, MI |
(b) |
|
|
|
|
|
|
|
( |
1968 |
5/19/2016 |
| |||||||||||||||
C-Store |
Lansing, MI |
(b) |
|
|
|
|
|
|
|
( |
1965 |
5/19/2016 |
| |||||||||||||||
C-Store |
Swartz Creek, MI |
(b) |
|
|
|
|
|
|
|
( |
1952 |
5/19/2016 |
| |||||||||||||||
C-Store |
Spring Lake, MI |
(b) |
|
|
|
|
|
|
|
( |
1964 |
5/19/2016 |
| |||||||||||||||
C-Store |
Sault Ste Marie, MI |
(b) |
|
|
|
|
|
|
|
( |
1993 |
5/19/2016 |
| |||||||||||||||
C-Store |
Coopersville, MI |
(b) |
|
|
|
|
|
|
|
( |
1968 |
5/19/2016 |
| |||||||||||||||
C-Store |
Cedar Springs, MI |
(b) |
|
|
|
|
|
|
|
( |
1965 |
5/19/2016 |
| |||||||||||||||
C-Store |
Saginaw, MI |
(b) |
|
|
|
|
|
|
|
( |
1989 |
5/19/2016 |
| |||||||||||||||
C-Store |
Saginaw, MI |
(b) |
|
|
|
|
|
|
|
( |
1969 |
5/19/2016 |
| |||||||||||||||
C-Store |
Three Rivers, MI |
(b) |
|
|
|
|
|
|
|
( |
1982 |
5/19/2016 |
| |||||||||||||||
C-Store |
Saginaw, MI |
(b) |
|
|
|
|
|
|
|
( |
1960 |
5/19/2016 |
| |||||||||||||||
C-Store |
Grand Rapids, MI |
(b) |
|
|
|
|
|
|
|
( |
1957 |
5/19/2016 |
| |||||||||||||||
C-Store |
Grand Haven, MI |
(b) |
|
|
|
|
|
|
|
( |
1992 |
5/19/2016 |
| |||||||||||||||
C-Store |
Jackson, MI |
(b) |
|
|
|
|
|
|
|
( |
1965 |
5/19/2016 |
| |||||||||||||||
C-Store |
Hillsdale, MI |
(b) |
|
|
|
|
|
|
|
( |
1968 |
5/19/2016 |
| |||||||||||||||
C-Store |
Muskegon, MI |
(b) |
|
|
|
|
|
|
|
( |
1964 |
5/19/2016 |
| |||||||||||||||
C-Store |
Zeeland, MI |
(b) |
|
|
|
|
|
|
|
( |
1989 |
5/19/2016 |
| |||||||||||||||
C-Store |
Sparta, MI |
(b) |
|
|
|
|
|
|
|
( |
1993 |
5/19/2016 |
| |||||||||||||||
C-Store |
Lansing, MI |
(b) |
|
|
|
|
|
|
|
( |
1978 |
5/19/2016 |
| |||||||||||||||
C-Store |
Muskegon, MI |
(b) |
|
|
|
|
|
|
|
( |
1959 |
5/19/2016 |
| |||||||||||||||
C-Store |
Cadillac, MI |
(b) |
|
|
|
|
|
|
|
( |
1971 |
5/19/2016 |
| |||||||||||||||
C-Store |
Cynthiana, KY |
(b) |
|
|
|
|
|
|
|
( |
1985 |
6/30/2015 |
| |||||||||||||||
C-Store |
Carlisle, KY |
(b) |
|
|
|
|
|
|
|
( |
1989 |
6/30/2015 |
| |||||||||||||||
C-Store |
Georgetown, KY |
(b) |
|
|
|
|
|
|
|
( |
1998 |
6/30/2015 |
| |||||||||||||||
C-Store |
Clay City, KY |
(b) |
|
|
|
|
|
|
|
( |
2002 |
6/30/2015 |
| |||||||||||||||
C-Store |
Winchester, KY |
(b) |
|
|
|
|
|
|
|
( |
1981 |
6/30/2015 |
| |||||||||||||||
C-Store |
Paris, KY |
(b) |
|
|
|
|
|
|
|
( |
1992 |
6/30/2015 |
| |||||||||||||||
C-Store |
Georgetown, KY |
(b) |
|
|
|
|
|
|
|
( |
1989 |
6/30/2015 |
| |||||||||||||||
C-Store |
|
Mount Sterling, KY |
(b) |
|
|
|
|
|
|
|
( |
2000 |
6/30/2015 |
| ||||||||||||||
C-Store |
Irvine, KY |
(b) |
|
|
|
|
|
|
|
( |
1987 |
6/30/2015 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
|
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | ||||||||||||||
C-Store |
McKee, KY |
(b) |
|
|
|
|
|
|
|
( |
1983 |
6/30/2015 |
| |||||||||||||||
C-Store |
Hazard, KY |
(b) |
|
|
|
|
|
|
|
( |
1991 |
6/30/2015 |
| |||||||||||||||
C-Store |
Campton, KY |
(b) |
|
|
|
|
|
|
|
( |
1996 |
6/30/2015 |
| |||||||||||||||
C-Store |
Flemingsburg, KY |
(b) |
|
|
|
|
|
|
|
( |
1997 |
6/30/2015 |
| |||||||||||||||
C-Store |
Jackson, KY |
(b) |
|
|
|
|
|
|
|
( |
1982 |
6/30/2015 |
| |||||||||||||||
C-Store |
Paris, KY |
(b) |
|
|
|
|
|
|
|
( |
1988 |
6/30/2015 |
| |||||||||||||||
C-Store |
Carlisle, KY |
(b) |
|
|
|
|
|
|
|
( |
2005 |
6/30/2015 |
| |||||||||||||||
C-Store |
Beattyville, KY |
(b) |
|
|
|
|
|
|
|
( |
1981 |
6/30/2015 |
| |||||||||||||||
C-Store |
Harrodsburg, KY |
(b) |
|
|
|
|
|
|
|
( |
1973 |
6/30/2015 |
| |||||||||||||||
C-Store |
Moneta, VA |
(b) |
|
|
|
|
|
|
|
( |
1999 |
6/30/2015 |
| |||||||||||||||
C-Store |
South Boston, VA |
(b) |
|
|
|
|
|
|
|
( |
1983 |
6/30/2015 |
| |||||||||||||||
C-Store |
Rustburg, VA |
(b) |
|
|
|
|
|
|
|
( |
1990 |
6/30/2015 |
| |||||||||||||||
C-Store |
Roanoke, VA |
(b) |
|
|
|
|
|
|
|
( |
1988 |
6/30/2015 |
| |||||||||||||||
C-Store |
South Boston, VA |
(b) |
|
|
|
|
|
|
|
( |
1997 |
6/30/2015 |
| |||||||||||||||
C-Store |
Lynchburg, VA |
(b) |
|
|
|
|
|
|
|
( |
2006 |
6/30/2015 |
| |||||||||||||||
C-Store |
Gretna, VA |
(b) |
|
|
|
|
|
|
|
( |
1978 |
6/30/2015 |
| |||||||||||||||
C-Store |
Gretna, VA |
(b) |
|
|
|
|
|
|
|
( |
1996 |
6/30/2015 |
| |||||||||||||||
C-Store |
South Boston, VA |
(b) |
|
|
|
|
|
|
|
( |
1997 |
6/30/2015 |
| |||||||||||||||
C-Store |
Roanoke, VA |
(b) |
|
|
|
|
|
|
|
( |
1988 |
6/30/2015 |
| |||||||||||||||
C-Store |
Madison Heights, VA |
(b) |
|
|
|
|
|
|
|
( |
1983 |
6/30/2015 |
| |||||||||||||||
C-Store |
Lynchburg, VA |
(b) |
|
|
|
|
|
|
|
( |
2000 |
6/30/2015 |
| |||||||||||||||
C-Store |
South Boston, VA |
(b) |
|
|
|
|
|
|
|
( |
1988 |
6/30/2015 |
| |||||||||||||||
C-Store |
Blairs, VA |
(b) |
|
|
|
|
|
|
|
( |
1987 |
6/30/2015 |
| |||||||||||||||
C-Store |
Daleville, VA |
(b) |
|
|
|
|
|
|
|
( |
1989 |
6/30/2015 |
| |||||||||||||||
C-Store |
Hurt, VA |
(b) |
|
|
|
|
|
|
|
( |
1973 |
6/30/2015 |
| |||||||||||||||
C-Store |
Bedford, VA |
(b) |
|
|
|
|
|
|
|
( |
1997 |
6/30/2015 |
| |||||||||||||||
C-Store |
Salem, VA |
(b) |
|
|
|
|
|
|
|
( |
1970 |
6/30/2015 |
| |||||||||||||||
C-Store |
Roanoke, VA |
(b) |
|
|
|
|
|
|
|
( |
1997 |
6/30/2015 |
| |||||||||||||||
C-Store |
Forest, VA |
(b) |
|
|
|
|
|
|
|
( |
1995 |
6/30/2015 |
| |||||||||||||||
C-Store |
Danville, VA |
(b) |
|
|
|
|
|
|
|
( |
1989 |
6/30/2015 |
| |||||||||||||||
C-Store |
Altavista, VA |
(b) |
|
|
|
|
|
|
|
( |
1981 |
6/30/2015 |
| |||||||||||||||
C-Store |
Roanoke, VA |
(b) |
|
|
|
|
|
|
|
( |
1986 |
6/30/2015 |
| |||||||||||||||
C-Store |
Salem, VA |
(b) |
|
|
|
|
|
|
|
( |
1973 |
6/30/2015 |
| |||||||||||||||
C-Store |
Salem, VA |
(b) |
|
|
|
|
|
|
|
( |
1987 |
6/30/2015 |
| |||||||||||||||
C-Store |
Altavista, VA |
(b) |
|
|
|
|
|
|
|
( |
1984 |
6/30/2015 |
| |||||||||||||||
C-Store |
Kissimmee, FL |
(b) |
|
|
( |
( |
|
|
|
|
2006 |
10/27/2015 |
| |||||||||||||||
C-Store |
Jacksonville, FL |
(b) |
|
|
|
|
|
|
|
( |
2010 |
10/28/2015 |
| |||||||||||||||
C-Store |
Apopka, FL |
(b) |
|
|
|
|
|
|
|
( |
1997 |
10/28/2015 |
| |||||||||||||||
C-Store |
Belle Isle, FL |
(b) |
|
|
|
|
|
|
|
( |
1996 |
10/27/2015 |
| |||||||||||||||
C-Store |
Orlando, FL |
(b) |
|
|
|
|
|
|
|
( |
1990 |
10/29/2015 |
| |||||||||||||||
C-Store |
Okeechobee, FL |
(b) |
|
|
|
|
|
|
|
( |
1976 |
10/30/2014 |
| |||||||||||||||
C-Store |
Fort Pierce, FL |
(b) |
|
|
|
|
|
|
|
( |
1989 |
10/30/2014 |
| |||||||||||||||
C-Store |
Okeechobee, FL |
(b) |
|
|
|
|
|
|
|
( |
1984 |
10/30/2014 |
| |||||||||||||||
C-Store |
Fort Pierce, FL |
(b) |
|
|
|
|
|
|
|
( |
1977 |
10/30/2014 |
| |||||||||||||||
C-Store |
Okeechobee, FL |
(b) |
|
|
|
|
|
|
|
( |
1975 |
10 /20/ 3014 |
| |||||||||||||||
C-Store |
Okeechobee, FL |
(b) |
|
|
|
|
|
|
|
( |
1986 |
10 /30 /2014 |
| |||||||||||||||
C-Store |
Belle Glade, FL |
(b) |
|
|
|
|
|
|
|
( |
1960 |
10 /30 /2014 |
| |||||||||||||||
C-Store |
Yarmouth, ME |
(b) |
|
|
|
|
|
|
|
( |
1990 |
1/24/2014 |
| |||||||||||||||
C-Store |
Waldoboro, ME |
(b) |
|
|
|
|
|
|
|
( |
1996 |
1/24/2014 |
| |||||||||||||||
C-Store |
Wiscasset, ME |
(b) |
|
|
|
|
|
|
|
( |
1992 |
1/24/2014 |
| |||||||||||||||
C-Store |
South Portland, ME |
(b) |
|
|
|
|
|
|
|
( |
1970 |
1/24/2014 |
| |||||||||||||||
C-Store |
Hampden, ME |
(b) |
|
|
|
|
|
|
|
( |
1997 |
1/24/2014 |
| |||||||||||||||
C-Store |
|
Presque Isle, ME |
(b) |
|
|
|
|
|
|
|
( |
1995 |
1/24/2014 |
| ||||||||||||||
C-Store |
Bucksport, ME |
(b) |
|
|
|
|
|
|
|
( |
1995 |
1/24/2014 |
| |||||||||||||||
C-Store |
Belmont, NH |
(b) |
|
|
|
|
|
|
|
( |
1969 |
1/24/2014 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
|
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | ||||||||||||||
C-Store |
Laconia, NH |
(b) |
|
|
|
|
|
|
|
( |
1998 |
1/24/2014 |
| |||||||||||||||
C-Store |
Raymond, NH |
(b) |
|
|
|
|
|
|
|
( |
1986 |
1/24/2014 |
| |||||||||||||||
C-Store |
Grandtham, NH |
(b) |
|
|
|
|
|
|
|
( |
1989 |
1/24/2014 |
| |||||||||||||||
C-Store |
Belmont, NH |
(b) |
|
|
|
|
|
|
|
( |
2002 |
1/24/2014 |
| |||||||||||||||
C-Store |
Keene, NH |
(b) |
|
|
|
|
|
|
|
( |
1960 |
1/24/2014 |
| |||||||||||||||
C-Store |
Barton, VT |
(b) |
|
|
|
|
|
|
|
( |
1975 |
1/24/2014 |
| |||||||||||||||
C-Store |
Sherman Mills, ME |
(b) |
|
|
|
|
|
|
|
( |
1974 |
6/28/2012 |
| |||||||||||||||
C-Store |
Bangor, ME |
(b) |
|
|
|
|
|
|
|
( |
1973 |
6/28/2012 |
| |||||||||||||||
C-Store |
Calais, ME |
(b) |
|
|
|
|
|
|
|
( |
1968 |
6/28/2012 |
| |||||||||||||||
C-Store |
Brewer, ME |
(b) |
|
|
|
|
|
|
|
( |
1967 |
6/28/2012 |
| |||||||||||||||
C-Store |
Harrington, ME |
(b) |
|
|
|
|
|
|
|
( |
1992 |
6/28/2012 |
| |||||||||||||||
C-Store |
Lewiston, ME |
(b) |
|
|
|
|
|
|
|
( |
1994 |
6/28/2012 |
| |||||||||||||||
C-Store |
Rockland, ME |
(b) |
|
|
|
|
|
|
|
( |
1984 |
6/28/2012 |
| |||||||||||||||
C-Store |
Oakfield, ME |
(b) |
|
|
|
|
|
|
|
( |
1993 |
6/28/2012 |
| |||||||||||||||
C-Store |
Ashland, NH |
(b) |
|
|
|
|
|
|
|
( |
1970 |
6/28/2012 |
| |||||||||||||||
C-Store |
Berlin, NH |
(b) |
|
|
|
|
|
|
|
( |
1991 |
6/28/2012 |
| |||||||||||||||
C-Store |
Paris, ME |
(b) |
|
|
|
|
|
|
|
( |
1954 |
6/28/2012 |
| |||||||||||||||
C-Store |
Madison, ME |
(b) |
|
|
|
|
|
|
|
( |
1988 |
6/28/2012 |
| |||||||||||||||
C-Store |
Bartlett, NH |
(b) |
|
|
|
|
|
|
|
( |
1998 |
6/28/2012 |
| |||||||||||||||
C-Store |
Auburn, ME |
(b) |
|
|
|
|
|
|
|
( |
1996 |
6/28/2012 |
| |||||||||||||||
C-Store |
Auburn, ME |
(b) |
|
|
|
|
|
|
|
( |
1968 |
6/28/2012 |
| |||||||||||||||
C-Store |
South Portland, ME |
(b) |
|
|
|
|
|
|
|
( |
1970 |
6/28/2012 |
| |||||||||||||||
C-Store |
Freeport, ME |
(b) |
|
|
|
|
|
|
|
( |
1991 |
6/28/2012 |
| |||||||||||||||
C-Store |
Sanford, ME |
(b) |
|
|
|
|
|
|
|
( |
1997 |
6/28/2012 |
| |||||||||||||||
C-Store |
Gorham, NH |
(b) |
|
|
|
|
|
|
|
( |
1975 |
6/28/2012 |
| |||||||||||||||
C-Store |
Manchester, ME |
(b) |
|
|
|
|
|
|
|
( |
1990 |
6/28/2012 |
| |||||||||||||||
C-Store |
Augusta, ME |
(b) |
|
|
|
|
|
|
|
( |
1997 |
6/28/2012 |
| |||||||||||||||
C-Store |
Concord, NH |
(b) |
|
|
|
|
|
|
|
( |
1988 |
6/28/2012 |
| |||||||||||||||
C-Store |
Newport, NH |
(b) |
|
|
|
|
|
|
|
( |
1998 |
6/28/2012 |
| |||||||||||||||
C-Store |
|
Youngstown, FL |
(b) |
|
|
|
|
|
|
|
( |
1999 |
4/26/2017 |
| ||||||||||||||
C-Store |
Roebuck, SC |
(b) |
|
|
|
|
|
|
|
( |
1992 |
1/1/2014 |
| |||||||||||||||
C-Store |
Honea Path, SC |
(b) |
|
|
( |
|
|
|
|
( |
1996 |
1/1/2014 |
| |||||||||||||||
C-Store |
Laurens, SC |
(b) |
|
|
|
|
|
|
|
( |
1992 |
1/1/2014 |
| |||||||||||||||
C-Store |
Asheville, NC |
(b) |
|
|
|
|
|
|
|
( |
2000 |
1/1/2014 |
| |||||||||||||||
C-Store |
Inman, SC |
(b) |
|
|
|
|
|
|
|
( |
1994 |
5/8/2013 |
| |||||||||||||||
C-Store |
Summerville, SC |
(b) |
|
|
( |
|
|
|
|
( |
2001 |
5/8/2013 |
| |||||||||||||||
C-Store |
Murphy, NC |
(b) |
|
|
|
|
|
|
|
( |
1965 |
5/8/2013 |
| |||||||||||||||
C-Store |
Asheville, NC |
(b) |
|
|
|
|
|
|
|
( |
1986 |
1/1/2014 |
| |||||||||||||||
C-Store |
Harriman, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Maynardville, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Athens, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Vonore, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Loudon, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Wartburg, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Kingston, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Harriman, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Dandridge, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Rockwood, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Jellico, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Cleveland, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Spring City, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Cleveland, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Powell, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Oak Ridge, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Jellico, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) |
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
C-Store |
Clinton, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
|
Clinton, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | ||||||||||||||
C-Store |
Harriman, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Athens, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Harriman, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Knoxville, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Lenoir City, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Oak Ridge, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Kingston, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Rockwood, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Knoxville, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Cleveland, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Kingston, TN |
(b) |
|
|
|
|
|
|
|
|
(e) |
6/28/2019 |
(e) | |||||||||||||||
C-Store |
Sumiton, AL |
(b) |
|
|
|
|
|
|
|
( |
1970 |
7/11/2016 |
| |||||||||||||||
C-Store |
Sylacauga, AL |
(b) |
|
|
|
|
|
|
|
( |
1948 |
7/11/2016 |
| |||||||||||||||
C-Store |
Anniston, AL |
(b) |
|
|
|
|
|
|
|
( |
1960 |
7/11/2016 |
| |||||||||||||||
C-Store |
Ragland, AL |
(b) |
|
|
|
|
|
|
|
( |
1986 |
7/11/2016 |
| |||||||||||||||
C-Store |
Lagrange, GA |
(b) |
|
|
|
|
|
|
|
( |
1972 |
7/11/2016 |
| |||||||||||||||
C-Store |
Auburn, AL |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/11/2016 |
| |||||||||||||||
C-Store |
Greenville, AL |
(b) |
|
|
|
|
|
|
|
( |
1991 |
7/11/2016 |
| |||||||||||||||
C-Store |
Lanett, AL |
(b) |
|
|
|
|
|
|
|
( |
1975 |
7/11/2016 |
| |||||||||||||||
C-Store |
Lincoln, AL |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/11/2016 |
| |||||||||||||||
C-Store |
Montgomery, AL |
(b) |
|
|
|
|
|
|
|
( |
1965 |
7/11/2016 |
| |||||||||||||||
C-Store |
Prattville, AL |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/11/2016 |
| |||||||||||||||
C-Store |
Panama City, FL |
(b) |
|
|
|
|
|
|
|
( |
1951 |
7/11/2016 |
| |||||||||||||||
C-Store |
Valley, AL |
(b) |
|
|
|
|
|
|
|
( |
1955 |
7/11/2016 |
| |||||||||||||||
C-Store |
Lebo, KS |
(b) |
|
|
|
|
|
|
|
( |
1976 |
11/18/2014 |
| |||||||||||||||
C-Store |
Kearney, MO |
(b) |
|
|
|
|
|
|
|
( |
2001 |
11/18/2014 |
| |||||||||||||||
C-Store |
Cleveland, MO |
(b) |
|
|
|
|
|
|
|
( |
1994 |
11/18/2014 |
| |||||||||||||||
C-Store |
Kansas City, MO |
(b) |
|
|
|
|
|
|
|
( |
1996 |
11/18/2014 |
| |||||||||||||||
C-Store |
Scottsdale, AZ |
(b) |
|
|
|
|
|
|
|
( |
2000 |
7/2/2007 |
| |||||||||||||||
C-Store |
Scottsdale, AZ |
(b) |
|
|
|
|
|
|
|
( |
1991 |
7/2/2007 |
| |||||||||||||||
C-Store |
Cave Creek, AZ |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/2/2007 |
| |||||||||||||||
C-Store |
Scottsdale, AZ |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/2/2007 |
| |||||||||||||||
C-Store |
Phoenix, AZ |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/2/2007 |
| |||||||||||||||
C-Store |
Scottsdale, AZ |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/2/2007 |
| |||||||||||||||
C-Store |
Narberth, PA |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
C-Store |
Manahawkin, NJ |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
C-Store |
Hockessin, DE |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
C-Store |
Oakland, FL |
(b) |
|
|
|
|
|
|
|
( |
2002 |
12/19/2013 |
| |||||||||||||||
C-Store |
Huntsville, AR |
(b) |
|
|
|
|
|
|
|
( |
2003 |
9/30/2016 |
| |||||||||||||||
C-Store |
Butler, MO |
(b) |
|
|
|
|
|
|
|
( |
1996 |
9/30/2016 |
| |||||||||||||||
C-Store |
Orlando, FL |
(b) |
|
|
|
|
|
|
|
( |
2000 |
12/19/2013 |
| |||||||||||||||
C-Store |
Joplin, MO |
(b) |
|
|
|
|
|
|
|
( |
2008 |
5/5/2017 |
| |||||||||||||||
C-Store |
Clinton, MO |
(b) |
|
|
|
|
|
|
|
( |
1960 |
9/30/2016 |
| |||||||||||||||
C-Store |
Kimberling City, MO |
(b) |
|
|
|
|
|
|
|
( |
1950 |
3/23/2017 |
| |||||||||||||||
C-Store |
Orlando, FL |
(b) |
|
|
|
|
|
|
|
( |
1991 |
12/19/2013 |
| |||||||||||||||
C-Store |
Bergman, AR |
(b) |
|
|
|
|
|
|
|
( |
1996 |
9/30/2016 |
| |||||||||||||||
C-Store |
Fayetteville, AR |
(b) |
|
|
|
|
|
|
|
( |
1996 |
9/30/2016 |
| |||||||||||||||
C-Store |
Richland, MO |
(b) |
|
|
|
|
|
|
|
( |
1984 |
5/5/2017 |
| |||||||||||||||
C-Store |
Orlando, FL |
(b) |
|
|
|
|
|
|
|
( |
1995 |
12/19/2013 |
| |||||||||||||||
C-Store |
Berryville, AR |
(b) |
|
|
|
|
|
|
|
( |
1996 |
9/30/2016 |
| |||||||||||||||
C-Store |
Holiday Island, AR |
(b) |
|
|
|
|
|
|
|
( |
2000 |
5/5/2017 |
| |||||||||||||||
C-Store |
|
Apopka, FL |
(b) |
|
|
|
|
|
|
|
( |
1989 |
12/19/2013 |
| ||||||||||||||
C-Store |
Branson, MO |
(b) |
|
|
|
|
|
|
|
( |
1992 |
3/23/2017 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
C-Store |
Harrison, AR |
(b) |
( |
1981 |
9/30/2016 |
|||||||||||||||||||||||
C-Store |
Orlando, FL |
(b) |
( |
1994 |
12/19/2013 |
|||||||||||||||||||||||
C-Store |
Branson, MO |
(b) |
( |
1999 |
9/30/2016 |
|||||||||||||||||||||||
C-Store |
Springfield, MO |
(b) |
( |
1988 |
3/31/2016 |
|||||||||||||||||||||||
C-Store |
Springdale, AR |
(b) |
( |
2010 |
9/30/2016 |
|||||||||||||||||||||||
C-Store |
Harrison, AR |
(b) |
( |
1996 |
9/30/2016 |
|||||||||||||||||||||||
C-Store |
Orlando, FL |
(b) |
( |
2001 |
12/19/2013 |
|||||||||||||||||||||||
C-Store |
Springfield, MO |
(b) |
( |
1987 |
3/31/2016 |
|||||||||||||||||||||||
C-Store |
Springfield, MO |
(b) |
( |
1989 |
3/31/2016 |
|||||||||||||||||||||||
C-Store |
Neosho, MO |
(b) |
( |
2002 |
9/30/2016 |
|||||||||||||||||||||||
C-Store |
Harrison, AR |
(b) |
( |
1971 |
9/30/2016 |
|||||||||||||||||||||||
C-Store |
Kissimmee, FL |
(b) |
( |
2005 |
12/19/2013 |
|||||||||||||||||||||||
C-Store |
Ridgedale, MO |
(b) |
( |
1995 |
9/30/2016 |
|||||||||||||||||||||||
C-Store |
Harrison, AR |
(b) |
( |
1980 |
9/30/2016 |
|||||||||||||||||||||||
C-Store |
Orlando, FL |
(b) |
( |
2001 |
12/19/2013 |
|||||||||||||||||||||||
C-Store |
Forsyth, MO |
(b) |
( |
1950 |
9/30/2016 |
|||||||||||||||||||||||
C-Store |
Harrison, AR |
(b) |
( |
1982 |
9/30/2016 |
|||||||||||||||||||||||
C-Store |
Fayetteville, AR |
(b) |
( |
1996 |
9/30/2016 |
|||||||||||||||||||||||
C-Store |
Yellville, AR |
(b) |
( |
1984 |
9/30/2016 |
|||||||||||||||||||||||
C-Store |
Harrison, AR |
(b) |
( |
1985 |
9/30/2016 |
|||||||||||||||||||||||
C-Store |
Lead Hill, AR |
(b) |
( |
1974 |
9/30/2016 |
|||||||||||||||||||||||
C-Store |
Oviedo, FL |
(b) |
( |
1995 |
12/19/2013 |
|||||||||||||||||||||||
C-Store |
Branson, MO |
(b) |
( |
1993 |
9/30/2016 |
|||||||||||||||||||||||
C-Store |
Mountain Home, AR |
(b) |
( |
1991 |
9/30/2016 |
|||||||||||||||||||||||
C-Store |
Marshfield, MO |
(b) |
( |
1987 |
3/31/2016 |
|||||||||||||||||||||||
Curacao (f) |
Fountain Valley, CA |
(b) |
( |
1968 |
12/30/2014 |
|||||||||||||||||||||||
CVS |
St. John, MO |
(b) |
( |
1996 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Glenville Scotia, NY |
(b) |
( |
2006 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Clinton, NY |
(b) |
( |
2005 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Mechanicville, NY |
(b) |
( |
1997 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Carrolton, TX |
(b) |
( |
1995 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Maynard, MA |
(b) |
( |
2004 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Lake Worth, TX |
(b) |
( |
1996 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Richardson, TX |
(a) |
( |
1996 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
River Oaks, TX |
(a) |
( |
1996 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
The Colony, TX |
(b) |
( |
1996 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Wichita Falls, TX |
(b) |
( |
1995 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Wichita Falls, TX |
(b) |
( |
1995 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Azle, TX |
(b) |
( |
2008 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Amarillo, TX |
(b) |
( |
1994 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Richland Hills, TX |
(a) |
( |
1997 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Alpharetta, GA |
(a) |
( |
1998 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Atlanta, GA |
(a) |
( |
2006 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Lincoln, IL |
(a) |
( |
2007 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Okeechobee, FL |
(b) |
( |
2001 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Orlando, FL |
(b) |
( |
2005 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Kissimmee, FL |
(b) |
( |
1995 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Indianapolis, IN |
(a) |
( |
1997 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Indianapolis, IN |
(a) |
( |
1998 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Gulfport, MS |
(b) |
( |
2000 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Madison, MS |
(b) |
( |
2004 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Waynesville, NC |
(b) |
( |
2005 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Hamilton, OH |
(b) |
( |
1998 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Portsmouth, OH |
(b) |
( |
( |
( |
1997 |
7/17/2013 |
|||||||||||||||||||||
CVS |
Del City, OK |
(b) |
( |
1998 |
7/17/2013 |
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
CVS |
New Cumberland, PA |
(b) |
( |
2007 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Myrtle Beach, SC |
(b) |
( |
2004 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Florence, SC |
(b) |
( |
1998 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Columbia, TN |
(b) |
( |
1997 |
7/17/2013 |
|||||||||||||||||||||||
CVS |
Onley, VA |
(b) |
( |
2007 |
7/17/2013 |
|||||||||||||||||||||||
Dairy Queen |
Anchorage, AK |
(b) |
( |
2007 |
2/16/2017 |
|||||||||||||||||||||||
Dairy Queen |
Anchorage, AK |
(b) |
( |
2010 |
2/16/2017 |
|||||||||||||||||||||||
Dairy Queen |
Wasilla, AK |
(b) |
( |
1984 |
2/16/2017 |
|||||||||||||||||||||||
Dairy Queen |
Palmer, AK |
(b) |
( |
2000 |
2/16/2017 |
|||||||||||||||||||||||
Dave & Buster’s |
Westlake, OH |
(b) |
( |
2016 |
5/18/2017 |
|||||||||||||||||||||||
Dave & Buster’s |
Addison, IL |
(b) |
( |
1995 |
7/17/2013 |
|||||||||||||||||||||||
Dave & Buster’s (f) |
Tucson, AZ |
(b) |
( |
2017 |
3/31/2017 |
|||||||||||||||||||||||
David’s Bridal |
Lenexa, KS |
(b) |
( |
2005 |
7/17/2013 |
|||||||||||||||||||||||
David’s Bridal |
Topeka, KS |
(b) |
( |
( |
2006 |
7/17/2013 |
||||||||||||||||||||||
Davis-Standard |
Pawcatuck, CT |
(b) |
( |
1969 |
10/27/2016 |
|||||||||||||||||||||||
Davis-Standard |
Fulton, NY |
(b) |
( |
1983 |
10/27/2016 |
|||||||||||||||||||||||
Defined Fitness |
Farmington, NM |
(b) |
( |
1999 |
4/23/2015 |
|||||||||||||||||||||||
Defined Fitness |
Albuquerque, NM |
(b) |
( |
2001 |
4/23/2015 |
|||||||||||||||||||||||
Defined Fitness |
Albuquerque, NM |
(b) |
( |
1972 |
4/23/2015 |
|||||||||||||||||||||||
Defined Fitness |
Albuquerque, NM |
(b) |
( |
1995 |
4/23/2015 |
|||||||||||||||||||||||
Defined Fitness |
Rio Rancho, NM |
(b) |
( |
1997 |
4/23/2015 |
|||||||||||||||||||||||
Defined Fitness |
Albuquerque, NM |
(b) |
2020 |
12/27/2019 |
||||||||||||||||||||||||
Denny’s |
Benson, AZ |
(b) |
( |
1996 |
3/20/2015 |
|||||||||||||||||||||||
Denny’s |
Fountain Hills, AZ |
(b) |
( |
1995 |
11/25/2019 |
|||||||||||||||||||||||
Dillon Tire |
Lincoln, NE |
(b) |
( |
1972 |
11/25/2019 |
|||||||||||||||||||||||
Dollar General |
Creal Springs, IL |
(b) |
( |
2014 |
4/27/2015 |
|||||||||||||||||||||||
Dollar General |
Fruita, CO |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
De Soto, KS |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
La Cygne, KS |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Topeka, KS |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Emporia, KS |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Hill City, KS |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Pagosa Springs, CO |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Silt, CO |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Tornillo, TX |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Crystal City, TX |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Temple, TX |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Gore, OK |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Stigler, OK |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Okay, OK |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Hobart, OK |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Atoka, OK |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Claremore, OK |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Adair, OK |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Altus, OK |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Ketchum, OK |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Spiro, OK |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Walters, OK |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Sand Springs, OK |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Ord, NE |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Las Cruces, NM |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Hobbs, NM |
(a) |
( |
2012 |
10/29/2013 |
|||||||||||||||||||||||
Dollar General |
Wetumpka, AL |
(a) |
( |
2011 |
9/17/2013 |
|||||||||||||||||||||||
Dollar General |
Orrville, AL |
(a) |
( |
2011 |
9/17/2013 |
|||||||||||||||||||||||
Dollar General |
Rehobeth, AL |
(a) |
( |
2011 |
9/17/2013 |
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
Dollar General |
|
Tallassee, AL |
(a) |
|
|
|
|
|
|
|
( |
2011 |
9/17/2013 |
| ||||||||||||||
Dollar General |
Jasper, AL |
(a) |
|
|
|
|
|
|
|
( |
2011 |
9/17/2013 |
| |||||||||||||||
Dollar General |
Cowarts, AL |
(a) |
|
|
|
|
|
|
|
( |
2011 |
9/17/2013 |
| |||||||||||||||
Dollar General |
Centre, AL |
(a) |
|
|
|
|
|
|
|
( |
2011 |
9/17/2013 |
| |||||||||||||||
Dollar General |
Crossville, TN |
(a) |
|
|
|
|
|
|
|
( |
2011 |
9/17/2013 |
| |||||||||||||||
Dollar General |
Eastaboga, AL |
(a) |
|
|
|
|
|
|
|
( |
2011 |
9/17/2013 |
| |||||||||||||||
Dollar General |
Enterprise, AL |
(a) |
|
|
|
|
|
|
|
( |
2011 |
9/17/2013 |
| |||||||||||||||
Dollar General |
Western Grove, AR |
(b) |
|
|
|
|
|
|
|
( |
2014 |
12/15/2014 |
| |||||||||||||||
Dollar General |
Quinton, OK |
(b) |
|
|
|
|
|
|
|
( |
2014 |
12/15/2014 |
| |||||||||||||||
Dollar General |
Alpena, AR |
(b) |
|
|
|
|
|
|
|
( |
2014 |
12/15/2014 |
| |||||||||||||||
Dollar General |
Keota, OK |
(b) |
|
|
|
|
|
|
|
( |
2014 |
12/15/2014 |
| |||||||||||||||
Dollar General |
Cameron, OK |
(b) |
|
|
|
|
|
|
|
( |
2014 |
12/15/2014 |
| |||||||||||||||
Dollar General |
Center Ridge, AR |
(b) |
|
|
|
|
|
|
|
( |
2014 |
12/15/2014 |
| |||||||||||||||
Dollar General |
Lakeview, IA |
(b) |
|
|
|
|
|
|
|
( |
2015 |
4/27/2015 |
| |||||||||||||||
Dollar General |
Pleasant Hope, MO |
(b) |
|
|
|
|
|
|
|
( |
2014 |
5/14/2015 |
| |||||||||||||||
Dollar General |
Los Lunas, NM |
(b) |
|
|
|
|
|
|
|
( |
2015 |
5/14/2015 |
| |||||||||||||||
Dollar General |
Bloomfield, NM |
(b) |
|
|
|
|
|
|
|
( |
2015 |
5/14/2015 |
| |||||||||||||||
Dollar General |
Drexel, MO |
(b) |
|
|
|
|
|
|
|
( |
2015 |
5/14/2015 |
| |||||||||||||||
Dollar General |
La Plata, MO |
(b) |
|
|
|
|
|
|
|
( |
2014 |
4/27/2015 |
| |||||||||||||||
Dollar General |
Pineville, MO |
(b) |
|
|
|
|
|
|
|
( |
2014 |
3/31/2015 |
| |||||||||||||||
Dollar General |
Aztec, NM |
(b) |
|
|
|
|
|
|
|
( |
2014 |
3/31/2015 |
| |||||||||||||||
Dollar General |
Bentonia, MS |
(b) |
|
|
|
|
|
|
|
( |
2014 |
6/22/2015 |
| |||||||||||||||
Dollar General |
Ardmore, TN |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Dollar General |
Byng, OK |
(b) |
|
|
|
|
|
|
|
( |
2015 |
7/14/2015 |
| |||||||||||||||
Dollar General |
Maben, MS |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/24/2015 |
| |||||||||||||||
Dollar General |
Laurel, MS |
(b) |
|
|
|
|
|
|
|
( |
2012 |
11/25/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Portsmouth, OH |
(a) |
|
|
( |
( |
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Alliance, OH |
(b) |
|
|
( |
( |
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Mesa, AZ |
(b) |
|
|
|
|
|
|
|
( |
1955 |
11/13/2014 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Kincheloe, MI |
(b) |
|
|
|
|
|
|
|
( |
2014 |
3/20/2015 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Mansfield, OH |
(b) |
|
|
|
|
|
|
|
( |
2014 |
4/28/2015 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Des Moines, IA |
(b) |
|
|
|
|
|
|
|
( |
2014 |
3/20/2015 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Otter Tail, MN |
(b) |
|
|
|
|
|
|
|
( |
2014 |
3/20/2015 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Evart, MI |
(b) |
|
|
|
|
|
|
|
( |
2014 |
3/20/2015 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Anderson, IN |
(b) |
|
|
|
|
|
|
|
( |
2015 |
3/20/2015 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Bulls Gap, TN |
(b) |
|
|
|
|
|
|
|
( |
2014 |
3/20/2015 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Duluth, MN |
(b) |
|
|
|
|
|
|
|
( |
2015 |
5/12/2015 |
| |||||||||||||||
Dollar Tree / Family Dollar (f) |
Lakewood, OH |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Buena Vista, GA |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Montgomery, AL |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Clarksville, TN |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Standish, ME |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Prattville, AL |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Southaven, MS |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Prichard, AL |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Marion, MS |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Ridgeland, MS |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Brownsville, TN |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Big Sandy, TN |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Brundidge, AL |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Oakdale, LA |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
North Little Rock, AR |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
|
Quinlan, TX |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| ||||||||||||||
Dollar Tree / Family Dollar |
Boling-Iago, TX |
(b) |
|
|
|
|
|
|
|
( |
2013 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Rising Star, TX |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
Dollar Tree / Family Dollar |
|
Lake Charles, LA |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| ||||||||||||||
Dollar Tree / Family Dollar |
Marsing, ID |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Calvert, TX |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Hillsboro, TX |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Monticello, UT |
(b) |
|
|
|
|
|
|
|
( |
2013 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Bonifay, FL |
(b) |
|
|
|
|
|
|
|
( |
2014 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Monticello, FL |
(b) |
|
|
|
|
|
|
|
( |
2014 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Lakeland, FL |
(b) |
|
|
|
|
|
|
|
( |
2014 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Sanford, NC |
(b) |
|
|
|
|
|
|
|
( |
2014 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Lansing, MI |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Laurens, SC |
(b) |
|
|
|
|
|
|
|
( |
2014 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Chocowinity, NC |
(b) |
|
|
|
|
|
|
|
( |
2014 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Hubert, NC |
(b) |
|
|
|
|
|
|
|
( |
2014 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
St. Petersburg, FL |
(b) |
|
|
|
|
|
|
|
( |
2014 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Fort Mill, SC |
(b) |
|
|
|
|
|
|
|
( |
2014 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Port St. Lucie, FL |
(b) |
|
|
|
|
|
|
|
( |
2014 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Orlando, FL |
(b) |
|
|
|
|
|
|
|
( |
2014 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Mobile, AL |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Bossier City, LA |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Lillian, AL |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Alapaha, GA |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Church Point, LA |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Griffin, GA |
(b) |
|
|
|
|
|
|
|
( |
1976 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Atlanta, GA |
(b) |
|
|
|
|
|
|
|
( |
1968 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Abbeville, AL |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Anniston, AL |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Doerun, GA |
(b) |
|
|
|
|
|
|
|
( |
2014 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Danville, VA |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Nampa, ID |
(b) |
|
|
|
|
|
|
|
( |
2002 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Hastings, NE |
(b) |
|
|
|
|
|
|
|
( |
2002 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Detroit, MI |
(b) |
|
|
|
|
|
|
|
( |
1932 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Rockford, IL |
(b) |
|
|
|
|
|
|
|
( |
1988 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Newberry, MI |
(b) |
|
|
|
|
|
|
|
( |
2010 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Mohave Valley, AZ |
(b) |
|
|
|
|
|
|
|
( |
1974 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Fort Madison, IA |
(b) |
|
|
|
|
|
|
|
( |
2003 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Paulden, AZ |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
N. Platte, NE |
(b) |
|
|
|
|
|
|
|
( |
2002 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
St. Louis, MO |
(b) |
|
|
|
|
|
|
|
( |
2004 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Grenada, MS |
(b) |
|
|
|
|
|
|
|
( |
2013 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Union, MS |
(b) |
|
|
|
|
|
|
|
( |
2013 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Mendenhall, MS |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Oklahoma City, OK |
(b) |
|
|
|
|
|
|
|
( |
1991 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Kansas City, MO |
(b) |
|
|
|
|
|
|
|
( |
2003 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Diamond Head, MS |
(b) |
|
|
|
|
|
|
|
( |
2013 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Columbus, MS |
(b) |
|
|
|
|
|
|
|
( |
1986 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Caledonia, MS |
(b) |
|
|
|
|
|
|
|
( |
2013 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Louisville, MS |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/19/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Madisonville, KY |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Fayetteville, NC |
(b) |
|
|
|
|
|
|
|
( |
1973 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Old Hickory, TN |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Haw River, NC |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Louisville, KY |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
2005 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Brandenburg, KY |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
|
Knoxville, TN |
(b) |
|
|
|
|
|
|
|
( |
1986 |
6/28/2019 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
|
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | ||||||||||||||
Dollar Tree / Family Dollar |
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
2003 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Aiken, SC |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Lancaster, SC |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Hardeeville, SC |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Williamston, SC |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
N. Charleston, SC |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Greenwood, SC |
(b) |
|
|
|
|
|
|
|
( |
1975 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Columbia, SC |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Roebuck, SC |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Camden, SC |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
N. Charleston, SC |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Tyler, TX |
(b) |
|
|
|
|
|
|
|
( |
2003 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
La Feria, TX |
(b) |
|
|
|
|
|
|
|
( |
2001 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Falfurrias, TX |
(b) |
|
|
|
|
|
|
|
( |
1995 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Olmito, TX |
(b) |
|
|
|
|
|
|
|
( |
2013 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Fort Davis, TX |
(b) |
|
|
|
|
|
|
|
( |
2014 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Poteet, TX |
(b) |
|
|
|
|
|
|
|
( |
1995 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Camp Wood, TX |
(b) |
|
|
|
|
|
|
|
( |
2014 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Hallsville, TX |
(b) |
|
|
|
|
|
|
|
( |
2000 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
San Angelo, TX |
(b) |
|
|
|
|
|
|
|
( |
2000 |
6/28/2019 |
| |||||||||||||||
Dollar Tree / Family Dollar |
Brownfield, TX |
(b) |
|
|
|
|
|
|
|
( |
2001 |
6/28/2019 |
| |||||||||||||||
DOW Emergency |
Livingston, TX |
(b) |
|
|
|
|
|
|
|
( |
2014 |
3/30/2016 |
| |||||||||||||||
DOW Emergency |
Garland, TX |
(b) |
|
|
|
|
|
|
|
( |
2016 |
3/30/2016 |
| |||||||||||||||
DOW Emergency |
Harlingen, TX |
(b) |
|
|
|
|
|
|
|
( |
2016 |
12/1/2016 |
| |||||||||||||||
Drive Time |
Independence, MO |
(b) |
|
|
|
|
|
|
|
( |
1968 |
11/25/2014 |
| |||||||||||||||
Drive Time |
Gladstone, MO |
(b) |
|
|
|
|
|
|
|
( |
2005 |
3/11/2015 |
| |||||||||||||||
Duluth Trading Co. |
Greensboro, NC |
(a) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Eddie Merlot’s |
Burr Ridge, IL |
(b) |
|
|
|
|
|
|
|
( |
1997 |
11/25/2019 |
| |||||||||||||||
El Chico |
Tulsa, OK |
(b) |
|
|
|
|
|
|
|
( |
1976 |
11/25/2019 |
| |||||||||||||||
Emagine Theaters |
Lakeville, MN |
(b) |
|
|
( |
|
|
|
|
( |
1998 |
7/29/2016 |
| |||||||||||||||
Emagine Theaters |
Rogers, MN |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/29/2016 |
| |||||||||||||||
Emagine Theaters |
White Bear Township, MN |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/29/2016 |
| |||||||||||||||
Emagine Theaters |
Monticello, MN |
(b) |
|
|
|
|
|
|
|
( |
2004 |
7/29/2016 |
| |||||||||||||||
Emagine Theaters |
Plymouth, MN |
(b) |
|
|
|
|
|
|
|
( |
1988 |
7/29/2016 |
| |||||||||||||||
Emagine Theaters |
Waconia, MN |
(b) |
|
|
|
|
|
|
|
( |
1989 |
7/29/2016 |
| |||||||||||||||
Emagine Theaters |
East Bethel, MN |
(b) |
|
|
|
|
|
|
|
( |
1990 |
7/29/2016 |
| |||||||||||||||
Emagine Theaters |
Delano, MN |
(b) |
|
|
|
|
|
|
|
( |
1984 |
7/29/2016 |
| |||||||||||||||
Emagine Theaters |
Eagan, MN |
(b) |
|
|
|
|
|
|
|
( |
1998 |
5/1/2019 |
| |||||||||||||||
Express Car Washes |
Van Buren, AR |
(b) |
|
|
|
|
|
|
|
( |
2018 |
9/27/2019 |
| |||||||||||||||
Express Car Washes |
Oneonta, AL |
(b) |
|
|
|
|
|
|
|
( |
2013 |
9/27/2019 |
| |||||||||||||||
Express Car Washes |
Chillicothe, OH |
(b) |
|
|
|
|
|
|
|
( |
2017 |
9/27/2019 |
| |||||||||||||||
Express Car Washes |
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/27/2019 |
| |||||||||||||||
Express Car Washes |
Birmingham, AL |
(b) |
|
|
|
|
|
|
|
( |
2004 |
9/27/2019 |
| |||||||||||||||
Express Car Washes |
Hernando, MS |
(b) |
|
|
|
|
|
|
|
( |
2015 |
9/27/2019 |
| |||||||||||||||
Express Car Washes |
Fort Smith, AR |
(b) |
|
|
|
|
|
|
|
( |
2017 |
9/27/2019 |
| |||||||||||||||
Express Car Washes |
Boaz, AL |
(b) |
|
|
|
|
|
|
|
( |
2011 |
9/27/2019 |
| |||||||||||||||
Express Car Washes |
Corinth, MS |
(b) |
|
|
|
|
|
|
|
( |
2011 |
9/27/2019 |
| |||||||||||||||
Express Car Washes |
Madisonville, KY |
(b) |
|
|
|
|
|
|
|
( |
2018 |
9/27/2019 |
| |||||||||||||||
Express Car Washes |
Sylacauga, AL |
(b) |
|
|
|
|
|
|
|
( |
2017 |
9/27/2019 |
| |||||||||||||||
Express Car Washes |
Springfield, OH |
(b) |
|
|
|
|
|
|
|
( |
2014 |
9/27/2019 |
| |||||||||||||||
Express Car Washes |
Dothan, AL |
(b) |
|
|
|
|
|
|
|
( |
2008 |
9/27/2019 |
| |||||||||||||||
Express Car Washes |
Oakland, TN |
(b) |
|
|
|
|
|
|
|
( |
2017 |
9/27/2019 |
| |||||||||||||||
Express Car Washes |
Rainbow City, AL |
(b) |
|
|
|
|
|
|
|
( |
1998 |
9/27/2019 |
| |||||||||||||||
Express Car Washes |
Birmingham, AL |
(b) |
|
|
|
|
|
|
|
( |
2006 |
9/27/2019 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
Express Car Washes |
Rome, GA |
(b) |
( |
2007 |
9/27/2019 |
|||||||||||||||||||||||
Express Car Washes |
Conway, AR |
(b) |
( |
2018 |
9/27/2019 |
|||||||||||||||||||||||
Express Car Washes |
Warner Robins, GA |
(b) |
( |
2013 |
9/27/2019 |
|||||||||||||||||||||||
Express Car Washes |
Douglas, GA |
(b) |
( |
2011 |
9/27/2019 |
|||||||||||||||||||||||
Express Car Washes |
Olive Branch, MS |
(b) |
( |
2006 |
9/27/2019 |
|||||||||||||||||||||||
Express Car Washes |
Orem, UT |
(b) |
( |
2005 |
9/27/2019 |
|||||||||||||||||||||||
Express Car Washes |
Memphis, TN |
(b) |
( |
2008 |
9/27/2019 |
|||||||||||||||||||||||
Express Car Washes |
Centre, AL |
(b) |
( |
2012 |
9/27/2019 |
|||||||||||||||||||||||
Family Fare Supermarket |
Omaha, NE |
(b) |
( |
1982 |
12/17/2013 |
|||||||||||||||||||||||
Family Medical Center |
Jacksonville, FL |
(b) |
( |
1977 |
8/18/2014 |
|||||||||||||||||||||||
Family Medical Center |
Middleburg, FL |
(b) |
( |
1988 |
8/18/2014 |
|||||||||||||||||||||||
Fazoli’s |
Blue Springs, MO |
(b) |
( |
(e) |
8/27/2009 |
(e) | ||||||||||||||||||||||
Fazoli’s |
Lees Summit, MO |
(b) |
(e) |
11/25/2019 |
(e) | |||||||||||||||||||||||
Fazoli’s |
Fort Wayne, IN |
(b) |
( |
1982 |
11/25/2019 |
|||||||||||||||||||||||
FedEx |
Peoria, IL |
(b) |
( |
1996 |
7/17/2013 |
|||||||||||||||||||||||
FedEx |
Madison, AL |
(a) |
( |
2008 |
7/17/2013 |
|||||||||||||||||||||||
FedEx |
Baton Rouge, LA |
(b) |
( |
2008 |
7/17/2013 |
|||||||||||||||||||||||
FedEx |
Oak Park, MI |
(b) |
( |
2016 |
6/26/2017 |
|||||||||||||||||||||||
Ferguson Enterprises |
Shallotte, NC |
(a) |
( |
2006 |
7/17/2013 |
|||||||||||||||||||||||
Ferguson Enterprises |
Salisbury, MD |
(b) |
( |
2007 |
7/17/2013 |
|||||||||||||||||||||||
Ferguson Enterprises |
Powhatan, VA |
(b) |
( |
2007 |
7/17/2013 |
|||||||||||||||||||||||
Ferguson Enterprises |
Ocala, FL |
(b) |
( |
2006 |
7/17/2013 |
|||||||||||||||||||||||
Ferguson Enterprises |
Front Royal, VA |
(a) |
( |
2007 |
7/17/2013 |
|||||||||||||||||||||||
Ferguson Enterprises |
Cohasset, MN |
(a) |
( |
2007 |
7/17/2013 |
|||||||||||||||||||||||
Ferguson Enterprises |
Auburn, AL |
(a) |
( |
2007 |
7/17/2013 |
|||||||||||||||||||||||
FHE |
Fruita, CO |
(b) |
( |
2019 |
6/28/2019 |
|||||||||||||||||||||||
FHE |
Fruita, CO |
(b) |
( |
2007 |
6/28/2019 |
|||||||||||||||||||||||
Fiesta Mart (f) |
Dallas, TX |
(b) |
(e) |
7/17/2013 |
(e) | |||||||||||||||||||||||
Fire King |
New Albany, IN |
(b) |
1977 |
12/20/2019 |
||||||||||||||||||||||||
Food City |
Blairsville, GA |
(b) |
( |
2001 |
9/30/2014 |
|||||||||||||||||||||||
Food City |
Chattanooga, TN |
(b) |
( |
1969 |
9/30/2014 |
|||||||||||||||||||||||
Food City |
Dayton, TN |
(b) |
( |
1999 |
9/30/2014 |
|||||||||||||||||||||||
Fox Rehabilitation Services |
Cherry Hill, NJ |
(b) |
( |
1998 |
11/23/2016 |
|||||||||||||||||||||||
Freddy’s Frozen Custard |
Sedalia, MO |
(b) |
( |
2016 |
6/28/2019 |
|||||||||||||||||||||||
Fresenius Medical Care |
Elizabethton, TN |
(b) |
( |
2008 |
8/18/2014 |
|||||||||||||||||||||||
Fresenius Medical Care |
Fairlea, WV |
(b) |
( |
2009 |
8/18/2014 |
|||||||||||||||||||||||
Gardner School |
Nashville, TN |
(b) |
( |
1976 |
3/27/2015 |
|||||||||||||||||||||||
Georgia Theatre |
Danville, VA |
(b) |
( |
2002 |
12/30/2014 |
|||||||||||||||||||||||
Georgia Theatre |
Hinesville, GA |
(b) |
( |
2001 |
12/30/2014 |
|||||||||||||||||||||||
Georgia Theatre |
Valdosta, GA |
(b) |
( |
2001 |
12/30/2014 |
|||||||||||||||||||||||
Georgia Theatre |
Warner Robins, GA |
(b) |
( |
2010 |
12/30/2014 |
|||||||||||||||||||||||
Golden Chick |
Weatherford, TX |
(b) |
( |
2015 |
7/28/2016 |
|||||||||||||||||||||||
Golden Corral |
Albuquerque, NM |
(b) |
( |
2011 |
7/17/2013 |
|||||||||||||||||||||||
Golden Corral |
Decatur, AL |
(b) |
( |
2004 |
7/17/2013 |
|||||||||||||||||||||||
Golden Corral |
Florence, AL |
(b) |
( |
1995 |
7/17/2013 |
|||||||||||||||||||||||
Golden Corral |
Fort Smith, AR |
(b) |
( |
1993 |
11/25/2019 |
|||||||||||||||||||||||
Golden Corral |
Branson, MO |
(b) |
( |
1994 |
11/25/2019 |
|||||||||||||||||||||||
Golden Corral |
Springfield, MO |
(b) |
( |
1993 |
11/25/2019 |
|||||||||||||||||||||||
Golden Corral |
North Little Rock, AR |
(b) |
( |
1993 |
11/25/2019 |
|||||||||||||||||||||||
Gold’s Gym |
O’ Fallon, MO |
(b) |
( |
2007 |
7/17/2013 |
|||||||||||||||||||||||
Gold’s Gym |
St. Peters, MO |
(b) |
( |
2007 |
7/17/2013 |
|||||||||||||||||||||||
Gordmans |
Peoria, IL |
(b) |
( |
( |
( |
2006 |
7/17/2013 |
|||||||||||||||||||||
Gourmet Foods |
Los Angeles, CA |
(b) |
( |
1958 |
10/11/2019 |
|||||||||||||||||||||||
Gourmet Foods |
Hayward, CA |
(b) |
( |
1986 |
10/11/2019 |
|||||||||||||||||||||||
H&E Equipment Services |
Corpus Christi, TX |
(b) |
( |
2014 |
9/30/2014 |
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
Hardee’s |
|
Paxton, IL |
(b) |
|
|
|
|
|
|
|
( |
1986 |
11/25/2019 |
| ||||||||||||||
Hardee’s |
Mayfield, KY |
(b) |
|
|
|
|
|
|
|
( |
1986 |
11/25/2019 |
| |||||||||||||||
Hardee’s |
Kansas City, MO |
(b) |
|
|
|
|
|
|
|
( |
1979 |
11/25/2019 |
| |||||||||||||||
Hardee’s |
Kansas City, KS |
(b) |
|
|
|
|
|
|
|
( |
1980 |
11/25/2019 |
| |||||||||||||||
Hardee’s |
Columbia, MO |
(b) |
|
|
|
|
|
|
|
( |
1985 |
11/25/2019 |
| |||||||||||||||
Hardee’s |
Trenton, MO |
(b) |
|
|
|
|
|
|
|
( |
1976 |
11/25/2019 |
| |||||||||||||||
Hardee’s |
Independence, MO |
(b) |
|
|
|
|
|
|
|
( |
1979 |
11/25/2019 |
| |||||||||||||||
Hardee’s |
Emporia, KS |
(b) |
|
|
|
|
|
|
|
( |
1969 |
11/25/2019 |
| |||||||||||||||
Hardee’s |
Lees Summit, MO |
(b) |
|
|
|
|
|
|
|
( |
1985 |
11/25/2019 |
| |||||||||||||||
Hardee’s |
Harrisonville, MO |
(b) |
|
|
|
|
|
|
|
( |
1981 |
11/25/2019 |
| |||||||||||||||
Hardee’s |
Rolla, MO |
(b) |
|
|
|
|
|
|
|
( |
1978 |
11/25/2019 |
| |||||||||||||||
Hardee’s |
Johnson City, TN |
(b) |
|
|
|
|
|
|
|
( |
1983 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Buckhannon, WV |
(b) |
|
|
|
|
|
|
|
( |
1978 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Bristol, VA |
(b) |
|
|
|
|
|
|
|
( |
1991 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Mount Carmel, TN |
(b) |
|
|
|
|
|
|
|
( |
1988 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Waynesburg, PA |
(b) |
|
|
|
|
|
|
|
( |
1982 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Bristol, VA |
(b) |
|
|
|
|
|
|
|
( |
1982 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Rogersville, TN |
(b) |
|
|
|
|
|
|
|
( |
1986 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
South Charleston, WV |
(b) |
|
|
|
|
|
|
|
( |
1993 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
So. Parkersburg, WV |
(b) |
|
|
|
|
|
|
|
( |
1986 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Weston, WV |
(b) |
|
|
|
|
|
|
|
( |
1981 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Kingwood, WV |
(b) |
|
|
|
|
|
|
( |
1979 |
12/21/2012 |
| ||||||||||||||||
Hardee’s |
Kingsport, TN |
(b) |
|
|
|
|
|
|
|
( |
1992 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Bristol, TN |
(b) |
|
|
|
|
|
|
|
( |
1985 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Elizabethton, TN |
(b) |
|
|
|
|
|
|
|
( |
1971 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Jonesborough, TN |
(b) |
|
|
|
|
|
|
|
( |
1987 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Parkersburg, WV |
(b) |
|
|
|
|
|
|
|
( |
1999 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Philippi, WV |
(b) |
|
|
|
|
|
|
|
( |
1986 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Normal, IL |
(b) |
|
|
|
|
|
|
|
( |
1980 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Peoria, IL |
(b) |
|
|
|
|
|
|
|
( |
1980 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Peoria, IL |
(b) |
|
|
|
|
|
|
|
( |
1980 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Havana, IL |
(b) |
|
|
|
|
|
|
|
( |
1980 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Eureka, IL |
(b) |
|
|
|
|
|
|
|
( |
1980 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Fort Madison, IA |
(b) |
|
|
|
|
|
|
|
( |
1980 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Washington, IL |
(b) |
|
|
|
|
|
|
|
( |
1980 |
12/21/2012 |
| |||||||||||||||
Hardee’s |
Bartonville, IL |
(b) |
|
|
|
|
|
|
|
( |
1980 |
12/21/2012 |
| |||||||||||||||
Hartford Provision Company |
South Windsor, CT |
(b) |
|
|
|
|
|
|
|
( |
1982 |
5/5/2015 |
| |||||||||||||||
Hatch Stamping |
Chelsea, MI |
(b) |
|
|
|
|
|
|
|
( |
1975 |
6/17/2019 |
| |||||||||||||||
Hatch Stamping |
Spring Arbor, MI |
(b) |
|
|
|
|
|
|
|
( |
2001 |
6/17/2019 |
| |||||||||||||||
Hatch Stamping |
Chelsea, MI |
(b) |
|
|
|
|
|
|
|
( |
1990 |
6/17/2019 |
| |||||||||||||||
Havana Farm and Home Supply |
Havana, IL |
(b) |
|
|
|
|
|
|
|
( |
2000 |
5/31/2006 |
| |||||||||||||||
Health Point Family Medicine |
Franklin, TX |
(b) |
|
|
|
|
|
|
|
( |
2012 |
8/18/2014 |
| |||||||||||||||
Hobby Lobby (f) |
Douglasville, GA |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
HOM Furniture |
Fargo, ND |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Home Depot |
Lakewood, CO |
(a) |
|
|
|
|
|
|
|
|
(e) |
7/17/2013 |
(e) | |||||||||||||||
Home Depot |
Colma, CA |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/17/2013 |
| |||||||||||||||
Home Depot |
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
1996 |
2/28/2017 |
| |||||||||||||||
Home Depot |
Highland Heights, OH |
(b) |
|
|
|
|
|
|
|
( |
1995 |
2/21/2017 |
| |||||||||||||||
Home Depot |
Tempe, AZ |
(b) |
|
|
|
|
|
|
|
( |
1978 |
5/12/2017 |
| |||||||||||||||
Home Depot (f) |
Bedford Park, IL |
(a) |
|
|
|
|
|
|
|
( |
1993 |
7/17/2013 |
| |||||||||||||||
Home Depot |
Broadview, IL |
(b) |
|
|
|
|
|
|
|
( |
1994 |
7/17/2013 |
| |||||||||||||||
Hy-Vee Food Store (f) |
Bethany, MO |
(b) |
|
|
|
|
|
|
|
( |
1974 |
5/31/2006 |
| |||||||||||||||
IBM |
|
Greece, NY |
(b) |
|
|
|
( |
|
|
|
( |
1989 |
8/2/2017 |
| ||||||||||||||
IBM |
Columbus, OH |
(b) |
|
|
|
|
|
|
|
( |
1989 |
8/2/2017 |
| |||||||||||||||
In-Shape |
Manteca, CA |
(b) |
|
|
|
|
|
|
|
( |
2001 |
9/4/2015 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
In-Shape |
|
Modesto, CA |
(b) |
|
|
|
|
|
|
|
( |
1964 |
12/5/2014 |
| ||||||||||||||
Insurance Auto Auction |
Fargo, ND |
(b) |
|
|
|
|
|
|
|
( |
2012 |
9/11/2018 |
| |||||||||||||||
Interstate Resources |
New Castle, PA |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
J. Jill |
Tilton, NH |
(a) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Jiffy Lube |
Sarasota, FL |
(b) |
|
|
|
|
|
|
|
( |
1987 |
3/19/2013 |
| |||||||||||||||
Jiffy Lube |
Largo, FL |
(b) |
|
|
|
|
|
|
|
( |
1989 |
3/19/2013 |
| |||||||||||||||
Jiffy Lube |
Bonita Springs, FL |
(b) |
|
|
|
|
|
|
|
( |
1990 |
3/19/2013 |
| |||||||||||||||
Jiffy Lube |
Clearwater, FL |
(b) |
|
|
|
|
|
|
|
( |
1989 |
3/19/2013 |
| |||||||||||||||
Jiffy Lube |
Naples, FL |
(b) |
|
|
|
|
|
|
|
( |
1990 |
3/19/2013 |
| |||||||||||||||
Jiffy Lube |
Sarasota, FL |
(b) |
|
|
|
|
|
|
|
( |
1987 |
3/19/2013 |
| |||||||||||||||
Jiffy Lube |
Bradenton, FL |
(b) |
|
|
|
|
|
|
|
( |
1988 |
3/19/2013 |
| |||||||||||||||
Jiffy Lube |
Fort Myers, FL |
(b) |
|
|
|
|
|
|
|
( |
1990 |
3/19/2013 |
| |||||||||||||||
Jo-Ann’s |
Reading, PA |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Jo-Ann’s |
Alpharetta, GA |
(b) |
|
|
|
|
|
|
|
( |
2000 |
7/17/2013 |
| |||||||||||||||
Jo-Ann’s (f) |
Independence, MO |
(a) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Joe’s Crab Shack |
Colorado Springs, CO |
(b) |
|
|
|
|
|
|
|
( |
1989 |
11/25/2019 |
| |||||||||||||||
K-Bob’s Steakhouse |
Fredericksburg, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
KFC |
Milan, IL |
(b) |
|
|
|
|
|
|
|
( |
1997 |
10/3/2011 |
| |||||||||||||||
KFC |
Davenport, IA |
(b) |
|
|
|
|
|
|
|
( |
2002 |
10/3/2011 |
| |||||||||||||||
KFC |
Independence, MO |
(b) |
|
|
|
|
|
|
|
( |
1984 |
10/3/2011 |
| |||||||||||||||
KFC |
Kansas City, KS |
(b) |
|
|
|
|
|
|
|
( |
1999 |
10/3/2011 |
| |||||||||||||||
KFC |
La Vista, NE |
(b) |
|
|
|
|
|
|
|
( |
1992 |
10/3/2011 |
| |||||||||||||||
KFC |
Omaha, NE |
(b) |
|
|
|
|
|
|
|
( |
2006 |
10/3/2011 |
| |||||||||||||||
KFC |
Calhoun, GA |
(b) |
|
|
|
|
|
|
|
( |
1988 |
2/2/2012 |
| |||||||||||||||
KFC |
Covington, GA |
(b) |
|
|
|
|
|
|
|
( |
2001 |
2/2/2012 |
| |||||||||||||||
KFC |
Decatur, GA |
(b) |
|
|
|
|
|
|
|
( |
1989 |
2/2/2012 |
| |||||||||||||||
KFC |
Hampton, GA |
(b) |
|
|
|
|
|
|
|
( |
2002 |
2/2/2012 |
| |||||||||||||||
KFC |
Jackson, GA |
(b) |
|
|
|
|
|
|
|
( |
1992 |
2/2/2012 |
| |||||||||||||||
KFC |
Morrow, GA |
(b) |
|
|
|
|
|
|
|
( |
2006 |
2/2/2012 |
| |||||||||||||||
KFC |
Stockbridge, GA |
(b) |
|
|
|
|
|
|
|
( |
2001 |
2/2/2012 |
| |||||||||||||||
KFC |
Stone Mountain, GA |
(b) |
|
|
|
|
|
|
|
( |
1986 |
2/2/2012 |
| |||||||||||||||
KFC |
Roswell, GA |
(b) |
|
|
|
|
|
|
|
( |
2006 |
11/25/2019 |
| |||||||||||||||
KFC |
Kingston, PA |
(b) |
|
|
|
|
|
|
|
( |
1978 |
11/18/2014 |
| |||||||||||||||
KFC |
Bloomsburg, PA |
(b) |
|
|
|
|
|
|
|
( |
1993 |
11/18/2014 |
| |||||||||||||||
KFC |
Williamsport, PA |
(b) |
|
|
|
|
|
|
|
( |
1966 |
11/18/2014 |
| |||||||||||||||
Kohl’s |
Wichita, KS |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Kohl’s |
Lake Zurich, IL |
(b) |
|
|
|
|
|
|
|
( |
2000 |
7/17/2013 |
| |||||||||||||||
Kohl’s |
Grand Forks, ND |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Kohl’s |
Tilton, NH |
(b) |
|
|
|
|
|
|
|
|
(e) |
7/17/2013 |
(e) | |||||||||||||||
Kohl’s |
Olathe, KS |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/17/2013 |
| |||||||||||||||
Kohl’s |
Sherwood, AR |
(b) |
|
|
|
|
|
|
|
( |
2003 |
2/23/2015 |
| |||||||||||||||
Kohl’s |
Gilbert, AZ |
(b) |
|
|
|
|
|
|
|
( |
2004 |
8/6/2018 |
| |||||||||||||||
Kohl’s |
Findlay, OH |
(b) |
|
|
|
|
|
|
|
( |
1995 |
6/19/2019 |
| |||||||||||||||
Kohl’s |
Noblesville, IN |
(b) |
|
|
|
|
|
|
|
( |
2002 |
9/20/2019 |
| |||||||||||||||
Kohl’s |
Chillicothe, OH |
(b) |
|
|
|
|
|
|
|
( |
2002 |
9/20/2019 |
| |||||||||||||||
Kohl’s |
Dayton, OH |
(b) |
|
|
|
|
|
|
|
( |
1994 |
9/20/2019 |
| |||||||||||||||
Kroger |
LaGrange, GA |
(a) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
LA Fitness |
Brooklyn Park, MN |
(b) |
|
|
|
|
|
|
|
( |
2008 |
7/17/2013 |
| |||||||||||||||
LA Fitness |
Matteson, IL |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
LA Fitness |
Greenwood, IN |
(a) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
LA Fitness |
League City, TX |
(a) |
|
|
|
|
|
|
|
( |
2008 |
7/17/2013 |
| |||||||||||||||
LA Fitness |
Naperville, IL |
(a) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
LA Fitness |
West Chester, OH |
(b) |
|
|
|
|
|
|
|
( |
2009 |
7/17/2013 |
| |||||||||||||||
LA Fitness |
|
Fort Washington, PA |
(b) |
|
|
|
|
|
|
|
( |
2003 |
6/26/2019 |
| ||||||||||||||
LA Fitness |
Clinton Township, MI |
(b) |
|
|
|
|
|
|
|
( |
1999 |
11/25/2019 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
|
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | ||||||||||||||
Lamb’s/Ramona Tire |
Hemet, CA |
(b) |
|
|
|
|
|
|
|
( |
1975 |
9/27/2019 |
| |||||||||||||||
Lamb’s/Ramona Tire |
Austin, TX |
(b) |
|
|
|
|
|
|
|
( |
2009 |
9/27/2019 |
| |||||||||||||||
Lamb’s/Ramona Tire |
San Marcos, TX |
(b) |
|
|
|
|
|
|
|
( |
2012 |
9/27/2019 |
| |||||||||||||||
Lamb’s/Ramona Tire |
Moreno Valley, CA |
(b) |
|
|
|
|
|
|
|
( |
1987 |
9/27/2019 |
| |||||||||||||||
Lamb’s/Ramona Tire |
Austin, TX |
(b) |
|
|
|
|
|
|
|
( |
2006 |
9/27/2019 |
| |||||||||||||||
Lamb’s/Ramona Tire |
Round Rock, TX |
(b) |
|
|
|
|
|
|
|
( |
2010 |
9/27/2019 |
| |||||||||||||||
La-Z-Boy |
Glendale, AZ |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
La-Z-Boy |
Newington, CT |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
La-Z-Boy |
Kentwood, MI |
(b) |
|
|
|
|
|
|
|
( |
1987 |
7/17/2013 |
| |||||||||||||||
Lee’s Famous Recipe Chicken |
Xenia, OH |
(b) |
|
|
|
|
|
|
|
( |
1985 |
8/21/2015 |
| |||||||||||||||
Lee’s Famous Recipe Chicken |
Dayton, OH |
(b) |
|
|
|
|
|
|
|
( |
1984 |
8/21/2015 |
| |||||||||||||||
Lee’s Famous Recipe Chicken |
Miamisburg, OH |
(b) |
|
|
|
|
|
|
|
( |
1970 |
8/21/2015 |
| |||||||||||||||
Lee’s Famous Recipe Chicken |
Englewood, OH |
(b) |
|
|
|
|
|
|
|
( |
1988 |
8/21/2015 |
| |||||||||||||||
Lee’s Famous Recipe Chicken |
Trotwood, OH |
(b) |
|
|
|
|
|
|
|
( |
1971 |
8/21/2015 |
| |||||||||||||||
Liberty Oilfield Services |
Gillette, WY |
(b) |
|
|
|
|
|
|
|
( |
2001 |
12/30/2014 |
| |||||||||||||||
Liberty Oilfield Services |
Henderson, CO |
(b) |
|
|
|
|
|
|
|
( |
1977 |
12/30/2014 |
| |||||||||||||||
Life Time Fitness |
Reston, VA |
(b) |
|
|
|
|
|
|
|
( |
2003 |
8/30/2018 |
| |||||||||||||||
Life Time Fitness |
Mansfield, TX |
(b) |
|
|
|
|
|
|
|
( |
2008 |
8/30/2018 |
| |||||||||||||||
Life Time Fitness |
Canton, MI |
(b) |
|
|
|
|
|
|
|
( |
2002 |
8/30/2018 |
| |||||||||||||||
Life Time Fitness |
Collierville, TN |
(b) |
|
|
|
|
|
|
|
( |
2009 |
8/30/2018 |
| |||||||||||||||
Life Time Fitness |
Deerfield Township, OH |
(b) |
|
|
|
|
|
|
|
( |
2007 |
8/30/2018 |
| |||||||||||||||
Logan’s Roadhouse |
Johnson City, TN |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Logan’s Roadhouse |
Trussville, AL |
(a) |
|
|
( |
( |
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Long John Silver’s / A&W |
Houston, TX |
(b) |
|
|
|
|
|
|
|
|
(e) |
7/17/2013 |
(e) | |||||||||||||||
Lowe’s |
Midland, TX |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Lowe’s |
Lubbock, TX |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Lowe’s |
Cincinnati, OH |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Lowe’s |
Chester, NY |
(b) |
|
|
|
|
|
|
|
|
(e) |
7/17/2013 |
(e) | |||||||||||||||
Lowe’s |
Tilton, NH |
(b) |
|
|
|
|
|
|
|
|
(e) |
7/17/2013 |
(e) | |||||||||||||||
Lowe’s (f) |
Bridgeton, MO |
(b) |
|
|
|
|
|
|
|
( |
1991 |
7/17/2013 |
| |||||||||||||||
Lutheran Health Physicians |
Warren, IN |
(b) |
|
|
|
|
|
|
|
( |
2007 |
8/18/2014 |
| |||||||||||||||
MAACO |
Phoenix, AZ |
(b) |
|
|
|
|
|
|
|
( |
1989 |
3/31/2017 |
| |||||||||||||||
MAACO |
Houston, TX |
(b) |
|
|
( |
( |
|
|
|
|
1950 |
3/31/2017 |
| |||||||||||||||
MAACO |
Tuscon, AZ |
(b) |
|
|
|
|
|
|
|
( |
1999 |
3/31/2017 |
| |||||||||||||||
MAACO |
Dallas, TX |
(b) |
|
|
( |
( |
|
|
|
|
1987 |
3/31/2017 |
| |||||||||||||||
Main Event |
Fort Worth, TX |
(b) |
|
|
|
|
|
|
|
( |
2003 |
9/30/2005 |
| |||||||||||||||
Main Event |
Conroe, TX |
(b) |
|
|
|
|
|
|
|
( |
2004 |
9/30/2005 |
| |||||||||||||||
Main Event |
Austin, TX |
(b) |
|
|
|
|
|
|
|
( |
2005 |
9/30/2005 |
| |||||||||||||||
Main Event |
Lewisville, TX |
(b) |
|
|
|
|
|
|
|
( |
1998 |
9/30/2005 |
| |||||||||||||||
Main Event |
Grapevine, TX |
(b) |
|
|
|
|
|
|
|
( |
2000 |
9/30/2005 |
| |||||||||||||||
Main Event |
Plano, TX |
(b) |
|
|
|
|
|
|
|
( |
2001 |
9/30/2005 |
| |||||||||||||||
Main Event |
Pittsburgh, PA |
(b) |
|
|
|
|
|
|
|
( |
2003 |
7/7/2017 |
| |||||||||||||||
Main Event |
Grand Prairie, TX |
(b) |
|
|
|
|
|
|
|
|
(e) |
3/11/2019 |
(e) | |||||||||||||||
Main Event |
Lutz, FL |
(b) |
|
|
|
|
|
|
|
|
(e) |
7/18/2019 |
(e) | |||||||||||||||
Malibu Boats |
Merced, CA |
(b) |
|
|
|
|
|
|
|
( |
1998 |
3/31/2008 |
| |||||||||||||||
Malibu Boats |
Loudon, TN |
(b) |
|
|
|
|
|
|
|
( |
1992 |
3/31/2008 |
| |||||||||||||||
Mattress Firm |
Columbia, SC |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Memphis Contract Packaging |
Somerville, TN |
(b) |
|
|
|
|
|
|
|
( |
2000 |
5/31/2006 |
| |||||||||||||||
Michael’s (f) |
Collierville, TN |
(b) |
|
|
|
|
|
|
|
( |
2002 |
7/17/2013 |
| |||||||||||||||
Milo’s |
Gardendale, AL |
(b) |
|
|
|
|
|
|
|
( |
1996 |
3/29/2013 |
| |||||||||||||||
Milo’s |
Bessemer, AL |
(b) |
|
|
|
|
|
|
|
( |
2002 |
3/29/2013 |
| |||||||||||||||
Milo’s |
Birmingham, AL |
(b) |
|
|
|
|
|
|
|
( |
2002 |
3/29/2013 |
| |||||||||||||||
Milo’s |
|
Birmingham, AL |
(b) |
|
|
|
|
|
|
|
( |
1977 |
3/29/2013 |
| ||||||||||||||
Milo’s |
Moody, AL |
(b) |
|
|
|
|
|
|
|
( |
1997 |
3/29/2013 |
| |||||||||||||||
Milo’s |
Pelham, AL |
(b) |
|
|
|
|
|
|
|
( |
1998 |
3/29/2013 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
Milo’s |
Trussville, AL |
(b) |
|
|
|
|
|
|
|
( |
2000 |
3/29/2013 |
| |||||||||||||||
Milo’s |
Calera, AL |
(b) |
|
|
|
|
|
|
|
( |
2008 |
3/29/2013 |
| |||||||||||||||
Milo’s |
Homewood, AL |
(b) |
|
|
|
|
|
|
|
|
(e) |
11/25/2019 |
(e) | |||||||||||||||
Missoula Fresh Market |
|
Missoula, MT |
(b) |
|
|
|
|
|
|
|
( |
1999 |
3/11/2015 |
| ||||||||||||||
Missoula Fresh Market |
Missoula, MT |
(b) |
|
|
|
|
|
|
|
( |
2008 |
3/12/2015 |
| |||||||||||||||
Mister Car Wash |
Abilene, TX |
(b) |
|
|
|
|
|
|
|
( |
1993 |
4/7/2015 |
| |||||||||||||||
Mister Car Wash |
Casselberry, FL |
(b) |
|
|
|
|
|
|
|
( |
1988 |
2/9/2016 |
| |||||||||||||||
Mister Car Wash |
Ocoee, FL |
(b) |
|
|
|
|
|
|
|
( |
2009 |
5/3/2016 |
| |||||||||||||||
Mister Car Wash |
Orlando, FL |
(b) |
|
|
|
|
|
|
|
( |
2005 |
2/9/2016 |
| |||||||||||||||
Mister Car Wash |
Orlando, FL |
(b) |
|
|
|
|
|
|
|
( |
2001 |
2/9/2016 |
| |||||||||||||||
Mister Car Wash |
Madison, WI |
(b) |
|
|
|
|
|
|
|
( |
1958 |
6/30/2015 |
| |||||||||||||||
Mister Car Wash |
Madison, WI |
(b) |
|
|
|
|
|
|
|
( |
1961 |
6/30/2015 |
| |||||||||||||||
Mister Car Wash |
Madison, WI |
(b) |
|
|
|
|
|
|
|
( |
1956 |
6/30/2015 |
| |||||||||||||||
Mister Car Wash |
Rockford, IL |
(b) |
|
|
|
|
|
|
|
( |
1959 |
6/30/2015 |
| |||||||||||||||
Mister Car Wash |
Saint Paul, MN |
(b) |
|
|
|
|
|
|
|
( |
1966 |
12/13/2016 |
| |||||||||||||||
Mister Car Wash |
Edgewater, MD |
(b) |
|
|
|
|
|
|
|
( |
2005 |
1/21/2015 |
| |||||||||||||||
Mister Car Wash |
Millersville, MD |
(b) |
|
|
|
|
|
|
|
( |
2007 |
1/21/2015 |
| |||||||||||||||
Mister Car Wash |
Nampa, ID |
(b) |
|
|
|
|
|
|
|
( |
2010 |
5/15/2013 |
| |||||||||||||||
Mister Car Wash |
Meridian, ID |
(b) |
|
|
|
|
|
|
|
( |
2006 |
5/15/2013 |
| |||||||||||||||
Mister Car Wash |
Boise, ID |
(b) |
|
|
|
|
|
|
|
( |
(e) |
5/15/2013 |
(e) | |||||||||||||||
Mister Car Wash |
Boise, ID |
(b) |
|
|
|
|
|
|
|
( |
2004 |
5/15/2013 |
| |||||||||||||||
Mister Car Wash |
Round Rock, TX |
(b) |
|
|
|
|
|
|
|
( |
2009 |
5/7/2015 |
| |||||||||||||||
Mister Car Wash |
Houston, TX |
(b) |
|
|
|
|
|
|
|
( |
1991 |
11/25/2019 |
| |||||||||||||||
Mojo Grill |
Leesburg, FL |
(b) |
|
|
|
|
|
|
|
( |
1996 |
10/26/2018 |
| |||||||||||||||
Monterey’s Tex Mex |
Bryan, TX |
(b) |
|
|
|
|
|
|
|
( |
1988 |
11/25/2019 |
| |||||||||||||||
Mountainside Fitness |
Chandler, AZ |
(b) |
|
|
|
|
|
|
|
( |
2002 |
11/25/2019 |
| |||||||||||||||
Mr. Clean/Jiffy Lube |
Lawrenceville, GA |
(b) |
|
|
|
|
|
|
|
( |
1996 |
9/11/2019 |
| |||||||||||||||
Mr. Clean/Jiffy Lube |
Canton, GA |
(b) |
|
|
|
|
|
|
|
( |
1998 |
9/11/2019 |
| |||||||||||||||
NextCare Urgent Care |
Round Rock, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
8/18/2014 |
| |||||||||||||||
Northern Tool & Equipment |
Blaine, MN |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Office Depot ( f ) |
Alcoa, TN |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Office Depot |
Dayton, OH |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Office Depot |
Greenville, MS |
(b) |
|
|
|
|
|
|
|
( |
2000 |
7/17/2013 |
| |||||||||||||||
Office Depot |
Oxford, MS |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Office Depot |
Enterprise, AL |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Office Depot |
Benton, AR |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
Office Depot |
Laurel, MS |
(b) |
|
|
|
|
|
|
|
( |
2002 |
7/17/2013 |
| |||||||||||||||
Office Depot |
Morrisville, NC |
(b) |
|
|
|
|
|
|
|
( |
2008 |
7/17/2013 |
| |||||||||||||||
Office Depot |
Balcones Heights, TX |
(b) |
|
|
|
|
|
|
|
( |
2009 |
7/17/2013 |
| |||||||||||||||
OfficeMax |
Orangeburg, SC |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Ogden Clinic |
Ogden, UT |
(b) |
|
|
|
|
|
|
|
( |
1985 |
8/18/2014 |
| |||||||||||||||
Ojos Locos Sports Cantina |
El Paso, TX |
(b) |
|
|
|
|
|
|
|
( |
2014 |
4/15/2015 |
| |||||||||||||||
Old Time Pottery |
Fairview Heights, IL |
(b) |
|
|
|
|
|
|
|
( |
1990 |
7/17/2013 |
| |||||||||||||||
Old Time Pottery |
Foley, AL |
(b) |
|
|
|
|
|
|
|
( |
1994 |
5/8/2015 |
| |||||||||||||||
Old Time Pottery |
Murfreesboro, TN |
(b) |
|
|
|
|
|
|
|
( |
1985 |
2/25/2015 |
| |||||||||||||||
O’Reilly Auto Parts |
Pea Ridge, AR |
(b) |
|
|
|
|
|
|
|
|
(e) |
11/25/2019 |
(e) | |||||||||||||||
Panera |
Spartanburg, SC |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Party City |
Eden Prairie, MN |
(b) |
|
|
|
|
|
|
|
( |
1991 |
6/28/2019 |
| |||||||||||||||
Party City |
Los Lunas, NM |
(b) |
|
|
|
|
|
|
|
( |
2015 |
6/28/2019 |
| |||||||||||||||
Party City |
Chester, NY |
(b) |
|
|
|
|
|
|
|
( |
2006 |
6/28/2019 |
| |||||||||||||||
Pawn I |
Caldwell, ID |
(b) |
|
|
|
|
|
|
|
( |
2009 |
7/31/2015 |
| |||||||||||||||
Pawn I |
Spokane, WA |
(b) |
|
|
|
|
|
|
|
( |
1994 |
7/31/2015 |
| |||||||||||||||
Pep Boys |
|
West Warwick, RI |
(b) |
|
|
|
|
|
|
|
( |
1993 |
7/17/2013 |
| ||||||||||||||
Pep Boys |
Tamarac, FL |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
Pep Boys |
Lakeland, FL |
(b) |
|
|
|
|
|
|
|
( |
1991 |
7/17/2013 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
Pep Boys |
El Centro, CA |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Pep Boys |
Frederick, MD |
(b) |
|
|
|
|
|
|
|
( |
1987 |
7/17/2013 |
| |||||||||||||||
Pep Boys |
Clarksville, IN |
(b) |
|
|
|
|
|
|
|
( |
1993 |
7/17/2013 |
| |||||||||||||||
Pep Boys |
Orem, UT |
(b) |
|
|
|
|
|
|
|
( |
1990 |
7/17/2013 |
| |||||||||||||||
Pep Boys |
Pasadena, TX |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/17/2013 |
| |||||||||||||||
Pep Boys |
Hampton, VA |
(b) |
|
|
|
|
|
|
|
( |
1993 |
7/17/2013 |
| |||||||||||||||
Pep Boys |
Arlington Heights, IL |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/17/2013 |
| |||||||||||||||
Pep Boys |
Albuquerque, NM |
(b) |
|
|
|
|
|
|
|
( |
1990 |
7/17/2013 |
| |||||||||||||||
Pep Boys |
Colorado Springs, CO |
(b) |
|
|
|
|
|
|
|
( |
1994 |
7/17/2013 |
| |||||||||||||||
PetSmart |
Chattanooga, TN |
(a) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
PetSmart |
Daytona Beach, FL |
(a) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
PetSmart |
Fredericksburg, VA |
(a) |
|
|
|
|
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
PetSuites Pet Resort & Spa |
Bradenton, FL |
(b) |
|
|
|
|
|
|
|
( |
2018 |
3/29/2019 |
| |||||||||||||||
Planet Fitness |
Mesquite, TX |
(b) |
|
|
|
|
|
|
|
( |
1986 |
1/15/2016 |
| |||||||||||||||
Planet Fitness |
Phoenix, AZ |
(b) |
|
|
|
|
|
|
|
( |
1988 |
9/30/2014 |
| |||||||||||||||
Planet Fitness |
Burnsville, MN |
(b) |
|
|
|
|
|
|
|
( |
1978 |
4/15/2016 |
| |||||||||||||||
Popeye’s Chicken & Biscuits |
Bartlett, TN |
(b) |
|
|
|
|
|
|
|
( |
1985 |
11/25/2019 |
| |||||||||||||||
Popeye’s Chicken & Biscuits |
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
2004 |
11/25/2019 |
| |||||||||||||||
Popeye’s Chicken & Biscuits |
Holly Springs, MS |
(b) |
|
|
|
|
|
|
|
( |
1998 |
11/25/2019 |
| |||||||||||||||
Popeye’s Chicken & Biscuits |
Collierville, TN |
(b) |
|
|
|
|
|
|
|
( |
2000 |
11/25/2019 |
| |||||||||||||||
Popeye’s Chicken & Biscuits |
|
Nashville, TN |
(b) |
|
|
|
|
|
|
|
( |
1975 |
11/25/2019 |
| ||||||||||||||
Popeye’s Chicken & Biscuits |
Horn Lake, MS |
(b) |
|
|
|
|
|
|
|
( |
1994 |
11/25/2019 |
| |||||||||||||||
Popeye’s Chicken & Biscuits |
Nashville, TN |
(b) |
|
|
|
|
|
|
|
( |
1988 |
11/25/2019 |
| |||||||||||||||
PriMed Physicians |
Beavercreek, OH |
(b) |
|
|
|
|
|
|
|
( |
1985 |
8/18/2014 |
| |||||||||||||||
Progressive Medical Center |
Dunwoody, GA |
(b) |
|
|
|
|
|
|
|
( |
1988 |
10/27/2016 |
| |||||||||||||||
Rally’s |
Marion, IN |
(b) |
|
|
|
|
|
|
|
( |
1990 |
11/25/2019 |
| |||||||||||||||
Raymour & Flanigan Furniture |
Horseheads, NY |
(b) |
|
|
|
|
|
|
|
( |
2005 |
11/25/2019 |
| |||||||||||||||
Raymour & Flanigan Furniture |
Johnson City, NY |
(b) |
|
|
|
|
|
|
|
( |
1978 |
11/25/2019 |
| |||||||||||||||
Red Lobster |
Winston-Salem, NC |
(b) |
|
|
|
|
|
|
|
( |
1998 |
12/22/2016 |
| |||||||||||||||
Red Lobster |
Paducah, KY |
(b) |
|
|
|
|
|
|
|
( |
2013 |
12/22/2016 |
| |||||||||||||||
Red Lobster |
Monroeville, PA |
(b) |
|
|
|
|
|
|
|
( |
2009 |
12/22/2016 |
| |||||||||||||||
Red Lobster |
Rockford, IL |
(b) |
|
|
|
|
|
|
|
( |
1977 |
12/22/2016 |
| |||||||||||||||
Red Lobster |
Zanesville, OH |
(b) |
|
|
|
|
|
|
|
( |
1992 |
12/22/2016 |
| |||||||||||||||
Red Lobster |
Duluth, GA |
(b) |
|
|
|
|
|
|
|
( |
1984 |
12/22/2016 |
| |||||||||||||||
Red Lobster |
Stillwater, OK |
(b) |
|
|
|
|
|
|
|
( |
1995 |
12/23/2014 |
| |||||||||||||||
Red Lobster |
Salina, KS |
(b) |
|
|
|
|
|
|
|
( |
1994 |
12/23/2014 |
| |||||||||||||||
Red Lobster |
Albany, GA |
(b) |
|
|
|
|
|
|
|
( |
1971 |
12/23/2014 |
| |||||||||||||||
Red Lobster |
Meadville, PA |
(b) |
|
|
|
|
|
|
|
( |
1991 |
12/23/2014 |
| |||||||||||||||
Red Lobster |
Aurora, CO |
(b) |
|
|
|
|
|
|
|
( |
1974 |
12/23/2014 |
| |||||||||||||||
Red Lobster |
Tullahoma, TN |
(b) |
|
|
|
|
|
|
|
( |
1996 |
12/23/2014 |
| |||||||||||||||
Red Lobster |
Bradley, IL |
(b) |
|
|
|
|
|
|
|
( |
1991 |
12/23/2014 |
| |||||||||||||||
Red Lobster |
Bloomington, IL |
(b) |
|
|
|
|
|
|
|
( |
1975 |
12/23/2014 |
| |||||||||||||||
Red Lobster |
Monroe, MI |
(b) |
|
|
|
|
|
|
|
( |
1996 |
12/23/2014 |
| |||||||||||||||
Red Lobster |
Tifton, GA |
(b) |
|
|
|
|
|
|
|
( |
1995 |
12/23/2014 |
| |||||||||||||||
Red Lobster |
Adrian, MI |
(b) |
|
|
|
|
|
|
|
( |
1991 |
12/23/2014 |
| |||||||||||||||
Red Lobster |
Lewiston, ID |
(b) |
|
|
|
|
|
|
|
( |
1996 |
12/23/2014 |
| |||||||||||||||
Red Lobster |
Findlay, OH |
(b) |
|
|
|
|
|
|
|
( |
1991 |
12/23/2014 |
| |||||||||||||||
Red Lobster |
Council Bluffs, IA |
(b) |
|
|
|
|
|
|
|
( |
1995 |
12/23/2014 |
| |||||||||||||||
Red Lobster |
Columbus, GA |
(b) |
|
|
|
|
|
|
|
( |
2003 |
12/23/2014 |
| |||||||||||||||
Red Lobster |
Indianapolis, IN |
(b) |
|
|
|
|
|
|
|
( |
1992 |
12/23/2014 |
| |||||||||||||||
Red Lobster |
Oxford, AL |
(b) |
|
|
|
|
|
|
|
( |
1991 |
12/23/2014 |
| |||||||||||||||
Red Lobster |
Waterford, MI |
(b) |
|
|
|
|
|
|
|
( |
1997 |
2/10/2015 |
| |||||||||||||||
Red Mesa Grill |
|
Traverse City, MI |
(b) |
|
|
|
|
|
|
|
( |
2004 |
11/9/2015 |
| ||||||||||||||
Red Mesa Grill |
Boyne City, MI |
(b) |
|
|
|
|
|
|
|
( |
1997 |
11/9/2015 |
| |||||||||||||||
Red Mesa Grill |
Elk Rapids, MI |
(b) |
|
|
|
|
|
|
|
( |
1998 |
11/9/2015 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
|
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | ||||||||||||||
Regal Cinemas |
Carrollton, GA |
(b) |
|
|
|
|
|
|
|
( |
2005 |
12/30/2014 |
| |||||||||||||||
Regal Cinemas |
Dawsonville, GA |
(b) |
|
|
|
|
|
|
|
( |
2005 |
12/30/2014 |
| |||||||||||||||
Regal Cinemas |
Gainesville, GA |
(b) |
|
|
|
|
|
|
|
( |
1996 |
12/30/2014 |
| |||||||||||||||
Regal Cinemas |
Woodstock, GA |
(b) |
|
|
|
|
|
|
|
( |
1997 |
12/30/2014 |
| |||||||||||||||
Regal Cinemas |
Griffin, GA |
(b) |
|
|
|
|
|
|
|
( |
2005 |
12/30/2014 |
| |||||||||||||||
Regal Cinemas |
Omaha, NE |
(b) |
|
|
|
|
|
|
|
( |
2006 |
3/26/2015 |
| |||||||||||||||
Regal Cinemas |
Avon, IN |
(b) |
|
|
|
|
|
|
|
( |
1995 |
3/1/2016 |
| |||||||||||||||
Regal Cinemas |
Bowie, MD |
(b) |
|
|
|
|
|
|
|
( |
1998 |
11/23/2016 |
| |||||||||||||||
Regency Furniture Store (f) |
Maple Shade, NJ |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Renaissance Food |
Houston, TX |
(b) |
|
|
|
|
|
|
|
|
2016 |
12/3/2019 |
| |||||||||||||||
Repair One |
Port Orange, FL |
(b) |
|
|
|
|
|
|
|
( |
1997 |
11/25/2019 |
| |||||||||||||||
Residence Inn by Marriott |
Cape Canaveral, FL |
(b) |
|
|
|
|
|
|
|
( |
2006 |
3/28/2019 |
| |||||||||||||||
Rite Aid |
Wauseon, OH |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Rite Aid |
Fremont, OH |
(b) |
|
|
( |
( |
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Rite Aid |
Cleveland, OH |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Rite Aid |
Defiance, OH |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Rite Aid |
Lansing, MI |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Rite Aid |
Glassport, PA |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Rite Aid |
Easton, PA |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Rite Aid |
Plains, PA |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Rite Aid |
Lima, OH |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Rite Aid |
Fredericksburg, VA |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Rite Aid |
Vineland, NJ |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
Rite Aid |
Mantua, NJ |
(b) |
|
|
|
|
|
|
|
( |
1993 |
7/17/2013 |
| |||||||||||||||
Riverview 14 GDX |
Gibsonton, FL |
(b) |
|
|
|
|
|
|
|
( |
2016 |
11/5/2015 |
| |||||||||||||||
Riverview 14 GDX |
Saginaw, MI |
(b) |
|
|
|
|
|
|
|
( |
2013 |
11/25/2019 |
| |||||||||||||||
Riverview 14 GDX |
Batavia, IL |
(b) |
|
|
|
|
|
|
|
( |
1995 |
11/25/2019 |
| |||||||||||||||
Riverview 14 GDX |
Noblesville, IN |
(b) |
|
|
|
|
|
|
|
( |
2008 |
11/25/2019 |
| |||||||||||||||
Riverview 14 GDX |
Portage, IN |
(b) |
|
|
|
|
|
|
|
( |
2007 |
11/25/2019 |
| |||||||||||||||
Ross ( f ) |
Victoria, TX |
(b) |
|
|
|
( |
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Ruth’s Chris Steakhouse |
Sarasota, FL |
(b) |
|
|
|
|
|
|
|
( |
2000 |
7/17/2013 |
| |||||||||||||||
Ruth’s Chris Steakhouse |
Metairie, LA |
(a) |
|
|
|
|
|
|
|
( |
1964 |
7/17/2013 |
| |||||||||||||||
Ryan’s |
Bowling Green, KY |
(b) |
|
|
( |
( |
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
Ryan’s |
Lake Charles, LA |
(b) |
|
|
|
|
|
|
|
( |
1987 |
7/17/2013 |
| |||||||||||||||
Ryan’s |
Picayune, MS |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Ryan’s |
Conroe, TX |
(b) |
|
|
( |
( |
|
|
|
( |
1993 |
7/17/2013 |
| |||||||||||||||
Ryan’s |
Princeton, WV |
(b) |
|
|
( |
( |
( |
|
|
|
2001 |
7/17/2013 |
| |||||||||||||||
Ryerson |
Little Rock, AR |
(b) |
|
|
|
|
|
|
|
|
1994 |
12/20/2019 |
| |||||||||||||||
Ryerson |
Lancaster, NY |
(b) |
|
|
|
|
|
|
|
|
2002 |
12/20/2019 |
| |||||||||||||||
Ryerson |
Lavonia, GA |
(b) |
|
|
|
|
|
|
|
|
1960 |
12/20/2019 |
| |||||||||||||||
Ryerson |
Carrollton, TX |
(b) |
|
|
|
|
|
|
|
|
1981 |
12/20/2019 |
| |||||||||||||||
Ryerson |
Hilliard, OH |
(b) |
|
|
|
|
|
|
|
|
1973 |
12/20/2019 |
| |||||||||||||||
Ryerson |
Pounding Mill, VA |
(b) |
|
|
|
|
|
|
|
|
1982 |
12/20/2019 |
| |||||||||||||||
Ryerson |
Spokane, WA |
(b) |
|
|
|
|
|
|
|
|
1949 |
12/20/2019 |
| |||||||||||||||
Ryerson |
Phoenix, AZ |
(b) |
|
|
|
|
|
|
|
|
1935 |
12/20/2019 |
| |||||||||||||||
Ryerson |
Strongsville, OH |
(b) |
|
|
|
|
|
|
|
|
1990 |
12/20/2019 |
| |||||||||||||||
Saisaki Asian Bistro and Sushi |
Newport News, VA |
(b) |
|
|
|
|
|
|
|
( |
1995 |
6/25/2004 |
| |||||||||||||||
Saltgrass |
Plano, TX |
(b) |
|
|
|
|
|
|
|
( |
1998 |
11/25/2019 |
| |||||||||||||||
Same Day Delivery |
Walker, MI |
(a) |
|
|
( |
( |
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
Serrano’s Mexican Restaurant |
Mesa, AZ |
(b) |
|
|
|
|
|
|
|
( |
1990 |
6/14/2013 |
| |||||||||||||||
Serrano’s Mexican Restaurant |
Queen Creek, AZ |
(b) |
|
|
|
|
|
|
|
( |
2004 |
6/14/2013 |
| |||||||||||||||
Service King |
Clarksville, TN |
(b) |
|
|
|
|
|
|
|
( |
2000 |
11/25/2019 |
| |||||||||||||||
Service King |
Madison, TN |
(b) |
|
|
|
|
|
|
|
( |
2000 |
11/25/2019 |
| |||||||||||||||
Service King |
|
Nashville, TN |
(b) |
|
|
|
|
|
|
|
( |
2000 |
11/25/2019 |
| ||||||||||||||
Sheffield Pharmaceuticals |
Norwich, CT |
(b) |
|
|
|
|
|
|
|
( |
1975 |
6/30/2016 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
|
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | ||||||||||||||
Shooters World |
Orlando, FL |
(b) |
|
|
|
|
|
|
|
( |
2018 |
1/26/2018 |
| |||||||||||||||
Shooters World |
Tampa, FL |
(b) |
|
|
|
|
|
|
|
( |
1990 |
6/5/2015 |
| |||||||||||||||
Skyline Chili |
Fairborn, OH |
(b) |
|
|
|
|
|
|
|
( |
1998 |
11/25/2019 |
| |||||||||||||||
Skyline Chili |
Lewis Center, OH |
(b) |
|
|
|
|
|
|
|
( |
1998 |
11/25/2019 |
| |||||||||||||||
Slim Chickens |
Texarkana, TX |
(b) |
|
|
|
|
|
|
|
( |
2013 |
11/25/2019 |
| |||||||||||||||
Slim Chickens |
Stillwater, OK |
(b) |
|
|
|
|
|
|
|
( |
2015 |
3/31/2015 |
| |||||||||||||||
Smart & Final |
Chula Vista, CA |
(b) |
|
|
|
|
|
|
|
( |
1986 |
3/20/2015 |
| |||||||||||||||
Smart & Final |
El Cajon, CA |
(b) |
|
|
|
|
|
|
|
( |
1997 |
3/16/2015 |
| |||||||||||||||
Smart & Final |
Palmdale, CA |
(b) |
|
|
|
|
|
|
|
( |
2005 |
3/23/2015 |
| |||||||||||||||
Smokey Bones Barbecue & Grill |
Orlando, FL |
(b) |
|
|
|
|
|
|
|
( |
2002 |
12/31/2007 |
| |||||||||||||||
Smokey Bones Barbecue & Grill |
Fairview Heights, IL |
(b) |
|
|
|
|
|
|
|
( |
1972 |
12/31/2007 |
| |||||||||||||||
Smokey Bones Barbecue & Grill |
Springfield, IL |
(b) |
|
|
|
|
|
|
|
( |
1996 |
12/31/2007 |
| |||||||||||||||
Smokey Bones Barbecue & Grill |
Warwick, RI |
(b) |
|
|
|
|
|
|
|
( |
1990 |
12/31/2007 |
| |||||||||||||||
Smokey Bones Barbecue & Grill |
Mentor, OH |
(b) |
|
|
|
|
|
|
|
( |
2003 |
12/31/2007 |
| |||||||||||||||
Smokey Bones Barbecue & Grill |
Bowie, MD |
(b) |
|
|
|
|
|
|
|
( |
2004 |
12/31/2007 |
| |||||||||||||||
Smokey Bones Barbecue & Grill |
Melbourne, FL |
(b) |
|
|
|
|
|
|
|
( |
1986 |
12/31/2007 |
| |||||||||||||||
Smokey Bones Barbecue & Grill |
Fort Wayne, IN |
(b) |
|
|
|
|
|
|
|
( |
2003 |
12/31/2007 |
| |||||||||||||||
Smokey Bones Barbecue & Grill |
Greensboro, NC |
(b) |
|
|
|
|
|
|
|
( |
2003 |
12/31/2007 |
| |||||||||||||||
Smokey Bones Barbecue & Grill |
Dayton, OH |
(b) |
|
|
|
|
|
|
|
( |
2002 |
12/31/2007 |
| |||||||||||||||
Smokey Bones Barbecue & Grill |
Pittsburgh, PA |
(b) |
|
|
|
|
|
|
|
( |
2006 |
12/31/2007 |
| |||||||||||||||
Smokey Bones Barbecue & Grill |
Colonie, NY |
(b) |
|
|
( |
( |
|
|
|
( |
1994 |
12/31/2007 |
| |||||||||||||||
Smokey Bones Barbecue & Grill |
Clearwater, FL |
(b) |
|
|
|
|
|
|
|
( |
2004 |
12/31/2007 |
| |||||||||||||||
Smoothie King |
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Sonic Drive-In |
Concord, NC |
(b) |
|
|
|
|
|
|
|
( |
2004 |
9/17/2013 |
| |||||||||||||||
Sonic Drive-In |
Creedmoor, NC |
(b) |
|
|
|
|
|
|
|
( |
2006 |
9/17/2013 |
| |||||||||||||||
Sonic Drive-In |
Zebulon, NC |
(b) |
|
|
|
|
|
|
|
( |
2006 |
9/17/2013 |
| |||||||||||||||
Sonic Drive-In |
Salisbury, NC |
(b) |
|
|
|
|
|
|
|
( |
2002 |
9/17/2013 |
| |||||||||||||||
Sonic Drive-In |
Concord, NC |
(b) |
|
|
|
|
|
|
|
( |
1993 |
9/17/2013 |
| |||||||||||||||
Sonic Drive-In |
Kannapolis, NC |
(b) |
|
|
|
|
|
|
|
( |
2001 |
9/17/2013 |
| |||||||||||||||
Sonic Drive-In |
Harrisburg, NC |
(b) |
|
|
|
|
|
|
|
( |
2004 |
9/17/2013 |
| |||||||||||||||
Sonic Drive-In |
Albermarle, NC |
(b) |
|
|
|
|
|
|
|
( |
1993 |
9/17/2013 |
| |||||||||||||||
Sonic Drive-In |
Siler City, NC |
(b) |
|
|
|
|
|
|
|
( |
2005 |
9/17/2013 |
| |||||||||||||||
Sonic Drive-In |
Raleigh, NC |
(b) |
|
|
|
|
|
|
|
( |
2008 |
9/17/2013 |
| |||||||||||||||
Sonic Drive-In |
Rolesville, NC |
(b) |
|
|
|
|
|
|
|
( |
2007 |
9/17/2013 |
| |||||||||||||||
Sonic Drive-In |
South Hill, VA |
(b) |
|
|
|
|
|
|
|
( |
2007 |
9/17/2013 |
| |||||||||||||||
Sonic Drive-In |
Rockwell, NC |
(b) |
|
|
|
|
|
|
|
( |
2006 |
9/17/2013 |
| |||||||||||||||
Sonic Drive-In |
Aberdeen, NC |
(b) |
|
|
|
|
|
|
|
( |
1994 |
9/17/2013 |
| |||||||||||||||
Sonic Drive-In |
D’Iberville, MS |
(b) |
|
|
|
|
|
|
|
( |
2005 |
11/25/2019 |
| |||||||||||||||
Sonic Drive-In |
Hattiesburg, MS |
(b) |
|
|
|
|
|
|
|
( |
2010 |
11/25/2019 |
| |||||||||||||||
Sonic Drive-In |
Laurel, MS |
(b) |
|
|
|
|
|
|
|
( |
1993 |
11/25/2019 |
| |||||||||||||||
Sonic Drive-In |
Bay Minette, AL |
(b) |
|
|
|
|
|
|
|
( |
2000 |
11/25/2019 |
| |||||||||||||||
Sonic Drive-In |
Flowood, MS |
(b) |
|
|
|
|
|
|
|
( |
1994 |
11/25/2019 |
| |||||||||||||||
Sonic Drive-In |
Knoxville, TN |
(b) |
|
|
|
|
|
|
|
( |
1987 |
11/25/2019 |
| |||||||||||||||
Sonic Drive-In |
Celina, TX |
(b) |
|
|
|
|
|
|
|
( |
2003 |
7/25/2016 |
| |||||||||||||||
Sonic Drive-In |
Gunter, TX |
(b) |
|
|
|
|
|
|
|
( |
2004 |
7/25/2016 |
| |||||||||||||||
Sonic Drive-In |
Keene, TX |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/25/2016 |
| |||||||||||||||
Sonic Drive-In |
Lavon, TX |
(b) |
|
|
|
|
|
|
|
( |
2003 |
7/25/2016 |
| |||||||||||||||
Sonic Drive-In |
Leonard, TX |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/25/2016 |
| |||||||||||||||
Sonic Drive-In |
Little Elm, TX |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/25/2016 |
| |||||||||||||||
Sonic Drive-In |
Melissa, TX |
(b) |
|
|
|
|
|
|
|
( |
2004 |
7/25/2016 |
| |||||||||||||||
Sonic Drive-In |
Pilot Point, TX |
(b) |
|
|
|
|
|
|
|
( |
2000 |
7/25/2016 |
| |||||||||||||||
Sonic Drive-In |
Prosper, TX |
(b) |
|
|
|
|
|
|
|
( |
2004 |
7/25/2016 |
| |||||||||||||||
Sonic Drive-In |
|
St. Paul, TX |
(b) |
|
|
|
|
|
|
|
( |
2003 |
7/25/2016 |
| ||||||||||||||
Sonic Drive-In |
Beaumont, TX |
(b) |
|
|
|
|
|
|
|
( |
2001 |
8/31/2015 |
| |||||||||||||||
Sonic Drive-In |
Port Arthur, TX |
(b) |
|
|
|
|
|
|
|
( |
2002 |
8/31/2015 |
|
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
|||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
Sonic Drive-In |
Beaumont, TX |
(b) |
|
|
|
|
|
|
|
( |
2000 |
8/31/2015 |
| |||||||||||||||
Sonic Drive-In |
Port Arthur, TX |
(b) |
|
|
|
|
|
|
|
( |
1976 |
8/31/2015 |
| |||||||||||||||
Sonic Drive-In |
Beaumont, TX |
(b) |
|
|
|
|
|
|
|
( |
2007 |
8/31/2015 |
| |||||||||||||||
Sonic Drive-In |
Orange, TX |
(b) |
|
|
|
|
|
|
|
( |
2007 |
8/31/2015 |
| |||||||||||||||
Sonic Drive-In |
Port Arthur, TX |
(b) |
|
|
|
|
|
|
|
( |
2004 |
8/31/2015 |
| |||||||||||||||
Sonny’s BBQ |
Orlando, FL |
(b) |
|
|
|
|
|
|
|
( |
1997 |
12/28/2016 |
| |||||||||||||||
Sonny’s BBQ |
Inverness, FL |
(b) |
|
|
|
|
|
|
|
( |
1998 |
6/9/2017 |
| |||||||||||||||
Sonny’s BBQ |
Orlando, FL |
(b) |
|
|
|
|
|
|
|
( |
1998 |
12/28/2016 |
| |||||||||||||||
Sonny’s BBQ |
Gainesville, FL |
(b) |
|
|
|
|
|
|
|
( |
2000 |
12/28/2016 |
| |||||||||||||||
Sonny’s BBQ |
Orlando, FL |
(b) |
|
|
|
|
|
|
|
( |
2002 |
12/28/2016 |
| |||||||||||||||
Sonny’s BBQ |
Gainesville, FL |
(b) |
|
|
|
|
|
|
|
( |
1984 |
12/28/2016 |
| |||||||||||||||
Sonny’s BBQ |
Oviedo, FL |
(b) |
|
|
|
|
|
|
|
( |
2006 |
12/28/2016 |
| |||||||||||||||
Sonny’s BBQ |
Sanford, FL |
(b) |
|
|
|
|
|
|
|
( |
1987 |
12/28/2016 |
| |||||||||||||||
South Carolina Oncology |
Columbia, SC |
(b) |
|
|
|
|
|
|
|
( |
2003 |
12/31/2013 |
| |||||||||||||||
Southern Theatres |
Mooresville, NC |
(b) |
|
|
|
|
|
|
|
( |
1999 |
9/2 5 /2019 |
| |||||||||||||||
Southern Theatres |
Anderson, SC |
(b) |
|
|
|
|
|
|
|
( |
2000 |
9/2 5 /2019 |
| |||||||||||||||
Spartan Logistics |
Maxton, NC |
(b) |
|
|
|
|
|
|
|
( |
2016 |
12/16/2016 |
| |||||||||||||||
Specialists in Urology |
Bonita Springs, FL |
(b) |
|
|
|
|
|
|
|
( |
2006 |
8/30/2012 |
| |||||||||||||||
Specialists in Urology |
Naples, FL |
(b) |
|
|
|
|
|
|
|
( |
1978 |
8/30/2012 |
| |||||||||||||||
Specialists in Urology |
Bonita Springs, FL |
(b) |
|
|
|
|
|
|
|
( |
2006 |
8/30/2012 |
| |||||||||||||||
Specialists in Urology |
Naples, FL |
(b) |
|
|
|
|
|
|
|
( |
2012 |
10/31/2012 |
| |||||||||||||||
Specialists in Urology |
Fort Myers, FL |
(b) |
|
|
|
|
|
|
|
( |
1989 |
8/30/2012 |
| |||||||||||||||
Specialists in Urology |
Naples, FL |
(b) |
|
|
|
|
|
|
|
( |
2002 |
8/30/2012 |
| |||||||||||||||
Specialists in Urology |
Bonita Springs, FL |
(b) |
|
|
|
|
|
|
|
( |
2003 |
8/30/2012 |
| |||||||||||||||
Specialists in Urology |
Cape Coral, FL |
(b) |
|
|
( |
( |
|
|
|
( |
2011 |
8/30/2012 |
| |||||||||||||||
Specialists in Urology |
Kennewick, WA |
(b) |
|
|
|
|
|
|
|
( |
2011 |
3/31/2016 |
| |||||||||||||||
Sportsman’s Warehouse |
Thornton, CO |
(b) |
|
|
|
|
|
|
|
( |
2003 |
10/15/2012 |
| |||||||||||||||
Sportsman’s Warehouse |
Midvale, UT |
(b) |
|
|
|
|
|
|
|
( |
2002 |
10/15/2012 |
| |||||||||||||||
Sportsman’s Warehouse |
Mesa, AZ |
(b) |
|
|
|
|
|
|
|
( |
2005 |
10/15/2012 |
| |||||||||||||||
Sportsman’s Warehouse |
Phoenix, AZ |
(b) |
|
|
|
|
|
|
|
( |
2003 |
10/15/2012 |
| |||||||||||||||
Sportsman’s Warehouse |
Loveland, CO |
(b) |
|
|
|
|
|
|
|
( |
2001 |
10/15/2012 |
| |||||||||||||||
Sportsman’s Warehouse |
Colorado Springs, CO |
(b) |
|
|
|
|
|
|
|
( |
2005 |
8/31/2016 |
| |||||||||||||||
Sportsman’s Warehouse |
Williston, ND |
(b) |
|
|
|
|
|
|
|
( |
2015 |
8/24/2015 |
| |||||||||||||||
Sportsman’s Warehouse |
Ankeny, IA |
(b) |
|
|
|
|
|
|
|
( |
2003 |
10/15/2012 |
| |||||||||||||||
Sportsman’s Warehouse |
Bend, OR |
(b) |
|
|
|
|
|
|
|
( |
2000 |
8/15/2013 |
| |||||||||||||||
Sportsman’s Warehouse |
West Jordan, UT |
(b) |
|
|
|
|
|
|
|
|
2019 |
12/20/2019 |
| |||||||||||||||
StaFit |
Saint Cloud, MN |
(b) |
|
|
|
|
|
|
|
( |
1989 |
12/16/2014 |
| |||||||||||||||
StaFit |
Sartell, MN |
(b) |
|
|
( |
( |
|
|
|
|
2001 |
12/16/2014 |
| |||||||||||||||
Staples |
Crossville, TN |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
Staples |
Peru, IL |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Staples |
Clarksville, IN |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Staples |
Greenville, SC |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Staples |
Warsaw, IN |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Staples |
Guntersville, AL |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
Starbucks |
Kingsport, TN |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Starbucks |
Bowling Green, KY |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Starbucks |
Stillwater, OK |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Starbucks |
Powell, TN |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Stater Bros. Markets |
Lancaster, CA |
(b) |
|
|
|
|
|
|
|
( |
1983 |
12/17/2013 |
| |||||||||||||||
Studio Movie Grill |
Downey, CA |
(b) |
|
|
|
|
|
|
|
( |
1997 |
9/30/2015 |
| |||||||||||||||
Studio Movie Grill |
Monrovia, CA |
(b) |
|
|
|
|
|
|
|
( |
2000 |
9/30/2015 |
| |||||||||||||||
Studio Movie Grill |
|
Redlands, CA |
(b) |
|
|
|
|
|
|
|
( |
1997 |
9/30/2015 |
| ||||||||||||||
Studio Movie Grill |
Marietta, GA |
(b) |
|
|
|
|
|
|
|
( |
1987 |
3/15/2017 |
| |||||||||||||||
Sunny Delight |
Dayton, NJ |
(b) |
|
|
|
|
|
|
|
( |
1975 |
10/27/2016 |
| |||||||||||||||
Taco Bell |
Anderson, IN |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/17/2013 |
|
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
|||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
Taco Bell |
Brazil, IN |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Taco Bell |
Henderson, KY |
(b) |
|
|
|
|
|
|
|
( |
1992 |
7/17/2013 |
| |||||||||||||||
Taco Bell |
Martinsville, IN |
(b) |
|
|
|
|
|
|
|
( |
1986 |
7/17/2013 |
| |||||||||||||||
Taco Bell |
Princeton, IN |
(b) |
|
|
|
|
|
|
|
( |
1992 |
7/17/2013 |
| |||||||||||||||
Taco Bell |
Robinson, IL |
(b) |
|
|
|
|
|
|
|
( |
1994 |
7/17/2013 |
| |||||||||||||||
Taco Bell |
Washington, IN |
(b) |
|
|
|
|
|
|
|
( |
1995 |
7/17/2013 |
| |||||||||||||||
Taco Bell |
Moultrie, GA |
(b) |
|
|
|
|
|
|
|
( |
2012 |
3/29/2013 |
| |||||||||||||||
Taco Bell |
Greenville, TN |
(b) |
|
|
|
|
|
|
|
( |
2010 |
3/29/2013 |
| |||||||||||||||
Taco Bell / KFC |
Vincennes, IN |
(b) |
|
|
|
|
|
|
|
( |
2000 |
7/17/2013 |
| |||||||||||||||
Taco Bueno |
Haltom City, TX |
(b) |
|
|
|
|
|
|
|
( |
1998 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Fort Worth, TX |
(b) |
|
|
|
|
|
|
|
( |
1978 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Tulsa, OK |
(b) |
|
|
|
|
|
|
|
( |
1978 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Abilene, TX |
(b) |
|
|
|
|
|
|
|
( |
1977 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Fort Worth, TX |
(b) |
|
|
( |
( |
|
|
|
|
1977 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Grapevine, TX |
(b) |
|
|
( |
( |
|
|
|
|
1979 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Denton, TX |
(b) |
|
|
|
|
|
|
|
( |
1995 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Euless, TX |
(b) |
|
|
( |
( |
|
|
|
|
1979 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Fort Worth, TX |
(b) |
|
|
|
|
|
|
|
( |
1999 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Greenville, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Muskogee, OK |
(b) |
|
|
|
|
|
|
|
( |
1985 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Broken Arrow, OK |
(b) |
|
|
|
|
|
|
|
( |
1986 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Tulsa, OK |
(b) |
|
|
|
( |
|
|
|
|
1982 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Abilene, TX |
(b) |
|
|
|
( |
|
|
|
( |
1979 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Claremore, OK |
(b) |
|
|
|
|
|
|
|
( |
1985 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Lake Worth, TX |
(b) |
|
|
|
|
|
|
|
( |
1983 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Grapevine, TX |
(b) |
|
|
|
|
|
|
|
( |
1999 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Bedford, TX |
(b) |
|
|
|
|
|
|
|
( |
1977 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Forest Hill, TX |
(b) |
|
|
|
|
|
|
|
( |
1999 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
McKinney, TX |
(b) |
|
|
|
|
|
|
|
( |
2000 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Sapulpa, OK |
(b) |
|
|
|
|
|
|
|
( |
1987 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Arlington, TX |
(b) |
|
|
|
|
|
|
|
( |
1981 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Oklahoma City, OK |
(b) |
|
|
|
|
|
|
|
( |
1984 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Oklahoma City, OK |
(b) |
|
|
( |
( |
|
|
|
( |
1986 |
6/30/2016 |
| |||||||||||||||
Taco Bueno |
Cedar Hill, TX |
(b) |
|
|
|
|
|
|
|
( |
2005 |
11/25/2019 |
| |||||||||||||||
Taco Bueno |
Tulsa, OK |
(b) |
|
— |
|
|
|
|
|
|
1986 |
6/30/2016 |
(e) | |||||||||||||||
Ted’s Cafe Escondido |
Broken Arrow, OK |
(b) |
|
|
|
|
|
|
|
( |
2006 |
11/25/2019 |
| |||||||||||||||
Ted’s Cafe Escondido |
Tulsa, OK |
(b) |
|
|
|
|
|
|
|
( |
2013 |
11/25/2019 |
| |||||||||||||||
Terra Mulch Products |
Hickory, NC |
(b) |
|
|
|
|
|
|
|
( |
2006 |
5/11/2015 |
| |||||||||||||||
Texas Corral |
Shelbyville, IN |
(b) |
|
|
|
|
|
|
|
( |
2006 |
12/21/2007 |
| |||||||||||||||
Texas Roadhouse |
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
2005 |
11/25/2019 |
| |||||||||||||||
The Children’s Courtyard |
Frederick, CO |
(b) |
|
|
|
|
|
|
|
( |
2003 |
3/31/2017 |
| |||||||||||||||
The Toledo Hospital |
Monroe, MI |
(b) |
|
|
|
|
|
|
|
( |
2002 |
8/18/2014 |
| |||||||||||||||
Tire Warehouse |
Portland, ME |
(b) |
|
|
|
|
|
|
|
( |
1993 |
11/25/2019 |
| |||||||||||||||
TJ Maxx ( f ) |
Staunton, VA |
(b) |
|
|
|
|
|
|
|
( |
1988 |
7/17/2013 |
| |||||||||||||||
Topgolf |
Baton Rouge, LA |
(b) |
|
|
|
|
|
|
|
( |
2018 |
12/10/2018 |
| |||||||||||||||
Tractor Supply ( f ) |
Bay City, TX |
(b) |
|
|
( |
( |
|
|
|
|
1990 |
7/17/2013 |
| |||||||||||||||
Tractor Supply |
Paw Paw, MI |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Tractor Supply |
Navasota, TX |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Tractor Supply |
Baytown, TX |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Tractor Supply |
Fredericksburg, TX |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Tractor Supply |
Ashland, WI |
(b) |
|
|
|
|
|
|
|
( |
1975 |
11/13/2015 |
| |||||||||||||||
Tractor Supply |
Liberty, KY |
(b) |
|
|
|
|
|
|
|
( |
2000 |
11/13/2015 |
| |||||||||||||||
Tractor Supply |
|
La Grange, KY |
(a) |
|
|
|
|
|
|
|
( |
2008 |
7/17/2013 |
| ||||||||||||||
Tractor Supply |
Baldwinsville, NY |
(a) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Tractor Supply |
Carroll, OH |
(b) |
|
|
|
|
|
|
|
( |
1976 |
7/17/2013 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
Tractor Supply |
|
Mount Sterling, KY |
(b) |
|
|
|
|
|
|
|
( |
2011 |
7/17/2013 |
| ||||||||||||||
Tractor Supply |
Ellettsville, IN |
(a) |
|
|
|
|
|
|
|
( |
2010 |
7/17/2013 |
| |||||||||||||||
Tractor Supply |
Lowville, NY |
(a) |
|
|
|
|
|
|
|
( |
2010 |
7/17/2013 |
| |||||||||||||||
Tractor Supply |
Malone, NY |
(a) |
|
|
|
|
|
|
|
( |
2010 |
7/17/2013 |
| |||||||||||||||
Tractor Supply |
Ankeny, IA |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Tractor Supply |
Marinette, WI |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Tractor Supply |
Prior Lake, MN |
(b) |
|
|
|
|
|
|
|
( |
1991 |
7/17/2013 |
| |||||||||||||||
Tractor Supply |
Fairview, TN |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Tractor Supply |
Rockford, MN |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Tractor Supply |
Rome, NY |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Tractor Supply |
Parkersburg, WV |
(b) |
|
|
|
|
|
|
|
( |
2005 |
7/17/2013 |
| |||||||||||||||
Trampoline Park ( f ) |
Louisville, KY |
(b) |
|
|
|
|
|
|
|
( |
1995 |
11/2/2015 |
| |||||||||||||||
Tutor Time |
Grand Rapids, MI |
(b) |
|
|
|
|
|
|
|
( |
2001 |
3/20/2015 |
| |||||||||||||||
Tutor Time |
Pittsburgh, PA |
(b) |
|
|
|
|
|
|
|
( |
1985 |
7/17/2013 |
| |||||||||||||||
Twin Peaks |
Little Rock, AR |
(b) |
|
|
|
|
|
|
|
|
(e) |
11/25/2019 |
(e) | |||||||||||||||
Twin Tiers Eye Care |
Elmira, NY |
(b) |
|
|
|
|
|
|
|
( |
1985 |
4/30/2015 |
| |||||||||||||||
Twin Tiers Eye Care |
Binghamton, NY |
(b) |
|
|
|
|
|
|
|
( |
1985 |
4/30/2015 |
| |||||||||||||||
Twin Tiers Eye Care |
Bath, NY |
(b) |
|
|
|
|
|
|
|
( |
1970 |
4/30/2015 |
| |||||||||||||||
Twin Tiers Eye Care |
Corning, NY |
(b) |
|
|
|
|
|
|
|
( |
1999 |
4/30/2015 |
| |||||||||||||||
Twin Tiers Eye Care |
Endicott, NY |
(b) |
|
|
|
|
|
|
|
( |
2001 |
4/30/2015 |
| |||||||||||||||
Twin Tiers Eye Care |
Watkins Glen, NY |
(b) |
|
|
|
|
|
|
|
( |
2002 |
4/30/2015 |
| |||||||||||||||
United Supermarkets |
Childress, TX |
(b) |
|
|
|
|
|
|
|
( |
1997 |
5/23/2005 |
| |||||||||||||||
United Supermarkets |
Amarillo, TX |
(b) |
|
|
|
|
|
|
|
( |
1999 |
5/23/2005 |
| |||||||||||||||
United Supermarkets |
Levelland, TX |
(b) |
|
|
|
|
|
|
|
( |
1997 |
5/23/2005 |
| |||||||||||||||
United Supermarkets |
Amarillo, TX |
(b) |
|
|
|
|
|
|
|
( |
1988 |
5/23/2005 |
| |||||||||||||||
United Supermarkets |
Snyder, TX |
(b) |
|
|
|
|
|
|
|
( |
1999 |
5/23/2005 |
| |||||||||||||||
United Supermarkets |
Amarillo, TX |
(b) |
|
|
|
|
|
|
|
( |
1989 |
5/23/2005 |
| |||||||||||||||
United Supermarkets |
Wichita Falls, TX |
(b) |
|
|
|
|
|
|
|
( |
1997 |
5/23/2005 |
| |||||||||||||||
United Supermarkets |
Plainview, TX |
(b) |
|
|
|
|
|
|
|
( |
2000 |
8/25/2005 |
| |||||||||||||||
United Supermarkets |
Muleshoe, TX |
(a) |
|
|
|
|
|
|
|
( |
1999 |
8/29/2011 |
| |||||||||||||||
Universal Tax Systems ( f ) |
Kennesaw, GA |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Vacant |
Overland Park, KS |
(b) |
|
|
( |
( |
|
|
|
( |
1967 |
3/11/2016 |
| |||||||||||||||
Vacant |
O’Fallon, IL |
(b) |
|
|
( |
( |
|
|
|
|
2005 |
7/17/2013 |
| |||||||||||||||
Vacant |
Arlington, TX |
(b) |
|
|
( |
( |
|
|
|
|
1978 |
6/30/2016 |
| |||||||||||||||
Vacant |
Oelwein, IA |
(b) |
|
|
( |
( |
|
|
|
( |
1995 |
8/18/2014 |
| |||||||||||||||
Vacant |
Grove City, OH |
(a) |
|
|
( |
( |
|
|
|
( |
2008 |
7/17/2013 |
| |||||||||||||||
Valley Surgical Center |
Steubenville, OH |
(b) |
|
|
|
|
|
|
|
( |
2009 |
8/18/2014 |
| |||||||||||||||
VASA Fitness |
Westminster, CO |
(b) |
|
|
|
|
|
|
|
( |
2000 |
11/15/2018 |
| |||||||||||||||
VASA Fitness |
Taylorsville, UT |
(b) |
|
|
|
|
|
|
|
( |
1988 |
11/20/2015 |
| |||||||||||||||
Verizon |
Covington, TN |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Walgreens ( f ) |
Collierville, TN |
(b) |
|
|
|
( |
|
|
|
( |
2002 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Albany, GA |
(b) |
|
|
|
|
|
|
|
( |
2008 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Columbus, MS |
(b) |
|
|
|
|
|
|
|
( |
2004 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Seattle, WA |
(b) |
|
|
|
|
|
|
|
( |
2002 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Crossville, TN |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Jacksonville, FL |
(b) |
|
|
|
|
|
|
|
( |
2000 |
7/17/2013 |
| |||||||||||||||
Walgreens |
LaMarque, TX |
(a) |
|
|
|
|
|
|
|
( |
2000 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Tulsa, OK |
(b) |
|
|
|
|
|
|
|
( |
1994 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Newton, IA |
(a) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Evansville, IN |
(a) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Mount Pleasant, TX |
(b) |
|
|
|
|
|
|
|
( |
2009 |
7/17/2013 |
| |||||||||||||||
Walgreens |
San Antonio, TX |
(b) |
|
|
|
|
|
|
|
( |
2004 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Canton, IL |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Walgreens |
|
Memphis, TN |
(b) |
|
|
|
|
|
|
|
( |
2002 |
7/17/2013 |
| ||||||||||||||
Walgreens |
Parkville, MO |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
|
Initial Cost to Company |
Cost Capitalized Subsequent to Acquisition including impairment |
Gross Amount at December 31, 2019 (d) |
||||||||||||||||||||||||||
Concept |
City, State |
Encumbrances (c) |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Land and Improvements |
Buildings and Improvements |
Total |
Final Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life in which depreciation in latest Statement of Operations is computed | |||||||||||||||
Walgreens |
|
DeSoto, TX |
(a) |
|
|
|
|
|
|
|
( |
1997 |
7/17/2013 |
| ||||||||||||||
Walgreens |
Batesville, MS |
(a) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Cincinnati, OH |
(a) |
|
|
|
|
|
|
|
( |
2000 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Gainesville, FL |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Madeira, OH |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Houston, TX |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Bryan, TX |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Dallas, TX |
(b) |
|
|
|
|
|
|
|
( |
1996 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Hixson, TN |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Kansas City, MO |
(b) |
|
|
|
|
|
|
|
( |
1997 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Kansas City, MO |
(b) |
|
|
|
|
|
|
|
( |
1998 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Kansas City, MO |
(b) |
|
|
|
|
|
|
|
( |
2000 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Kansas City, MO |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Knoxville, TN |
(b) |
|
|
|
|
|
|
|
( |
2000 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Picayune, MS |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Olivette, MO |
(b) |
|
|
|
|
|
|
|
( |
2001 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Columbia, MO |
(b) |
|
|
|
|
|
|
|
( |
2002 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Enterprise, AL |
(b) |
|
|
|
|
|
|
|
( |
2006 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Rome, NY |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Elmira, NY |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/17/2013 |
| |||||||||||||||
Walgreens |
Shreveport, LA |
(b) |
|
|
|
|
|
|
|
( |
1999 |
7/17/2013 |
| |||||||||||||||
Wal m art( f ) |
Littleton, CO |
(b) |
|
|
|
|
|
|
|
( |
1991 |
7/17/2013 |
| |||||||||||||||
Wal m art |
Anderson, SC |
(b) |
|
|
|
|
|
|
|
( |
1993 |
7/17/2013 |
| |||||||||||||||
Wal m art |
Spencer, IN |
(b) |
|
|
|
|
|
|
|
( |
1987 |
7/17/2013 |
| |||||||||||||||
Wal m art |
New London, WI |
(b) |
|
|
|
|
|
|
|
( |
1991 |
7/17/2013 |
| |||||||||||||||
Wal m art |
Sidney, OH |
(b) |
|
|
|
|
|
|
|
( |
2001 |
1/8/2019 |
| |||||||||||||||
Wendy’s |
Greenville, TX |
(b) |
|
|
|
|
|
|
|
( |
1985 |
11/25/2019 |
| |||||||||||||||
Winco Foods |
Eureka, CA |
(b) |
|
|
|
|
|
|
|
( |
1960 |
7/17/2013 |
| |||||||||||||||
Winsteads |
Overland Park, KS |
(b) |
|
|
|
|
|
|
|
( |
2009 |
11/25/2019 |
| |||||||||||||||
Yard House |
Cincinnati, OH |
(b) |
|
|
|
|
|
|
|
( |
2013 |
11/25/2019 |
| |||||||||||||||
Zaxby’s |
Jonesboro, GA |
(b) |
|
|
( |
|
|
|
|
( |
2006 |
7/1/2015 |
| |||||||||||||||
Zaxby’s |
College Park, GA |
(b) |
|
|
|
|
|
|
|
( |
2007 |
7/1/2015 |
| |||||||||||||||
Zaxby’s |
Riverdale, GA |
(b) |
|
|
|
|
|
|
|
( |
2010 |
9/17/2015 |
| |||||||||||||||
Zips Car Wash |
Springdale, AR |
(b) |
|
|
|
|
|
|
|
( |
2005 |
9/30/2015 |
| |||||||||||||||
Zips Car Wash |
San Antonio, TX |
(b) |
|
|
|
|
|
|
|
( |
2010 |
3/29/2017 |
| |||||||||||||||
Zips Car Wash |
Edmond, OK |
(b) |
|
|
|
|
|
|
|
( |
2005 |
9/30/2015 |
| |||||||||||||||
Zips Car Wash |
Sherwood, AR |
(b) |
|
|
|
|
|
|
|
( |
2010 |
9/30/2015 |
| |||||||||||||||
Zips Car Wash |
Siloam Springs, AR |
(b) |
|
|
|
|
|
|
|
( |
2005 |
9/30/2015 |
| |||||||||||||||
Zips Car Wash |
New Braunfels, TX |
(b) |
|
|
|
|
|
|
|
( |
2010 |
3/29/2017 |
| |||||||||||||||
Zips Car Wash |
Oklahoma City, OK |
(b) |
|
|
|
|
|
|
|
( |
2005 |
9/30/2015 |
| |||||||||||||||
Zips Car Wash |
Arlington, TN |
(b) |
|
|
|
|
|
|
|
( |
2010 |
9/30/2015 |
| |||||||||||||||
Zips Car Wash |
Oklahoma City, OK |
(b) |
|
|
|
|
|
|
|
( |
2005 |
9/30/2015 |
| |||||||||||||||
Zips Car Wash |
Texarkana, TX |
(b) |
|
|
|
|
|
|
|
( |
2010 |
9/30/2015 |
| |||||||||||||||
Zips Car Wash |
Universal City, TX |
(b) |
|
|
|
|
|
|
|
( |
2011 |
6/30/2017 |
| |||||||||||||||
Zips Car Wash |
Converse, TX |
(b) |
|
|
|
|
|
|
|
( |
2011 |
3/29/2017 |
| |||||||||||||||
Zips Car Wash |
Seguin, TX |
(b) |
|
|
|
|
|
|
|
( |
2010 |
3/29/2017 |
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
( |
|
|
|
|
|
|
|
|
|
( |
|
|
|
|
|
|
(a) |
Represents properties collateralized with fixed CMBS debt. See Note 4 for further details. |
(b) |
Represents unencumbered properties. |
(c) |
The aggregate cost of properties for federal income tax purposes is approximately $ |
(d) |
As of December 31, 2019, the Company held certain direct finance lease and held for sale properties, which are not included in the table above. |
(e) |
Represents land only properties with no depreciation and therefore date of construction and estimated life for depreciation not applicable. |
(f) |
Represents the anchor tenant by rent in a multi-tenant property. |
2019 |
2018 |
2017 |
|||||||||||
Land, buildings, and improvements |
|||||||||||||
Balance at the beginning of the year |
$ | $ | $ | ||||||||||
Additions: |
|||||||||||||
Acquisitions, capital expenditures, and reclassifications from held for sale and deferred financing leases |
|||||||||||||
Deductions: |
|||||||||||||
Dispositions of land, buildings, and improvements |
( |
) | ( |
) | ( |
) | |||||||
Reclassifications to held for sale |
( |
) | ( |
) | ( |
) | |||||||
Impairments , basis reset due to impairment and other adjustments |
( |
) | ( |
) | ( |
) | |||||||
SMTA Spin-off |
( |
) | |||||||||||
Gross Real Estate Balance at close of the year |
$ | $ | $ | ||||||||||
Accumulated depreciation and amortization |
|||||||||||||
Balance at the beginning of the year |
$ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Additions: |
|||||||||||||
Depreciation expense and reclassifications from held for sale |
( |
) | ( |
) | ( |
) | |||||||
Deductions: |
|||||||||||||
Dispositions of land, buildings, and improvements and other adjustments |
|||||||||||||
Reclassifications to held for sale |
|||||||||||||
SMTA Spin-off |
— |
||||||||||||
Balance at close of the year |
$ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Net Real Estate Investment |
$ | $ | $ | ||||||||||
Description |
Location(s) |
Stated Interest Rate |
Final Maturity Date (1) |
Periodic Payment Terms |
Prior Liens |
Face Amount of Mortgages |
Carrying Amount of Mortgages (2) |
Principal Amount of Loans Subject to Delinquent Principal or Interest |
|||||||||||||||||||||||
Restaurants - Casual Dining |
AL, AR, AZ (3), GA, KS, KY, LA, MA, MD, MI, NC (2), NJ, OK, PA, SC (2), TN, TX (2), WV |
|
% | 8/1/2020 |
Principal & Interest (3) |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||||
Restaurants - Quick Service |
AZ (2), CA, FL (6), GA (3), MA, MD, MI (2), NC, VA (3) |
|
% | 10/1/2020 |
Principal & Interest (4) |
|
|
|
|
||||||||||||||||||||||
Total |
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
(1) |
Reflects current maturity of the investment and does not consider any options to extend beyond the current maturity |
(2) |
The aggregate tax basis of the mortgage loans outstanding on December 31, 201 9 was $ |
(3) |
Balloon payment of $ . |
(4) |
Balloon payment of $ . |
2019 |
2018 |
2017 |
|||||||||||
Reconciliation of Mortgage Loans on Real Estate |
|||||||||||||
Balance January 1, |
$ | |
$ | |
$ | |
|||||||
Additions during period |
|||||||||||||
New mortgage loans |
— |
|
|
||||||||||
Deductions during period |
|||||||||||||
Collections of principal (inclusive of loans receivable exchanged for real estate acquired) |
( |
) | ( |
) | ( |
) | |||||||
Sales |
— |
— |
— |
||||||||||
Spin-Off to SMTA |
— |
( |
) | — |
|||||||||
Amortization of premium |
( |
) | ( |
) | ( |
) | |||||||
Mortgage loans receivable December 31, |
|
|
|
||||||||||
Mortgage loan loss provisions |
— |
|
( |
) | |||||||||
|
|
|
|||||||||||
Equipment and other loans receivable |
1,811 |
1,857 |
|
||||||||||
Provision for other loan loss |
— |
— |
— |
||||||||||
|
|
|
|||||||||||
Total loans receivable |
$ |
|
$ |
|
$ |
|
|||||||
SPIRIT REALTY CAPITAL, INC. | ||
(Registrant) | ||
By: |
/s/ Prakash J. Parag | |
Name: |
Prakash J. Parag | |
Title: |
Chief Accounting Officer and Senior Vice President (Principal Accounting Officer) |
Name |
Title |
Date | ||||
/s/ Jackson Hsieh |
President, Chief Executive Officer and Director (Principal Executive Officer) |
|
February 25, 2020 | |||
/s/ Michael Hughes |
Chief Financial Officer and Executive Vice President (Principal Financial Officer) |
February 25, 2020 | ||||
/s/ Prakash J. Parag |
Chief Accounting Officer and Senior Vice President (Principal Accounting Officer) |
February 25, 2020 | ||||
/s/ Kevin M. Charlton |
Director |
February 25, 2020 | ||||
/s/ Todd A. Dunn |
Director |
February 25, 2020 | ||||
/s/ Richard I. Gilchrist |
Director |
February 25, 2020 | ||||
/s/ Elizabeth Frank |
Director |
February 25, 2020 | ||||
/s/ Diana Laing |
Director |
February 25, 2020 | ||||
/s/ Sheli Z. Rosenberg |
Director |
February 25, 2020 | ||||
/s/ Thomas D. Senkbeil |
Director |
February 25, 2020 | ||||
/s/ Nicholas P. Shepherd |
Director |
February 25, 2020 |
SPIRIT REALTY, L.P. | ||
(Registrant) | ||
By: |
Spirit Realty Capital, Inc., in its capacity as sole member of Spirit General Holdings, LLC, as sole general partner and on behalf of Spirit Realty, L.P. | |
By: |
/s/ Prakash J. Parag | |
Name: |
Prakash J. Parag | |
Title: |
Chief Accounting Officer and Senior Vice President (Principal Accounting Officer) |
Name |
Title |
Date | ||||
/s/ Jackson Hsieh |
President, Chief Executive Officer and Director (Principal Executive Officer) |
|
February 25, 2020 | |||
/s/ Michael Hughes |
Chief Financial Officer and Executive Vice President (Principal Financial Officer) |
February 25, 2020 | ||||
/s/ Prakash J. Parag |
Chief Accounting Officer and Senior Vice President (Principal Accounting Officer) |
February 25, 2020 | ||||
/s/ Kevin M. Charlton |
Director |
February 25, 2020 | ||||
/s/ Todd A. Dunn |
Director |
February 25, 2019 | ||||
/s/ Richard I. Gilchrist |
Director |
February 25, 2020 | ||||
/s/ Elizabeth Frank |
Director |
February 25, 2020 | ||||
/s/ Diana Laing |
Director |
February 25, 2020 | ||||
/s/ Sheli Z. Rosenberg |
Director |
February 25, 2020 | ||||
/s/ Thomas D. Senkbeil |
Director |
February 25, 2020 | ||||
/s/ Nicholas P. Shepherd |
Director |
February 25, 2020 |