UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO |
Commission File Number
(Exact name of Registrant as specified in its Charter)
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES ☐ X
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. YES ☐ X
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ NO ☐
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
|
X |
|
Smaller reporting company |
|
||
|
|
|
|
|
|
|
Emerging growth company |
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the Registrant, based on the closing price of the shares of common stock on June 30 , 2024, the end of the Company's second fiscal quarter was approximately $
The number of shares of Registrant’s Common Stock outstanding as of March 14, 2025 was
DOCUMENTS INCORPORATED BY REFERENCE
1. Portions of the Proxy Statement for the 2025 Annual Meeting of Stockholders (Part III)
Auditor Firm Id:
Table of Contents
|
|
Page |
PART I |
|
|
Item 1. |
1 |
|
Item 1A. |
26 |
|
Item 1B. |
36 |
|
Item 1C. |
36 |
|
Item 2. |
37 |
|
Item 3. |
37 |
|
Item 4. |
37 |
|
|
|
|
PART II |
|
|
Item 5. |
38 |
|
Item 6. |
38 |
|
Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
38 |
Item 7A. |
50 |
|
Item 8. |
50 |
|
Item 9. |
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
98 |
Item 9A. |
98 |
|
Item 9B. |
98 |
|
Item 9C. |
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections |
98 |
|
|
|
PART III |
|
|
Item 10. |
99 |
|
Item 11. |
99 |
|
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
99 |
Item 13. |
Certain Relationships and Related Transactions, and Director Independence |
99 |
Item 14. |
100 |
|
|
|
|
PART IV |
|
|
Item 15. |
101 |
|
Item 16. |
102 |
i
PART I
Item 1. Business.
Forward Looking Statements
This Annual Report on Form 10-K contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “will,” “would,” “should,” “could” or “may,” and words of similar meaning. These forward-looking statements include, but are not limited to:
These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
1
Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. Except as required by applicable law or regulation, we do not undertake, and we specifically disclaim any obligation, to release publicly the results of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.
BV Financial, Inc.
BV Financial, Inc. (“BV Financial,” the “Company” or “we”) was organized as a federal corporation and savings and loan holding company in January 2005 as part of the mutual holding company reorganization of Bay-Vanguard Federal Savings Bank. In February 2019, the Company became a Maryland-chartered corporation and a bank holding company.
Prior to consummation of its mutual to stock conversion in July 2023, BayVanguard, M.H.C., Inc. (the “MHC”) a Maryland-chartered mutual holding company, owned 86.3% of the outstanding common stock of the Company. On January 19, 2023, the MHC adopted a Plan of Conversion and Reorganization (the “Plan”) pursuant to which the MHC reorganized from the two-tier mutual holding company structure to the fully-public stock holding company structure (the “Conversion”). The conversion was consummated on July 31, 2023 on which date the MHC ceased to exist. As part of the Conversion, the Company sold 9,798,980 shares of its common stock at a price of $10.00 per share. Each outstanding share of Company common stock owned by the public stockholders of the Company were converted into new shares of Company common stock based on an exchange ratio of 1.5309-to-1. The Company had 11,375,803 shares of Company common stock outstanding as a result of the Conversion.
The Company conducts its operations primarily through its wholly owned subsidiary, the Bank, a Maryland-chartered commercial bank. At December 31, 2024, the Company had total assets of $911.8 million, loans of $737.8 million, deposits of $651.5 million, and stockholders’ equity of $195.5 million.
The executive offices of BV Financial are located at 7114 North Point Road, Baltimore, Maryland 21219, and its telephone number is (410) 477-5000. Our website address is www.bayvanguard.com. Information on our website is not and should not be considered a part of this annual report. The Company is a registered bank holding company subject to comprehensive regulation and examination by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”).
2
BayVanguard Bank
Originally chartered in 1873, the Bank is a Maryland-chartered commercial bank headquartered in Baltimore, Maryland and is a full-service community-oriented financial institution dedicated to serving the financial service needs of consumers and businesses. BayVanguard Bank’s business consists primarily of taking deposits from the general public and investing those deposits, together with funds generated from operations, in commercial real estate loans (commercial – owner occupied and commercial – investor), one- to four-family real estate loans (one- to four-family – owner occupied and one- to four-family – non-owner occupied) and, to a lesser extent, commercial loans, construction and land loans, marine loans, farm loans and certain consumer loans. In recent years, we have increased our focus, consistent with our conservative underwriting standards, on originating commercial real estate and commercial loans. We also invest in investment securities. Our revenues are derived primarily from interest on loans and, to a lesser extent, interest on investment securities. Our primary sources of funds are deposits and principal and interest payments on loans and securities. BayVanguard Bank offers a variety of deposit accounts, including noninterest-bearing and interest-bearing checking accounts, money market accounts, savings accounts and certificates of deposit.
The Bank is subject to comprehensive regulation and examination by the Office of the Commissioner of Financial Regulation for the State of Maryland (the “OCFR”) and the Federal Deposit Insurance Corporation (the “FDIC”). BayVanguard Bank is a member of the Federal Home Loan Bank system.
Market Area
We conduct our operations from our main office, 13 branch offices and one standalone interactive teller machine (“ITM”), all of which are located in the Baltimore market (Baltimore City, Anne Arundel, Baltimore and Harford Counties, Maryland) and Dorchester and Talbot Counties, Maryland on the Eastern Shore of Maryland.
The economy in our primary market area has benefited from being varied and diverse, with a broad economic base.
Competition
We face competition within our market area both in making loans and attracting deposits. Our market area has a concentration of financial institutions that include large money center and regional banks, community banks and credit unions. We also face competition from mortgage banking firms, consumer finance companies, and financial technology or “fintech” companies, and, with respect to deposits, from money market funds, brokerage firms, mutual funds and insurance companies.
Lending Activities
General. Our principal lending activity is the origination of commercial real estate loans, one- to four-family real estate loans and, to a lesser extent, commercial loans, construction and loan loans, marine loans and farm loans. Our lending function focuses on three areas – consumer, community, and investment real estate. The consumer group generally includes loans made to our customer base (e.g., mortgages) and through local brokers (e.g., marine lending). The community group generally includes loans serving the business needs of the communities in our market area, including through non-owner occupied residential lending, commercial real estate lending and other commercial lending. In 2020, we established the investment real estate group charged with originating larger real estate loans, primarily non-owner occupied commercial real estate loans, both inside and outside of our market area.
Loan Portfolio Composition. The following table sets forth the composition of our loan portfolio by type of loan at the dates indicated. At December 31, 2024 and 2023, we had no loans held for sale.
3
|
|
At December 31, |
|
|||||||||||||
|
|
2024 |
|
|
2023 |
|
||||||||||
|
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
||||
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Real Estate Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
One to four family - owner occupied |
|
$ |
141,867 |
|
|
|
19.23 |
% |
|
$ |
130,026 |
|
|
|
18.45 |
% |
One to four family - non-owner occupied |
|
|
99,824 |
|
|
|
13.53 |
% |
|
|
108,090 |
|
|
|
15.34 |
% |
Commercial owner occupied |
|
|
82,614 |
|
|
|
11.20 |
% |
|
|
102,512 |
|
|
|
14.54 |
% |
Commercial investor |
|
|
328,680 |
|
|
|
44.56 |
% |
|
|
287,194 |
|
|
|
40.75 |
% |
Construction and land |
|
|
30,578 |
|
|
|
4.14 |
% |
|
|
21,865 |
|
|
|
3.10 |
% |
Farm Loans |
|
|
11,329 |
|
|
|
1.54 |
% |
|
|
14,877 |
|
|
|
2.11 |
% |
Marine and other consumer loans |
|
|
16,772 |
|
|
|
2.27 |
% |
|
|
18,279 |
|
|
|
2.58 |
% |
Guaranteed by the U.S. Government |
|
|
2,902 |
|
|
|
0.39 |
% |
|
|
3,715 |
|
|
|
0.53 |
% |
Commercial |
|
|
23,194 |
|
|
|
3.14 |
% |
|
|
18,244 |
|
|
|
2.60 |
% |
Total loans receivable, gross |
|
|
737,760 |
|
|
|
100.00 |
% |
|
|
704,802 |
|
|
|
99.99 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for credit losses |
|
|
(8,522 |
) |
|
|
|
|
|
(8,554 |
) |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total loans receivable, net |
|
$ |
729,238 |
|
|
|
|
|
$ |
696,248 |
|
|
|
|
Net deferred origination (fees) and costs for the year ended December 31, 2024 and 2023 were $2.2 million and $1.8 million, respectively.
Contractual Maturities. The following table sets forth the contractual maturities of our total loan portfolio at December 31, 2023. Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in one year or less. The tables present contractual maturities and do not reflect repricing or the effect of prepayments. Actual maturities may differ.
(dollars in thousands) |
|
1-4 Family Owner Occupied |
|
|
1-4 Family Non-Owner Occupied |
|
|
Commercial Real Estate Owner Occupied |
|
|
Commercial Real Estate-Investor |
|
|
Construction & Land |
|
|
Farm |
|
|
Marine |
|
|
Other Consumer |
|
|
U.S. Government Guaranteed |
|
|
Commercial |
|
|
Total |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
One year or Less 2025 |
|
$ |
2,552 |
|
|
$ |
3,907 |
|
|
$ |
4,563 |
|
|
$ |
12,928 |
|
|
$ |
4,530 |
|
|
$ |
1,176 |
|
|
$ |
2 |
|
|
$ |
143 |
|
|
$ |
60 |
|
|
$ |
10,863 |
|
|
$ |
40,724 |
|
> 1 year - 5 years 2026-2029 |
|
|
9,272 |
|
|
|
24,577 |
|
|
|
25,305 |
|
|
|
146,118 |
|
|
|
24,342 |
|
|
|
1,999 |
|
|
|
67 |
|
|
|
917 |
|
|
|
103 |
|
|
|
6,185 |
|
|
|
238,885 |
|
>5 to 15 years 2030-2039 |
|
|
27,361 |
|
|
|
25,054 |
|
|
|
30,462 |
|
|
|
126,393 |
|
|
|
853 |
|
|
|
5,617 |
|
|
|
3,845 |
|
|
|
435 |
|
|
|
2,361 |
|
|
|
3,827 |
|
|
|
226,208 |
|
> 15 years 2040 + |
|
|
102,682 |
|
|
|
46,286 |
|
|
|
22,284 |
|
|
|
43,241 |
|
|
|
853 |
|
|
|
2,537 |
|
|
|
11,307 |
|
|
|
56 |
|
|
|
378 |
|
|
|
2,319 |
|
|
|
231,943 |
|
Total |
|
$ |
141,867 |
|
|
$ |
99,824 |
|
|
$ |
82,614 |
|
|
$ |
328,680 |
|
|
$ |
30,578 |
|
|
$ |
11,329 |
|
|
$ |
15,221 |
|
|
$ |
1,551 |
|
|
$ |
2,902 |
|
|
$ |
23,194 |
|
|
$ |
737,760 |
|
The following table sets forth our fixed and adjustable-rate loans at December 31, 2024 that are contractually due after December 31, 2024.
|
|
Due After December 31, 2024 |
|
|||||||||
(dollars in thousands) |
|
Fixed |
|
|
Variable |
|
|
Total |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
One to four family - owner occupied |
|
$ |
104,094 |
|
|
$ |
35,221 |
|
|
$ |
139,315 |
|
One to four family - non-owner occupied |
|
|
47,498 |
|
|
|
48,419 |
|
|
|
95,917 |
|
Commercial owner occupied real estate |
|
|
38,096 |
|
|
|
39,955 |
|
|
|
78,051 |
|
Commercial investor real estate |
|
|
205,436 |
|
|
|
110,316 |
|
|
|
315,752 |
|
Construction and land |
|
|
15,367 |
|
|
|
10,681 |
|
|
|
26,048 |
|
Farm Loans |
|
|
4,557 |
|
|
|
5,596 |
|
|
|
10,153 |
|
Marine Loans |
|
|
15,219 |
|
|
|
— |
|
|
|
15,219 |
|
Other Consumer |
|
|
1,100 |
|
|
|
308 |
|
|
|
1,408 |
|
Guaranteed by the U.S. Government |
|
|
2,842 |
|
|
|
— |
|
|
|
2,842 |
|
Commercial |
|
|
8,775 |
|
|
|
3,556 |
|
|
|
12,331 |
|
Total |
|
$ |
442,984 |
|
|
$ |
254,052 |
|
|
$ |
697,036 |
|
Commercial Real Estate Lending. At December 31, 2024, we had $411.3 million in commercial real estate loans, representing 55.8% of our total loan portfolio. Of this amount, we had $82.6 million in owner occupied commercial real estate loans and $328.7 million in commercial – investor real estate loans. Our commercial real estate loans are
4
secured by a variety of properties, including multi-family, commercial retail, smaller suburban office buildings, shopping centers and hotels.
Our commercial real estate loans are generally originated as five- to ten-year balloon loans and are amortized over 20 to 25 years. Interest rates on such loans are generally priced at origination to the Five-Year U.S. Treasury Constant Maturity, plus a margin.
The maximum loan-to-value ratio of our commercial real estate loans is generally 80% of the lower of purchase price or appraised value of the properties securing the loan and generally requires a minimum debt-service coverage ratio of 1.25x.
We consider a number of factors in originating commercial real estate loans. In addition to the debt-service coverage ratio, we evaluate the loan purpose, the quality of collateral and the borrower’s qualifications, experience, credit history, cash flows and financial statements and sources of repayment. Personal guarantees are generally obtained from the principals. We gather information on environmental risks associated with commercial properties and also require appropriate insurance coverage on properties securing real estate loans. In addition, the borrower’s and guarantor’s financial information is monitored on an ongoing basis by requiring periodic financial statement updates. We also purchase and participate in commercial real estate loans from other financial institutions. Such loans are subject to the same underwriting criteria and loan approval requirements applied to loans originated by BayVanguard Bank. BayVanguard independently undertakes this analysis prior to its decision to purchase and/or participate in any commercial loan from another financial institution.
At December 31, 2024, $243.2 million, or 53.3% of our commercial real estate loans (which include both commercial– owner occupied and commercial–investor loans) and 33.0% of our total loan portfolio, were secured by collateral located outside of Maryland in 37 states throughout the United States. We generally underwrite these loans under the same methodology and terms that are used for our in-state loans.
At December 31, 2024, the average loan balance outstanding in the commercial real estate loan portfolio was $898,000 and the largest individual commercial real estate loan outstanding, net of participations sold, was a $12.6 million loan secured by land. This loan was performing in accordance with its original repayment terms at December 31, 2024.
One- to-Four Family Residential Real Estate Lending. Our one-to four-family residential loan portfolio consists of mortgage loans that enable borrowers to purchase or refinance homes. At December 31, 2024, we had $241.7 million of loans secured by one- to four-family residential real estate, representing 32.8% of our total loan portfolio, of which $207.4 million, or 85.7% are secured by properties located in Maryland. At December 31, 2024, $99.8 million, or 41.3% of the one- to four-family residential real estate loan portfolio and 13.5% of the total loan portfolio, was secured by non-owner occupied properties. We generally will not make loans in excess of 80% loan to value on non-owner occupied properties.
Generally, our one- to four-family residential real estate loans have terms of up to 30 years. At December 31, 2024, 64.7% of our one- to four-family residential real estate loans were fixed-rate loans and 35.3% were adjustable-rate loans. Generally, our adjustable-rate mortgage loans have initial repricing terms of five years. Following the initial repricing term, such loans adjust annually for the balance of the loan term. Adjustable-rate mortgage loans are indexed to the One- or Five-Year U.S. Treasury Constant Maturity rate, plus a margin.
Loan-to-value ratios are determined by collateral type and occupancy level. We generally limit the loan-to-value ratios of our residential mortgage loans without private mortgage insurance to 80%. Loans where the borrower obtains private mortgage insurance may be made in excess of this limit, up to 97% of the value of the property.
We do not offer “interest only” mortgage loans on permanent, owner occupied, one- to four-family residential real estate loans (where the borrower pays interest for an initial period, after which the loan converts to a fully amortizing loan), but we do offer such loans on one- to four-family non-owner occupied loans. At December 31, 2024, $9.4 million of our one- to four-family non-owner occupied loans were “interest only” loans. All such loans were performing in accordance with their original repayment terms. We do not offer loans that provide for negative amortization of principal, such as “Option ARM” loans, where the borrower can pay less than the interest owed on the loan, resulting in an increased principal balance during the life of the loan. We do not have a “subprime lending” program for one- to four-family residential real estate loans (i.e., loans that generally target borrowers with weakened credit histories).
5
Commercial Lending. At December 31, 2024, we had $23.2 million of commercial loans outstanding, representing 3.1% of the total loan portfolio. We originate commercial loans, including equipment loans and business acquisitions loans, floor plan loans and lines of credit to small- and medium-sized companies in our market area. Our commercial loan portfolio consists of mix of secured loans and unsecured loans. Generally, secured loans can have a loan-to-value ratio of up to 90% of the collateral securing the loan. We generally require our commercial business borrowers to maintain their principal deposit accounts with us, which improves our overall interest rate spread and profitability. We may increase this type of lending in the future.
The commercial loans that we offer are variable- and fixed-rate loans, generally for a one- to ten-year term. Variable interest rates are indexed to the Prime Rate as published in the Wall Street Journal, plus a margin. Commercial loans typically have shorter terms to maturity and higher interest rates than commercial real estate loans.
When making commercial loans, we consider the financial statements of the borrower, the lending history of the borrower, the debt service capabilities of the borrower, the projected cash flows of the business, the value of the collateral, if any, and whether the loan is guaranteed by the principals of the borrower.
At December 31, 2024, our largest commercial loan relationship totaled $5.9 million and was secured by real estate secured margined notes receivable. At December 31, 2024, this loan was performing in accordance with its contractual terms.
Construction and Land Lending. We make construction loans, mostly to builders and commercial borrowers for owner occupied projects. We also originate a limited amount of land loans. At December 31, 2024, our construction and land loans totaled $30.6 million, representing 4.1% of our total loan portfolio, and included $16.2 million of land loans. Most of our construction and land loans are secured by properties located in our market area.
Construction loans generally have a maximum term of 24 months. Construction loans are limited to 80% of the appraised value on residential construction/rehab loans (lot and improvements), 75% of the appraised value on non-residential construction loans and 90% of appraised value on residential owner-occupied dwellings, with adequate mortgage insurance. At December 31, 2024, our largest outstanding construction loan was for $9.6 million, all of which was outstanding. This loan was performing according to its contractual terms at December 31, 2024.
Land development loans are generally secured by vacant land located in Maryland and in process of improvement. We generally originate land loans up to 75% of the lower of cost or as completed appraised value. These loans generally have a maximum term of 24 months. At December 31, 2024, our largest land loan had an outstanding balance of $12.4 million and it was performing in accordance with its original repayment terms.
Marine Lending. At December 31, 2024, we had $15.2 million, or 2.1% of our total loans, of marine loans. Marine loans are typically made through two, long standing, dealer and broker relationships, and, to a much lesser extent, walk-in applications. These loans typically have a maximum loan term of 20 years and are made at a fixed rate. Marine loans are generally limited to no more than 90% of retail price plus taxes and fees or survey value or NADA Marine Appraisal Guide value, whichever is less.
Farm Lending. At December 31, 2024, we had $11.3 million, or 1.5% of our total loans, of farm loans. The farm loan portfolio consists of loans to farmers and agricultural businesses, most of which are located on the Eastern Shore of Maryland. These loans typically have a five-year term and are made at a fixed rate, indexed to the Five-Year U.S. Treasury Constant Maturity rate, plus a margin. We generally limit farm loans to 80% of the purchase price or appraised value of land and 90% of the purchase price or market value of equipment, whichever is less.
Other Consumer Lending. We originate limited amounts of consumer loans apart from marine loans. At December 31, 2024, our consumer loan portfolio totaled $1.6 million, or 0.2% of our total loan portfolio. The consumer loans that we originate generally consist of loans secured by automobile loans, deposits and miscellaneous other types of installment loans and are generally only provided to existing lending clients upon request.
Guaranteed by the U.S. Government. We have in the past purchased the guaranteed portion of U.S. Department of Agriculture and SBA loans in the secondary market, though we are no longer actively engaged in this market. Such loans totaled $2.9 million at December 31, 2024. We are also authorized lenders under the SBA’s 7(a) and 504 programs and have originated loans under those programs in the past.
6
Loan Underwriting Risks
Commercial Real Estate Loans. Loans secured by commercial real estate generally have larger balances and involve a greater degree of risk than one- to four-family residential real estate loans. The primary concern in commercial real estate lending is the borrower’s creditworthiness and the feasibility and cash flow potential of the project. Payments on loans secured by income properties often depend on successful operation and management of the properties. As a result, repayment of such loans may be subject, to a greater extent than residential real estate loans, to adverse conditions in the real estate market or the economy. To monitor cash flows on income properties, we generally require borrowers and loan guarantors to provide monthly, quarterly, semi-annual or annual financial statements, depending on the size of the loan or lending relationship, on commercial real estate loans. In reaching a decision on whether to make a commercial real estate loan, we consider and review a global cash flow analysis of the borrower and consider the net operating income of the property, the borrower’s expertise, credit history and profitability and the value of the underlying property. Also, many of our borrowers have more than one of these types of loans outstanding. Consequently, an adverse development with respect to one loan or one credit relationship can expose us to significantly greater risk of loss compared to an adverse development with respect to a residential mortgage loan.
If we foreclose on a commercial real estate loan, the marketing and liquidation period to convert the real estate asset to cash can be lengthy with substantial holding costs. In addition, vacancies, deferred maintenance, repairs and market stigma can result in prospective buyers expecting sale price concessions to offset their real or perceived economic losses for the time it takes them to return the property to profitability. Depending on the individual circumstances, initial charge-offs and subsequent losses on commercial real estate loans can be unpredictable and substantial.
Adjustable-Rate One- to Four-Family Residential Real Estate Loans. Although adjustable-rate mortgage loans may reduce to an extent our vulnerability to changes in market interest rates because they periodically re-price, as interest rates increase the required payments due from the borrower also increase (subject to rate caps), increasing the potential for default by the borrower. At the same time, the ability of the borrower to repay the loan and the marketability of the underlying collateral may be adversely affected by higher interest rates. Upward adjustments of the contractual interest rate are also limited by our maximum periodic and lifetime rate adjustments. As a result, the effectiveness of adjustable-rate mortgage loans in compensating for changes in market interest rates may be limited.
Commercial Loans. Commercial loans have greater credit risk than one- to four-family residential real estate loans. Our commercial loans are made based primarily on historical and projected cash flows of the borrower, the borrower’s experience and stability and the value and marketability of the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not materialize as forecasted, and collateral securing loans may fluctuate in value because of economic or individual performance factors. As a result, the availability of funds for the repayment of commercial loans may depend substantially on the success of the business itself and the general economic environment in our market area. In addition, commercial loans often result in larger outstanding balances to single borrowers, or related groups of borrowers, and also generally require substantially greater evaluation and oversight efforts. Accordingly, financial information is obtained from the borrowers to evaluate cash flow sufficiency and is periodically updated during the life of the loan.
Construction and Land Lending. Our construction loans are based upon estimates of costs and values associated with the completed project. Underwriting is focused on the borrowers’ financial strength, credit history and demonstrated ability to produce a quality product and effectively market and manage their operations.
Construction lending involves additional risks when compared with permanent lending because funds are advanced upon the security of the project, which is of uncertain value prior to its completion. Risk of loss on a construction loan also depends on the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. Because of the uncertainties inherent in estimating construction costs, as well as the market value of the completed project and the effects of governmental regulation of real property, it is relatively difficult to evaluate accurately the total funds required to complete a project and the related loan-to-value ratio. In addition, generally during the term of a construction loan, interest may be funded by the borrower or disbursed from an interest reserve set aside from the construction loan budget. If the estimate of construction cost is inaccurate, we may be required to advance additional funds beyond the amount originally committed in order to protect the value of the property. Moreover, if the estimated value of the completed project is inaccurate, the borrower may hold a property with a value that is insufficient to assure full repayment of the construction loan upon the sale of the property. Construction loans also carry the risk that construction will not be completed on time in accordance with specifications and projected costs. These loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project and the ability of
7
the borrower to sell or lease the property or obtain permanent take-out financing, rather than the ability of the borrower or guarantor to repay principal and interest. If the appraised value of a completed project proves to be overstated, we may have inadequate security for the repayment of the loan upon completion of construction of the project and may incur a loss.
Land loans generally involve greater credit risk than long-term financing on developed real estate. If a loan is made on property that is not yet approved for the planned development, there is a risk that necessary approvals will not be granted or will be delayed. Risk of loss on a land loan also depends upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. If the estimate of development costs is inaccurate, we may be required to advance additional funds beyond the amount originally committed to protect the value of the property. Moreover, if the estimated value of the completed project is inaccurate, the borrower may hold a property with a value that is insufficient to assure full repayment of the construction loan upon the sale of the property. Land loans also carry the risk that improvements will not be completed on time in accordance with specifications and projected costs. In addition, repayment of these loans can be dependent on the sale of the property to third parties, and the ultimate sale or rental of the property may not occur as anticipated.
Marine Lending. Marine loans may entail greater risk than one- to four-family residential real estate loans. Repossessed collateral for a defaulted marine loan may not provide an adequate source of repayment for the outstanding loan and a small remaining deficiency often does not warrant further substantial collection efforts against the borrower. Further, any collateral securing such loan may depreciate over time, may be difficult to appraise and may fluctuate in value.
Farm Lending. The material risks associated with farm loans include a decline in land values or agricultural commodity prices, increases in production costs, and adverse weather.
Loan Originations, Participations, Purchases and Sales
Most of our loan originations are generated by our loan personnel and from referrals from existing customers, real estate brokers, accountants and other professionals. All loans we originate are underwritten pursuant to our policies and procedures. We originate fixed-rate loans and adjustable-rate loans. Our ability to originate fixed-rate loans or adjustable-rate loans depends on relative customer demand for such loans, which is affected by current and expected future levels of market interest rates.
As a supplement to our in-house loan originations, we have entered into agreements with unaffiliated brokers as a source for certain marine loans. We currently work with two different brokers for marine loans, neither of which we have an ownership interest in or any common employees or directors. Both of the brokers are located in our market area. For each marine loan arranged through our broker relationships, we generally pay the broker a commission based on the loan amount. We use the same parameters in evaluating these loans as we do for our in-house loan originations of one- to four-family residential real estate loans.
We generally do not sell loans we originate into the secondary market. When we do sell certain of our loans, we do so on a best effort basis to third-party investors servicing released. At December 31, 2024, we had no loans held for sale.
We purchase loan participations secured by properties primarily within Maryland in which we are not the lead lender. In these circumstances, we follow our customary loan underwriting and approval policies. At December 31, 2024, the outstanding balances of our loan participations where we are not the lead lender totaled $8.0 million, or 1.1% of our loan portfolio, of which $7.9 million were commercial real estate loans. All such loans were performing in accordance with their original repayment terms. We also have participated portions of commercial real estate loans that would have exceeded our loans-to-one borrower legal lending limit and for risk diversification. Historically, we have not purchased whole loans, however, in 2024, we purchased a package of $14.0 million in five and seven year adjustable owner occupied 1-4 loans.
Loan Approval Procedures and Authority
8
Our lending is subject to underwriting standards and origination procedures. Generally, decisions on loan applications are made on the basis of information submitted by the prospective borrower, credit histories that we obtain, and property valuations (consistent with our appraisal policy) prepared by outside independent licensed appraisers as well as internal evaluations, where permitted by regulations. The loan application processes are designed primarily to determine the borrower’s ability to repay the requested loan, and the more significant items on the application are verified through use of credit reports, bank statements and tax returns.
The Board of Directors has granted loan approval authority to certain individual officers and groupings of officers up to prescribed limits.
Loans-to-One Borrower
Pursuant to applicable law, the aggregate amount of loans that BayVanguard Bank is permitted to make to any one borrower or a group of related borrowers is generally limited to 15% of BayVanguard Bank’s unimpaired capital and surplus (25% if the amount in excess of 15% is secured by “readily marketable collateral”). At December 31, 2024, based on the 15% limitation, BayVanguard Bank’s loans-to-one-borrower limit was approximately $27.0 million. At December 31, 2024, net of participations sold, our largest loan relationship with one borrower was 31 loans for $19.8 million, which were secured by properties leased by our borrower to operators of restaurants, retail stores and gasoline stations. At December 31, 2024, the underlying loans were performing in accordance with their contractual terms.
Delinquencies and Asset Quality
Delinquency Procedures. When a borrower fails to make a required loan payment by the due date, a late notice is generated stating the payment and late charges due. If payment is not received, a system generated follow-up notice is sent at 31 days. Staff begin calling customers at 16 days past due and sending default letters at 60 days. If the payment default remains uncured, the appropriate action required to collect against the collateral is commenced. When applicable, accounts are assigned to legal counsel with all rights and remedies reserved.
Loans Past Due and Non-Performing Assets. Loans are reviewed on a regular basis. Management determines that a loan is impaired or non-performing when it is probable at least a portion of the loan will not be collected in accordance with the original terms due to a deterioration in the financial condition of the borrower or the value of the underlying collateral if the loan is collateral dependent. When a loan is determined to be individually evaluated, the measurement of the loan in the allowance for credit losses is based on present value of expected future cash flows, except that all collateral-dependent loans are measured for impairment based on the fair value of the collateral. Non-accrual loans are loans for which collectability is questionable and, therefore, interest on such loans will no longer be recognized on an accrual basis. All loans that become 90 days or more delinquent are placed on non-accrual status unless the loan is well secured and in the process of collection. When loans are placed on non-accrual status, unpaid accrued interest is fully reversed, and further income is recognized only to the extent received on a cash basis. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and interest is no longer in doubt.
When we acquire real estate as a result of foreclosure, the real estate is classified as real estate owned. The real estate owned is recorded at the lower of carrying amount or fair value, less estimated costs to sell. Soon after acquisition, we order a new appraisal to determine the current market value of the property. Any excess of the recorded value of the loan satisfied over the market value of the property is charged against the allowance for credit losses, or, if the existing allowance is inadequate, charged to expense of the current period. After acquisition, all costs incurred in maintaining the property are expensed. Costs relating to the development and improvement of the property, however, are capitalized to the extent of estimated fair value less estimated costs to sell. At December 31, 2024, we had $159,000 in real estate owned, which consisted of a one-to four-family, non-owner occupied property.
9
Delinquent Loans. The following tables set forth our loan delinquencies, including non-accrual loans, by type and amount at the dates indicated.
|
|
December 31, 2024 |
|
|||||||||||||||||||||
|
|
30 - 59 |
|
|
60 - 89 |
|
|
90+ |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Days |
|
|
Days |
|
|
Days |
|
|
Total |
|
|
Current |
|
|
Total |
|
||||||
(dollars in thousands) |
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Loans |
|
|
Loans |
|
||||||
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
One to four family - owner occupied |
|
$ |
2,923 |
|
|
$ |
558 |
|
|
$ |
608 |
|
|
$ |
4,089 |
|
|
$ |
137,778 |
|
|
$ |
141,867 |
|
One to four family - non owner occupied |
|
|
576 |
|
|
|
— |
|
|
|
— |
|
|
|
576 |
|
|
|
99,248 |
|
|
|
99,824 |
|
Commercial owner occupied |
|
|
408 |
|
|
|
— |
|
|
|
656 |
|
|
|
1,064 |
|
|
|
81,550 |
|
|
|
82,614 |
|
Commercial investor |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
328,680 |
|
|
|
328,680 |
|
Construction and land |
|
|
299 |
|
|
|
— |
|
|
|
— |
|
|
|
299 |
|
|
|
30,279 |
|
|
|
30,578 |
|
Farm loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,329 |
|
|
|
11,329 |
|
Total real estate loans |
|
|
4,206 |
|
|
|
558 |
|
|
|
1,264 |
|
|
|
6,028 |
|
|
|
688,864 |
|
|
|
694,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Marine and other consumer loans |
|
|
9 |
|
|
|
— |
|
|
|
11 |
|
|
|
20 |
|
|
|
16,752 |
|
|
|
16,772 |
|
Guaranteed by U.S. Government |
|
|
9 |
|
|
|
52 |
|
|
|
— |
|
|
|
61 |
|
|
|
2,841 |
|
|
|
2,902 |
|
Commercial |
|
|
— |
|
|
|
— |
|
|
|
380 |
|
|
|
380 |
|
|
|
22,814 |
|
|
|
23,194 |
|
Total consumer and commercial loans |
|
|
18 |
|
|
|
52 |
|
|
|
391 |
|
|
|
461 |
|
|
|
42,407 |
|
|
|
42,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total loans |
|
$ |
4,224 |
|
|
$ |
610 |
|
|
$ |
1,655 |
|
|
$ |
6,489 |
|
|
$ |
731,271 |
|
|
$ |
737,760 |
|
|
|
December 31, 2023 |
|
|||||||||||||||||||||
|
|
30 - 59 |
|
|
60 - 89 |
|
|
90+ |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Days |
|
|
Days |
|
|
Days |
|
|
Total |
|
|
Current |
|
|
Total |
|
||||||
(dollars in thousands) |
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Loans |
|
|
Loans |
|
||||||
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
One to four family - owner occupied |
|
$ |
2,043 |
|
|
$ |
645 |
|
|
$ |
619 |
|
|
$ |
3,307 |
|
|
$ |
126,719 |
|
|
$ |
130,026 |
|
One to four family - non owner occupied |
|
|
322 |
|
|
|
— |
|
|
|
219 |
|
|
|
541 |
|
|
|
107,549 |
|
|
|
108,090 |
|
Commercial owner occupied |
|
|
901 |
|
|
|
— |
|
|
|
468 |
|
|
|
1,369 |
|
|
|
101,143 |
|
|
|
102,512 |
|
Commercial investor |
|
|
371 |
|
|
|
— |
|
|
|
6,907 |
|
|
|
7,278 |
|
|
|
279,916 |
|
|
|
287,194 |
|
Construction and land |
|
|
826 |
|
|
|
— |
|
|
|
258 |
|
|
|
1,084 |
|
|
|
20,781 |
|
|
|
21,865 |
|
Farm loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,877 |
|
|
|
14,877 |
|
Total real estate loans |
|
|
4,463 |
|
|
|
645 |
|
|
|
8,471 |
|
|
|
13,579 |
|
|
|
650,985 |
|
|
|
664,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Marine and other consumer loans |
|
|
39 |
|
|
|
— |
|
|
|
— |
|
|
|
39 |
|
|
|
18,240 |
|
|
|
18,279 |
|
Guaranteed by U.S. Government |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,715 |
|
|
|
3,715 |
|
Commercial |
|
|
— |
|
|
|
401 |
|
|
|
— |
|
|
|
401 |
|
|
|
17,843 |
|
|
|
18,244 |
|
Total consumer and commercial loans |
|
|
39 |
|
|
|
401 |
|
|
|
— |
|
|
|
440 |
|
|
|
39,798 |
|
|
|
40,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total loans |
|
$ |
4,502 |
|
|
$ |
1,046 |
|
|
$ |
8,471 |
|
|
$ |
14,019 |
|
|
$ |
690,783 |
|
|
$ |
704,802 |
|
10
Non-Performing Assets. The following table sets forth information regarding our non-performing assets.
|
|
At December 31, |
|
|||||
(dollars in thousands) |
|
2024 |
|
|
2023 |
|
||
Non-accrual loans: |
|
|
|
|
|
|
||
Real Estate Loans: |
|
|
|
|
|
|
||
One to four family - owner occupied |
|
$ |
1,218 |
|
|
$ |
1,160 |
|
One to four family - non-owner occupied |
|
|
280 |
|
|
|
273 |
|
Commercial owner occupied |
|
|
1,323 |
|
|
|
739 |
|
Commercial investor |
|
|
772 |
|
|
|
8,057 |
|
Construction and land |
|
|
26 |
|
|
|
321 |
|
Marine and other consumer loans |
|
|
11 |
|
|
|
4 |
|
Commercial |
|
|
380 |
|
|
|
— |
|
Total loans receivable, gross |
|
|
4,010 |
|
|
|
10,554 |
|
Real estate owned |
|
|
159 |
|
|
|
170 |
|
Total non-performing assets |
|
$ |
4,169 |
|
|
$ |
10,724 |
|
Total non-performing loans to total loans |
|
|
0.54 |
% |
|
|
1.46 |
% |
Total non-accrual loans to total loans |
|
|
0.54 |
% |
|
|
1.50 |
% |
Total non-performing assets to total assets |
|
|
0.46 |
% |
|
|
1.19 |
% |
Classified Assets. Federal regulations provide for the classification of loans and other assets, such as debt and equity securities considered to be of lesser quality, as “substandard,” “doubtful” or “loss.” An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard,” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss allowance is not warranted. Assets which do not currently expose the insured institution to sufficient risk to warrant classification in one of the aforementioned categories but possess weaknesses are designated as “special mention” by our management.
When an insured institution classifies problem assets as “loss,” it is required either to establish a specific allowance for losses equal to 100% of that portion of the asset so classified or to charge-off such amount. An institution’s determination as to the classification of its assets and the amount of its valuation allowances is subject to review by the regulatory authorities, such that additional general or specific loss allowances may be required.
In connection with the filing of our periodic reports with the FDIC and in accordance with our classification of assets policy, we regularly review the problem loans in our portfolio to determine whether any loans require classification in accordance with applicable regulations.
On the basis of this review of our assets, our classified and special mention assets at the dates indicated were as follows:
|
|
At December 31, |
|
|||||
(dollars in thousands) |
|
2024 |
|
|
2023 |
|
||
Substandard loans |
|
$ |
7,437 |
|
|
$ |
18,991 |
|
Doubtful loans |
|
|
— |
|
|
|
— |
|
Loss loans |
|
|
— |
|
|
|
— |
|
Total classified loans |
|
$ |
7,437 |
|
|
$ |
18,991 |
|
Special mention loans |
|
|
— |
|
|
|
400 |
|
The decrease in substandard loans was primarily due to decreases in commercial investor real estate of $7.3 million, commercial owner occupied real estate of $2.1 million, construction and land of $1.7 million, and one to four family non-owner occupied of $1.2 million. Of the $7.4 million loans classified as substandard at December 31, 2024, $4.5 million were performing loans. These performing loans that are classified as substandard have characteristics that
11
cause management concern over the ability of the borrower to perform under present loan repayment terms and that may result in the reporting of these loans as non-performing loans in the future.
Allowance for Credit Losses
On January 1, 2023, we adopted ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which replaced the incurred loss methodology with an expected loss methodology, referred to as the “CECL” methodology.
The following table sets forth activity in our allowance for credit losses for the periods indicated.
Year Ended |
|
December 31, 2024 |
|
||||||||||||||||||
(dollars in thousands) |
|
Beginning Balance |
|
|
|
Charge-offs |
|
|
Recoveries |
|
|
Provisions (recovery) |
|
|
Ending Balance |
|
|||||
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
One to four family - owner occupied |
|
$ |
1,728 |
|
|
|
$ |
— |
|
|
$ |
115 |
|
|
$ |
15 |
|
|
$ |
1,858 |
|
One to four family - non owner occupied |
|
|
1,030 |
|
|
|
|
(1 |
) |
|
|
196 |
|
|
|
(483 |
) |
|
|
742 |
|
Commercial owner occupied |
|
|
563 |
|
|
|
|
— |
|
|
|
— |
|
|
|
(52 |
) |
|
|
511 |
|
Commercial investor |
|
|
3,725 |
|
|
|
|
— |
|
|
|
— |
|
|
|
(133 |
) |
|
|
3,592 |
|
Construction and land |
|
|
772 |
|
|
|
|
— |
|
|
|
4 |
|
|
|
164 |
|
|
|
940 |
|
Farm loans |
|
|
179 |
|
|
|
|
— |
|
|
|
— |
|
|
|
(110 |
) |
|
|
69 |
|
Total real estate loans |
|
|
7,997 |
|
|
|
|
(1 |
) |
|
|
315 |
|
|
|
(599 |
) |
|
|
7,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Marine and other consumer loans |
|
|
403 |
|
|
|
|
(3 |
) |
|
|
1 |
|
|
|
(2 |
) |
|
|
399 |
|
Commercial |
|
|
154 |
|
|
|
|
— |
|
|
|
3 |
|
|
|
254 |
|
|
|
411 |
|
Total consumer and commercial |
|
|
557 |
|
|
|
|
(3 |
) |
|
|
4 |
|
|
|
252 |
|
|
|
810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total loans |
|
$ |
8,554 |
|
|
|
$ |
(4 |
) |
|
$ |
319 |
|
|
$ |
(347 |
) |
|
$ |
8,522 |
|
Year Ended |
|
December 31, 2023 |
|
|||||||||||||||||||||
(dollars in thousands) |
|
Beginning Balance |
|
|
Impact of ASC 326 Adoption |
|
|
Charge-offs |
|
|
Recoveries |
|
|
Provisions (recovery) |
|
|
Ending Balance |
|
||||||
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
One to four family - owner occupied |
|
$ |
344 |
|
|
$ |
1,117 |
|
|
$ |
(2 |
) |
|
$ |
64 |
|
|
$ |
205 |
|
|
$ |
1,728 |
|
One to four family - non owner occupied |
|
|
562 |
|
|
|
356 |
|
|
|
— |
|
|
|
305 |
|
|
|
(193 |
) |
|
|
1,030 |
|
Commercial owner occupied |
|
|
366 |
|
|
|
78 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
122 |
|
|
|
563 |
|
Commercial investor |
|
|
2,272 |
|
|
|
1,506 |
|
|
|
— |
|
|
|
— |
|
|
|
(53 |
) |
|
|
3,725 |
|
Construction and land |
|
|
93 |
|
|
|
496 |
|
|
|
— |
|
|
|
154 |
|
|
|
29 |
|
|
|
772 |
|
Farm loans |
|
|
17 |
|
|
|
135 |
|
|
|
— |
|
|
|
— |
|
|
|
27 |
|
|
|
179 |
|
Total real estate loans |
|
|
3,654 |
|
|
|
3,688 |
|
|
|
(5 |
) |
|
|
523 |
|
|
|
137 |
|
|
|
7,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Marine and other consumer loans |
|
|
68 |
|
|
|
336 |
|
|
|
(80 |
) |
|
|
26 |
|
|
|
53 |
|
|
|
403 |
|
Commercial |
|
|
91 |
|
|
|
208 |
|
|
|
— |
|
|
|
3 |
|
|
|
(148 |
) |
|
|
154 |
|
Total consumer and commercial |
|
|
159 |
|
|
|
544 |
|
|
|
(80 |
) |
|
|
29 |
|
|
|
(95 |
) |
|
|
557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total loans |
|
$ |
3,813 |
|
|
$ |
4,232 |
|
|
$ |
(85 |
) |
|
$ |
552 |
|
|
$ |
42 |
|
|
$ |
8,554 |
|
Allocation of Allowance for Credit Losses. The following tables set forth the allowance for credit losses allocated by loan category and the percent of the allowance in each category to the total allocated allowance at the dates
12
indicated. The allowance for credit losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.
|
|
At December 31, |
||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||
(dollars in thousands) |
|
Allowance for Credit Losses |
|
|
Percent of Allowance in each Category to Total Allocated Allowance |
|
Percent of Loans in Each Category to Total Loans |
|
Allowance for Credit Losses |
|
|
Percent of Allowance in each Category to Total Allocated Allowance |
|
Percent of Loans in Each Category to Total Loans |
||
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
One to four family - owner occupied |
|
$ |
1,858 |
|
|
21.80% |
|
19.23% |
|
$ |
1,728 |
|
|
20.20% |
|
18.45% |
One to four family - non owner occupied |
|
|
742 |
|
|
8.71% |
|
13.53% |
|
|
1,030 |
|
|
12.04% |
|
15.34% |
Commercial owner occupied |
|
|
511 |
|
|
6.00% |
|
11.20% |
|
|
563 |
|
|
6.58% |
|
14.54% |
Commercial investor |
|
|
3,592 |
|
|
42.15% |
|
44.56% |
|
|
3,725 |
|
|
43.55% |
|
40.76% |
Construction and land |
|
|
940 |
|
|
11.03% |
|
4.14% |
|
|
772 |
|
|
9.03% |
|
3.10% |
Farm loans |
|
|
69 |
|
|
0.81% |
|
1.54% |
|
|
179 |
|
|
2.09% |
|
2.11% |
Total real estate loans |
|
|
7,712 |
|
|
90.50% |
|
94.20% |
|
|
7,997 |
|
|
93.49% |
|
94.30% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Marine and other consumer loans |
|
|
399 |
|
|
4.68% |
|
2.27% |
|
|
403 |
|
|
4.71% |
|
2.59% |
Guaranteed by U.S. Government |
|
|
— |
|
|
0.00% |
|
0.39% |
|
|
— |
|
|
0.00% |
|
0.53% |
Commercial |
|
|
411 |
|
|
4.82% |
|
3.14% |
|
|
154 |
|
|
1.80% |
|
2.58% |
Total consumer and commercial |
|
|
810 |
|
|
9.50% |
|
5.80% |
|
|
557 |
|
|
6.51% |
|
5.70% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total loans |
|
$ |
8,522 |
|
|
100.00% |
|
100.00% |
|
$ |
8,554 |
|
|
100.00% |
|
100.00% |
Investment Activities
General. The goals of our asset liability and investment management policy are to maintain a balance of high quality, diversified, investment securities that provide sufficient risk-adjusted returns relative to the current market, generate a reasonable rate of return and meet or exceed liquidity guidelines. Subject to loan demand and our interest rate risk analysis, we will increase the balance of our investment securities portfolio when we have excess liquidity.
Our asset liability and investment management policy is reviewed at least annually by the board of directors. All investment decisions are made by our Chief Financial Officer and Vice President of Finance in accordance with board-approved policies. All investment transactions are reviewed at regularly scheduled meetings of the board of directors.
We currently invest in mortgage-backed securities, investment grade corporate bonds and securities issued by the U.S. Government and its agencies or government sponsored enterprises. Also, at December 31, 2024, we held $391,000 in equity securities of other financial institutions, which BV Financial holds in a trading account. Our current asset liability and investment management policy also permits, with certain limitations, investments in collateralized mortgage obligations, corporate subordinated debt and municipal securities.
At December 31, 2024, our available-for-sale investment securities portfolio totaled $37.3 million and consisted of mortgage-backed securities and investment grade corporate bonds and our held-to-maturity investment securities portfolio totaled $6.0 million and consisted of securities issued by the U.S. Government and its agencies or government sponsored enterprises, mortgage-backed securities and investment grade corporate bonds. In addition, at December 31, 2024, we owned $1.4 million of FHLB of Atlanta stock. As a member of FHLB of Atlanta, we are required to purchase stock in the FHLB of Atlanta, which stock is carried at cost and classified as restricted equity securities.
The amortized cost and fair value of securities as of December 31, 2024, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because the securities may be called or prepaid with or without prepayment penalties.
13
|
|
December 31, 2024 |
|
|||||||||||||
|
|
Available for sale |
|
|
Held to maturity |
|
||||||||||
|
|
Amortized |
|
|
Fair |
|
|
Amortized |
|
|
Fair |
|
||||
(dollars in thousands) |
|
cost |
|
|
value |
|
|
cost |
|
|
value |
|
||||
|
|
|
|
|||||||||||||
Maturing |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Due under one year |
|
$ |
26,340 |
|
|
$ |
26,272 |
|
|
$ |
166 |
|
|
$ |
167 |
|
Due after one year through five years |
|
|
143 |
|
|
|
139 |
|
|
|
3,325 |
|
|
|
2,982 |
|
Due after five years through ten years |
|
|
1,789 |
|
|
|
1,555 |
|
|
|
356 |
|
|
|
334 |
|
Due after ten years |
|
|
11,222 |
|
|
|
9,293 |
|
|
|
2,132 |
|
|
|
1,692 |
|
Total |
|
$ |
39,494 |
|
|
$ |
37,259 |
|
|
$ |
5,979 |
|
|
$ |
5,175 |
|
For additional information regarding our investment securities portfolio, see Note 3 to our consolidated financial statements.
Sources of Funds
General. Deposits have traditionally been our primary source of funds for use in lending and investment activities. We have also historically used borrowings to supplement cash flow needs, to lengthen the maturities of liabilities for interest rate risk purposes and to manage the cost of funds. In addition, we receive funds from scheduled loan payments, investment maturities, loan prepayments, retained earnings and income on earning assets. While scheduled loan payments and income on earning assets are relatively stable sources of funds, deposit inflows and outflows can vary widely and are influenced by prevailing interest rates, market conditions and levels of competition.
Deposits. Our deposits are generated primarily from our primary market area. We offer a selection of deposit accounts, including noninterest-bearing and interest-bearing checking accounts, money market accounts, savings accounts and certificates of deposit. Deposit account terms vary, with the principal differences being the minimum balance required, the amount of time the funds must remain on deposit and the interest rate. We have the authority to accept brokered deposits, and had $50 million of brokered certificates of deposit as of December 31, 2024. In addition, we had $59.3 million of municipal deposits at December 31, 2024, which represented 9.1% of total deposits.
On a periodic basis, we establish interest rates paid, maturity terms, service fees and withdrawal penalties. Deposit rates and terms are based primarily on current operating strategies and market rates, liquidity requirements, rates paid by competitors and growth goals. We rely upon personalized customer service, long-standing relationships with customers, and the favorable image of BayVanguard Bank in the community to attract and retain local deposits. We also seek to obtain deposits from our commercial loan customers.
The flow of deposits is influenced significantly by general economic conditions, changes in money market and other prevailing interest rates and competition. The variety of deposit accounts offered allows us to be competitive in obtaining funds and responding to changes in consumer demand. Based on experience, we believe that our deposits are relatively stable. However, the ability to attract and maintain deposits and the rates paid on these deposits, has been and will continue to be significantly affected by market conditions.
14
The following table sets forth the distribution of total deposits by account type at the dates indicated.
|
|
At December 31, |
||||||||||
|
|
2024 |
|
2023 |
||||||||
|
|
Amount |
|
|
Percent |
|
Amount |
|
|
Percent |
||
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
||
Noninterest-bearing checking accounts |
|
$ |
129,724 |
|
|
19.91% |
|
$ |
142,030 |
|
|
22.40% |
Interest-bearing checking accounts |
|
|
82,954 |
|
|
12.73% |
|
|
83,656 |
|
|
13.19% |
Money market accounts |
|
|
121,558 |
|
|
18.66% |
|
|
87,310 |
|
|
13.77% |
Savings accounts |
|
|
127,207 |
|
|
19.53% |
|
|
147,608 |
|
|
23.28% |
Certificates of deposit |
|
|
190,048 |
|
|
29.17% |
|
|
173,516 |
|
|
27.37% |
Total deposits |
|
$ |
651,491 |
|
|
100.00% |
|
$ |
634,120 |
|
|
100.00% |
As of December 31, 2024 and 2023, the aggregate estimated amount of uninsured deposits (deposits in amounts greater than or equal to $250,000, which is the maximum amount for federal deposit insurance) was $144.6 million and $141.8 million, respectively. As of December 31, 2024, the aggregate amount of all our uninsured certificates of deposit was $25.9 million. At December 31, 2024 and 2023, uninsured deposits included $54.0 million and $64.0 million in deposits secured by the market value of pledged securities or secured letters of credit.
At December 31, 2024, the Bank had approximately $225.0 million in available liquidity, including $70.5 million in cash, $119.6 million in secured borrowing capacity at the FHLB, and $20.0 million in an unsecured line of credit. This available liquidity is 1.9x the uninsured and unsecured deposit balance of $118.1 million.
The following table sets forth the maturity of our uninsured certificates of deposit at December 31, 2024.
Year ending December 31, |
|
|
|
|
(dollars in thousands) |
|
|
|
|
2025 |
|
$ |
23,454 |
|
2026 |
|
|
1,252 |
|
2027 |
|
|
506 |
|
2028 |
|
|
250 |
|
2029 |
|
|
400 |
|
Thereafter |
|
|
— |
|
Total uninsured certificates of deposit |
|
$ |
25,862 |
|
Borrowings. At December 31, 2024 and December 31, 2023, we had a $157.5 million and a $150 million line of credit with the Federal Home Loan Bank of Atlanta, we had $15 million of FHLB of Atlanta advances outstanding as of December 31, 2024 and no outstanding advances as of December 31, 2023. In addition, at December 31, 2024 and December 31, 2023, the Bank had $23.0 million and $25.0 million, respectively, in unfunded letters of credit used to secure municipal deposits outstanding against the line of credit with the FHLB of Atlanta.
In October 2020, BV Financial completed a $35.0 million private placement of unsecured subordinated debt (the “Notes”). The Notes bear an initial interest rate of 4.875% and mature in 2030. The interest rate on the Notes is fixed for the first five years. Thereafter, BV Financial will pay interest on the Notes at a variable rate equal to the then current three-month term Secured Overnight Financing Rate plus 472 basis points. BV Financial may begin redeeming these notes on the December 30, 2025 payment date. The subordinated debt is reported net of debt issuance costs of $117,000 December 31, 2024 and $272,000 at December 31, 2023.
In conjunction with our acquisition of 1880 Bank and is holding company, Delmarva Bancshares, Inc., we acquired the Easton Capital Trust Junior Subordinated Notes, which were issued by Easton Bank & Trust and assumed by Delmarva Bancshares, Inc. We acquired $3.0 million of junior subordinated debt of Easton Capital Trust I, to fully and unconditionally guarantee the preferred securities issued by the Trust. The junior subordinated debt was scheduled to mature in 2034. The junior subordinated debt accrued interest at a floating rate equal to the three-month SOFR plus 2.85%, payable quarterly. The quarterly interest rate on the debentures was 8.49% at December 31, 2023. In February 2024, BV Financial redeemed all of the outstanding junior subordinated debt issued by Easton Bank & Trust that it had acquired as part of its acquisition Delmarva Bancshares, Inc.
15
Personnel and Human Capital Resources
Our success as a financial institution in our market areas is dependent on a workforce that embrace and are dedicated to our mission and culture. To continue to deliver on our mission and maintain our culture, it is crucial that we attract and retain talent who desire and have the experience to provide creative and innovative financial solutions and options for the diverse communities we serve. Through our hiring and retention programs we aim to create an inclusive workforce with diversified backgrounds and experiences. We strive to maintain a safe and healthy workplace, with opportunities for our employees to grow and develop in their careers, supported by advantageous compensation, benefits, health, and welfare programs.
As part of our compensation philosophy, we offer market competitive total rewards programs for our employees to attract and retain superior talent. These programs, include annual bonus opportunities, an Employee Stock Ownership Plan, a matched 401(k) Plan, healthcare and insurance benefits paid time off, family leave, and flexible work schedules.
We encourage and support the growth and development of our employees and, wherever possible, seek to fill positions by promotion and transfer from within the organization. Additionally, all our employees are expected to display and encourage honest, ethical, and respectful conduct in the workplace. Our employees must adhere to our Code of Business Conduct and Ethics that sets standards for appropriate behavior and includes periodic training on preventing, identifying, reporting, and stopping discrimination of any kind.
Continual learning and career development is advanced through ongoing performance and development conversations with employees, internally developed training programs, customized corporate training engagements and other training events employees attend in connection with their job duties.
Employee retention helps us operate efficiently and achieve our business objectives. We believe actively prioritizing concern for our employees’ well-being, supporting our employees’ career goals, offering competitive wages and providing valuable fringe benefits aids in retention of our top-performing employees.
As of December 31, 2024, we had 108 full-time employees and five part-time employees. We believe our relationship with our employees to be generally good. None of these employees are represented by a collective bargaining agreement.
The safety, health and wellness of our employees is a top priority. We promote the health and wellness of our employees by strongly encouraging work-life balance, offering flexible work schedules, keeping the employee portion of health care premiums to a minimum and sponsoring various wellness programs.
Subsidiary Activities
At December 31, 2024, BV Financial had one subsidiary, BayVanguard Bank. BV Financial had a second subsidiary, Easton Capital Trust I which was terminated in 2024 in conjunction with BV Financial's redemption of the Easton Capital Trust Junior Subordinated Notes. See "Sources of Funds - Borrowings" above.
BayVanguard Bank has three subsidiaries, BV Real Estate, LLC, 1920 Rock Spring Road, LLC and Idlewild Properties, LLC, each of which is organized under Maryland law. BV Real Estate, LLC and Idlewild Properties, LLC hold real estate and other assets acquired through foreclosure or repossession by BayVanguard Bank. 1920 Rock Spring Road, LLC is the holding company for a property owned by BayVanguard Bank.
Supervision and Regulation
General
As a Maryland-chartered commercial bank, BayVanguard Bank is subject to examination and regulation by the OCFR, as its chartering authority, and, as a federally insured nonmember institution, by the FDIC. BayVanguard Bank is a member of the FHLB of Atlanta and its deposits are insured up to applicable limits by the FDIC. BayVanguard Bank is required to file reports with, and is periodically examined by, the FDIC and the OCFR concerning its activities and financial condition, and must obtain regulatory approvals before entering into certain transactions, including mergers with or acquisitions of other financial institutions. This regulatory structure is intended primarily for the protection of
16
the insurance fund and depositors. The regulatory structure also gives the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies regarding classifying assets and establishing an adequate allowance for loan losses for regulatory purposes.
As a bank holding company, BV Financial is required to comply with the rules and regulations of the Federal Reserve Board. It is required to file certain reports with the Federal Reserve Board and is subject to examination by and the enforcement authority of the Federal Reserve Board. BV Financial is also subject to the rules and regulations of the Securities and Exchange Commission (the "SEC") under the federal securities laws.
Any change in applicable laws or regulations, whether by the OCFR, the FDIC, the Federal Reserve Board, the SEC, the Maryland legislature, or Congress, could have a material adverse impact on the operations and financial performance of BV Financial and BayVanguard Bank.
Set forth below is a brief description of material regulatory requirements that are applicable to BayVanguard Bank and BV Financial. The description is limited to certain material aspects of the statutes and regulations addressed, and is not intended to be a complete description of such statutes and regulations and their effects on BayVanguard Bank and BV Financial.
Banking Regulation
Supervision and Enforcement Authority. BayVanguard Bank is subject to extensive regulation, examination and supervision by the FDIC as its primary federal prudential regulator and the insurer of its deposits.
BayVanguard Bank must file reports with the FDIC concerning its activities and financial condition. It must also obtain prior FDIC approval before entering into certain corporate transactions such as establishing new branches and mergers with, or acquisitions of, other financial institutions. There are periodic examinations by the FDIC to evaluate BayVanguard Bank’s safety and soundness and compliance with various regulatory requirements.
The FDIC maintains substantial enforcement authority over regulated institutions. That includes, among other things, the ability to assess civil money penalties, issue cease and desist orders, and remove directors and officers. In general, enforcement actions may be initiated in response to violations of laws and regulations, breaches of fiduciary duty, and engagement in unsafe or unsound practices. The FDIC may also appoint itself as conservator or receiver for an insured bank under specified circumstances, including: (1) insolvency; (2) substantial dissipation of assets or earnings through violations of law or unsafe or unsound practices; (3) the existence of an unsafe or unsound condition to transact business; (4) insufficient capital; or (5) the incurrence of losses that will deplete substantially all of the institution’s capital with no reasonable prospect of replenishment without federal assistance.
Maryland law provides that the OCFR is to examine Maryland-chartered banks at least once during each calendar year, unless the OCFR determines that, during a calendar year, an examination is unnecessary, in which event Maryland law calls for an examination to occur no less frequently than once every 18 months, or at any other time that the OCFR considers necessary. Regulated institutions are assessed for expenses incurred by the OCFR. The OCFR has extensive enforcement authority over Maryland banks. Such authority includes the ability to issue cease and desist orders and civil money penalties, and to remove directors and officers. The OCFR may also take possession of a Maryland bank whose capital is impaired and seek to have a receiver appointed by a court.
Dividends. Maryland commercial banks may only pay dividends from undivided profits or, with the prior approval of the OCFR, their surplus in excess of 100% of required capital stock. Maryland commercial banks may not declare a stock dividend unless their surplus, after the increase in capital stock, is equal to at least 20% of the outstanding capital stock as increased. If the surplus of the bank, after the increase in capital stock, is less than 100% of its capital stock as increased, the commercial bank must annually transfer to surplus at least 10% of its net earnings until the surplus is 100% of its capital stock as increased.
Without the approval of the FDIC, a state nonmember bank may not declare or pay a dividend if the total of all dividends declared during the year exceeds its net income during the current calendar year and retained net income for the prior two years. The Bank is further prohibited from making a capital distribution if it would not be adequately capitalized thereafter. See “Prompt Corrective Regulatory Action” below.
Capital Requirements. Under FDIC regulations, BayVanguard Bank must meet several minimum capital standards: a common equity Tier 1 capital to risk-based assets ratio, a Tier 1 capital to risk-based assets ratio, a total capital to
17
risk-based assets ratio, and a Tier 1 capital to average total assets leverage ratio. The existing capital requirements were effective January 1, 2015 and are the result of a final rule implementing regulatory amendments based on recommendations of the Basel Committee on Banking Supervision and certain requirements of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”).
The capital standards require the maintenance of common equity Tier 1 capital, Tier 1 capital and total capital to risk-weighted assets ratios of at least 4.5%, 6% and 8%, respectively, and a Tier 1 leverage ratio of at least 4% of average total assets. Common equity Tier 1 capital is generally defined as common shareholders’ equity and retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and Additional Tier 1 capital. Additional Tier 1 capital generally includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus Additional Tier 1 capital) and Tier 2 capital. Tier 2 capital is comprised of capital instruments and related surplus meeting specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, intermediate preferred stock and subordinated debt. Also included in Tier 2 capital is the allowance for loan and lease losses limited to a maximum of 1.25% of risk-weighted assets and, for institutions that have exercised an opt-out election regarding the treatment of Accumulated Other Comprehensive Income (“AOCI”), up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair market values. Institutions that have not exercised the AOCI opt-out have AOCI incorporated into common equity Tier 1 capital (including unrealized gains and losses on available-for-sale-securities). BayVanguard Bank exercised the opt-out election regarding the treatment of AOCI. Calculation of all types of regulatory capital is subject to deductions and adjustments specified in the regulations.
In determining the amount of risk-weighted assets for purposes of calculating risk-based capital ratios, a bank’s assets, including certain off-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests), are multiplied by a risk weight factor assigned by the regulations based on perceived risks inherent in the type of asset. Higher levels of capital are required for asset categories believed to present greater risk. For example, a risk weight of 0% is assigned to cash and U.S. government securities, a risk weight of 50% is generally assigned to prudently underwritten first lien one- to four-family residential mortgages, a risk weight of 100% is assigned to commercial and consumer loans, a risk weight of 150% is assigned to certain past due loans and a risk weight of between 0% to 600% is assigned to permissible equity interests, depending on certain specified factors.
In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain discretionary bonus payments to management if an institution does not hold a “capital conservation buffer” of 2.5%, effectively resulting in the following minimum ratios: (1) a common equity Tier 1 capital ratio of 7.0%; (2) a Tier 1 to risk-based assets capital ratio of 8.5%; and (3) a total capital ratio of 10.5%.
Depository institutions and their holding companies that have less than $10 billion in total consolidated assets and meet other qualifying criteria may elect to use the optional community bank leverage ratio framework, which requires maintaining a leverage ratio of greater than 9.0%, to satisfy the regulatory capital requirements, including the risk-based requirements. Institutions with capital meeting the specified requirement and electing to follow the alternative framework will be deemed to comply with the applicable regulatory capital requirements, including the risk-based requirements, and are considered well-capitalized under the prompt corrective action framework. Eligible institutions may opt into and out of the community bank ratio framework on their quarterly call report. To date, BayVanguard Bank has not opted into the community bank leverage ratio framework.
The FDIC also has authority to establish individual minimum capital requirements in appropriate cases upon determination that an institution’s capital level is, or is likely to become, inadequate in light of the particular circumstances.
At December 31, 2024, BayVanguard Bank exceeded each of its capital requirements.
Standards for Safety and Soundness. As required by statute, the federal banking agencies have adopted final regulations and Interagency Guidelines Establishing Standards for Safety and Soundness. The guidelines set forth the safety and soundness standards the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. The guidelines address internal controls and information systems, internal audit systems, credit underwriting, loan documentation, interest rate exposure, asset growth, asset quality, earnings and compensation, fees and benefits. The agencies have also established standards for safeguarding customer information. If the appropriate federal banking agency determines that an institution fails to meet any standard
18
prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard.
Activities and Investments. Federal law provides that a state-chartered bank insured by the FDIC generally may not engage as a principal in any activity not permissible for a national bank to conduct or make any equity investment of a type or in an amount not authorized for national banks, notwithstanding state law, subject to certain exceptions. For example, state-chartered banks may, with FDIC approval, continue to exercise state authority to invest in common or preferred stocks listed on a national securities exchange or the Nasdaq Market and to invest in shares of investment companies registered under the Investment Company Act of 1940. The maximum permissible investment is 100% of Tier 1 capital, as specified by the FDIC’s regulations, or the maximum amount permitted by Maryland law, whichever is less. Such grandfathered authority terminates upon a change in the institution’s charter or a change in control.
In addition, the FDIC is authorized to permit a state-chartered bank to engage in state-authorized activities or investments not permissible for national banks (other than non-subsidiary equity investments) if it meets all applicable capital requirements and it is determined that the activities or investments involved do not pose a significant risk to the Deposit Insurance Fund. The FDIC has adopted procedures for institutions seeking approval to engage in such activities or investments. In addition, a nonmember bank may control a subsidiary that engages in activities as principal that would only be permitted for a national bank to conduct in a “financial subsidiary” if a bank meets specified conditions and deducts its investment in the subsidiary for regulatory capital purposes.
Interstate Banking and Branching. Federal law permits well capitalized and well managed bank holding companies to acquire banks in any state, subject to Federal Reserve Board approval, certain concentration limits and other specified conditions. Interstate mergers of banks are also authorized, subject to regulatory approval and other specified conditions. In addition, under federal law, banks may establish de novo branches on an interstate basis at any location where a bank chartered under the laws of the branch location host state may establish a branch.
Prompt Corrective Regulatory Action. Federal law requires, among other things, that federal bank regulatory authorities take “prompt corrective action” with respect to banks that do not meet minimum capital requirements. For these purposes, the law establishes five capital categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized.
The FDIC has adopted regulations to implement the prompt corrective action legislation. An institution is considered “well capitalized” if it has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, a leverage ratio of 5.0% or greater, and a common equity Tier 1 ratio of 6.5% or greater. An institution is “adequately capitalized” if it has a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, a leverage ratio of 4.0% or greater, and a common equity Tier 1 ratio of 4.5% or greater. An institution is “undercapitalized” if it has a total risk-based capital ratio of less than 8.0%, a Tier 1 risk-based capital ratio of less than 6.0%, a leverage ratio of less than 4.0%, or a common equity Tier 1 ratio of less than 4.5%. An institution is “significantly undercapitalized” if it has a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 4.0%, a leverage ratio of less than 3.0%, or a common equity Tier 1 ratio of less than 3.0%. An institution is “critically undercapitalized” if it has a ratio of tangible equity (as defined in the regulations) to total assets equal to or less than 2.0%. At December 31, 2024, BayVanguard Bank was classified as a “well capitalized” institution for prompt corrective action purposes.
At each successive lower capital category, an insured depository institution is subject to additional operating restrictions, including limits on growth and a prohibition on the payment of dividends and other capital distributions. Furthermore, if an insured depository institution is classified in one of the undercapitalized categories, it is required to submit a capital restoration plan to the appropriate federal banking agency. An undercapitalized bank’s compliance with a capital restoration plan must be guaranteed by any company that controls the undercapitalized institution in an amount equal to the lesser of 5.0% of the institution’s total assets when deemed undercapitalized or the amount necessary to achieve the status of adequately capitalized. If an “undercapitalized” bank fails to submit an acceptable plan, it is treated as if it is “significantly undercapitalized.” “Significantly undercapitalized” banks must comply with one or more of a number of possible additional restrictions, including an order by the FDIC to sell sufficient voting stock to become adequately capitalized, reduce total assets, cease receipt of deposits from correspondent banks, dismiss directors or officers, or limit interest rates paid on deposits, compensation of executive officers or capital distributions by the parent holding company. “Critically undercapitalized” institutions are subject to additional measures including, subject to a narrow exception, the appointment of a receiver or conservator within 270 days after they are determined to be critically undercapitalized.
19
A bank that is classified as well capitalized, adequately capitalized or undercapitalized may be treated as though it were in the next lower capital category if the FDIC, after notice and opportunity for hearing, determines that an unsafe or unsound condition, or an unsafe or unsound practice, warrants such treatment.
Transactions with Affiliates/Loans to Insiders. Transactions between banks and their affiliates are governed by federal law. Generally, Section 23A of the Federal Reserve Act and the Federal Reserve Board’s Regulation W prohibit a bank and its subsidiaries from engaging in a “covered transaction” with an affiliate if the aggregate amount of covered transactions outstanding with that affiliate, including the proposed transaction, would exceed an amount equal to 10.0% of the bank’s capital stock and surplus. The aggregate amount of “covered transactions” outstanding with all affiliates is limited to 20.0% of the bank’s capital stock and surplus. The term “covered transaction” includes making loans to, purchasing assets from, and issuing guarantees to an affiliate, and other similar transactions. In addition, loans or other extensions of credit by a bank to an affiliate are required to be collateralized according to the requirements set forth in Section 23A of the Federal Reserve Act. Section 23B of the Federal Reserve Act applies to “covered transactions,” as well as to certain other transactions with affiliates, including provision of services and selling of assets to an affiliate. Section 23B and Regulation W require that all such transactions be on terms and under circumstances substantially the same, or at least as favorable, to the bank or the bank’s subsidiary as prevailing market terms for comparable transactions with or involving a non-affiliate.
A bank’s loans to its executive officers, directors, any owner of 10% or more of its stock (each, an insider) and any of certain entities controlled by any such insider (an insider’s related interest) as well as loans to insiders of affiliates and such insiders’ related interests are subject to the conditions and limitations imposed by Section 22(h) of the Federal Reserve Act, as made applicable to the Bank by Section 18(j) of the Federal Deposit Insurance Act, and its implementing regulation, Regulation O, as made applicable by FDIC regulation. Under these restrictions, the aggregate amount of the loans to any insider and the insider’s related interests may not exceed the loans-to-one-borrower limit applicable to national banks, which is comparable to the loans-to-one-borrower limit applicable to BayVanguard Bank’s loans. All loans by a bank to all insiders and insiders’ related interests in the aggregate may not exceed the bank’s unimpaired capital and unimpaired surplus. Loans to an executive officer, other than loans for the education of the officer’s children and certain loans secured by the officer’s residence, may not exceed the greater of $25,000 or 2.5% of the bank’s unimpaired capital and unimpaired surplus, and in no event may exceed $100,000. The regulations require that any proposed loan to an insider, or a related interest of that insider, be approved in advance by a majority of the Board of Directors of the bank, with any interested directors not participating in the voting, if that loan, combined with previous loans by the bank to the insider and his or her related interests, exceeds specified amounts. Generally, such loans must be made on substantially the same terms as, and follow credit underwriting procedures that are not less stringent than, those that are prevailing at the time for comparable transactions with non-insiders or persons not employed by the bank.
Regulation O contains a general exception for extensions of credit made pursuant to a benefit or compensation plan of a bank that is widely available to employees of the bank and that does not give any preference to insiders of the bank or its affiliates over other employees.
In addition, federal law prohibits extensions of credit to a bank’s insiders and their related interests by any other institution that has a correspondent banking relationship with the bank, unless such extension of credit is on substantially the same terms as those prevailing at the time for comparable transactions with other persons and does not involve more than the normal risk of repayment or present other unfavorable features.
Federal Insurance of Deposit Accounts. BayVanguard Bank is a member of the Deposit Insurance Fund, which is administered by the FDIC. Deposit accounts in BayVanguard Bank are insured up to a maximum of $250,000 for each separately insured depositor per account ownership category.
The FDIC assesses all insured depository institutions. An institution’s assessment rate depends upon the perceived risk to the Deposit Insurance Fund of that institution, with less risky institutions paying lower rates. Currently, assessments for institutions of less than $10 billion of total assets are based on financial measures and supervisory ratings derived from statistical models estimating the probability of failure within three years. Assessment rates (inclusive of possible adjustments) currently range from 2.5 to 32 basis points of each institution’s total assets less tangible capital.
The FDIC may increase or decrease the range of assessments uniformly, except that no adjustment in the risk-based assessment system may be made without notice and comment rulemaking.
20
Insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, order or regulatory condition imposed in writing. We do not know of any practice, condition or violation that might lead to termination of BayVanguard Bank’s deposit insurance.
Privacy Regulations. Federal law generally requires that BayVanguard Bank disclose its privacy policy, including identifying with whom it shares a customer’s “non-public personal information,” to customers at the time of establishing the customer relationship. In addition, financial institutions are generally required to furnish their customers a privacy notice annually. However, there is an exception from the annual notice requirement if a financial institution does not share non-public personal information with non-affiliated third parties (other than as permitted under certain exceptions) and its policies and practices regarding disclosure of non-public personal information have not changed since the last distribution of its policies and practices to its customers. In addition, BayVanguard Bank is required to provide its customers with the ability to “opt-out” of having their personal information shared with unaffiliated third parties and to not disclose account numbers or access codes to non-affiliated third parties for marketing purposes.
Community Reinvestment Act. Under the Community Reinvestment Act ("CRA") as implemented by the FDIC, a state nonmember bank has a continuing and affirmative obligation, consistent with its safe and sound operation, to help meet the credit needs of its entire community, including low- and moderate-income neighborhoods. The CRA does not establish specific lending requirements or programs for financial institutions nor does it limit an institution’s discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the CRA. The CRA requires the FDIC, in connection with its examination of each state nonmember bank, to assess the institution’s record of meeting the credit needs of its community and to take such record into account in its evaluation of certain applications by such institution, including applications to establish branches and acquire other financial institutions. The CRA requires the FDIC to provide a written evaluation of an institution’s CRA performance utilizing a four-tiered descriptive rating system. BayVanguard Bank’s most recent FDIC CRA rating in December 2024 was “Satisfactory.”
Currently (implementing annual inflation adjustments), banks with assets of at least $402 million as of December 31 in both of the prior two calendar years and less than $1.609 billion as of December 31 in either of the prior two calendar years, such as BayVanguard Bank, are classified as an "intermediate small bank." Intermediate small banks are currently evaluated under two performance tests: (1) the small bank lending test, and (2) the community development test.
On October 24, 2023, the FDIC, the Federal Reserve Board, and the Office of the Comptroller of the Currency issued a final rule to strengthen and modernize the CRA regulations. Under the final rule, banks with assets of at least $600 million as of December 31 in both of the prior two calendar years and less than $2.0 billion as of December 31 in either of the prior two calendar years, such as BayVanguard Bank, will be classified as an "intermediate bank." The agencies will evaluate intermediate banks under two performance tests: (1) the Retail Lending Test, and (2) either the current community development test, referred to in the final rule as the Intermediate Bank Community Development Test, or, at the bank's option, the Community Development Financing Test. Although the final rule was intended to take effect on April 1, 2024, with the applicability date for the majority of the provisions in the CRA regulations on January 1, 2026, and additional requirements applicable on January 1, 2027, the final rule has been challenged in litigation and is currently enjoined. Therefore, the legacy CRA regulations remain in effect.
Consumer Protection and Fair Lending Regulations. BayVanguard Bank is subject to a variety of federal and Maryland statutes and regulations that are intended to protect consumers and prohibit discrimination in the granting of credit. These statutes and regulations provide for a range of sanctions for non-compliance with their terms, including imposition of cease-and-desist orders and civil money penalties, and referral to the U.S. Attorney General for prosecution of a civil action seeking actual and punitive damages and injunctive relief. Certain of these statutes, including Section 5 of the Federal Trade Commission Act, which prohibits unfair and deceptive acts and practices against consumers. Federal laws also prohibit unfair, deceptive or abusive acts or practices against consumers, which can be enforced by the Consumer Financial Protection Bureau, the FDIC and state attorneys general.
Commercial Real Estate Lending Concentrations. The federal banking agencies have issued guidance on sound risk management practices for concentrations in commercial real estate (“CRE”) lending. The purpose of the guidance is not to limit a bank’s CRE lending but to guide banks in developing risk management practices and capital levels commensurate with the level and nature of CRE concentrations. The guidance directs the FDIC and other federal bank regulatory agencies to focus their supervisory resources on institutions that may have significant CRE loan
21
concentration risk. A bank that has experienced rapid growth in CRE lending, has notable exposure to a specific type of CRE loan, or is approaching or exceeding the following supervisory criteria may be identified for further supervisory analysis with respect to CRE concentration risk:
Supervisory criteria do not constitute regulatory limits on CRE concentrations.
Federal Home Loan Bank System
BayVanguard Bank is a member of the FHLB System, which consists of 11 regional Federal Home Loan Banks. The FHLB provide a central credit facility primarily for member institutions. BayVanguard Bank, as a member of the FHLB of Atlanta, is required to acquire and hold shares of capital stock in the FHLB of Atlanta. BayVanguard Bank was in compliance with this requirement at December 31, 2024.
Other Regulations
Interest and other charges collected or contracted for by BayVanguard Bank are subject to state usury laws and federal laws concerning interest rates. Loan operations are also subject to state and federal laws applicable to credit transactions, such as the:
The deposit operations of BayVanguard Bank also are subject to, among others, the:
Holding Company Regulation
BV Financial is a unitary bank holding company registered with the Federal Reserve Board and is subject to regulations, examination, supervision and reporting requirements applicable to bank holding companies. In addition, the Federal Reserve Board has enforcement authority over BV Financial and its non-bank subsidiaries. Among other things, this authority permits the Federal Reserve Board to restrict or prohibit activities that are determined to be a serious risk to the subsidiary bank.
A bank holding company is generally prohibited from engaging in non-banking activities, or acquiring direct or indirect control of more than 5% of the voting securities of any company engaged in non-banking activities. One of the principal exceptions to this prohibition is for activities the Federal Reserve Board had determined to be so closely
22
related to banking or managing or controlling banks as to be a proper incident thereto. Some of the principal activities that the Federal Reserve Board has determined by regulation to be so closely related to banking are: (1) making or servicing loans; (2) performing certain data processing services; (3) providing discount brokerage services; (4) acting as fiduciary, investment or financial advisor; (5) leasing personal or real property; (6) making investments in corporations or projects designed primarily to promote community welfare; and (7) acquiring a savings and loan association whose direct and indirect activities are limited to those permitted for bank holding companies.
The Gramm-Leach-Bliley Act of 1999 authorizes a bank holding company that meets specified conditions, including that its depository institution subsidiaries are “well capitalized” and “well managed,” to opt to become a “financial holding company.” A “financial holding company” may engage in a broader range of financial activities than a bank holding company. Such activities may include insurance underwriting and investment banking. BV Financial has no plans to elect “financial holding company” status at this time.
Maryland law establishes similar filing and prior approval requirements as to the OCFR for direct or indirect acquisitions of Maryland-chartered institutions.
Capital. Federal legislation required the Federal Reserve Board to establish minimum consolidated capital requirements for bank holding companies that are as stringent as those applicable to their insured depository subsidiaries. However, the Federal Reserve Board has provided a "Small Bank Holding Company" exception to its consolidated capital requirements, and bank holding companies with less than $3.0 billion in consolidated assets, such as BV Financial, are not subject to the consolidated holding company capital requirements, unless otherwise advised by the Federal Reserve Board.
Source of Strength. Federal law provides that bank holding companies must act as a source of strength to their subsidiary depository institutions. The expectation is that the holding company will provide capital, liquidity and other support for the institution in times of financial stress.
Stock Repurchases and Dividends. A bank holding company is generally required to give the Federal Reserve Board prior written notice of any purchase or redemption of its outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12 months, is equal to 10% or more of the company’s consolidated net worth. The Federal Reserve Board may disapprove such a purchase or redemption if it determines that the proposal would constitute an unsafe and unsound practice, or would violate any law, regulation, Federal Reserve Board order or directive, or any condition imposed by, or written agreement with, the Federal Reserve Board. There is an exception to this approval requirement for well-capitalized bank holding companies that meet certain other conditions.
Additionally, under the prompt corrective action laws, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized.
Notwithstanding the above, the Federal Reserve Board has issued a supervisory bulletin regarding the payment of dividends and repurchase or redemption of outstanding shares of stock by bank holding companies. In general, the Federal Reserve Board’s policy is that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. The supervisory bulletin provides for prior consultation with and review of proposed dividends by the Federal Reserve Board in certain cases, such as where a proposed dividend exceeds earnings for the period for which the dividend would be paid (e.g., calendar quarter) or where the bank holding company’s net income for the past four quarters, net of dividends previously paid over that period, is insufficient to fully fund a proposed dividend.
The supervisory bulletin also indicates that a bank holding company should notify the Federal Reserve Board, under certain circumstances, prior to redeeming or repurchasing common stock or perpetual preferred stock. The specified circumstances include where a bank holding company is experiencing financial weaknesses or where the repurchase or redemption would result in a net reduction, as of the end of a quarter, in the amount of such equity instruments outstanding compared with the beginning of the quarter in which the redemption or repurchase occurred. Even outside of these circumstances, the Federal Reserve Board expects as a matter of practice to have notice and opportunity for non-objection before such an action is taken. The supervisory bulletin indicates that such notification is to allow Federal Reserve Board supervisory review of, and possible objection to, the proposed repurchases or redemption. These regulatory policies could affect the ability of BV Financial to pay dividends, engage in stock repurchases or otherwise engage in capital distributions.
23
Change in Control Regulations
Under the Change in Bank Control Act, no person, or group of persons acting in concert, may acquire control of a bank holding company unless the Federal Reserve Board has been given 60 days’ prior written notice and has not disapproved the proposed acquisition. The Federal Reserve Board considers several factors in evaluating a notice, including the financial and managerial resources of the acquirer and competitive effects. Control, as defined under the Change in Bank Control Act and applicable regulations, means ownership, control of, or the power to vote 25% or more of any class of voting securities of the company. Acquisition of more than 10% of any class of a bank holding company’s voting securities constitutes a rebuttable presumption of control under certain circumstances, including where, as is the case with BV Financial, the issuer has registered securities under Section 12 of the Securities Exchange Act of 1934.
In addition, federal regulations provide that no company may acquire control (as defined in the Bank Holding Company Act) of a bank holding company without the prior approval of the Federal Reserve Board. Any company that acquires such control becomes a “bank holding company” subject to registration, examination and regulation by the Federal Reserve Board.
Federal Securities Laws
BV Financial common stock is registered with the SEC. BV Financial is subject to the information, proxy solicitation, insider trading restrictions and other requirements under the Securities Exchange Act of 1934.
Shares of common stock purchased by persons who are not affiliates of BV Financial may be resold without registration. Shares purchased by an affiliate of BV Financial are subject to the resale restrictions of Rule 144 under the Securities Act of 1933. If BV Financial meets the current public information requirements of Rule 144 under the Securities Act of 1933, each affiliate of BV Financial that complies with the other conditions of Rule 144, including those that require the affiliate’s sale to be aggregated with those of other persons, would be able to sell in the public market, without registration, a number of shares not to exceed, in any three-month period, the greater of 1% of the outstanding shares of BV Financial, or the average weekly volume of trading in the shares during the preceding four calendar weeks.
Incentive Compensation. In October 2022, the SEC adopted a final rule implementing the incentive-based compensation recovery (“clawback”) provisions of the Dodd-Frank Act. The final rule directs national securities exchanges and associations, including NASDAQ, to require listed companies to develop and implement clawback policies to recover erroneously awarded incentive-based compensation from current or former executive officers in the event of a required accounting restatement due to material noncompliance with any financial reporting requirement under the securities laws, and to disclose their clawback policies and any actions taken under these policies. On June 9, 2023, the SEC approved the NASDAQ proposed clawback listing standards, including the amendments that delay the effective date of the rules to October 2, 2023. The Board of Directors of BV Financial approved the adoption of a clawback policy in October 2023, pursuant to the NASDAQ clawback listing standards. A copy of the Company’s clawback policy is included as an exhibit to this Annual Report on Form 10-K.
Sarbanes-Oxley Act of 2002
The Sarbanes-Oxley Act of 2002 is intended to improve corporate responsibility, to provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws. We have policies, procedures and systems designed to comply with this Act and its implementing regulations, and we review and document such policies, procedures and systems to ensure continued compliance with this Act and its implementing regulations.
Emerging Growth Company Status
BV Financial is an emerging growth company. For as long as BV Financial continues to be an emerging growth company, it may choose to take advantage of exemptions from various reporting requirements applicable to other public companies but not to “emerging growth companies,” including, but not limited to, reduced disclosure
24
obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a non-binding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. As an emerging growth company, BV Financial also will not be subject to Section 404(b) of the Sarbanes-Oxley Act of 2002, which would require that our independent auditors review and attest as to the effectiveness of our internal control over financial reporting. We have also elected to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. Such an election is irrevocable during the period a company is an emerging growth company. Accordingly, our financial statements may not be comparable to the financial statements of public companies that comply with such new or revised accounting standards.
BV Financial will cease to be an emerging growth company upon the earliest of: (1) the end of the fiscal year following the fifth anniversary of the completion of its public offering; (2) the first fiscal year after our annual gross revenues are $1.07 billion (adjusted for inflation) or more; (3) the date on which we have, during the previous three-year period, issued more than $1.0 billion in non-convertible debt securities; or (4) the end of any fiscal year in which the market value of our common stock held by non-affiliates exceeded $700 million at the end of the second quarter of that fiscal year.
Taxation
BV Financial and BayVanguard Bank are subject to federal and state income taxation in the same general manner as other corporations, with some exceptions discussed below. The following discussion of federal and state taxation is intended only to summarize certain pertinent tax matters and is not a comprehensive description of the tax rules applicable to BV Financial or BayVanguard Bank.
Our federal and state tax returns have not been audited for the past five years.
Federal Taxation
Method of Accounting. BV Financial and BayVanguard Bank currently report income and expenses on the accrual method of accounting and use a tax year ending December 31 for filing their federal income tax returns. BV Financial and BayVanguard Bank file a consolidated federal income tax return. The Small Business Protection Act of 1996 eliminated the use of the reserve method of accounting for income taxes on bad debt reserves by savings institutions. For taxable years beginning after 1995, BayVanguard Bank has been subject to the same bad debt reserve rules as commercial banks. It currently utilizes the experience method under Section 585 of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”).
Alternative Minimum Tax. For income generated prior to January 1, 2018, the Internal Revenue Code imposes an alternative minimum tax at a rate of 20% on a base of regular taxable income plus certain tax preferences, less an exemption amount, referred to as “alternative minimum taxable income.” The alternative minimum tax is payable to the extent tax computed this way exceeds tax computed by applying the regular tax rates to regular taxable income. Certain payments of alternative minimum tax may be used as credits against regular tax liabilities in future years. The Tax Cuts and Jobs Act repealed the alternative minimum tax for income generated after January 1, 2018. At December 31, 2024, BV Financial had no minimum tax credit carryovers.
Net Operating Loss Carryovers. As a result of the Tax Cuts and Jobs Act generally, a financial institution may carry net operating losses forward indefinitely, if incurred after December 31, 2017. At December 31, 2024, BV Financial had $20.7 million in federal net operating loss carryforwards, all of which were assumed from acquired institutions.
Capital Loss Carryovers. A corporation cannot recognize capital losses in excess of capital gains generated. Generally, a financial institution may carry back capital losses to the preceding three taxable years and forward to the succeeding five taxable years. Any capital loss carryback or carryover is treated as a short-term capital loss for the year to which it is carried. As such, it is grouped with any other capital losses for the year to which it is carried and is used to offset any capital gains. Any undeducted loss remaining after the five-year carryover period is not deductible. At December 31, 2024, BV Financial had no capital loss carryovers.
Corporate Dividends. BV Financial may generally exclude from its income 100% of dividends received from BayVanguard Bank as a member of the same affiliated group of corporations.
25
State Taxation
Maryland State Taxation. BV Financial is subject to Maryland’s Corporation Business Tax at the rate of 8.25% on its taxable income, before net operating loss deductions and special deductions for federal income tax purposes. BayVanguard Bank is required to file Maryland income tax returns. For this purpose, “taxable income” generally means federal taxable income subject to certain adjustments (including addition of interest income on state and municipal obligations).
Item 1A. Risk Factors.
An investment in our securities is subject to risks inherent in our business and the industry in which we operate. Before making an investment decision, you should carefully consider the risks and uncertainties described below and all other information included in this Annual Report on Form 10-K. The risks described below may adversely affect our business, financial condition and operating results. In addition to these risks and any other risks or uncertainties described in “Item 1. Business—Forward-Looking Statements” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” there may be additional risks and uncertainties that are not currently known to us or that we currently deem to be immaterial that could materially and adversely affect our business, financial condition or operating results. The value or market price of our securities could decline due to any of these identified or other risks. Past financial performance may not be a reliable indicator of future performance, and historical trends should not be used to anticipate results or trends in future periods.
Risks Related to Our Lending Activities
Our emphasis on commercial real estate lending involves credit risks that could adversly affect our financial condition and results of operations.
At December 31, 2024, commercial real estate loans totaled $411.3 million, or 55.8% of our loan portfolio. Given the larger balances and the complexity of the underlying collateral, commercial real estate loans generally have more risk than the one- to four-family residential real estate loans we originate. Because the repayment of commercial real estate loans depends on the successful management and operation of the borrower’s properties or related businesses, repayment of such loans can be affected by adverse conditions in the local real estate market or economy. A downturn in the real estate market or the local economy could adversely impact the value of properties securing the loan or the revenues from the borrower’s business, thereby increasing the risk of non-performing loans. In addition, the physical condition of non-owner occupied properties may be below that of owner occupied properties due to lax property maintenance standards, which have a negative impact on the value of the collateral properties. At December 31, 2024, our non-owner occupied commercial loan portfolio totaled $328.7 million, or 44.6% of our total loan portfolio. As our commercial real estate portfolio increases, the corresponding risks and potential for losses from these loans may also increase.
To the extent that borrowers have more than one commercial real estate loan outstanding, an adverse development with respect to one loan or one credit relationship could expose us to a significantly greater risk of loss compared to an adverse development with respect to a one- to four-family residential real estate loan. Furthermore, if loans that are collateralized by commercial real estate become troubled and the value of the real estate has been significantly impaired, then we may not be able to recover the full contractual amount of principal and interest that we anticipated at the time we originated the loan, which could cause us to increase our provision for credit losses and adversely affect our operating results and financial condition.
Our historical emphasis on residential mortgage loans exposes us to lending risks.
At December 31, 2024, $241.7 million, or 32.8% of our loan portfolio, was secured by one- to four-family real estate loans and we intend to continue to originate loans of this type. One- to four-family residential mortgage lending is generally sensitive to regional and local economic conditions that can significantly impact the ability of borrowers to meet their loan payment obligations, making loss levels difficult to predict. Declines in real estate values could cause some of our residential mortgages to be inadequately collateralized, which would expose us to a greater risk of loss if we seek to recover on defaulted loans by selling the real estate collateral.
26
Our non-owner occupied commercial real estate loans and one- to four-family residential real estate loans may expose us to increased credit risk.
At December 31, 2024, $328.7 million, or 44.6% of our total loan portfolio, consisted of loans secured by non-owner occupied commercial real estate loans and $99.8 million, or 13.5% of our total loan portfolio, consisted of loans secured by non-owner occupied one- to four-family residential real estate properties. Loans secured by non-owner occupied properties generally expose a lender to greater risk of non-payment and loss than loans secured by owner occupied properties because repayment of such loans depend primarily on the tenant’s continuing ability to pay rent to the property owner, who is our borrower, or, if the property owner is unable to find a tenant, the property owner’s ability to repay the loan without the benefit of a rental income stream. In addition, the physical condition of non-owner occupied properties may be below that of owner occupied properties due to lax property maintenance standards that negatively impact the value of the collateral properties.
A significant portion of the loans originated by our investment real estate group are secured by collateral located outside of Maryland and generally carry larger balances than loans originated in other areas of our portfolio. The diverse location of these loans may result in changes in estimating collectability, which may lead to additional provisions or charge-offs, which could hurt our profits. While to date, we have not incurred any losses with regard to loans originated by this group, the investor real estate group’s loan portfolio is relatively new and provides us with only a limited payment history pattern from which to judge future collectability, especially through a period of declining and unfavorable or recessionary economic conditions. As a result, it may be difficult to predict the future performance of this part of our loan portfolio. These loans may have delinquency or charge-off levels above our historical experience, which could adversely affect our future performance. Further, these types of loans generally have larger balances and involve a greater risk than one- to four-family residential mortgage loans. Accordingly, if we make any errors in judgment in the collectability of these loans, any resulting charge-offs may be larger on a per loan basis than those incurred historically with our residential mortgage loan or consumer loan portfolios. Also, it may be more difficult for us to resolve problem loans outside of Maryland.
At December 31, 2024, $9.4 million of our one- to four-family non-owner occupied loans were “interest only” loans. All such loans were performing in accordance with their original repayment terms.
The geographic concentration of our loan portfolio and lending activities makes us vulnerable to a downturn in our local market areas.
While there is not a single employer or industry in our market area on which a significant number of our customers are dependent, a substantial portion of our loan portfolio is comprised of loans secured by property located in Baltimore City and Anne Arundel, Baltimore and Harford Counties and Dorchester and Talbot Counties on the Eastern Shore of Maryland. This makes us vulnerable to a downturn in the local economy and real estate markets. Adverse conditions in the local economy such as unemployment, recession, a catastrophic event or other factors beyond our control could impact the ability of our borrowers to repay their loans, which could impact our net interest income. Decreases in local real estate values caused by economic conditions, recent changes in tax laws or other events could adversely affect the value of the property used as collateral for our loans, which could cause us to realize a loss in the event of a foreclosure. Further, deterioration in local economic conditions could drive the level of loan losses beyond the level we have provided for in our allowance for credit losses, which in turn could necessitate an increase in our provision for credit losses and a resulting reduction to our earnings and capital.
If our allowance for credit losses is not sufficient to cover actual credit losses, our earnings could decrease.
We maintain an allowance for credit losses, which is established through a provision for credit losses that represents management’s best estimate of the current expected losses within the loan portfolio. We make various assumptions and judgments about the collectability of our loan portfolio, including the creditworthiness of our borrowers and the value of the real estate and other assets serving as collateral for the repayment of many of our loans. In determining the amount of the allowance for credit losses, we review our loans and our loss and delinquency experience, and we evaluate economic conditions. If our assumptions or the results of our analyses are incorrect, our allowance for credit losses may not be sufficient to cover losses inherent in our loan portfolio, resulting in additions to our allowance. In addition, our emphasis on loan growth and on increasing our portfolios of commercial real estate loans, as well as any future credit deterioration or changes in economic conditions could require us to increase our allowance for credit losses in the future. At December 31, 2024, our allowance for credit losses was 1.15% of total loans and 212.55% of non-performing loans. Material additions to our allowance would materially decrease our net income.
27
In addition, bank regulators periodically review our allowance for credit losses and, as a result of such reviews, we may be required to increase our provision for credit losses or recognize further loan charge-offs. However, regulatory agencies are not directly involved in the process of establishing the allowance for credit losses, as the process is our responsibility and any adjustment of the allowance is the responsibility of our management. Any increase in our allowance for credit losses or loan charge-offs as a result of such review or otherwise may have a material adverse effect on our financial condition and results of operations.
Risks Related to Market Interest Rates
Changes in interest rates could reduce our profits and asset values.
We derive our income mainly from the difference or “spread” between the interest earned on loans, securities and other interest-earning assets and interest paid on deposits, borrowings and other interest-bearing liabilities. In general, the larger the spread, the more we earn. When interest rates change, the interest we receive on our assets and the interest we pay on our liabilities will fluctuate. This can cause changes in our spread which can adversely affect our income. For the past several years, BV Financial has been asset sensitive, which indicates that assets generally reprice faster than liabilities. In a rising rate environment, asset sensitivity is preferable as it results in improvement to our net interest margin, however, in a falling interest rate environment, being asset sensitive may result in a decrease in our net interest margin.
Interest rates also affect how much money we lend. For example, when interest rates rise, the cost of borrowing increases and loan originations tend to decrease. A rising rate environment can also negatively impact us if the higher debt service costs on adjustable-rate loans lead to borrowers’ inability to pay contractual obligations. In addition, changes in interest rates can affect the average life of loans and securities. For example, a reduction in interest rates generally results in increased prepayments of loans and mortgage-backed securities, as borrowers refinance their debt to reduce their borrowing cost. This causes reinvestment risk, because we generally are not able to reinvest prepayments at rates that are comparable to the rates we earned on the prepaid loans or securities in a declining rate environment.
Changes in the level of interest rates also may negatively affect the value of our assets, including the value of our available-for-sale investment securities, which generally decrease when market interest rates rise, and ultimately affect our earnings. At December 31, 2024, we had accumulated other comprehensive losses of $1.6 million related to net changes in unrealized holding losses in the available-for-sale investment securities portfolio.
Any substantial, unexpected, prolonged change in market interest rates could have a material adverse effect on our financial condition, liquidity and results of operations. Changes in the level of interest rates also may negatively affect our ability to originate real estate loans, the value of our assets, and our ability to realize gains from the sale of our assets, all of which ultimately affect our earnings. Also, our interest rate risk modeling techniques and assumptions likely may not fully predict or capture the impact of actual interest rate changes on our balance sheet or projected operating results.
Risks Related to Economic Conditions
A worsening of economic conditions in our market area could reduce demand for our products and services and/or result in increases in our level of non-performing loans, which could adversely affect our operations, financial condition and earnings.
A significant decline in general economic conditions caused by inflation, recession, acts of terrorism, civil unrest, an outbreak of hostilities or other international or domestic calamities, an epidemic or pandemic, unemployment or other factors beyond our control could negatively affect our financial results and our banking operations. Economic conditions, especially local conditions, could have the following consequences, any of which could have a material adverse effect on our business, financial condition, liquidity and results of operations:
|
|
|
demand for our products and services may decline; |
|
|
|
loan delinquencies, problem assets and foreclosures may increase and result in an increase in our required allowance for credit losses:
|
28
|
|
|
collateral for loans, especially real estate, may decline in value, thereby reducing customers’ future borrowing power, and reducing the value of assets and collateral associated with existing loans, causing an increase in our allowance for credit losses; and |
|
|
|
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us. |
Moreover, a significant decline in general economic conditions caused by inflation, recession, acts of terrorism, civil unrest, an outbreak of hostilities or other international or domestic calamities, an epidemic or pandemic, unemployment or other factors beyond our control could further impact these local economic conditions and could further negatively affect the financial results of our banking operations. In addition, deflationary pressures, while possibly lowering our operating costs, could have a significant negative effect on our borrowers, especially our business borrowers, and the values of underlying collateral securing loans, which could negatively affect our financial performance.
We have a high concentration of loans secured by real estate in our market area. Adverse economic conditions, both generally and in our market area, could adversely affect our financial condition and results of operations.
Most of our loans are inside of our market area and, as a result, we have a greater risk of loan defaults and losses in the event of a further economic downturn in our market area, as adverse economic conditions may have a negative effect on the ability of our borrowers to make timely payments of their loans. A return of recessionary conditions and/or negative developments in the domestic and international credit markets may significantly affect the markets in which we do business, the value of our loans, investments, and collateral securing our loans, our rate of growth and our ongoing operations, costs and profitability. Any of these negative events may result in higher-than-expected loan delinquencies, increase our levels of non-performing and classified assets, and reduce demand for our products and services, which may cause us to incur losses and may adversely affect our capital, liquidity and financial condition. According to published data, our market area has not experienced any material declines in real estate values during the last year or any material increase in the number of foreclosure proceedings.
Inflation can have an adverse impact on our business and on our customers.
Inflation risk is the risk that the value of assets or income from investments will be worth less in the future as inflation decreases the value of money. Inflation rose sharply at the end of 2021 and remained at elevated levels through 2024. As inflation increases and market interest rates rise the value of our investment securities, particularly those with longer maturities, would decrease, although this effect can be less pronounced for floating rate instruments. In addition, inflation generally increases the cost of goods and services we use in our business operations, such as electricity and other utilities, which increases our noninterest expenses. Furthermore, our customers are also affected by inflation and the rising costs of goods and services used in their households and businesses, which could have a negative impact on their ability to repay their loans with us.
Changes to trade policies and tariffs can have an adverse impact on our business and our customers.
Changes in trade policies, including the imposition of tariffs or the escalation of a trade war, could negatively impact the economic conditions in the markets we serve. Our customers—particularly local businesses engaged in agriculture, manufacturing, and retail—may face higher costs for imported goods and materials, reduced export demand, and supply chain disruptions due to increased tariffs. These challenges could lead to lower revenues, reduced profitability, and potential layoffs, all of which may impair our customers’ ability to meet their financial obligations. Furthermore, prolonged trade tensions and economic uncertainty could lead to market volatility, declining asset values, and weakened consumer confidence. If our customers experience financial stress, we could see an increase in loan delinquencies and credit losses, negatively affecting our asset quality and overall financial performance. Additionally, any decline in local economic activity could reduce loan demand, deposit growth, and fee income, which are critical to our long-term success. While we actively monitor economic and policy developments, we cannot predict the outcome of trade negotiations or the full impact of tariffs and trade restrictions on our business, customers, and the broader economy. Any adverse effects from tariffs or a trade war could materially and negatively impact our financial condition, results of operations, and future growth prospects.
Interruption of our customers' supply chains could negatively impact their business and operations and impact their ability to repay their loans.
29
Any material interruption in our customers’ supply chains, such as a material interruption of the resources required to conduct their business resulting from interruptions in service by third-party providers, trade restrictions, such as increased tariffs or quotas, embargoes or customs restrictions, social or labor unrest, natural disasters, epidemics or pandemics or political disputes and military conflicts, that cause a material disruption in our customers' supply chains, could have a negative impact on their business and ability to repay their borrowings with us. In the event of disruptions in our customers’ supply chains, the labor and materials they rely on in the ordinary course of business may not be available at reasonable rates or at all.
Risks Related to Our Funding
Our inability to generate core deposits may cause us to rely more heavily on wholesale funding strategies for funding and liquidity needs, which could have an adverse effect on our net interest margin and profitability.
We must maintain sufficient funds to respond to the needs of depositors and borrowers. Deposits have traditionally been our primary source of funds for use in lending and investment activities. We also receive funds from loan repayments, investment maturities and income on other interest-earning assets. While we emphasize generating transaction accounts, we cannot guarantee if and when this will occur. Further, the considerable competition for deposits in our market area also has made, and may continue to make, it difficult for us to obtain reasonably priced deposits. Moreover, deposit balances can decrease if customers perceive alternative investments as providing a better risk/return tradeoff. If we are not able to increase our lower-cost transactional deposits at a level necessary to fund our asset growth or deposit outflows, we may be forced seek other sources of funds, including other certificates of deposit, FHLB advances, brokered deposits and lines of credit to meet the borrowing and deposit withdrawal requirements of our customers, which may be more expensive and have an adverse effect on our net interest margin and profitability. In this regard, total deposits increased $17.4 million, or 2.7%, to $651.5 million at December 31, 2024 from $634.1 million at December 31, 2023. At December 31, 2024, the Company had $15.0 million of outstanding advances from the Federal Home Loan Bank $50.0 million in brokered deposits.
A lack of liquidity could adversely affect our financial condition and results of operations and result in regulatory limits being placed on the Company.
Liquidity is essential to our business. We rely on our ability to generate deposits and effectively manage the repayment and maturity schedules of our loans to ensure that we have adequate liquidity to fund our operations. An inability to raise funds through deposits, borrowings, the sale of loans and other sources could have a substantial negative effect on our liquidity. Our most important source of funds is deposits. Deposit balances can decrease when customers perceive alternative investments as providing a better risk/return tradeoff. If customers move money out of deposits, we may lose a relatively low-cost source of funds, increasing our funding costs and reducing our net interest income and net income. Depending on the capitalization and regulatory treatment of depository institutions, including whether an institution is subject to a supervisory prompt corrective action directive, certain additional regulatory restrictions and prohibitions may apply, including restrictions on interest rates paid on deposits and on the acceptance of brokered deposits. Significant deposit withdrawals could materially reduce our liquidity, and, in such an event, we may be required to replace such deposits with higher-costing borrowings.
At December 31, 2024, the Bank had approximately $209.6 million in available liquidity, including $70.5 million in cash, $119.6 million in secured borrowing capacity at the FHLB, and $20.0 million in an unsecured line of credit. This available liquidity is 1.9x the uninsured and unsecured deposit balance of $118.1 million.
As of December 31, 2024 and 2023, the aggregate amount of uninsured deposits (deposits in amounts greater than or equal to $250,000, which is the maximum amount for federal deposit insurance) was $144.6 million and $141.8 million, respectively. In addition, as of December 31, 2024, the aggregate amount of all our uninsured certificates of deposit was $25.9 million. At December 31, 2024 and 2023, uninsured deposits included $54.0 million and $64.0 million in deposits secured by the market value of pledged securities or secured letters of credit.
Risks Related to Laws and Regulations
Changes in laws and regulations and the cost of regulatory compliance with new laws and regulations may adversely affect our operations and/or increase our costs of operations.
30
BayVanguard Bank is subject to extensive regulation, supervision and examination by the OCFR and the FDIC, and BV Financial is subject to extensive regulation, supervision and examination by the Federal Reserve Board. Such regulation and supervision govern the activities in which an institution and its holding company may engage and are intended primarily for the protection of the federal deposit insurance fund and the depositors of BayVanguard Bank, rather than for our stockholders. Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on our operations, the classification of our assets and determination of the adequacy of the level of our allowance for credit losses. These regulations, along with existing tax, accounting, securities, deposit insurance and monetary laws, rules, standards, policies, and interpretations, control the methods by which financial institutions conduct business, implement strategic initiatives and tax compliance, and govern financial reporting and disclosures. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material impact on our operations. Further, compliance with such regulation may increase our costs and limit our ability to pursue business opportunities.
Non-compliance with the USA PATRIOT Act, Bank Secrecy Act, or other laws and regulations could result in fines or sanctions.
The USA PATRIOT and Bank Secrecy Acts require financial institutions to develop programs to prevent financial institutions from being used for money laundering and terrorist activities. If such activities are suspected, financial institutions are obligated to file suspicious activity reports with the U.S. Treasury’s Office of Financial Crimes Enforcement Network. These rules require financial institutions to establish procedures for identifying and verifying the identity of customers seeking to open new financial accounts. Failure to comply with these regulations could result in fines or sanctions, including restrictions on pursuing acquisitions or establishing new branches. The policies and procedures we have adopted that are designed to assist in compliance with these laws and regulations may not be effective in preventing violations of these laws and regulations. Furthermore, these rules and regulations continue to evolve and expand.
The fiscal, monetary and regulatory policies of the federal government and its agencies could adversely affect our business, financial condition and results of operations.
In addition to being affected by general economic conditions, our earnings and growth are affected by the policies of the Federal Reserve Board. An important function of the Federal Reserve Board is to regulate the money supply and credit conditions. Among the instruments used by the Federal Reserve Board to implement these objectives are open market purchases and sales of U.S. government securities, adjustments of the discount rate and changes in banks’ reserve requirements against bank deposits. These instruments are used in varying combinations to influence overall economic growth and the distribution of credit, bank loans, investments and deposits. Their use also affects interest rates charged on loans or paid on deposits. Their use also affects interest rates charged on loans or paid on deposits. The FRB’s policies determine in large part the cost of funds for lending and investing and the return earned on those loans and investments, both of which affect our net interest margin. Its policies can also adversely affect borrowers, potentially increasing the risk that they may fail to repay their loans. The monetary policies and regulations of the FRB have had a significant effect on the overall economy and the operating results of financial institutions in the past and are expected to continue to do so in the future.
Additionally, Congress and the administration through executive orders controls fiscal policy through decisions on taxation and expenditures. Depending on industries and markets involved, changes to tax law and increased or reduced public expenditures could affect us directly or the business operations of our customers.
Changes in Federal Reserve and other governmental policies, fiscal policy, and our regulatory environment generally are beyond our control, and we are unable to predict what changes may occur or the manner in which any future changes may affect our business, financial condition and results of operations.
We are subject to stringent capital requirements, which may adversely impact our return on equity, require us to raise additional capital, or limit our ability to pay dividends or repurchase shares.
Federal regulations establish minimum capital requirements for insured depository institutions, including minimum risk-based capital and leverage ratios, and define “capital” for calculating these ratios. The minimum capital requirements are: (1) a common equity Tier 1 capital ratio of 4.5%; (2) a Tier 1 to risk-based assets capital ratio of 6%; (3) a total capital ratio of 8%; and (4) a Tier 1 leverage ratio of 4%. The regulations also establish a “capital conservation buffer” of 2.5%, which resulted in the following minimum ratios: (1) a common equity Tier 1 capital ratio of 7.0%; (2) a Tier 1 to risk-based assets capital ratio of 8.5%; and (3) a total capital ratio of 10.5%. An institution
31
will be subject to limitations on paying dividends, engaging in share repurchases and paying discretionary bonuses if its capital level falls below the capital conservation buffer amount.
The application of these capital requirements could, among other things, require us to maintain higher capital resulting in lower returns on equity, raise capital and result in regulatory actions if we are unable to comply with such requirements. Furthermore, the imposition of additional liquidity requirements could result in our having to lengthen the term of our funding, restructure our business models, and/or increase our holdings of liquid assets. Implementation of changes to asset risk weightings for risk-based capital calculations, items included or deducted in calculating regulatory capital and/or additional capital conservation buffers could result in management modifying its business strategy, and could limit our ability to make distributions, including paying out dividends or buying back shares.
We are an emerging growth company, and any decision on our part to comply only with certain reduced reporting and disclosure requirements applicable to emerging growth companies could make our common stock less attractive to investors.
BV Financial is an emerging growth company, and we expect that BV Financial will cease to be an emerging growth company at the end of the fiscal year following the fifth anniversary of the completion of its public offering. For as long as BV Financial continues to be an emerging growth company, it may choose to take advantage of exemptions from various reporting requirements applicable to other public companies, including, but not limited to, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a non-binding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. As an emerging growth company, BV Financial also will not be subject to Section 404(b) of the Sarbanes-Oxley Act of 2002, which would require that our independent auditors review and attest as to the effectiveness of our internal control over financial reporting. We have also elected to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. Accordingly, our financial statements may not be comparable to the financial statements of public companies that comply with such new or revised accounting standards. Investors may find our common stock less attractive since we have chosen to rely on these exemptions. If some investors find our common stock less attractive as a result of any choices to reduce future disclosure, there may be a less active trading market for our common stock and the price of our common stock may be more volatile.
We are a smaller reporting company and, even if we no longer qualify as an emerging growth company, any decision on our part to comply only with certain reduced reporting and disclosure requirements applicable to smaller reporting companies could make our common stock less attractive to investors.
In addition to qualifying as an emerging growth company, BV Financial qualifies as a “smaller reporting company” under the federal securities laws. For as long as it continues to be a smaller reporting company, it may choose to take advantage of exemptions from various reporting requirements applicable to public companies that are not available to companies that are not smaller reporting companies, including, but not limited to, reduced financial disclosure obligations and reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements. If some investors find our common stock less attractive as a result of any choices to reduce future disclosure, there may be a less active trading market for our common stock and the price of our common stock may be more volatile.
Risks Related to our Business Strategy
Our business strategy includes growth, and our financial condition and results of operations could be negatively affected if we fail to grow or fail to manage our growth effectively. Growing our operations could also cause our expenses to increase faster than our revenues.
Our business strategy includes growth in assets, deposits and the scale of our operations. Achieving such growth will require us to attract customers that currently bank at other financial institutions in our market area. Our ability to successfully grow will depend on a variety of factors, including our ability to attract and retain experienced bankers, the continued availability of desirable business opportunities and the level of competition from other financial institutions. Growth opportunities may not be available or we may not be able to manage our growth successfully. If we do not manage our growth effectively, our financial condition and operating results could be negatively affected. Furthermore, there can be considerable costs involved in expanding lending capacity, and generally a period of time is required to generate the necessary revenues to offset these costs, especially in areas in which we do not have an
32
established presence. Accordingly, any such business expansion can be expected to negatively impact our earnings until certain economies of scale are reached.
We depend on our management team to implement our business strategy and execute successful operations and we could be harmed by the loss of their services.
We depend on the services of the members of our senior management team who direct our strategy and operations. Our executive officers and lending personnel possess substantial expertise, extensive knowledge of our markets and key business relationships. Any one of them could be difficult to replace. Our loss of these persons, or our inability to hire additional qualified personnel, could impact our ability to implement our business strategy and could have a material adverse effect on our results of operations and our ability to compete in our markets. In addition, loss of key personnel could result in increased recruiting and hiring expenses, which would reduce our net income.
Risks Related to Competitive Matters
Strong competition within our market area may limit our growth and profitability.
Competition in the banking and financial services industry is intense. We compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies, brokerage and investment banking firms, financial technology or “fintech companies,” and unregulated or less regulated non-banking entities. Many of these competitors are substantially larger than us and have substantially greater resources and higher lending limits than we have and offer certain products and services that we do not or cannot provide. In addition, some of our competitors offer loans with lower interest rates and/or more attractive terms than loans we offer. Competition also makes it increasingly difficult and costly to attract and retain qualified employees. We expect competition to increase in the future as a result of legislative, regulatory and technological changes and the continuing trend of consolidation in the financial services industry. Our profitability depends upon our continued ability to successfully compete for business and qualified employees in our market areas. The greater resources and deposit and loan products offered by some of our competitors may limit our ability to increase our interest-earning assets.
Risks Related to Operational Matters
We face significant operational risks because of our reliance on technology. Our information technology systems may be subject to failure, interruption or security breaches.
Information technology systems are critical to our business. Our business requires us to collect, process, transmit and store significant amounts of confidential information regarding our customers, employees and our own business, operations, plans and business strategies. We use various technology systems to manage our customer relationships, general ledger, securities investments, deposits, and loans. Our computer systems, data management and internal processes, as well as those of third parties, are integral to our performance. Our operational risks include the risk of malfeasance by employees or persons outside our company, errors relating to transaction processing and technology, systems failures or interruptions, breaches of our internal control systems and compliance requirements, and business continuation and disaster recovery. There have been increasing efforts by third parties to breach data security at financial institutions. Such attacks include computer viruses, malicious or destructive code, phishing attacks, denial of service or information or other security breaches that could result in the unauthorized release, gathering, monitoring, misuse, loss or destruction of confidential, proprietary and other information, damages to systems, or other material disruptions to network access or business operations. We have established policies and procedures to prevent or limit the impact of system failures, interruptions and security breaches, including privacy breaches and cyber-attacks. Although we take protective measures and believe that we have not experienced any of the data breaches described above, the security of our computer systems, software, and networks may be vulnerable to breaches, unauthorized access, misuse, computer viruses, or other malicious code and cyber-attacks that could have an impact on information security. Because the techniques used to cause security breaches change frequently, we may be unable to proactively address these techniques or to implement adequate preventative measures.
It is possible that we could incur significant costs associated with a breach of our computer systems. While we have cyber liability insurance, there are limitations on coverage. Furthermore, cyber incidents carry a great risk of injury to our reputation. Finally, depending on the type of incident, banking regulators can impose restrictions on our business and consumer laws may require reimbursement of customer losses.
33
Our risk and exposure to cyber-attacks or other information security breaches remains heightened because of, among other things, the evolving nature of these threats, our plans to continue to enhance our internet banking and mobile banking channel strategies, our expanded geographic footprint and that a portion of our employee base works remotely. There continues to be a rise in security breaches and cyber-attacks within the financial services industry, especially in the commercial banking sector. As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any information security vulnerabilities.
In the event of a breakdown in our internal control systems, improper operation of systems or improper employee actions, or a breach of our security systems, including if confidential or proprietary information were to be mishandled, misused or lost, we could suffer financial loss, loss of customers and damage to our reputation, and face regulatory action or civil litigation. Any of these events could have a material adverse effect on our financial condition and results of operations. Insurance coverage may not be available for such losses, or where available, such losses may exceed insurance limits.
While our Board of Directors takes an active role in cybersecurity risk tolerance, we rely to a large degree on management and outside consultants in overseeing cybersecurity risk management.
Our Board of Directors takes an active role in the cybersecurity risk tolerance of BV Financial and all members receive cybersecurity training annually. The Board reviews the annual risk assessments and approves information technology policies, which include cybersecurity. Furthermore, our Audit Committee is responsible for reviewing all audit findings related to information technology general controls, internal and external vulnerability, and penetration testing. The Board receives an annual information security report from our Information Security Officer and the Enterprise Risk Management Committee receives an annual presentation from our Vice President of Information Technology as it relates to cybersecurity and related issues. We also engage outside consultants to support our cybersecurity efforts. However, our directors do not have significant experience in cybersecurity risk management outside of BV Financial and therefore, its ability to fulfill its oversight function remains dependent on the input it receives from management and outside consultants.
While our Board of Directors, through the Enterprise Risk Management Committee, monitors our risk exposure, we outsource critical operations to third-party service providers. Systems failures, interruptions and cybersecurity breaches could have a material adverse effect on us.
The Board through its Enterprise Risk Management Committee monitors our risk exposure. The Enterprise Risk Management Committee, which includes a former banking regulator, a former chief executive officer at another bank, and two real estate professionals is responsible for overseeing our overall risk framework and appetite as well as senior management’s identification, measurement, monitoring, and control of key risks. The risk management framework governs the management of strategic risk, credit risk, liquidity risk, market risk, operational/technology risk, compliance risk, and reputational risk, as well as other key risks we face.
Notwithstanding the committee’s expertise in the risk management function, we outsource a majority of our data processing requirements to third-party providers. Accordingly, our operations are exposed to the risk that these vendors will not perform in accordance with our contractual agreements with them, or we also could be adversely affected if such an agreement is not renewed by the third-party vendor or is renewed on terms less favorable to us. If our third-party providers encounter difficulties, or if we have difficulty communicating with those service providers, our ability to adequately process and account for transactions could be affected, and our business operations could be adversely affected, which could have a material adverse effect on our financial condition and results of operations. Threats to information security also exist in the processing of customer information through various other vendors and their personnel, and our third-party service providers may be vulnerable to unauthorized access, computer viruses, phishing schemes and other security breaches. We may have to expend additional resources to protect against the threat of such security breaches and computer viruses, or to alleviate problems caused by such security breaches or viruses. To the extent that the activities of our third-party service providers or the activities of our customers involve the storage and transmission of confidential information, security breaches and viruses could expose us to claims, regulatory scrutiny, litigation costs and other possible liabilities. To our knowledge, the services and programs provided to us by third parties have not experienced any material security breaches. However, the existence of cyber-attacks or security breaches at third parties with access to our data, such as vendors, may not be disclosed to us in a timely manner.
34
Risks Related to Accounting Matters
Changes in management’s estimates and assumptions may have a material impact on our consolidated financial statements and our financial condition or operating results.
In preparing this report, as well as periodic reports we will file under the Securities Exchange Act of 1934, including our consolidated financial statements, our management is and will be required under applicable rules and regulations to make estimates and assumptions as of a specified date. These estimates and assumptions are based on management’s best estimates and experience as of that date and are subject to substantial risk and uncertainty. Materially different results may occur as circumstances change and additional information becomes known. The area requiring significant estimates and assumptions by management include our evaluation of the adequacy of our allowance for credit losses.
Changes in accounting standards could affect reported earnings.
The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the allowance for credit losses, goodwill and intangible asset impairment, and the valuation of deferred tax assets.
Risks Related to Acquisitions and Growth
Acquisitions may disrupt our business and dilute stockholder value.
We continually evaluate merger and acquisition opportunities. We would seek acquisition partners that offer us either significant market presence or the potential to expand our market footprint and improve profitability through economies of scale or expanded services.
Acquiring other banks or businesses may have an adverse effect on our financial results and may involve various other risks commonly associated with acquisitions, including, among other things:
|
|
|
payment of a premium over book and market values that may dilute our tangible book value and earnings per share in the short- and long-term; |
|
|
|
potential exposure to unknown or contingent liabilities of the target company, as well as potential asset quality problems of the target company; |
|
|
|
potential volatility in reported income associated with goodwill impairment losses; |
|
|
|
difficulty and expense of integrating the operations and personnel of the target company; |
|
|
|
inability to realize the expected revenue increases, cost savings, increases in geographic or product presence, and/or other projected benefits of the acquisition; |
|
|
|
potential disruption to our business and diversion of our management’s time and attention; |
|
|
|
the possible loss of key employees and customers of the target company; and |
|
|
|
potential changes in banking or tax laws or regulations that may affect the target company. |
We must successfully integrate the operations and retain the customers of our acquired institutions.
We have completed multiple acquisitions of financial institutions and continue to explore acquisition opportunities as part of our strategic plan. Future results of operations will depend in large part on our ability to successfully integrate the operations of the institutions we acquire and retain the employees and customers of those institutions. If we are unable to successfully manage the integration of the separate cultures, employee and customer bases and operating systems of the institutions we acquire, our results of operations may be adversely affected.
Our loan portfolio has grown through acquisition, and therefore may not have been underwritten to meet our credit standards.
35
Loans that were acquired as part of our acquisitions of other depository institutions were not underwritten or originated in accordance with our credit standards and we did not have long-standing relationships with many of these borrowers at the time of acquisitions. We reviewed the loan portfolios of each institution acquired as part of the diligence process, and believe that we have established reasonable credit marks with regard to all loans acquired, no assurance can be given that we will not incur losses in excess of the credit marks with regard to these acquired loans, or that any such losses, if they occur, will not have a material adverse effect on our business, financial condition, and results of operations.
Other Risks Related to Our Business
We are a community bank and our ability to maintain our reputation, which is critical to the success of our business, may materially adversely affect our performance.
We are a community bank, and our reputation is one of the most valuable components of our business. A key component of our business strategy is to rely on our reputation for customer service and knowledge of local markets to expand our presence by capturing new business opportunities from existing and prospective customers in our market area and contiguous areas. Threats to our reputation can come from many sources, including adverse sentiment about financial institutions generally, unethical practices, employee misconduct, failure to deliver minimum standards of service or quality, compliance deficiencies, cybersecurity incidents and questionable or fraudulent activities of our customers. Negative publicity regarding our business, employees, or customers, with or without merit, may result in the loss of customers and employees, costly litigation and increased governmental regulation, any or all of which could adversely affect our business and operating results.
Societal responses to climate change could adversely affect our business and performance, including indirectly through impacts on our customers.
Concerns over the long-term impacts of climate change have led and may continue to lead to governmental efforts around the world to mitigate those impacts. Consumers and businesses also may change their behavior as a result of these concerns. We and our customers may need to respond to new laws and regulations as well as consumer and business preferences resulting from climate change concerns. The impact on our customers will likely vary depending on their specific attributes, including reliance on, or role in, carbon-intensive activities. Among the impacts to us could be a drop in demand for our products and services, particularly in certain sectors. In addition, we could face reductions in creditworthiness on the part of some customers or in the value of assets securing loans. Our efforts to take these risks into account in making lending and other decisions may not be effective in protecting us from any negative impact of new laws and regulations or changes in consumer or business behavior.
Item 1B. Unresolved Staff Comments.
None.
Item 1C. Cybersecurity.
Cybersecurity Risk, Management, and Strategy
To prepare and respond to incidents, the Company has implemented a multi-layered “defense-in-depth” cybersecurity strategy, integrating people, technology, and processes. This includes advanced employee training, innovative technologies, and policies and procedures in the areas of Information Security, Data Governance, Business Continuity and Disaster Recovery, Privacy, Third Party Risk Management, and Incident Response.
36
Core activities supporting our strategy include cybersecurity training, technology optimization, threat intelligence, vulnerability and patch management and the testing of incident response, business continuity and disaster recovery capabilities.
Employees are the first line of defense against cybersecurity measures. Every employee is responsible for protecting Bank and client information. Accordingly, employees complete formal training and acknowledge security policies annually. In addition, employees are subjected to regular simulated phishing assessments, designed to sharpen threat detection and reporting capabilities.
Our employees are supported with solutions designed to identify, prevent, detect, respond to, and recover from incidents. Notable technologies include firewalls, intrusion detection systems, security automation and response capabilities, user behavior analytics, multi-factor authentication, data backups to immutable storage and business continuity applications. Notable services include 24/7 security monitoring and response, vulnerability scanning, third-party monitoring, and threat intelligence.
Like many companies,
As indicated above, supporting our operations are incident response, business continuity, and disaster recovery programs. These programs identify and assess threats and evaluate risk. Further, these programs support a coordinated response when responding to incidents. Periodic exercises and tests verify these programs’ effectiveness.
Validating solution and program effectiveness in relation to regulatory compliance and industry standards is important. Accordingly, the Company engages third-party consultants and independent auditors to conduct penetration tests, external audits, program enhancement where applicable and review of cybersecurity risk assessments.
Cybersecurity Governance
Item 2. Properties.
We conduct our operations from our main office, 13 branch offices and one standalone ITM, all of which are located in Baltimore City, Anne Arundel, Baltimore, Dorchester, Harford and Talbot Counties, Maryland. We own our main office and 9 of our branch offices and lease the remaining four branch offices. At December 31, 2024, the net book value of our premises and equipment was $13.2 million.
Item 3. Legal Proceedings.
Periodically, we are involved in claims and lawsuits, such as claims to enforce liens, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business. At December 31, 2024, we were not a party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.
Item 4. Mine Safety Disclosures.
Not applicable.
37
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
The common stock of BV Financial is listed on The Nasdaq Capital Market under the symbol “BVFL.” As of March 14, 2025, we had 318 stockholders of record (excluding the number of persons or entities holding stock in street name through various brokerage firms), and 10,594,044 shares of common stock outstanding.
To date, we have not paid any cash dividends to our stockholders. The payment and amount of any dividend payments is subject to statutory and regulatory limitations, and depends upon a number of factors, including the following: regulatory capital requirements; our financial condition and results of operations; tax considerations; and general economic conditions.
The following table provides information on repurchases by the Company of its common stock under the Company's Board approved program during the quarter ended December 31, 2024.
Period |
|
Total Number of Shares Purchased |
|
|
Average Price Paid Per Share |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs |
|
||||
October 1 - 31, 2024 |
|
|
127,000 |
|
|
|
15.38 |
|
|
|
127,000 |
|
|
|
982,272 |
|
November 1 - 30, 2024 |
|
|
782,029 |
|
|
|
15.97 |
|
|
|
782,029 |
|
|
|
200,243 |
|
December 1 - 31, 2024 |
|
|
142,205 |
|
|
|
17.24 |
|
|
|
142,205 |
|
|
|
58,038 |
|
Total |
|
|
1,051,234 |
|
|
$ |
16.07 |
|
|
|
1,051,234 |
|
|
|
|
Item 6. [Reserved]
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This discussion and analysis reflects the information contained in our consolidated financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations. The information at and for the years ended December 31, 2024 and 2023 is derived in part from the audited consolidated financial statements that appear elsewhere in this annual report. You should read the information in this section in conjunction with the other business and financial information contained in this annual report, including the consolidated financial statements and related notes of BV Financial.
Overview
Summary of Financial Condition and Operating Results. At December 31, 2024, we had $911.8 million in consolidated assets, an increase of $26.6 million, or 3.0%, from $885.3 million at December 31, 2023. The increase was due primarily to a $33.0 million increase in net loans receivable to $729.2 million at December 31, 2024, and a $2.5 million increase in available for-for-sale securities, partially offset by a decrease of $3.2 million in cash and cash equivalents and a $4.2 million decrease in held to maturity securities. Total liabilities increased $30.1 million, or 4.4%, from $686.2 million at December 31, 2023 to $716.3 million at December 31, 2024. The increase was primarily due to an increase in total deposits of $17.4 million, and an increase in borrowings of $12.6 million.
Stockholders’ equity decreased $3.6 million, or 1.8%, to $195.5 million at December 31, 2024, primarily due to the $17.8 million of repurchased common stock, partially offset by the $11.7 million in net income.
Net income decreased $2.0 million, or 14.5%, to $11.7 million for the year ended December 31, 2024, compared to $13.7 million for the year ended December 31, 2023. The decrease was due primarily to an increase of $2.1 million in noninterest expense and a $1.2 million decrease in noninterest income, partially offset by a $1.0 million increase in net interest income.
Business Strategy
We have focused primarily on continuing and enhancing our community-oriented retail banking strategy. Highlights of our current business strategy include the following:
38
We intend to continue to pursue these business strategies, subject to changes necessitated by future market conditions, regulatory restrictions and other factors. While we are committed to the business strategies noted above, we recognize the challenges and uncertainties of the current environment and plan to execute these strategies as market conditions allow.
Summary of Critical Accounting Policies and Critical Accounting Estimates
The discussion and analysis of the financial condition and results of operations are based on our consolidated financial statements, which are prepared in conformity with U.S. GAAP. The preparation of these consolidated financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of income and expenses. We consider the accounting policies discussed below to be critical accounting policies. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.
The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company” we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We have determined to take advantage of the benefits of this extended transition period. Accordingly, our financial statements may not be comparable to companies that comply with such new or revised accounting standards.
The following represent our critical accounting policies:
39
Allowance for Credit Losses. The determination of our allowance for credit losses is considered a critical accounting estimate by management because of the high degree of judgment involved in determining qualitative loss factors, the subjectivity of the assumptions used, and the potential for changes in the forecasted economic environment that could result in changes to the amount of the recorded allowance for credit losses. The allowance for credit losses is a valuation amount that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on our loan portfolio. The allowance is established through provisions for credit losses charged against income. When available information confirms that specific loans, or portions thereof, are uncollectible, these amounts are charged against the allowance, and subsequent recoveries, if any, are credited to the allowance. The allowance for credit losses is evaluated on a no less than a quarterly basis by management. In evaluating the level of the allowance for credit losses, management analyzes several qualitative loan portfolio risk factors including, but not limited to, management’s ongoing review and grading of loans, facts and issues related to specific loans, historical loan loss and delinquency experience, trends in past due and non-accrual loans, existing risk characteristics of specific loans or loan pools, the fair value of underlying collateral, current economic conditions and other qualitative and quantitative factors which could affect potential credit losses. See Note 1 to our audited consolidated financial statements for a detailed discussion of our accounting policies and methodologies for establishing the allowance for credit losses.
Non-accrual, substandard, and other loans as determined by management have risk characteristics different from other loans in their portfolio segment are individually analyzed for potential uncollectable balances. Reserves on individually assessed loans are measured on a loan-by-loan basis using one of three acceptable methods: the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral if the loan is collateral dependent. Determinations as to the need for a specific allowance are made after considering all relevant factors regarding the borrower, the collateral and economic conditions. Depending on this assessment, management may establish a specific allowance on the loan.
Goodwill. The excess purchase price over the fair value of net assets from acquisitions, or goodwill, is evaluated for impairment at least annually and on an interim basis if an event or circumstance indicates it is likely impairment has occurred. Goodwill impairment is determined by comparing the fair value of a reporting unit to its carrying amount. In any given year BV Financial may elect to perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is in excess of its carrying value. If it is not more likely than not that the fair value of the reporting unit is in excess of the carrying value, or if BV Financial elects to bypass the qualitative assessment, a quantitative impairment test is performed. In performing a quantitative test for impairment, the fair value of net assets is estimated based on analyses of BV Financial’s market value, discounted cash flows, and peer values. The determination of goodwill impairment is sensitive to market-based economics and other key assumptions used in determining or allocating fair value. Variability in the market and changes in assumptions or subjective measurements used to estimate fair value are reasonably possible and may have a material impact on our consolidated financial statements or results of operations.
Our annual goodwill impairment test is performed each year as of September 30. BV Financial performed its 2024 annual goodwill impairment qualitative assessment and determined BV Financial’s goodwill was not considered impaired. We monitor our performance and evaluate our goodwill for impairment annually or more frequently as needed.
Deferred Income Taxes. At December 31, 2024, we had a net deferred tax asset totaling $8.9 million. In accordance with Accounting Standards Codification (“ASC”) Topic 740 “Income Taxes,” we use the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If currently available information raises doubt as to the realization of the deferred tax assets, a valuation allowance is established if it is not more likely than not realizable. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting deferred tax assets and liabilities. These judgments require us to make projections of future taxable income. The judgments and estimates we make in determining our deferred tax assets are inherently subjective and are reviewed on a regular basis as regulatory or business factors change. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets. A valuation allowance that results in additional income tax expense in the period in which it is recognized would negatively affect income. Management believes, based upon current facts, that it is more likely than not that there will be sufficient taxable income in future years to realize its federal and state deferred tax asset.
40
For more information on our critical accounting policies, see Note 1 of the notes to our consolidated financial statements.
Selected Financial Data
The following selected consolidated financial data sets forth certain financial highlights of the Company and should be read in conjunction with the audited consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K.
|
|
At December 31, |
|
|||||
(dollars in thousands) |
|
2024 |
|
|
2023 |
|
||
Selected Financial Condition Data: |
|
|
|
|
|
|
||
Total assets |
|
$ |
911,821 |
|
|
$ |
885,254 |
|
Cash and cash equivalents |
|
|
70,500 |
|
|
|
73,742 |
|
Securities available-for-sale |
|
|
37,259 |
|
|
|
34,781 |
|
Securities held-to-maturity |
|
|
5,979 |
|
|
|
10,209 |
|
Loans receivable |
|
|
729,238 |
|
|
|
696,248 |
|
Investment in life insurance |
|
|
20,058 |
|
|
|
19,657 |
|
Goodwill |
|
|
14,420 |
|
|
|
14,420 |
|
Deferred tax asset, net |
|
|
8,899 |
|
|
|
8,969 |
|
Deposits |
|
|
651,491 |
|
|
|
634,120 |
|
Borrowings |
|
|
49,883 |
|
|
|
37,251 |
|
Total stockholders' equity |
|
|
195,499 |
|
|
|
199,065 |
|
|
|
At December 31, |
|
|||||
(dollars in thousands, except per share data) |
|
2024 |
|
|
2023 |
|
||
Selected Operating Data: |
|
|
|
|
|
|
||
Interest income |
|
$ |
46,682 |
|
|
$ |
43,419 |
|
Interest expense |
|
|
11,495 |
|
|
|
9,190 |
|
Net interest income |
|
|
35,187 |
|
|
|
34,229 |
|
(Recovery of) provision for credit losses |
|
|
(203 |
) |
|
|
(45 |
) |
Net interest income after provision for (recovery of) loan losses |
|
|
35,390 |
|
|
|
34,274 |
|
Non-interest income |
|
|
2,514 |
|
|
|
3,757 |
|
Non-interest expense |
|
|
21,498 |
|
|
|
19,409 |
|
Income before income taxes |
|
|
16,406 |
|
|
|
18,622 |
|
Income taxes |
|
|
4,683 |
|
|
|
4,915 |
|
Net income |
|
|
11,723 |
|
|
|
13,707 |
|
Basic earnings per share |
|
$ |
1.10 |
|
|
$ |
1.47 |
|
Diluted earnings per share |
|
$ |
1.09 |
|
|
$ |
1.47 |
|
41
|
|
At or For the Years |
||
|
|
Ended December 31, |
||
|
|
2024 |
|
2023 |
Performance Ratios: |
|
|
|
|
Return on average assets |
|
1.32% |
|
1.54% |
Return on average equity |
|
5.77% |
|
9.93% |
Interest rate spread(1) |
|
3.50% |
|
3.74% |
Net interest margin(2) |
|
4.27% |
|
4.23% |
Non-interest expense to average assets |
|
2.42% |
|
2.19% |
Efficiency ratio(3) |
|
57.02% |
|
51.03% |
Average interest-earning assets to average interest-bearing liabilities |
|
154.92% |
|
142.89% |
Average equity to average assets |
|
22.88% |
|
15.55% |
|
|
|
|
|
Capital Ratios(4): |
|
|
|
|
Total capital to risk-weighted assets |
|
25.49% |
|
25.26% |
Tier 1 capital to risk-weighted assets |
|
24.24% |
|
24.00% |
Common equity tier 1 capital to risk-weighted assets |
|
24.24% |
|
24.00% |
Tier 1 capital to average assets |
|
19.83% |
|
18.50% |
|
|
|
|
|
Asset Quality Ratios: |
|
|
|
|
Allowance for credit losses as a percentage of total loans |
|
1.15% |
|
1.21% |
Allowance for credit losses as a percentage of non-performing loans |
|
212.51% |
|
82.94% |
Net (charge-offs) recoveries to average outstanding loans during the year |
|
-0.04% |
|
-0.07% |
Non-performing loans as a percentage of total loans |
|
0.54% |
|
1.46% |
Non-performing loans as a percentage of total assets |
|
0.44% |
|
1.17% |
Total non-performing assets as a percentage of total assets |
|
0.46% |
|
1.19% |
|
|
|
|
|
Other: |
|
|
|
|
Number of offices |
|
13 |
|
14 |
Number of full-time equivalent employees |
|
111 |
|
112 |
|
|
|
|
|
(1) Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. |
||||
(2) Represents the net interest income as a percentage of average interest-earning assets. |
||||
(3) Represents non-interest expenses divided by the sum of net interest income and non-interest income. |
||||
(4) BayVanguard Bank only. |
|
|
|
|
Comparison of Financial Condition at December 31, 2024 and December 31, 2023
Total Assets.
Total assets were $911.8 million at December 31, 2024, an increase of $26.5 million, or 3.0%, from $885.3 million at December 31, 2023. The increase was due primarily to a $33.0 million increase in net loans receivable to $729.2 million at December 31, 2024, and a $2.5 million increase in securities available for sale partially offset by a $4.2 million decrease in securities held to maturity, a $3.2 million decrease in cash and cash equivalents and decreases in premises and equipment and other assets.
Cash and Cash Equivalents.
Cash and cash equivalents decreased $3.2 million, or 4.4%, to $70.5 million at Decemer 31, 2024 from $73.7 million at December 31, 2023.
Securities.
Securities available for sale (“AFS”) increased $2.5 million, or 7.2%, to $37.3 million at December 31, 2024 from $34.8 million at December 31, 2023. Securities held to maturity (HTM) decreased $4.2 million or 41.2% to $6.0 million at December 31, 2024. Maturities and paydowns in the HTM portfolio were replaced, as deemed necessary by securities in the AFS portfolio.
Management monitors and manages the investment portfolio on a monthly basis and believes the inherent risks in the portfolio are acceptable. AFS securities are reviewed each quarter to determine whether a decline in the fair value of
42
the securities is a result of a deterioration in credit quality. No reserve for credit losses has been recorded on AFS securities.
Gross unrealized losses on AFS securities at December 31, 2024 and 2023 were $2.3 million and $2.7 million, respectively. The unrealized losses are the result of changes in interest rates since the securities were issued. The Company intends to, and has the ability to, hold investment securities with unrealized losses until they mature, at which time the Company will receive pay-offs in full for the security.
The AFS portfolio holds 96%, or $35.7 million of its portfolio in securities issued by Government Sponsored Enterprises ("GSE") backed by the full faith and credit of the United States Government. The remainder of the portfolio consists of bonds issued by bank holding companies.
The held-to-maturity ("HTM") portfolio consists of $2.8 million in securities issued by GSEs and $3.2 million in securities issued by bank holding companies. At December 31, 2024 and 2023, the securities in the HTM portfolio not issued by a GSE has an allowance for credit loss of $4,000 and $6,000, respectively.
No individual security in either the AFS or HTM portfolios issued by a non-GSE has a book value greater than $750,000.
Net Loans Receivable.
Net loans receivable increased $33.0 million, or 4.74%, to $729.2 million at December 31, 2024 from $696.2 million at December 31, 2023. Increases in investor commercial real estate, 1-4 family owner occupied, construction loans and commercial loans offset decreases in owner occupied commercial real estate loans, non-owner occupied 1-4 family loans, farm loans, consumer loans and loans guaranteed by the U.S. Government.
Foreclosed Real Estate.
Foreclosed real estate decreased by $11,000 or 6.5%.
Total Liabilities.
Total liabilities increased $30.1 million or 4.4%, to $716.3 million at December 31, 2024 from $686.2 million at December 31, 2023. The increase was primarily due to a increase in total deposits of $17.4 million, and an increase in borrowings of $12.6 million.
Deposits.
Total deposits increased $17.4 million, or 2.7%, to $651.5 million at December 31, 2024 from $634.1 million at December 31, 2023. Interest-bearing deposits increased $36.3 million, or 7.5%, to $521.8 million at December 31, 2024 from $492.1 million at December 31, 2023. Noninterest bearing deposits decreased $12.3 million, or 8.7%, to $129.7 million at December 31, 2024 from $142.0 million at December 31, 2023. The Company utilized $50 million in brokered certificates of deposits with five year terms to replace a $16.5 million reduction in retail certificates of deposit and to fund loan growth.
Federal Home Loan Bank Borrowings.
The Company had $15.0 million of Federal Home Loan Bank borrowings at December 31, 2024 compared to $0 million in Federal Home Loan Bank borrowings at December 31, 2023.
Stockholders’ Equity.
Stockholders’ equity decreased $3.6 million or 1.8%, to $195.5 million at December 31, 2024. During the year, the Company repurchased 1.1 million shares of common stock at an average cost of $16.27. The reduction in stockholders equity resulting from the repurchase program exceeded net income and other adjustments.
Average Balance Sheets
The following tables set forth average balance sheets, average yields and costs, and certain other information for the years indicated. No tax-equivalent yield adjustments have been made, as the effects would be immaterial. All average
43
balances are daily average balances. Non-accrual loans were included in the computation of average balances. The yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or interest expense. Net deferred loan fees totaled $2.2 million and $1.8 million for the years ended December 31, 2024 and 2023, respectively.
|
|
For the Years Ended December 31, |
|
|||||||||||||||||||||
|
|
2024 |
|
|
2023 |
|
||||||||||||||||||
(dollars in thousands) |
|
Average Outstanding Balance |
|
|
Interest |
|
|
Average Yield/Rate |
|
|
Average Outstanding Balance |
|
|
Interest |
|
|
Average Yield/Rate |
|
||||||
|
|
|
|
|||||||||||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans |
|
$ |
703,411 |
|
|
$ |
41,003 |
|
|
|
5.81 |
% |
|
$ |
683,657 |
|
|
$ |
37,742 |
|
|
|
5.52 |
% |
Securities available-for-sale |
|
|
35,544 |
|
|
|
1,319 |
|
|
|
3.70 |
% |
|
|
35,607 |
|
|
|
1,156 |
|
|
|
3.25 |
% |
Securities held-to-maturity |
|
|
9,542 |
|
|
|
314 |
|
|
|
3.28 |
% |
|
|
12,003 |
|
|
|
367 |
|
|
|
3.06 |
% |
Cash, cash equivalents and other interest-earning assets |
|
|
73,096 |
|
|
|
4,046 |
|
|
|
5.53 |
% |
|
|
77,865 |
|
|
|
4,154 |
|
|
|
5.34 |
% |
Total interest-earning assets |
|
|
821,593 |
|
|
|
46,682 |
|
|
|
5.67 |
% |
|
|
809,132 |
|
|
|
43,419 |
|
|
|
5.37 |
% |
Noninterest-earning assets |
|
|
68,865 |
|
|
|
|
|
|
|
|
|
78,100 |
|
|
|
|
|
|
|
||||
Total assets |
|
$ |
890,458 |
|
|
|
|
|
|
|
|
$ |
887,232 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing demand deposits |
|
$ |
84,655 |
|
|
|
878 |
|
|
|
1.03 |
% |
|
$ |
86,114 |
|
|
|
614 |
|
|
|
0.71 |
% |
Savings deposits |
|
|
134,795 |
|
|
|
323 |
|
|
|
0.24 |
% |
|
|
154,629 |
|
|
|
202 |
|
|
|
0.13 |
% |
Money market deposits |
|
|
101,831 |
|
|
|
2,274 |
|
|
|
2.23 |
% |
|
|
91,573 |
|
|
|
803 |
|
|
|
0.88 |
% |
Certificates of deposit |
|
|
173,932 |
|
|
|
5,567 |
|
|
|
3.19 |
% |
|
|
170,299 |
|
|
|
3,995 |
|
|
|
2.35 |
% |
Total interest-bearing deposits |
|
|
495,213 |
|
|
|
9,042 |
|
|
|
1.82 |
% |
|
|
502,615 |
|
|
|
5,614 |
|
|
|
1.12 |
% |
Federal Home Loan Bank advances |
|
|
41 |
|
|
|
2 |
|
|
|
4.86 |
% |
|
|
26,503 |
|
|
|
1,411 |
|
|
|
5.32 |
% |
Subordinated debentures |
|
|
35,071 |
|
|
|
2,451 |
|
|
|
6.97 |
% |
|
|
37,149 |
|
|
|
2,165 |
|
|
|
5.83 |
% |
Total borrowings |
|
|
35,112 |
|
|
|
2,453 |
|
|
|
6.97 |
% |
|
|
63,652 |
|
|
|
3,576 |
|
|
|
5.62 |
% |
Total interest-bearing |
|
|
530,325 |
|
|
|
11,495 |
|
|
|
2.16 |
% |
|
|
566,267 |
|
|
|
9,190 |
|
|
|
1.62 |
% |
Noninterest-bearing demand deposits |
|
|
137,935 |
|
|
|
|
|
|
|
|
|
149,630 |
|
|
|
|
|
|
|
||||
Other noninterest-bearing liabilities |
|
|
19,074 |
|
|
|
|
|
|
|
|
|
33,363 |
|
|
|
|
|
|
|
||||
Total liabilities |
|
|
687,334 |
|
|
|
|
|
|
|
|
|
749,260 |
|
|
|
|
|
|
|
||||
Equity |
|
|
203,124 |
|
|
|
|
|
|
|
|
|
137,972 |
|
|
|
|
|
|
|
||||
Total liabilities and equity |
|
$ |
890,458 |
|
|
|
|
|
|
|
|
$ |
887,232 |
|
|
|
|
|
|
|
||||
Net interest income |
|
|
|
|
$ |
35,187 |
|
|
|
|
|
|
|
|
$ |
34,229 |
|
|
|
|
||||
Net interest rate spread |
|
|
|
|
|
|
|
|
3.50 |
% |
|
|
|
|
|
|
|
|
3.74 |
% |
||||
Net interest-earning assets |
|
$ |
291,268 |
|
|
|
|
|
|
|
|
$ |
242,865 |
|
|
|
|
|
|
|
||||
Net interest margin |
|
|
|
|
|
|
|
|
4.27 |
% |
|
|
|
|
|
|
|
|
4.23 |
% |
||||
Average interest-earning assets to interest-bearing liabilities |
|
|
154.92 |
% |
|
|
|
|
|
|
|
|
142.89 |
% |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1. Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities. |
|
|||||||||||||||||||||||
2. Netinterest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
|
|||||||||||||||||||||||
3. Net interest marghin represents net interest income divided by average total interest-earning assets. |
|
Rate/Volume Analysis
The following table presents the effects of changing rates and volumes on our net interest income for the years indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately based on the changes due
44
to rate and the changes due to volume. There were no out-of-period items or adjustments required to be excluded from the table below.
|
|
December 31, 2024 vs. 2023 |
|
|||||||||
|
|
Interest Income Increase (Decrease) Due to |
|
|||||||||
(dollars in thousands) |
|
Volume |
|
|
Rate |
|
|
Total |
|
|||
Interest income: |
|
|
|
|
|
|
|
|
|
|||
Loans receivable |
|
$ |
673 |
|
|
$ |
2,588 |
|
|
$ |
3,261 |
|
|
|
|
|
|
|
|
|
|
|
|||
Investment securities AFS |
|
|
(2 |
) |
|
|
164 |
|
|
|
162 |
|
Investment securities HTM |
|
|
(81 |
) |
|
|
28 |
|
|
|
(53 |
) |
Total Investment securities |
|
|
(83 |
) |
|
|
192 |
|
|
|
109 |
|
|
|
|
|
|
|
|
|
|
|
|||
Short-term investments and other |
|
|
|
|
|
|
|
|
|
|||
interest-earning assets |
|
|
(266 |
) |
|
|
158 |
|
|
|
(108 |
) |
Total interest-earning assets |
|
|
324 |
|
|
|
2,938 |
|
|
|
3,262 |
|
|
|
|
|
|
|
|
|
|
|
|||
Interest expense: |
|
|
|
|
|
|
|
|
|
|||
Deposits |
|
|
(291 |
) |
|
|
3,720 |
|
|
|
3,429 |
|
FHLB Borrowings & Other Borrowings |
|
|
(1,738 |
) |
|
|
329 |
|
|
|
(1,409 |
) |
Subordinated Debentures |
|
|
(145 |
) |
|
|
430 |
|
|
|
285 |
|
Total Borrowings |
|
|
(1,883 |
) |
|
|
759 |
|
|
|
(1,124 |
) |
Total interest-bearing liabilities |
|
|
(2,174 |
) |
|
|
4,479 |
|
|
|
2,305 |
|
|
|
|
|
|
|
|
|
|
|
|||
Change in net interest income |
|
$ |
2,498 |
|
|
$ |
(1,541 |
) |
|
$ |
957 |
|
Comparison of Operating Results for the Years Ended December 31, 2024 and December 31, 2023
General.
The Company reported net income of $11.7 million or $1.09 per diluted share for the year ended December 31, 2024 compared to net income of $13.7 million or $1.47 per diluted share for the year ended December 31, 2023.
Interest Income.
Total interest income increased 7.52 % for the year ended December 31, 2024 when compared to the year ended December 31, 2023. Interest income on loans increased by $3.3 million or 8.6%. Higher yields on loans contributed $2.6 million to the increase while an increase in the average balance outstanding contributed $673,000 to the increase.
Interest income on investment securities available-for-sale increased by $163,000 or 14.1% as the increase in yields on new purchases and the adjustable-rate portion of the portfolio offset a decline in the average balance of AFS investments.
Interest income on investment securities held-to-maturity decreased $53,000 or 14.4%, primarily due to lower average balances in these securities.
Other interest income primarily consists of interest earned on overnight cash investments. Interest income in this category decreased by $108,000, or 2.6%, primarily due to lower average balances.
45
Interest Expense.
Total interest expense increased by $2.3 million or 25.1% to $11.5 million for the year ended December 31, 2024 from $9.2 million for the year ended December 31, 2023. The increase in the cost of interest-bearing deposits was the primary driver in the increase in total interest expense.
Interest paid on interest-bearing deposits increased by $3.4 million or 61.1% for the year ended December 31, 2024 compared to the year ended December 31, 2023. The impact of higher rates paid offset a lower average balance on these deposits. Higher rates paid on deposits were influenced by, among other factors, the Federal Reserve rate increases during the year, intense competition for deposits in the Bank's market area, and a greater percentage of deposits consisting of higher-yielding certificates of deposit. Non-interest bearing deposits decreased in the year as customers took advantage of higher market interest rates to redeploy their excess cash into interest-bearing products.
Interest expense on advances from the FHLB decreased by $1.4 million for the year ended December 31, 2024 as the Bank had a no advances outstanding for the majority of the year.
Interest expense on subordinated debt increased by $286,000, or 13.2%, during the year. The increase was due primarily to the pay-off of $3.0 million in junior subordinated debt which included the write-off (increase in interest expense) of the remaining purchase accounting fair market value adjustment of $566,000.
Net Interest Income.
Net interest income was $35.2 million for the year ended December 31, 2024, compared to $34.2 million in the year ended December 31, 2023. The net interest margin for the year ended December 31, 2024 was 4.27% compared to 4.23% for the year ended December 31, 2023.
Provision for Credit Losses.
The provision for credit losses for the year ended December 31, 2024 was a credit of $203,000 compared to a credit of $45,000 for the year ended December 31, 2023. Note 4 of the consolidated financial statements detail the impacts of the adoption of the standard.
The $203,000 credit to the provision for credit losses consisted of a $347,000 credit to the allowance for credit losses - loans and a $2,000 credit to the allowance for credit losses - HTM securities offset by an allowance of $146,000 in the allowances for credit losses for off balance sheet commitments. In the year ended December 31, 2023, net recoveries of previously charged-off loans totaled $314,000. These recoveries directly reduced the required increase in the allowance for credit losses-loans.
Non-interest Income. Non-interest income information is as follows.
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Years Ended December 31, |
|
|
Change |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
Amount |
|
|
Percent |
|
||||
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service fees on deposits |
|
$ |
426 |
|
|
$ |
413 |
|
|
$ |
13 |
|
|
|
3.15 |
% |
Fees from debit cards |
|
|
706 |
|
|
|
724 |
|
|
|
(18 |
) |
|
|
(2.49 |
)% |
Income from investment in life insurance |
|
|
400 |
|
|
|
641 |
|
|
|
(241 |
) |
|
|
(37.60 |
)% |
Gain on sale of foreclosed real estate and repossessed assets |
|
|
— |
|
|
|
709 |
|
|
|
(709 |
) |
|
|
(100.00 |
)% |
Gain on sale of premises and equipment |
|
|
— |
|
|
|
188 |
|
|
|
(188 |
) |
|
|
(100.00 |
)% |
Other income |
|
|
982 |
|
|
|
1,082 |
|
|
|
(100 |
) |
|
|
(9.24 |
)% |
Total non-interest income |
|
$ |
2,514 |
|
|
$ |
3,757 |
|
|
$ |
(1,243 |
) |
|
|
(33.08 |
)% |
Non-interest income decreased $1.2 million to $2.5 million for the year ended December 31, 2024 from $3.8 million for the year ended December 31, 2023. For the year ended December 31, 2023, the Company recognized a gain of $709,000 on the sale of foreclosed real estate and $225,000 in excess life insurance proceeds and a $188,000 gain on the sale of a closed branch office building.
46
Non-interest Expense. Non-interest expense information is as follows.
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Years Ended December 31, |
|
|
Change |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
Amount |
|
|
Percent |
|
||||
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation and related benefits |
|
$ |
14,005 |
|
|
$ |
12,257 |
|
|
$ |
1,748 |
|
|
|
14.26 |
% |
Occupancy |
|
|
1,616 |
|
|
|
1,604 |
|
|
|
12 |
|
|
|
0.75 |
% |
Data processing |
|
|
1,480 |
|
|
|
1,373 |
|
|
|
107 |
|
|
|
7.79 |
% |
Advertising |
|
|
23 |
|
|
|
43 |
|
|
|
(20 |
) |
|
|
(46.51 |
)% |
Professional fees |
|
|
1,008 |
|
|
|
886 |
|
|
|
122 |
|
|
|
13.77 |
% |
Equipment |
|
|
396 |
|
|
|
425 |
|
|
|
(29 |
) |
|
|
(6.82 |
)% |
Other real estate owned and repossessed assets holding costs |
|
|
13 |
|
|
|
186 |
|
|
|
(173 |
) |
|
|
(93.01 |
)% |
Amortization of intangible assets |
|
|
181 |
|
|
|
183 |
|
|
|
(2 |
) |
|
|
(1.09 |
)% |
FDIC insurance premiums |
|
|
326 |
|
|
|
336 |
|
|
|
(10 |
) |
|
|
(2.98 |
)% |
Other |
|
|
2,450 |
|
|
|
2,116 |
|
|
|
334 |
|
|
|
15.78 |
% |
Total non-interest expense |
|
$ |
21,498 |
|
|
$ |
19,409 |
|
|
$ |
2,089 |
|
|
|
10.76 |
% |
Non-interest expense increased $2.1 million to $21.5 million for the year ended December 31, 2024 from $19.4 million for the year ended December 31, 2023. The increase was due primarily to increases in compensation and benefits due to increases in salaries and the costs of the equity awards granted after the stockholders approved the 2024 Equity Incentive Plan.
Income Tax Expense.
Income tax expense for the year ended December 31, 2024 was $4.7 million resulting in an effective tax rate of 28.5%. Income tax expense for the year ended December 31, 2023 was $4.9 million resulting in an effective tax rate of 26.4%.
Management of Market Risk
General. Our most significant form of market risk is interest rate risk because, as a financial institution, the majority of our assets and liabilities are sensitive to changes in interest rates. Therefore, a principal goal of our operations is to manage interest rate risk and limit the exposure of our financial condition and results of operations to changes in market interest rates. Our Asset/Liability Management Committee, which consists of members of senior management, is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the policy and guidelines approved by our board of directors. We currently utilize a third-party modeling program, prepared on a quarterly basis, to evaluate our sensitivity to changing interest rates, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the board of directors.
We have sought to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest rates. We have implemented the following strategies to manage our interest rate risk:
By following these strategies, we believe that we are better positioned to react to increases and decreases in market interest rates.
We have not engaged in hedging activities, such as engaging in futures or options, or investing in high-risk mortgage derivatives, such as collateralized mortgage obligation residual interests, real estate mortgage investment conduit residual interests or stripped mortgage-backed securities.
Change in Net Interest Income. We analyze our sensitivity to changes in interest rates through a net interest income model. Net interest income is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest we pay on our interest-bearing liabilities, such as deposits and borrowings. We estimate what our net interest income would be for a 12-month period. We then calculate what the net interest income would be for the same period under the assumptions that the United States Treasury yield curve increases instantaneously by up to 400 basis points or decreases instantaneously by up to 400 basis points, with changes in interest rates representing immediate and permanent, parallel shifts in the yield curve. A basis point equals
47
one-hundredth of one percent, and 100 basis points equals one percent. An increase in interest rates from 3% to 4% would mean, for example, a 100 basis point increase in the “Change in Interest Rates” column below.
The table below sets forth, as of December 31, 2024, the calculation of the estimated changes in our net interest income that would result from the designated immediate changes in the United States Treasury yield curve.
Estimated Changes in Net Interest Income |
|
||||||||
Change in Interest Rates(1): |
- 400 bp |
- 300 bp |
- 200 bp |
- 100 bp |
+ 100bp |
+ 200 bp |
+ 300bp |
+ 400bp |
|
December 31, 2024 |
-12.72% |
-8.73% |
-5.31% |
-2.52% |
1.59% |
3.27% |
4.93% |
6.57% |
The tables above indicate that at December 31, 2024, in the event of an instantaneous parallel 200 basis point increase in interest rates, we would experience a 3.27% increase in net interest income. In the event of an instantaneous parallel 200 basis point decrease in interest rates, we would experience a 5.31% decrease in net interest income.
The table above also illustrates that BV Financial’s net interest income is subject to significant decreases if interest rates were to decrease instantaneously by the amounts presented. This is due to a number of factors including:
The increase in net interest income in the rising rate scenarios is less than the decrease in the falling rate scenario primarily due to the largest category of interest-earning assets, the loan portfolio, takes longer to reprice to the higher market rates than other assets and liabilities. A high level of new loan growth at higher market rates would be required to help offset the delay in the repricing of the current loan portfolio. The model also assumes that the non-maturing deposit portfolio will quickly reprice to a calculated percentage of the increase in market rates.
Economic Value of Equity. We also compute amounts by which the net present value of our assets and liabilities (economic value of equity or “EVE”) would change in the event of a range of assumed changes in market interest rates. This model uses a discounted cash flow analysis and an option-based pricing approach to measure the interest rate sensitivity of net portfolio value. The model estimates the economic value of each type of asset, liability and off-balance sheet contract under the assumptions that the United States Treasury yield curve increases instantaneously by 100, 200, 300 and 400 basis point increments or a decrease instantaneously by 100, 200, 300, and 400 basis points, with changes in interest rates representing immediate and permanent, parallel shifts in the yield curve. EVE as a measurement tool for interest rate risk measures the changes in the values of assets and liabilities based on the structure of the individual instrument (maturity, interest rate, re-pricing characteristic) when different levels of market interest rates are assumed.
48
The table below sets forth, as of December 31, 2024, the calculation of the estimated changes in our EVE that would result from the designated immediate changes in the United States Treasury yield curve.
Estimated Changes in Economic Value of Equity |
||||||||
Change in Interest Rates(1): |
- 400 bp |
- 300 bp |
- 200 bp |
- 100 bp |
+ 100 bp |
+ 200 bp |
+ 300 bp |
+ 400 bp |
December 31, 2024 |
-18.08% |
-11.46% |
-6.55% |
-2.97% |
1.41% |
2.36% |
2.57% |
2.46% |
The table above indicates that at December 31, 2024, in the event of an instantaneous parallel 200 basis point increase in interest rates, we would experience a 2.36% increase in EVE, and in the event of an instantaneous 200 basis point decrease in interest rates, we would experience an 6.55% decrease in EVE. As indicated in the table above, our EVE falls considerably in the instantaneous down scenarios due to the value of the low or zero rate non-maturing deposit portfolio declining as the theoretical spread between the cost of these deposits and new assets declines. In the up scenarios, the value of these instruments increases less as the model assumes a significant lag before these rates increase.
Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling changes require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the net interest income and net economic value tables presented assume that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the tables provide an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates, and actual results may differ. Furthermore, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Additionally, certain assets, such as adjustable-rate loans, have features that restrict changes in interest rates both on a short-term basis and over the life of the asset. In the event of changes in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the tables.
Interest rate risk calculations also may not reflect the fair values of financial instruments. For example, decreases in market interest rates can increase the fair values of our loans, deposits and borrowings.
Liquidity and Capital Resources
Liquidity. Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities and proceeds from maturities of securities. We also have the ability to borrow from the Federal Home Loan Bank of Atlanta. At December 31, 2024 and December 31, 2023, we had $157.5 million and $150.0 million available under a line of credit with the Federal Home Loan Bank of Atlanta, and had $15.0 million and $0 million outstanding as of December 31, 2024 and December 31, 2023, respectively, with the Federal Home Loan Bank of Atlanta. In addition, at December 31, 2024 and December 31, 2023, the Bank had $23.0 million and $25.0 million in unfunded letters of credit used to secure municipal deposits outstanding against the line of credit with the Federal Home Loan Bank of Atlanta.
While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and short-term investments including interest-bearing demand deposits. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period.
Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by operating activities was $16.1 million and $15.2 million for the years ended December 31, 2024 and 2023, respectively. Net cash (used in) provided by investing activities, which consists primarily of investments in loans and securities, was $(32.5) million and $(35.2) million for the years ended December 31, 2024 and 2023, respectively. Net cash provided by (used in) financing activities, consisting primarily of changes in deposits and advances and the repayment of advances to the Federal Home Loan Bank, was $13.2 million and $25.1 million for the years ended December 31, 2024 and 2023, respectively.
49
We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Time deposits that are scheduled to mature in less than one year from December 31, 2024 totaled $107.5 million. Based on our deposit retention experience and current pricing strategy, we anticipate that a significant portion of maturing time deposits will be retained. However, if a substantial portion of these deposits is not retained, we may utilize Federal Home Loan Bank advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense.
Capital Resources. At December 31, 2024, BayVanguard Bank exceeded all of its regulatory capital requirements, and was categorized as well capitalized at December 31, 2024. Management is not aware of any conditions or events since the most recent notification that would change our category.
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
Commitments. As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make. At December 31, 2024, we had outstanding commitments to extend credit of $51.3 million and $592,000 of letters of credit. See Note 4 to the consolidated financial statements for further information.
Contractual Obligations. In the ordinary course of our operations, we enter into certain contractual obligations. Such obligations include data processing services, operating leases for premises and equipment, agreements with respect to borrowed funds and deposit liabilities.
Recent Accounting Pronouncements
Please refer to Note 1 to the consolidated financial statements of BV Financial for the years ended December 31, 2024 and 2023 included with this document for a description of recent accounting pronouncements that may affect our financial condition and results of operations.
Impact of Inflation and Changing Prices
The financial statements and related data presented herein have been prepared in accordance with U.S. GAAP, which requires the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates, generally, have a more significant impact on a financial institution’s performance than does inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
The information regarding this Item is contained in Item 7 under the heading “Management of Market Risk.”
Item 8. Financial Statements and Supplementary Data.
50
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
51
Report of Independent Registered Public Accounting Firm
Board of Directors and Stockholders
BV Financial, Inc.
Opinion on the Consolidated Financial Statements
Change in Accounting Principle
As discussed in Note 1 to the consolidated financial statements, the Company changed its method of accounting for credit losses effective January 1, 2023, due to the adoption of Accounting Standard Codification Topic 326 Financial Instruments – Credit Losses.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit.
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
/s/ Forvis Mazars, LLP
We have served as the Company’s auditor since 2021.
Tysons, Virginia
March 27, 2025
52
BV FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||
(dollars in thousands, except per share amounts) |
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
|
||
Cash |
|
$ |
|
|
$ |
|
||
Interest-bearing deposits in other banks |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
|
|
|
|
||
Equity Investment |
|
|
|
|
|
|
||
Securities available for sale |
|
|
|
|
|
|
||
Securities held to maturity (fair value of $ |
|
|
|
|
|
|
||
Loans held for maturity |
|
|
|
|
|
|
||
Allowance for credit losses |
|
|
( |
) |
|
|
( |
) |
Net loans |
|
|
|
|
|
|
||
Other real estate owned |
|
|
|
|
|
|
||
Premises and equipment, net |
|
|
|
|
|
|
||
Federal Home Loan Bank of Atlanta stock, at cost |
|
|
|
|
|
|
||
Investment in life insurance |
|
|
|
|
|
|
||
Accrued interest receivable |
|
|
|
|
|
|
||
Goodwill |
|
|
|
|
|
|
||
Intangible assets, net |
|
|
|
|
|
|
||
Deferred tax assets, net |
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
|
||
Total assets |
|
$ |
|
|
$ |
|
||
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
|
||
Noninterest-bearing deposits |
|
$ |
|
|
$ |
|
||
Interest-bearing deposits |
|
|
|
|
|
|
||
Total deposits |
|
|
|
|
|
|
||
FHLB borrowings |
|
|
|
|
|
— |
|
|
Subordinated Debentures |
|
|
|
|
|
|
||
Other liabilities |
|
|
|
|
|
|
||
Total liabilities |
|
|
|
|
|
|
||
Stockholders' equity |
|
|
|
|
|
|
||
Preferred stock, $ |
|
|
|
|
|
|
||
Common stock, $ |
|
|
|
|
|
|
||
Paid-in capital |
|
|
|
|
|
|
||
Unearned common stock held by employee stock ownership plan |
|
|
( |
) |
|
|
( |
) |
Retained earnings |
|
|
|
|
|
|
||
Accumulated other comprehensive loss |
|
|
( |
) |
|
|
( |
) |
Total stockholders' equity |
|
|
|
|
|
|
||
Total liabilities and stockholders' equity |
|
$ |
|
|
$ |
|
See notes to consolidated financial statements.
53
BV FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(dollars in thousands, except per share amounts) |
|
Year Ended December 31, |
|
|||||
Interest Income |
|
2024 |
|
|
2023 |
|
||
Loans, including fees |
|
$ |
|
|
$ |
|
||
Investment securities available for sale |
|
|
|
|
|
|
||
Investment securities held to maturity |
|
|
|
|
|
|
||
Other interest income |
|
|
|
|
|
|
||
Total interest income |
|
|
|
|
|
|
||
Interest Expense |
|
|
|
|
|
|
||
Interest on deposits |
|
|
|
|
|
|
||
Interest on FHLB borrowings |
|
|
|
|
|
|
||
Interest on subordinated debentures |
|
|
|
|
|
|
||
Total interest expense |
|
|
|
|
|
|
||
Net interest income |
|
|
|
|
|
|
||
(Recovery of) provision for credit losses |
|
|
( |
) |
|
|
( |
) |
Net interest income after provision for credit losses |
|
|
|
|
|
|
||
Noninterest Income |
|
|
|
|
|
|
||
Service fees on deposits |
|
|
|
|
|
|
||
Fees from debit cards |
|
|
|
|
|
|
||
Income from investment in life insurance |
|
|
|
|
|
|
||
Gain on foreclosed real estate |
|
|
— |
|
|
|
|
|
Gain on sale of fixed assets |
|
|
— |
|
|
|
|
|
Other income |
|
|
|
|
|
|
||
Total noninterest income |
|
|
|
|
|
|
||
Noninterest Expense |
|
|
|
|
|
|
||
Compensation and related benefits |
|
|
|
|
|
|
||
Occupancy |
|
|
|
|
|
|
||
Data processing |
|
|
|
|
|
|
||
Advertising |
|
|
|
|
|
|
||
Professional fees |
|
|
|
|
|
|
||
Equipment |
|
|
|
|
|
|
||
Foreclosed real estate and holding costs |
|
|
|
|
|
|
||
Amortization of intangible assets |
|
|
|
|
|
|
||
FDIC insurance premiums |
|
|
|
|
|
|
||
Other |
|
|
|
|
|
|
||
Total noninterest expense |
|
|
|
|
|
|
||
Net income before tax |
|
|
|
|
|
|
||
Income tax expense |
|
|
|
|
|
|
||
Net income |
|
$ |
|
|
$ |
|
||
Basic earnings per share |
|
$ |
|
|
$ |
|
||
Diluted earnings per share |
|
$ |
|
|
$ |
|
See notes to consolidated financial statements.
54
BV FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the years ended December 31, 2024 and 2023
|
|
Year Ended December 31, |
|
|||||
(dollars in thousands) |
|
2024 |
|
|
2023 |
|
||
Net income |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Other comprehensive income (loss) |
|
|
|
|
|
|
||
Unrealized gain (loss) on securities available for sale |
|
|
|
|
|
|
||
Income tax relating to securities available for sale |
|
|
( |
) |
|
|
( |
) |
Other comprehensive income |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Total comprehensive income |
|
$ |
|
|
$ |
|
See notes to consolidated financial statements.
55
BV FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders’ Equity
For the years ended December 31, 2024 and 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(dollars in thousands) |
|
Common stock |
|
|
Paid-in capital |
|
|
Unearned common stock held by ESOP |
|
|
Retained earnings |
|
|
Accumulated other comprehensive loss |
|
|
Total |
|
||||||
|
|
|
|
|||||||||||||||||||||
Balance, December 31, 2023 |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(net of tax of ($ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Stock compensation |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Repurchase of common stock - |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
ESOP shares committed to be released |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance, December 31, 2024 |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(dollars in thousands) |
|
Common stock |
|
|
Paid-in capital |
|
|
Unearned common stock held by ESOP |
|
|
Retained earnings |
|
|
Accumulated other comprehensive loss |
|
|
Total |
|
||||||
|
|
|
|
|||||||||||||||||||||
Balance, December 31, 2022 |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(net of tax of ($ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Stock compensation |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Proceeds from issuance of common stock, net of offering costs |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Purchase of unearned common stock held by ESOP plan |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
ESOP shares committed to be released |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance, December 31, 2023 |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
See notes to consolidated financial statements.
56
BV FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the years ended December 31, 2024 and 2023
|
|
Year Ended December 31, |
|
|||||
(dollars in thousands) |
|
2024 |
|
|
2023 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
|
|
$ |
|
||
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
|
|
||
Net accretion of discounts and premiums |
|
|
( |
) |
|
|
( |
) |
(Recovery of) provision for credit losses |
|
|
( |
) |
|
|
( |
) |
Gain on sale of foreclosed real estate |
|
|
— |
|
|
|
( |
) |
Proceed payments received on foreclosed real estate |
|
|
|
|
|
— |
|
|
Amortization of deferred loan fees/costs |
|
|
|
|
|
( |
) |
|
Amortization of intangible assets |
|
|
|
|
|
|
||
Amortization of debt issuance costs |
|
|
|
|
|
|
||
Write off fair market value of subordinated debt |
|
|
|
|
|
— |
|
|
Depreciation of premises and equipment |
|
|
|
|
|
|
||
Gain on sale of assets |
|
|
— |
|
|
|
( |
) |
Deferred tax (benefit) expense |
|
|
( |
) |
|
|
|
|
Increase in cash surrender value of life insurance |
|
|
( |
) |
|
|
( |
) |
Stock-based compensation expense |
|
|
|
|
|
|
||
ESOP compensation expense |
|
|
|
|
|
|
||
Increase (decrease) in accrued interest and other assets |
|
|
|
|
|
( |
) |
|
(Decrease) increase in other liabilities |
|
|
( |
) |
|
|
|
|
Net cash provided by operating activities |
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
|
||
Increase in equity trading account |
|
|
|
|
— |
|
||
Proceeds from maturities and principal payments of investment securities available for sale |
|
|
|
|
|
|
||
Purchases of investment securities available for sale |
|
|
( |
) |
|
|
( |
) |
Proceeds from maturities and principal payments of investment securities held to maturity |
|
|
|
|
|
|
||
Net increase in loans |
|
|
( |
) |
|
|
( |
) |
Purchase of premises and equipment |
|
|
( |
) |
|
|
( |
) |
Proceeds from sale of premises and equipment |
|
|
— |
|
|
|
|
|
Proceeds from life insurance benefits |
|
|
— |
|
|
|
|
|
Purchase of participation foreclosed real estate |
|
|
— |
|
|
|
( |
) |
Proceeds from sale of foreclosed real estate |
|
|
— |
|
|
|
|
|
Proceeds from sale of Federal Home Loan Bank Stock |
|
|
— |
|
|
|
|
|
Purchase of Federal Home Loan Bank of Atlanta stock |
|
|
( |
) |
|
|
( |
) |
Net cash used in investing activities |
|
|
( |
) |
|
|
( |
) |
Cash flows provided by financing activities |
|
|
|
|
|
|
||
Increase (decrease) in official checks |
|
|
|
|
|
( |
) |
|
Net increase (decrease) in deposits |
|
|
|
|
|
( |
) |
|
Increase (decrease) in advance payments by borrowers for taxes and insurance |
|
|
|
|
|
|
||
Advances from the Federal Home Loan Bank of Atlanta |
|
|
|
|
|
|
||
Repayments of advances from the Federal Home Loan Bank of Atlanta |
|
|
— |
|
|
|
( |
) |
Repayments of sub debt |
|
|
( |
) |
|
|
— |
|
Purchase of unearned common stock held by employee stock ownership plan |
|
|
— |
|
|
|
( |
) |
Proceeds from issuance of common stock |
|
|
— |
|
|
|
|
|
Repurchase of shares |
|
|
( |
) |
|
|
— |
|
Offering costs |
|
|
— |
|
|
|
( |
) |
Net cash provided by (used in) financing activities |
|
|
|
|
|
|
||
Net increase (decrease) in cash and cash equivalents |
|
|
( |
) |
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
|
|
$ |
|
||
Supplementary cash flows information |
|
|
|
|
|
|
||
Interest paid |
|
$ |
|
|
$ |
|
||
Income taxes paid |
|
$ |
|
|
$ |
|
||
Supplementary noncash transactions |
|
|
|
|
|
|
||
Impact of ASC 326 adoption |
|
$ |
— |
|
|
$ |
|
|
|
|
|
|
|
|
|
||
Noncash investing and financing activities: |
|
|
|
|
|
|
||
Net change on equity and available for sale securities |
|
|
|
|
|
— |
|
|
Net change on loans |
|
|
( |
) |
|
|
— |
|
Transfers from property plant and equipment to other assets |
|
|
|
|
|
— |
|
|
Deferred tax assets |
|
|
|
|
|
— |
|
|
Net change in adjusted other comprehensive income |
|
|
|
|
|
— |
|
See notes to consolidated financial statements.
57
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Summary Of Significant Accounting Policies
Business
BV Financial, Inc. (“BV Financial,” the “Company” or “we”) was organized as a federal corporation and savings and loan holding company in January 2005 as part of the mutual holding company reorganization of Bay-Vanguard Federal Savings Bank. In February 2019, the Company became a Maryland-chartered corporation and a bank holding company.
Prior to consummation of its mutual to stock conversion in July 2023, BayVanguard, M.H.C., Inc. (the “MHC”) was the Maryland-chartered mutual holding company of the Company. The MHC’s only business was the ownership of
The Company is a registered bank holding company subject to comprehensive regulation and examination by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”).
The Company conducts its operations primarily through its wholly owned subsidiary, the BayVanguard Bank (the "Bank"), a Maryland-chartered commercial bank. BayVanguard Bank is headquartered in Baltimore, Maryland and is a community-oriented financial institution offering traditional financial services to its local communities. The Bank is engaged primarily in the business of attracting deposits from the general public and using such funds to originate one-to-four family real estate, construction, multi-family, commercial real estate, farm, marine loans, commercial and consumer loans.
The Bank's deposits are insured up to the applicable legal limits by the Federal Deposit Insurance Corporation's Deposit Insurance Fund. BayVanguard Bank is a member of the Federal Home Loan Bank System.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company, the Bank and its subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
Basis of Financial Statement Presentation and Significant Estimates
The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of the allowance for credit losses, goodwill and intangible asset impairment, and the valuation of deferred tax assets.
Significant Group Concentrations of Credit Risk
Most of the Company's activities are with customers located within the Baltimore metropolitan area and the Eastern Shore of Maryland. The Company does not have any significant concentrations to any one industry or customer.
58
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Summary Of Significant Accounting Policies (Continued)
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand, amounts due from banks, cash items in the process of clearing, and interest-bearing deposits with banks with original maturities of less than 90 days.
Securities
The Company classifies investment securities as held to maturity ("HTM") or available for sale ("AFS"). Debt securities that the Company has the positive intent and ability to hold to maturity are classified as held to maturity and are reported at amortized cost (including amortization of premiums or accretion of discounts). Net unrealized gains and losses for debt securities classified as available for sale are recognized as increases or decreases in other comprehensive income or loss, net of taxes, and excluded from the determination of net income.
Equity securities are reported at fair value with unrealized gains and losses included in net gains/losses in noninterest income.
Realized gains and losses on sales of securities are determined using the specific identification method and are included in earnings. Premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Premiums and discounts on callable debt securities are amortized through the earliest call date.
When the fair value of an AFS debt security has declined below its amortized cost basis, the Company is required to assess whether the decline is from a credit loss or other factor. For securities that are not guaranteed by the federal government, an analysis is performed on the individual security using the latest available information to determine if the decline in fair value is attributable to a credit loss. If such determination is made, the Company would record an allowance for credit loss for the debt instrument. As of December 31, 2024, we have recognized
For HTM debt securities, an allowance will be recognized when lifetime credit losses are expected, in an amount that reflects the expected contractual credit losses, even when the risk of such loss is remote. Any security, either explicitly or implicitly guaranteed by the U.S. Government is excluded from this analysis. This includes U.S. Treasury securities, securities issued by agencies of the U.S. Government and mortgage-backed securities issued by Ginnie Mae, Fannie Mae and Freddie Mac.
The allowance for credit losses ("ACL") for HTM securities is computed using bond global default rates tracked by S&P with a loss given default of
Federal Home Loan Bank Stock
Federal law requires a member institution of the Federal Home Loan Bank System to hold stock of its district Federal Home Loan Bank (the “FHLB") in an amount determined by both asset size and borrowings from the FHLB. Purchases and sales of stock are made directly with the FHLB at par value.
The Bank held approximately $
The restricted stock is carried at cost. Management evaluates whether this investment is impaired based on its assessment of the ultimate recoverability of the investment rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of the investment is influenced by criteria such as (1) the significance of the decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the FHLB.
59
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Summary Of Significant Accounting Policies (Continued)
Loans Receivable
Loans receivable are stated at unpaid principal balances, adjusted for premiums and discounts on loans purchased, the undisbursed portion of loans in process, net deferred loan origination fees and costs, fair value adjustments on loans acquired in a merger, and the allowance for credit losses. Interest income is accrued on the unpaid principal balance. Loan origination fees and costs are deferred and recognized as an adjustment to the yield of the related loans. The Company is amortizing these amounts over the contractual life of the loan using the interest method. For purchased loans, the related premium or discount is recognized over the contractual life of the purchased loan and is included as part of interest income. The accrual of interest is generally discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan is currently performing. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan is placed on non-accrual status, unpaid interest credited to income is reversed. Interest received on non-accrual loans generally is either applied against principal or reported as interest income, according to management's judgment as to the collectability of principal. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and interest is no longer in doubt.
60
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Summary Of Significant Accounting Policies (Continued)
Allowance for Credit Losses - Loans
The Allowance for Credit Losses (the "ACL") is an estimate of the expected credit losses for loans held for investment and for off-balance sheet exposures. ASC 326, "Financial Instruments-Credit Losses," requires an immediate recognition of the credit loss expected to occur over the lifetime of a financial asset whether originated or purchased. Charge-offs are recorded to the ACL when management believes the loan is uncollectible. Subsequent recoveries, if any, are credited to the ACL. Management believes the ACL is maintained in accordance with U.S. generally accepted accounting principles ("GAAP") and is in compliance with appropriate regulatory guidelines.
The ACL includes quantitative estimates of losses for collectively and individually evaluated loans. The quantitative estimate for collectively evaluated loans (other than investor commercial real estate loans) is determined using the average charge-off method that utilizes historical losses for all Maryland banks with assets less than $
The Company utilizes reasonable and supportable forecasts of future economic conditions when estimating the ACL on loans. The model's calculation also uses an adjustment for a 12-month forecast period utilizing the most recent 12-month economic forecast from the Board of Governors of the Federal Reserve System for national gross domestic product ("GDP"). The model compares the average history of loss rates described above to the forecasted GDP to determine the value of the forward looking adjustment.
The establishment of the ACL is significantly affected by management's judgment and by economic and other uncertainties, and there is a likelihood that different amounts would be reported under different conditions or assumptions. The Federal Deposit Insurance Corporation (the "FDIC") and the Maryland Office of the Commissioner of Financial Regulation, as an integral part of their examination process, periodically review the ACL for reasonableness and, as a result of such reviews, we may be required to increase our ACL or recognize loan charge-offs.
The calculation of ACL excludes accrued interest receivable balances because these balances are reversed in a timely manner against previously recognized interest income when a loan is placed on non-accrual status.
Loan Commitments and Allowance for Credit Losses on Off-Balance Sheet Credit Exposure
The Company's off-balance sheet credit instruments primarily consist of unfunded commitments on existing loans. In the ordinary course of business, the Company has entered into commitments to extend credit. Such financial instruments are recorded on the balance sheet when they are funded. The Company records a reserve for unfunded commitments on off-balance sheet credit exposures through a charge to the provision for credit loss expense. The reserve is estimated by loan segment at each measurement date under the expected credit loss model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur, and is included in other liabilities on the Company's consolidated balance sheets.
61
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Summary Of Significant Accounting Policies (Continued)
Mortgage Loans Held for sale
Mortgages originated for sale are carried at the lower of aggregate cost or fair value of each outstanding loan. Sales of loans are recorded when the proceeds are received. Any gain or loss is recorded in noninterest income. There were
The Company occasionally sells its mortgage loans on a best effort basis to third-party investors on a servicing released basis. Upon sale and delivery, loans are legally isolated from the Company and the Company has no ability to restrict or constrain the ability of third-party investors to pledge or exchange the mortgage loans. The Company does not have the entitlement or ability to repurchase the mortgage loans or unilaterally cause third party investors to put the mortgage loans back to the Company.
Other Real estate Owned
Premises and Equipment
Land is stated at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed based on the straight-line method over the estimated useful lives of the respective assets. Expenditures for improvements are capitalized while costs for maintenance and repairs are expensed as incurred.
Leases
The Company determines if an arrangement is a lease at inception. All of the Company’s leases are currently classified as operating leases and are included in other assets and other liabilities on the Company’s Consolidated Balance Sheets. Periodic operating lease costs are recorded in occupancy expenses of premises on the Company's Consolidated Statements of Income.
Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term, and lease liabilities represent the Company’s obligation to make lease payments arising from the lease arrangements. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of the expected future lease payments over the remaining lease term. In determining the present value of future lease payments, the Company uses its incremental borrowing rate based on the information available at the lease commencement date. The operating ROU assets are adjusted for any lease payments made at or before the lease commencement date, initial direct costs, any lease incentives received and, for acquired leases, any favorable or unfavorable fair value adjustments. The present value of the lease liability may include the impact of options to extend or terminate the lease when it is reasonably certain that the Company will exercise such options provided in the lease terms. Lease expense is recognized on a straight-line basis over the expected lease term. Lease agreements that include lease and non-lease components, such as common area maintenance charges, are accounted for separately.
62
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Summary Of Significant Accounting Policies (Continued)
Investment in Life Insurance
Investment in life insurance is reflected at the net cash surrender value to the Company.
Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Goodwill is evaluated for impairment at least annually. Any impairment of goodwill would be recorded against income in the period of impairment.
Intangible Assets
Intangible assets, consisting of core deposit intangibles, represent purchased assets that also lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged on its own or in combination with a related contract, asset or liability. Core deposit intangibles are amortized on an accelerated basis over an estimated useful life. Core deposit intangibles are evaluated annually for impairment. Any impairment of intangible assets would be recorded against income in the period of impairment.
Deferred Income Taxes
Deferred income taxes are recognized for temporary differences between the financial reporting basis and income tax basis of assets and liabilities based on enacted tax rates expected to be in effect when such amounts are realized or settled. Deferred tax assets are recognized only to the extent that it is more likely than not that such amounts will be realized based on consideration of available evidence.
Statements of Cash Flows
Cash and cash equivalents in the statements of cash flows include cash, federal funds sold and interest bearing deposits in other banks. Federal funds are generally purchased and sold for one-day periods.
Transfers of Financial Assets
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when: (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Off-Balance Sheet Financial Instruments
In the ordinary course of business, the Company has entered into commitments to extend credit. Such financial instruments are recorded in the balance sheet when they are funded.
Earnings Per Share
Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding for the appropriate period. Diluted earnings per share is computed by dividing net income by the weighted average shares outstanding as adjusted for the dilutive effect of stock options based on the treasury stock method. ESOP shares are considered outstanding for basic and diluted EPS when the shares are committed to be released. As of December 31, 2024 and December 31, 2023, the Company had
63
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Summary Of Significant Accounting Policies (Continued)
Basic earnings per common share represent income available to common shareholders, divided by the weighted average number of common shares outstanding during the period. As a result of the second step conversion, outstanding shares prior to July 31, 2023 have been adjusted to reflect the
As of the years ended December 31, 2024, and 2023, there were
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||||||||||
|
|
Basic |
|
|
Diluted |
|
|
Basic |
|
|
Diluted |
|
||||
(dollars in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dilutive securities stock options |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Adjusted weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share amount |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Stock Based Compensation
The Company accounts for stock-based compensation under the fair value method of accounting. For stock options, the Company uses a Black-Scholes valuation model to measure stock-based compensation expense at the date of grant. Compensation expense related to stock-based awards is recognized over the period during which an individual is required to provide service in exchange for such award.
Revenue Recognition
Management is required by accounting pronouncements governing the recognition of revenue which require an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services.
The Company records revenue from contracts with customers in accordance with ASC Topic 606, “Revenue from Contracts with Customers”. Under Topic 606, the Company must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when (or as) the Company satisfies a performance obligation.
The Company’s primary sources of revenue are derived from interest and dividends earned on loans, investment securities, and other financial instruments that are not within the scope of Topic 606. The Company evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Consolidated Statements of Income was not necessary. The Company generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed; charged either on a periodic basis or based on activity.
64
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Summary Of Significant Accounting Policies (Continued)
Recent Accounting Pronouncements
ASU 2023-07, “Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures.” The amendments in ASU 2023-07 are intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. This ASU requires disclosure of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”), an amount for other segment items by reportable segment and a description of its composition, all annual disclosures required by FASB ASU Topic 280 in interim periods as well, and the title and position of the CODM and how the CODM uses the reported measures. Additionally, this ASU requires that at least one of the reported segment profit and loss measures should be the measure that is most consistent with the measurement principles used in an entity’s consolidated financial statements. Lastly, this ASU requires public business entities with a single reportable segment to provide all disclosures required by these amendments in this ASU and all existing segment disclosures in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company
Pending Accounting Pronouncements applicable to the Company
ASU 2023-09, “Income Taxes (Topic 740), Improvement to Income Tax Disclosures.” The amendments in ASU 2023-09 require an entity to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold, which is greater than five percent of the amount computed by multiplying pretax income by the entity’s applicable statutory rate, on an annual basis. Additionally, the amendments in this ASU require an entity to disclose the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions that are equal to or greater than five percent of total income taxes paid (net of refunds received). Lastly, the amendments in this ASU require an entity to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) from continuing operations disaggregated by federal, state, and foreign. This ASU is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied on a prospective basis; however, retrospective application is permitted. The adoption of ASU 2023-09 is not expected to have a material impact on the Company's Consolidated Financial Statements.
In November 2024, the FASB issued 2024-03, "Income Statement - Reporting Comprehensive Income - Expense
Disaggregation Disclosures (Subtopic 220-40)". The purpose of this amendment is to improve the disclosures about a public business entity’s expenses and address requests from investors for more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation, amortization, and depletion) in commonly presented expense captions (such as cost of sales and research and development). The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The Company is currently evaluating the impact these changes may have on our consolidated financial statements.
Subsequent Events
The Company has evaluated events and transactions occurring subsequent to the balance sheet date of December 31, 2024 for items that should potentially be recognized or disclosed in these consolidated financial statements. This evaluation was conducted through March 13, 2025, the date these financial statements were available to be issued.
65
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 2 – Securities
Securities available for sale at December 31, 2024 and December 31, 2023 consisted of the following:
|
|
December 31, 2024 |
|
|||||||||||||
(dollars in thousands) |
|
Amortized cost |
|
|
Gross unrealized gains |
|
|
Gross unrealized losses |
|
|
Fair value |
|
||||
|
|
|
|
|||||||||||||
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agencies |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|||
Corporate securities |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|||
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Treasuries |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
December 31, 2023 |
|
|||||||||||||
(dollars in thousands) |
|
Amortized cost |
|
|
Gross unrealized gains |
|
|
Gross unrealized losses |
|
|
Fair value |
|
||||
|
|
|
|
|||||||||||||
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agencies |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|||
Corporate securities |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|||
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
The Company had pledged securities with an amortized cost of $
Securities held to maturity at December 31, 2024 and December 31, 2023 consisted of the following:
|
|
December 31, 2024 |
|
|||||||||||||
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
||||
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
||||
(dollars in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
||||
|
|
|
|
|||||||||||||
Held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate securities (1) |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|||
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
December 31, 2023 |
|
|||||||||||||
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
||||
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
||||
(dollars in thousands) |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agencies |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|||
Corporate securities(1) |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|||
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
(1) Amount is net of CECL credit reserve of $
66
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 2 – Securities (Continued)
The amortized cost and fair value of securities as of December 31, 2024 and December 31, 2023, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because the securities may be called or prepaid with or without prepayment penalties.
|
|
December 31, 2024 |
|
|||||||||||||
|
|
Available for sale |
|
|
Held to maturity |
|
||||||||||
|
|
Amortized |
|
|
Fair |
|
|
Amortized |
|
|
Fair |
|
||||
(dollars in thousands) |
|
cost |
|
|
value |
|
|
cost |
|
|
value |
|
||||
|
|
|
|
|||||||||||||
Maturing |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Due under one year |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Due after one year through five years |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Due after five years through ten years |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Due after ten years |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
December 31, 2023 |
|
|||||||||||||
|
|
Available for sale |
|
|
Held to maturity |
|
||||||||||
|
|
Amortized |
|
|
Fair |
|
|
Amortized |
|
|
Fair |
|
||||
(dollars in thousands) |
|
cost |
|
|
value |
|
|
cost |
|
|
value |
|
||||
|
|
|
|
|||||||||||||
Maturing |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Due under one year |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Due after one year through five years |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Due after five years through ten years |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Due after ten years |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
All mortgage-backed securities are guaranteed by Freddie Mac, Fannie Mae or Ginnie Mae.
67
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 2 – Securities (Continued)
Investment securities with unrealized losses for continuous periods of less than 12 months and 12 months or longer are as follows:
|
|
Less than 12 months |
|
|
Over 12 months |
|
|
Total |
|
|||||||||||||||
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
||||||
December 31, 2024 |
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
||||||
(dollars in thousands) |
|
|
|
|||||||||||||||||||||
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Agency securities |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
||||
Corporate securities |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage-backed securities |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate securities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Less than 12 months |
|
|
Over 12 months |
|
|
Total |
|
|||||||||||||||
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
||||||
December 31, 2023 |
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
||||||
(dollars in thousands) |
|
|
|
|||||||||||||||||||||
Available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate securities |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Agency securities |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
||||
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate securities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Agency securities |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage-backed securities |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total |
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
The total number of securities with unrealized losses at December 31, 2024 and 2023 were
Most of the securities with unrealized losses in the portfolio have modest duration risk, low credit risk, and minimal unrealized losses when compared to total amortized cost. The unrealized losses on debt securities that exist are the result of changes in interest rates since original purchase and are not related to credit concerns. Because the Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized cost bases, which may be at maturity for debt securities, the Company considers the unrealized losses to be temporary and therefore no impairment has been recorded during the respective periods of presentation.
We monitor the credit quality of HTM debt securities through both internal analysis performed on a quarterly basis and credit ratings when available. The following table reflects the credit ratings for the HTM debt securities at December 31, 2024.
(dollars in thousands) |
|
AAA |
|
|
A- |
|
|
BBB/BBB+ |
|
|
BBB- |
|
|
Not Rated |
|
|
Total |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Corporate securities |
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Mortgage-backed securities |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
The following table provides a breakdown of our HTM debt securities by year of origination at December 31, 2024.
68
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(dollars in thousands) |
|
Total |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
Prior |
|
|||||||
Corporate securities |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|||
Mortgage-backed securities issued by GSEs and Ginnie Mae |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
The following table is a roll forward of our allowance for credit losses on HTM debt securities at December 31, 2024 and 2023.
(dollars in thousands) |
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||
Beginning Balance |
|
$ |
|
|
$ |
— |
|
|
Impact of adopting ASC 326 |
|
|
— |
|
|
|
|
|
(Recovery) for credit losses |
|
|
( |
) |
|
|
( |
) |
Ending Balance |
|
$ |
|
|
$ |
|
Note 3 – Loans Receivable
Portfolio loans, net of deferred costs and fees, are summarized by type as follows at December 31, 2024 and December 31, 2023:
|
|
Period Ended |
|
|||||||||||||
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||||||||||
(dollars in thousands) |
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
||||
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
||||
One to four family - owner occupied |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||
One to four family - non owner occupied |
|
|
|
|
|
% |
|
|
|
|
|
% |
||||
Commercial owner occupied |
|
|
|
|
|
% |
|
|
|
|
|
% |
||||
Commercial investor |
|
|
|
|
|
% |
|
|
|
|
|
% |
||||
Construction and land |
|
|
|
|
|
% |
|
|
|
|
|
% |
||||
Farm loans |
|
|
|
|
|
% |
|
|
|
|
|
% |
||||
Total real estate loans |
|
|
|
|
|
% |
|
|
|
|
|
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Marine and other consumer loans |
|
|
|
|
|
% |
|
|
|
|
|
% |
||||
Guaranteed by U.S. Government |
|
|
|
|
|
% |
|
|
|
|
|
% |
||||
Commercial |
|
|
|
|
|
% |
|
|
|
|
|
% |
||||
Total consumer and commercial |
|
|
|
|
|
% |
|
|
|
|
|
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total loans |
|
|
|
|
|
% |
|
|
|
|
|
% |
||||
Allowance for credit losses |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Total loans, net of deferred costs and fees |
|
$ |
|
|
|
|
|
$ |
|
|
|
|
Net deferred loan origination fees and costs were $
Residential lending repayment is generally dependent on economic and market conditions in the Company's lending area. Commercial real estate, commercial and construction loan repayments are generally dependent on the operations of the related properties or the financial condition of its borrower or guarantor. Accordingly, repayment of such loans can be more susceptible to adverse conditions in the real estate market and the regional economy.
69
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
In the normal course of banking business, risks related to specific loan categories are as follows:
Real Estate Loans – Real estate loans are typically made to consumers and businesses and are secured by real estate. Credit risk arises from the borrower’s continuing financial stability, which can be adversely impacted by the economy as well as borrower-specific occurrences. Also impacting credit risk would be a shortfall in the value of the real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the collateral.
Marine Loans – Marine loans are typically made to consumers and are secured by marine-based collateral. Credit risk is similar to real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan. Marine loans may entail greater risk than residential mortgage loans, as they are collateralized by assets that depreciate rapidly. Repossessed collateral for a defaulted loan may not provide an adequate source of repayment for the outstanding loan and a small remaining deficiency often does not warrant further substantial collection efforts against the borrower.
70
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans Receivable (Continued)
Other Consumer – Other consumer loans include installment loans and personal lines of credit which may be secured or unsecured. Credit risk is similar to real estate loans above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan, if any. Consumer loans may entail greater risk than residential mortgage loans, particularly in the case of consumer loans that are unsecured or secured by assets that depreciate rapidly. Repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment for the outstanding loan and a small remaining deficiency often does not warrant further substantial collection efforts against the borrower.
Guaranteed by the U.S. Government – Loans guaranteed by the U.S. government do not present similar risks as reflected in the other categories mentioned herein. The primary differentiating factor is that an explicit guarantee is provided by the government therefore substantially mitigating any risk of loss given default in the event of credit deterioration. Guaranteed by the U.S. Government loans in the table above include $
Commercial – Commercial loans are secured or unsecured loans for business purposes. Loans are typically secured by accounts receivable, inventory, equipment and/or other assets of the business. Credit risk arises from the successful operation of the business which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.
A summary of transactions in the allowance for credit losses-loans during the year ended December 31, 2024 follows:
Year Ended |
|
December 31, 2024 |
|
||||||||||||||||||
(dollars in thousands) |
|
Beginning Balance |
|
|
|
Charge-offs |
|
|
Recoveries |
|
|
Provisions (recovery) |
|
|
Ending Balance |
|
|||||
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
One to four family - owner occupied |
|
$ |
|
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
One to four family - non owner occupied |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|||
Commercial owner occupied |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
||
Commercial investor |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
||
Construction and land |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
Farm loans |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
||
Total real estate loans |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Marine and other consumer loans |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|||
Commercial |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
Total consumer and commercial |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total loans |
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
71
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans Receivable (Continued)
The following table summarized the ACL activity for the year ended December 31, 2024.
(dollars in thousands) |
|
|
|
|
Recovery of provision for credit losses - loans |
|
$ |
( |
) |
Reduction in allowance for securities - HTM |
|
|
( |
) |
Provision in allowance for credit losses - unfunded commitments |
|
|
|
|
Provision for (recovery of) credit losses per the Consolidated Statement of Income |
|
$ |
( |
) |
A summary of transactions in the allowance for credit losses-loans during the year ended December 31, 2023 follows:
Year Ended |
|
December 31, 2023 |
|
|||||||||||||||||||||
(dollars in thousands) |
|
Beginning Balance |
|
|
Impact of ASC 326 Adoption |
|
|
Charge-offs |
|
|
Recoveries |
|
|
Provisions (recovery) |
|
|
Ending Balance |
|
||||||
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
One to four family - owner occupied |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|||||
One to four family - non owner occupied |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
||||
Commercial owner occupied |
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
|
|
|
|
||||
Commercial investor |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
|||
Construction and land |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||||
Farm loans |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||||
Total real estate loans |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Marine and other consumer loans |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|||||
Commercial |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
||||
Total consumer and commercial |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total loans |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
72
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
The following table presents the credit risk profile by risk grade by origination year as of December 31, 2024.
(dollars in thousands) |
|
Term Loans Amortized Cost Basis by Origination Year |
|
|
|
|
|
|
|
|||||||||||||||||||||||
Balance at December 31, 2024 |
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
Prior |
|
|
Revolving |
|
|
Total |
|
||||||||
One to four family - owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total One to four family - owner occupied |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
One to four family - non owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total One to four family - non owner occupied |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Commercial owner occupied |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial investor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Commercial investor |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Construction and land |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Construction and land |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||||||
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Farm loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Farm loans |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Marine and other consumer loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Marine and other consumer loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Guaranteed by U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
— |
|
|
$ |
- |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Guaranteed by U.S. Government |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Commercial |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Current Period Gross Write-off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
73
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(dollars in thousands) |
|
Term Loans Amortized Cost Basis by Origination Year |
|
|
|
|
|
|
|
|||||||||||||||||||||||
Balance at December 31, 2024 |
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
Prior |
|
|
Revolving |
|
|
Total |
|
||||||||
Total Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
(dollars in thousands) |
|
Term Loans Amortized Cost Basis by Origination Year |
|
|
|
|
|
|
|
|||||||||||||||||||||||
Balance at December 31, 2023 |
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
Prior |
|
|
Revolving |
|
|
Total |
|
||||||||
One to four family - owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total One to four family - owner occupied |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
Current Period Gross Write-Off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
One to four family - non owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total One to four family - non owner occupied |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Current Period Gross Write-Off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Commercial owner occupied |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Current Period Gross Write-Off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial investor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Commercial investor |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Current Period Gross Write-Off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Construction and land |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Construction and land |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||||||
Current Period Gross Write-Off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Farm loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Farm loans |
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||||||
Current Period Gross Write-Off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Marine and other consumer loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Marine and other consumer loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Current Period Gross Write-Off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Guaranteed by U.S. Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Guaranteed by U.S. Government |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||||
Current Period Gross Write-Off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Special Mention |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Commercial |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||||
Current Period Gross Write-Off |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
74
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(dollars in thousands) |
|
Term Loans Amortized Cost Basis by Origination Year |
|
|
|
|
|
|
|
|||||||||||||||||||||||
Balance at December 31, 2023 |
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
Prior |
|
|
Revolving |
|
|
Total |
|
||||||||
Total Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
Special Mention |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
The following table presents the amortized cost basis of collateral dependent loans by class of loans at December 31, 2024:
|
|
|
|
|
Estimated Collateral Values |
|
|
Loan Balance Business/Other |
|
|
Estimated Collateral Values |
|
||||
(dollars in thousands) |
|
Real Estate |
|
|
Real Estate |
|
|
Business\Other Assets |
|
|
Business\Other Assets |
|
||||
One to four family - owner occupied |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
||
One to four family - non-owner occupied |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
||
Commercial owner occupied real estate |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
||
Commercial investor real estate |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
||
Construction and land |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
||
Commercial |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Marine and other consumer |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Total |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
The following table presents the amortized cost basis of collateral dependent loans by class of loans at December 31, 2023:
|
|
|
|
|
Estimated Collateral Values |
|
|
Loan Balance Business/Other |
|
|
Estimated Collateral Values |
|
||||
(dollars in thousands) |
|
Real Estate |
|
|
Real Estate |
|
|
Business\Other Assets |
|
|
Business\Other Assets |
|
||||
One to four family - owner occupied |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
||
One to four family - non-owner occupied |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
||
Commercial owner occupied real estate |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
||
Commercial investor real estate |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
||
Construction and land |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
||
Other consumer |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Management identifies loans as modifications to borrowers experiencing financial difficulty ("BEFD") when a borrower is experiencing financial difficulties and the Company has altered the cash flow of the loan as part of a modification or in the loan renewal process. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of the borrower's debt in the foreseeable future without the modification. This evaluation is performed in accordance with the Company’s internal underwriting policy.
BEFD modifications included in the individually assessed loan schedules above, as of December 31, 2024 are as follows:
75
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(dollars in thousands) |
|
Number of Loans |
|
Amortized Cost |
|
|
One to four family - owner occupied |
|
|
$ |
|
||
One to four family - non owner occupied |
|
|
|
|
||
Commercial owner occupied |
|
|
|
|
||
Commercial investor real estate |
|
|
|
|
||
Total BEFD modification loans |
|
|
$ |
|
||
|
|
|
|
|
|
|
Modifications on non-accrual |
|
|
$ |
|
The following table details the amortized cost basis at the end of the reporting period for loans made to borrowers experiencing financial difficulty as of December 31, 2024.
|
|
Year Ended December 31, 2024 |
|
|||||||||||||
(dollars in thousands) |
|
Term Extensions |
|
|
Payment Deferral and Term Extensions |
|
|
Total |
|
|
Percentage of Total Loans |
|
||||
One to four family - owner occupied |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|
% |
|||
One to four family - non-owner occupied |
|
|
|
|
|
— |
|
|
|
|
|
|
% |
|||
Commercial owner occupied real estate |
|
|
|
|
|
— |
|
|
|
|
|
|
% |
|||
Commercial investor real estate |
|
|
|
|
|
— |
|
|
|
|
|
|
% |
|||
Construction and land |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
Marine and other consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
Total |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
|
% |
The Company's policies, consistent with regulatory guidelines, provide for the classification of loans and other assets that are considered to be of lesser quality as substandard, doubtful, or loss assets. A loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans include those loans characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans classified as doubtful have all of the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans (or portions of loans) classified as loss are those considered uncollectible and of such little value that their continuance as assets is not warranted. Loans that do not expose the Company to risk sufficient to warrant classification in one of the aforementioned categories, but which possess potential weaknesses that deserve close attention, are required to be designated as special mention.
The following table summarizes the classification of the loan portfolio at December 31, 2024:
|
|
December 31, 2024 |
|
|||||||||||||||||
|
|
|
|
|||||||||||||||||
(dollars in thousands) |
|
Pass |
|
|
Special |
|
|
Substandard |
|
|
Doubtful |
|
|
Total |
|
|||||
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
One to four family - owner occupied |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
One to four family - non-owner occupied |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Commercial owner occupied |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Commercial investor |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Construction and land |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Farm loans |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total real estate loans |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Marine and other consumer loans |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Guaranteed by the U.S. government |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Commercial |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Total consumer and commercial |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Total loans |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
76
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans Receivable (Continued)
The following table summarizes classification of the gross loan portfolio at December 31, 2023:
|
|
December 31, 2023 |
|
|||||||||||||||||
|
|
|
|
|||||||||||||||||
(dollars in thousands) |
|
Pass |
|
|
Special |
|
|
Substandard |
|
|
Doubtful |
|
|
Total |
|
|||||
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
One to four family - owner occupied |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
One to four family - non-owner occupied |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Commercial owner occupied |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Commercial investor |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Construction and land |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Farm loans |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total real estate loans |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Marine and other consumer loans |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Guaranteed by the U.S. government |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Commercial |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Total consumer and commercial |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Total loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
The following tables set forth certain information with respect to our loan portfolio delinquencies by loan class:
|
|
December 31, 2024 |
|
|||||||||||||||||||||
|
|
30 - 59 |
|
|
60 - 89 |
|
|
90+ |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Days |
|
|
Days |
|
|
Days |
|
|
Total |
|
|
Current |
|
|
Total |
|
||||||
(dollars in thousands) |
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Loans |
|
|
Loans |
|
||||||
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
One to four family - owner occupied |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
One to four family - non owner occupied |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
Commercial owner occupied |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial investor |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Construction and land |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
Farm loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Total real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Marine and other consumer loans |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Guaranteed by U.S. Government |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||||
Commercial |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total consumer and commercial loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
As of December 31, 2024 all loans past due 90 or more days have been placed on non-accrual.
77
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans Receivable (Continued)
|
|
December 31, 2023 |
|
|||||||||||||||||||||
|
|
30 - 59 |
|
|
60 - 89 |
|
|
90+ |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Days |
|
|
Days |
|
|
Days |
|
|
Total |
|
|
Current |
|
|
Total |
|
||||||
(dollars in thousands) |
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Loans |
|
|
Loans |
|
||||||
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
One to four family - owner occupied |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
One to four family - non owner occupied |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial owner occupied |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial investor |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Construction and land |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Farm loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Total real estate loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Marine and other consumer loans |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
Guaranteed by U.S. Government |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Commercial |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
Total consumer and commercial loans |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
The following is a summary of non-accrual loans by class as of the dates indicated:
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||||||||||||||||||
|
|
No |
|
|
With an |
|
|
|
|
|
No |
|
|
With an |
|
|
|
|
||||||
(dollars in thousands) |
|
Allowance |
|
|
Allowance |
|
|
Total |
|
|
Allowance |
|
|
Allowance |
|
|
Total |
|
||||||
Real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
One to four family - owner occupied |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||||
One to four family - non owner occupied |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Commercial owner occupied |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Commercial investor |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Construction and land |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Total real estate loans |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Marine and other consumer |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Commercial |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|||
Total consumer and commercial loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total nonaccrual loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
Interest that would have been accrued under the terms of the non-accrual loans had such loans been performing according to their terms was approximately $
78
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans Receivable (Continued)
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are limited to commitments to originate loans and unused lines of credit and involve, to varying degrees, elements of credit risk in excess of the amount recognized on the balance sheet. The Company's exposure to credit loss from nonperformance by the other party to the above mentioned financial instruments is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The Company generally requires collateral or other security to support financial instruments with off-balance sheet credit risk. The Company's reserve balance for unfunded commitments was $
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Letters of credit are commitments issued to guarantee the performance of a customer to a third party.
Amounts representing credit risk |
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||
(dollars in thousands) |
|
|
|
|
|
|
||
Available lines of credit |
|
$ |
|
|
$ |
|
||
Letters of credit |
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
Note 4 – Premises and Equipment
Premises and equipment at December 31, 2024 and December 31, 2023 are summarized by major classification as follows:
|
|
Useful life |
|
|
|
|
|
|
|
|||
|
|
in years |
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
|||
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|||
Land |
|
|
— |
|
|
$ |
|
|
$ |
|
||
Buildings |
|
|
|
|
|
|
|
|
||||
Leasehold improvements |
|
|
|
|
|
|
|
|
||||
Furniture, fixtures, and equipment |
|
|
|
|
|
|
|
|
||||
Premises and equipment, gross |
|
|
|
|
|
|
|
|
|
|||
Accumulated depreciation |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Premises and equipment, net of accumulated depreciation |
|
|
|
|
$ |
|
|
$ |
|
Depreciation expense for the years ended December 31, 2024 and December 31, 2023 was $
Note 5 – Goodwill and Intangible Assets
The activity in core deposit intangible assets for the years ended December 31, 2024 and ended December 31, 2023 is as follows:
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||
(dollars in thousands) |
|
|
|
|
|
|
||
Net carrying amount at beginning of period |
|
$ |
|
|
$ |
|
||
Amortization |
|
|
( |
) |
|
|
( |
) |
Net carrying amount at end of the period |
|
$ |
|
|
$ |
|
79
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
At December 31, 2024 future estimated annual amortization expense is as follows:
Year ending |
|
|
|
|
(in thousands) |
|
|
|
|
2025 |
|
$ |
|
|
2026 |
|
|
|
|
2027 |
|
|
|
|
2028 |
|
|
|
|
2029 |
|
|
|
|
Thereafter |
|
|
|
|
Total Estimated Amortization Expense |
|
$ |
|
Goodwill and other intangible assets are presented in the tables below.
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||||||||||||||||||
|
|
Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net |
|
|
Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Core deposit intangible |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
(dollars in thousands) |
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||
|
|
|
|
|
|
|
||
Goodwill |
|
$ |
|
|
$ |
|
Note 6 – Deposits
Deposits are summarized as follows:
|
|
At December 31, |
||||||||||
|
|
2024 |
|
2023 |
||||||||
|
|
Amount |
|
|
Percent |
|
Amount |
|
|
Percent |
||
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
||
Noninterest-bearing checking accounts |
|
$ |
|
|
|
$ |
|
|
||||
Interest-bearing checking accounts |
|
|
|
|
|
|
|
|
||||
Money market accounts |
|
|
|
|
|
|
|
|
||||
Savings accounts |
|
|
|
|
|
|
|
|
||||
Certificates of deposit |
|
|
|
|
|
|
|
|
||||
Total deposits |
|
$ |
|
|
|
$ |
|
|
At December 31, 2024, the Bank had
At December 31, 2024 and December 31, 2023, the Bank had $
80
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
At December 31, 2024 scheduled maturities of certificates of deposit are as follows:
Year ending December 31, |
|
|
|
|
(dollars in thousands) |
|
|
|
|
2025 |
|
$ |
|
|
2026 |
|
|
|
|
2027 |
|
|
|
|
2028 |
|
|
|
|
2029 |
|
|
|
|
Thereafter |
|
|
|
|
Total certificates of deposit |
|
$ |
|
Note 7 – Borrowings
A summary of the Company’s borrowings at December 31 for the years indicated is as follows:
|
|
|
|
2024 |
|
2023 |
||||||||||||||
(dollars in thousands) |
|
Maturity |
|
Balance |
|
|
Rate |
|
Balance |
|
|
Rate |
||||||||
Federal Home Loan Bank Advance |
|
|
$ |
|
|
|
|
% |
|
$ |
— |
|
|
|
|
|
||||
BV Financial Inc. Series 2020 Notes |
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
% |
|||||
Easton Capital Trust I |
|
|
|
— |
|
|
|
— |
|
% |
|
|
|
|
+ |
|
% |
|||
Total borrowings, gross |
|
|
|
$ |
|
|
|
|
|
|
$ |
|
|
|
|
|
||||
Less: debt issuance costs |
|
|
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
|
|
||
Add: net fair value adjustments on acquired borrowings |
|
|
|
|
— |
|
|
|
|
|
|
|
( |
) |
|
|
|
|
||
Total borrowings, net |
|
|
|
$ |
|
|
|
|
|
|
$ |
|
|
|
|
|
The Bank has an agreement under a blanket floating lien with the FHLB providing the Bank a line of credit of up to
The Bank had $
The Bank is required to maintain qualified mortgage loans as collateral for its FHLB advances and letters of credit in an amount equal to 100% of the outstanding advances. As of December 31, 2024 and December 31, 2023, the Bank pledged $
The Company issued $
81
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 7 – Borrowings (Continued)
The Easton Capital Trust Junior Subordinated Notes were issued by Easton Bank & Trust and assumed by Delmarva Bancshares on July 15, 2015 and then assumed by the Company on October 31, 2020. The Company acquired $
Note 8 – Profit Sharing and Deferred Compensation Agreements
The Bank has a profit sharing plan and a 401(k) plan for all eligible employees. Contributions to the plans are discretionary by the Board of Directors. For the year ended December 31, 2024 the Company had a maximum match contribution of
The Company has supplemental executive retirement agreements with
The Company has supplemental retirement agreements with certain directors. Under the agreements, each director will receive a stated annual benefit in monthly installments for ten years following his or her separation from service after attaining a normal retirement age of 70. If the director separates either voluntarily or involuntarily from service prior to reaching his or her normal retirement age, the director will receive an unreduced lump sum of the accrued liability balance (i.e., the amount accrued to fund the future benefit expense under the agreement) within thirty days of the separation from service. Upon a change in control, the director will receive a stated annual benefit in monthly installments for ten years following the change in control. If the director dies while actively serving as a director, the director's beneficiary will receive an unreduced lump sum equal to the accrued liability balance within thirty days of the director's death. If the director dies after monthly payments have commenced under the agreement, the director's beneficiary will receive the remaining installments in monthly payments in accordance with the schedule of payments due to the director.
82
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 8 – Profit Sharing and Deferred Compensation Agreements (Continued)
The Company agreed to maintain post-retirement agreements with two former directors of acquired institutions. The agreements call for the Company to pay the premiums for supplemental health insurance for the directors and their spouses for life.
The Company has entered into salary continuation agreements with the Co-CEOs of the Company. Under these agreements, the executives will receive a stated annual benefit in monthly installments for
The accrued liabilities for the executive retirement agreements were $
Accounting standards require the recognition of a liability and related compensation costs for endorsement split-dollar life insurance policies that provide a benefit to an employee that extends to post-retirement periods. Bank-owned life insurance policies purchased for this purpose do not effectively settle the Company's obligation to the employee in this regard and thus the Company records a benefit cost and a related liability. As of December 31, 2024 and December 31, 2023, the Company has recorded a liability of $
Note 9 – Employee Benefit Plans
Stock Options
On December 14, 2017, the Company granted
Information with respect to employee options outstanding during the years ended December 31, 2024 and December 31, 2023:
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||||||||||
|
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
||||
|
|
|
|
|
average |
|
|
|
|
|
average |
|
||||
|
|
|
|
|
exercise |
|
|
|
|
|
exercise |
|
||||
|
|
Shares |
|
|
price |
|
|
Shares |
|
|
price |
|
||||
Outstanding at beginning of period |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
Granted |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
||
Exercised |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
||
Outstanding at end of period |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
Exercisable at end of period |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
83
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 9 – EMPLOYEE BENEFIT PLANS (Continued)
A summary of information about stock options outstanding is as follows at December 31, 2024 and December 31, 2023:
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
||||
|
|
average |
|
|
Outstanding |
|
|
Remaining |
|
|
Exercisable |
|
||||
|
|
exercise price |
|
|
shares |
|
|
life (years) |
|
|
shares |
|
||||
Outstanding at end of period |
|
$ |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Intrinsic value on December 31, 2024 |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
||||
|
|
average |
|
|
Outstanding |
|
|
Remaining |
|
|
Exercisable |
|
||||
|
|
exercise price |
|
|
shares |
|
|
life (years) |
|
|
shares |
|
||||
Outstanding at end of period |
|
$ |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Intrinsic value on December 31, 2023 |
|
|
|
$ |
|
|
|
|
|
|
|
The Company recognized $
As of December 31, 2024 and December 31, 2023, there was $
Restricted Stock
In 2024 and 2023, the Company granted
The Company recognized $
As of December 31, 2024 and December 31, 2023, there was $
Restricted stock outstanding and exercised in the prior periods have been adjusted for the
84
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 9 – EMPLOYEE BENEFIT PLANS (Continued)
A summary of the activity for the years ended December 31, 2024 and December 31, 2023 is presented below:
|
|
|
|
|
Weighted |
|
||
|
|
Number of |
|
|
Average Grant |
|
||
|
|
Common |
|
|
Date Fair |
|
||
|
|
Shares |
|
|
Value/Share |
|
||
Restricted Stock at January 1, 2024 |
|
|
|
|
$ |
|
||
Granted |
|
|
|
|
|
|
||
Vested |
|
|
( |
) |
|
|
|
|
Forfeited |
|
|
— |
|
|
|
— |
|
Restricted Stock at December 31, 2024 |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Restricted shares outstanding at December 31, 2023 and the vested shares in the table have been adjusted for the |
|
|
|
|
|
|
Weighted |
|
||
|
|
Number of |
|
|
Average Grant |
|
||
|
|
Common |
|
|
Date Fair |
|
||
|
|
Shares |
|
|
Value/Share |
|
||
Restricted Stock at January 1, 2023 |
|
|
|
|
$ |
|
||
Granted |
|
|
|
|
|
|
||
Vested |
|
|
( |
) |
|
|
|
|
Forfeited |
|
|
— |
|
|
|
— |
|
Restricted Stock at December 31, 2023 |
|
|
|
|
|
|
The Company offers benefits under the BayVanguard Bank Employee Stock Ownership Plan (the "ESOP") to employees who meet certain eligibility requirements. In connection with the Conversion, the ESOP subscribed for
The number of shares committed to be released per year is
The following table presents share information held by the ESOP:
(amounts in thousands, except fair value of unallocated shares) |
|
2024 |
|
|
2023 |
|
||
Allocated shares |
|
|
|
|
|
— |
|
|
Shares committed to be released |
|
|
|
|
|
|
||
Unallocated shares (suspense shares) |
|
|
|
|
|
|
||
Total shares |
|
|
|
|
|
|
||
Fair value of unallocated shares |
|
$ |
|
|
$ |
|
Note 10 – Regulatory Matters
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possible additional discretionary actions by the regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities, and certain off-balance sheet
85
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
items as calculated under regulatory accounting practices. The Bank's capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
The Basel III Capital Rules became effective for the Bank on January 1, 2015 (subject to a phase-in period for certain provisions). Quantitative measures established by the Basel III Capital Rules to ensure capital adequacy require the maintenance of minimum amounts and ratios (set forth in the table below) of Common Equity Tier 1 capital, Tier 1 capital, and Total capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital to adjusted quarterly average assets (as defined).
In connection with the adoption of the Basel III Capital Rules, the Bank elected to opt-out of the requirement to include accumulated other comprehensive income in Common Equity Tier 1 capital. Common Equity Tier 1 capital for the Bank is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities and subject to transition provisions.
Insured depository institutions are required to meet the following in order to qualify as "well capitalized:" (1) a common equity Tier 1 risk-based capital ratio of
The maintenance of a capital conservation buffer of
86
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 10 – Regulatory Matters (Continued)
The following table presents the Bank's capital position based on the financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be well |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
capitalized under |
|
|||||||||
|
|
|
|
|
|
|
|
For capital |
|
|
prompt corrective |
|
||||||||||||
|
|
Actual |
|
|
adequacy purposes |
|
|
action provisions |
|
|||||||||||||||
December 31, 2024 |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
||||||
(dollars in thousands) |
|
|
|
|||||||||||||||||||||
Tier 1 Leverage ratio |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||||
Tier 1 capital (to risk-weighted assets) |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||||
Common Equity Tier 1 Capital Ratio (to risk-weighted assets) |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||||
Total Capital ratio (to risk-weighted assets) |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Tier 1 Leverage ratio |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||||
Tier 1 capital (to risk-weighted assets) |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||||
Common Equity Tier 1 Capital Ratio (to risk-weighted assets) |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||||
Total Capital ratio (to risk-weighted assets) |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
As of December 31, 2024, the most recent notification from the Federal Deposit Insurance Corporation categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain ratios as set forth in the table. There have been no conditions or events since that notification that management believes have changed the Bank's category.
The Federal Deposit Insurance Corporation, through formal or informal agreement, has the authority to require an institution to maintain higher capital ratios than those provided by statute, to be categorized as well capitalized under the regulatory framework for prompt corrective action.
The Bank was allowed a special bad debt deduction at various percentages of otherwise taxable income for various years through December 1, 1987. If the amounts, which qualified as deductions for federal income tax purposes prior to December 31, 1987, are later used for purposes other than to absorb loan losses, including distributions in liquidations, they will be subject to federal and state income tax at the then current corporate rate. Retained earnings at December 31, 2024 and December 31, 2023 included $
Federal regulations impose limitations upon all capital distributions by an insured depository institution, including cash dividends, payments to repurchase its shares and payments to shareholders of another institution in a cash-out merger. Under the regulations, an application to and prior approval of the Federal Deposit Insurance Corporation is required prior to any capital distribution if the institution does not meet the criteria for "expedited treatment" of applications under Federal Deposit Insurance Corporation regulations (i.e., generally, examination and Community Reinvestment Act ratings in the two top categories), the total capital distributions for the calendar year exceed net income for that year plus the amount of retained net income for the preceding two years, the institution would be undercapitalized following the distribution or the distribution would otherwise be contrary to a statute, regulation or agreement with the Federal Deposit Insurance Corporation.
87
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 10 – Regulatory Matters (Continued)
Banks are required to carry noninterest-bearing cash reserves at specified percentages of deposit balances. The Bank's normal amount of cash on hand and on deposit with other banks is sufficient to satisfy the reserve requirements.
Note 11– Income Taxes
The income tax provision consisted of the following for the years ended December 31, 2024 and December 31, 2023:
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||
(dollars in thousands) |
|
|
|
|
|
|
||
Current expense |
|
|
|
|
|
|
||
Federal |
|
$ |
|
|
$ |
|
||
State |
|
|
|
|
|
|
||
Total Current Expense |
|
|
|
|
|
|
||
Deferred expense |
|
|
( |
) |
|
|
|
|
Income tax expense |
|
$ |
|
|
$ |
|
88
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 11– Income Taxes (Continued)
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2024 and December 31, 2023 are presented below:
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||
(dollars in thousands) |
|
|
|
|
|
|
||
Deferred tax assets |
|
|
|
|
|
|
||
Deferred compensation |
|
$ |
|
|
$ |
|
||
Allowance for credit losses |
|
|
|
|
|
|
||
Merger fair value adjustments |
|
|
|
|
|
|
||
Goodwill impairment |
|
|
— |
|
|
|
— |
|
Foreclosed real estate write-downs and deferred gain |
|
|
|
|
|
|
||
Stock grants |
|
|
|
|
|
|
||
Non-qualified stock options |
|
|
|
|
|
— |
|
|
Net operating loss carryover |
|
|
|
|
|
|
||
Non-accrual interest |
|
|
|
|
|
|
||
Other |
|
|
|
|
|
|
||
Total deferred tax assets |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Deferred tax liabilities |
|
|
|
|
|
|
||
Prepaid expenses |
|
|
|
|
|
|
||
Core deposit intangible |
|
|
|
|
|
|
||
Depreciation |
|
|
|
|
|
|
||
Total deferred tax liabilities |
|
|
|
|
|
|
||
Total deferred tax assets, net |
|
$ |
|
|
$ |
|
The amount computed by applying the statutory federal income tax rate to income before income tax provision is different than the taxes provided for the following reasons:
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||||||||||
|
|
|
|
|
Percent of |
|
|
|
|
|
Percent of |
|
||||
|
|
Amount |
|
|
pretax income |
|
|
Amount |
|
|
pretax income |
|
||||
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Statutory federal income tax rate |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||
State tax, net of federal income tax provision |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tax exempt income |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Nondeductible expenses |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Other |
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
||
Income Tax Expense |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
Note 12 – Related-Party Transactions
The Bank has had, and may be expected to have in the future, banking transactions in the ordinary course of business with directors, officers, their immediate families and affiliated companies (commonly referred to as related parties), on the same terms including interest rates and collateral, as those prevailing at the time for comparable transactions with others.
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||
(dollars in thousands) |
|
|
|
|
|
|
||
Balance, beginning |
|
$ |
|
|
$ |
|
||
Advances |
|
|
|
|
|
— |
|
|
New related party |
|
|
— |
|
|
|
|
|
Repayments |
|
|
( |
) |
|
|
( |
) |
Balance, ending |
|
$ |
|
|
$ |
|
89
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 12 – Related-Party Transactions (Continued)
Deposits of related parties totaled $
The Company has an operating lease agreement with a related party and paid $
The following table shows the future operating lease payments due by year.
|
|
Amount |
|
|
Year ending December 31, |
|
(dollars in thousands) |
|
|
2025 |
|
$ |
|
|
2026 |
|
|
|
|
2027 |
|
|
|
|
2028 |
|
|
|
|
2029 |
|
|
|
|
Thereafter |
|
|
|
|
Total |
|
$ |
|
Note 13 – Leasing Arrangements
The Company leases real estate properties for a portion of its network of bank branches. All of the Company’s leases are currently classified as operating.
The following table shows the operating lease right of use assets and operating lease liabilities as of December 31, 2024 and 2023:
|
|
Consolidated Balance |
|
|
|
|
|
|
||
|
|
Sheet classification |
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||
(dollars in thousands) |
|
|
|
|
|
|
|
|
||
Operating lease right of use asset |
|
|
$ |
|
|
$ |
|
|||
Operating lease liabilities |
|
|
$ |
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
||
Other information related to leases: |
|
|
|
|
|
|
|
|
||
Weighted average remaining lease term of operating leases |
|
|
|
|
|
|
||||
Weighted average discount rate of operating leases |
|
|
|
|
% |
|
|
% |
||
Cash paid for amounts included in the measurement of lease liabilities |
|
|
|
$ |
|
|
$ |
|
Operating lease costs included in occupancy expense in the Consolidated Statement of Income for the years ended December 31, 2024 and December 31, 2023 were $
Future undiscounted lease payments for operating leases, including those option years for which the Company is reasonably certain to renew, are as follows:
|
|
Amount |
|
|
Year ending December 31, |
|
(dollars in thousands) |
|
|
25 |
|
$ |
|
|
26 |
|
|
|
|
27 |
|
|
|
|
28 |
|
|
|
|
29 |
|
|
|
|
Thereafter |
|
|
|
|
Total undiscounted lease payments |
|
|
|
|
Less: imputed interest |
|
|
|
|
Present value of operating lease liabilities |
|
$ |
|
90
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 13 – Leasing Arrangements (Continued)
The Company leased office space to non-related third parties and received rental income of $
The following table shows the future operating lease payments due to be received by year.
|
|
Amount |
|
|
Year ending December 31, |
|
(dollars in thousands) |
|
|
2025 |
|
$ |
|
|
2026 |
|
|
|
|
2027 |
|
|
|
|
2028 |
|
|
|
|
2029 |
|
|
|
|
Thereafter |
|
|
|
|
Total |
|
$ |
|
Note 14 – Contingencies
Various legal claims arise from time to time in the normal course of business, which, in the opinion of management, after consultation with legal counsel, will have no material effect on the Company's consolidated financial position or results of operations.
Note 15 - Segment Reporting
The Company operates a reportable business segment that is comprised of commercial banking .
Note 16 – Fair Value Measurements
The estimated fair values of the Bank's financial instruments are summarized below. The fair values are estimates derived primarily from present value techniques and may not be indicative of the net realizable or liquidation values. The calculation of estimated fair values is based on market conditions at a specific point in time and may not reflect current or future fair values.
Accounting standards establish a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
The three levels of the fair value hierarchy are as follows:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.
91
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).
An asset or liability's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
Assets measured at fair value on a recurring basis by level within the fair value hierarchy used at December 31, 2024 and December 31, 2023, are as follows:
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
|
|
|
|
|
Quoted prices |
|
|
Significant |
|
|
Significant |
|
||||
|
|
|
|
|
in active |
|
|
other |
|
|
other |
|
||||
|
|
|
|
|
markets for |
|
|
observable |
|
|
unobservable |
|
||||
December 31, 2024 |
|
Total |
|
|
identical assets |
|
|
inputs |
|
|
inputs |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agency securities |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
||
Corporate securities |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
Mortgage-backed securities |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
Treasuries |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agency securities |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
||
Corporate securities |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
Mortgage-backed securities |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
||
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
The following valuation techniques were used to measure the fair value of assets in the table above on a recurring basis as of December 31, 2024 and December 31, 2023.
Securities available for sale - The fair values of securities available for sale were based on available market pricing for the securities. We rely on third party brokers to obtain and provide us with this market pricing from a definitive security pricing source.
Assets measured at fair value on a nonrecurring basis by level within the fair value hierarchy used at December 31, 2024 and December 31, 2023, are as follows:
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
|
|
|
|
|
Quoted prices |
|
|
Significant |
|
|
Significant |
|
||||
|
|
|
|
|
in active |
|
|
other |
|
|
other |
|
||||
|
|
|
|
|
markets for |
|
|
observable |
|
|
unobservable |
|
||||
December 31, 2024 |
|
|
|
|
identical assets |
|
|
inputs |
|
|
inputs |
|
||||
|
|
(dollars in thousands) |
|
|||||||||||||
Individually evaluated loans |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
||
Other real estateowned and repossessed assets |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Individually evaluated loans |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
||
Other real estateowned and repossessed assets |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
The following valuation techniques were used to measure the fair value of assets in the tables above on a nonrecurring basis as of December 31, 2024 and December 31, 2023.
92
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 16 – Fair Value Measurements (Continued)
Individually evaluated loans - Loans included in the table have been measured for impairment generally based on the fair value of the loan's collateral. A loan is considered to be collateral dependent when, based on current information and events, the Company expects repayment of the financial assets to be provided substantially through the operation or sale of the collateral and the Company has determined that the borrower is experiencing financial difficulty as of the measurement date. For real estate loans, the fair value of the loan's collateral is determined by a third-party appraisal, which is then adjusted for the estimated selling and closing costs related to liquidation of the collateral (typically
There were no transfers in or out of the Level 3 category for collateral dependent loans.
Other real estate owned and repossessed assets - Fair value of foreclosed assets was based on the Company's appraisal of the property less costs to sell. This value was determined from a current industry standard appraisal guide based on the value of similar properties adjusted for factors including condition and location of property.
Changes in the balance of other real estate owned assets during the years ended December 31, 2024 and December 31, 2023, were as follows:
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||
(dollars in thousands) |
|
|
|
|
|
|
||
Beginning of period balance |
|
$ |
|
|
$ |
|
||
Improvements and additions |
|
|
|
|
|
|
||
Proceeds from sale |
|
|
|
|
|
( |
) |
|
Principal payments |
|
|
( |
) |
|
|
— |
|
Gain (loss) on sale |
|
|
|
|
|
|
||
End of period balance |
|
$ |
|
|
$ |
|
At December 31, 2024 and December 31, 2023, the Company had $
The following methods and assumptions were used by the Company in estimating the fair values of financial instruments:
Cash and Cash Equivalents
The carrying amounts of cash and cash equivalents approximate fair value.
Time Deposits in Other Banks
The fair value of time deposits in other banks is estimated using the rates currently available for deposits of similar remaining maturities.
Investment Securities
Fair values for securities, excluding FHLB stock, are based on available market prices. The carrying amount of FHLB stock approximates fair value based on the redemption provisions of the FHLB.
93
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 16 – Fair Value Measurements (Continued)
Loans Receivable
The fair value of loans receivable were determined using an exit price methodology as prescribed by ASC 820. The exit price estimation of fair value is based on the present value of the expected cash flows. The projected cash flows are based on the contractual terms of the loans, adjusted for prepayments and use of a discount rate based on the relative risk of the cash flows, taking into account the loan type, maturity of the loan, liquidity risk, servicing costs, and a required return on debt and capital.
The Company follows ASC Topic 820, Fair Value Measurements which provides a framework for measuring and disclosing fair value under generally accepted accounting principles. ASC Topic 820 requires disclosures about the fair value of assets and liabilities recognized in the balance sheet in periods subsequent to initial recognition, whether the measurements are made on a recurring basis or on a nonrecurring basis. ASC Topic 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
Deposits
The fair values disclosed for demand deposits (e.g., interest and noninterest checking, savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on such certificates to a schedule of aggregated expected monthly maturities on these deposits.
Advances from the Federal Home Loan Bank of Atlanta
The fair value of advances is estimated discounting the contractual cash flows using rates currently offered for advances with similar terms and remaining maturities.
94
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 16 – Fair Value Measurements (Continued)
Off-Balance Sheet Credit Related Instruments
Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties' credit standing. The fair values of these instruments were not significant at December 31, 2024 and December 31, 2023.
The following table summarizes the carrying amounts and fair values of financial instruments at December 31, 2024 and December 31, 2023:
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||||||||||||
|
|
Fair value |
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
||||
|
|
hierarchy |
|
amount |
|
|
value |
|
|
amount |
|
|
value |
|
||||
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents |
|
Level 1 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Equity investment |
|
Level 1 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities held to maturity |
|
Level 2 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities available for sale |
|
Level 2 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Federal Home Loan Bank of Atlanta stock |
|
Level 2 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans receivable |
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accrued interest receivable |
|
Level 2 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
Level 3 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
FHLB Borrowings |
|
Level 2 |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
||
Subordinated Debentures |
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accrued interest payable |
|
Level 2 |
|
|
|
|
|
|
|
|
|
|
|
|
Note 17 – Condensed Financial Information (Parent Company Only)
Information as to the financial position of BV Financial, Inc. and its results of operations and cash flows as of and for the years ended December 31, 2024 and December 31, 2023, are summarized below.
Statement of Financial Condition (dollars in thousands) |
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||
Assets |
|
|
|
|
|
|
||
Cash |
|
$ |
|
|
$ |
|
||
Equity investment |
|
|
|
|
|
|
||
ESOP loan receivable |
|
|
|
|
|
|
||
Investment in subsidiary |
|
|
|
|
|
|
||
Goodwill |
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
|
||
Total Assets |
|
$ |
|
|
$ |
|
||
Liabilities and Stockholders Equity |
|
|
|
|
|
|
||
Borrowings |
|
|
|
|
|
|
||
Other Liabilities |
|
|
( |
) |
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
||
Total Stockholders' Equity |
|
|
|
|
|
|
||
Total Liabilities & Stockholders Equity |
|
$ |
|
|
$ |
|
95
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Statement of Income |
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||
(dollars in thousands) |
|
|
|
|
|
|
||
Interest income |
|
$ |
|
|
$ |
|
||
Cash dividends from subsidiary |
|
|
|
|
|
|
||
Equity security valuation adjustment |
|
|
|
|
|
|
||
Total interest and dividend income |
|
|
|
|
|
|
||
Interest Expense |
|
|
|
|
|
|
||
Net interest and dividend income |
|
|
|
|
|
|
||
Noninterest income |
|
|
— |
|
|
|
|
|
Noninterest expense |
|
|
|
|
|
|
||
Income (loss) before tax |
|
|
|
|
|
|
||
Income tax benefit |
|
|
|
|
|
|
||
Income (loss) before equity in net income of subsidiary |
|
|
|
|
|
|
||
Equity in undistributed net income of subsidiary |
|
|
|
|
|
|
||
Net Income |
|
$ |
|
|
$ |
|
96
BV Financial, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Note 17 – Condensed Financial Information (Parent Company Only) (Continued)
Statements of Cash Flows (dollars in thousands) |
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
|
|
$ |
|
||
Adjustments to reconcile net income to net cash used by operating activities |
|
|
|
|
|
|
||
Equity in net income of subsidiary |
|
|
( |
) |
|
|
( |
) |
Amortization of debt issuance costs and debt fair value adjustments |
|
|
|
|
|
|
||
Non-cash income-Equity security valuation adjustment |
|
|
( |
) |
|
|
( |
) |
(Decrease) increase in other assets |
|
|
|
|
|
( |
) |
|
Decrease (increase) in other liabilities |
|
|
( |
) |
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
|
||
Net decrease (increase) in loans |
|
|
|
|
|
( |
) |
|
Net cash used in investing activities |
|
|
|
|
|
( |
) |
|
Cash flows from financing activities |
|
|
|
|
|
|
||
Issuance of common stock funded by stock offering |
|
|
— |
|
|
|
|
|
Offering costs |
|
|
— |
|
|
|
( |
) |
Stock repurchase |
|
|
( |
) |
|
|
— |
|
Investment in Bank from stock offering |
|
|
— |
|
|
|
( |
) |
Repayment of subordinated debt |
|
|
( |
) |
|
|
— |
|
Net cash provided by financing activities |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
||
Increase (decrease) in cash and cash equivalents |
|
|
( |
) |
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
|
|
$ |
|
97
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
(a) Evaluation of Disclosure Controls and Procedures
An evaluation was performed under the supervision and with the participation of the Company’s management, including the Co-President and Chief Executive Officers and the Executive Vice President and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15)e) promulgated under the Securities and Exchange Act of 1934, as amended) as of December 31, 2024. Based on that evaluation, the Company’s management, including the Co-President and Chief Executive Officers and the Executive Vice President and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.
(b) Management's Annual Report on Internal Control over Financial Reporting
The Company’s management is responsible for establishing and maintaining effective internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of the Company’s management, including its Principal Executive Officers and Principal Financial Officer, the Company evaluated the effectiveness of its internal control over financial reporting based on criteria established in “Internal Control — Integrated Framework (2013)” issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management, including our Principal Executive Officers and Principal Financial Officer, concluded that the Company’s internal control over financial reporting was effective and met the criteria of the “Internal Control — Integrated Framework (2013)” as of December 31, 2024.
(c) Attestation Report of the Registered Public Accounting Firm
Not applicable because the Company is an emerging growth company.
(d) Changes in Internal Controls
During the quarter ended December 31, 2024, there have been no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Item 9B. Other Information.
During the three months ended December 31, 2024, none of BV Financial’s directors or executive officers
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
Not applicable.
98
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
Information regarding directors, executive officers and corporate governance of the Company is presented under the headings "Proposal 1 - Election of Directors," "Corporate Governance - Code of Ethics for Senior Officers," "Committees of the Board of Directors Audit Committee," "Inssider Trading Policy" and "Other Information Relating to Director and Executive Officers-Delinquent Section 16 Reports" in the Company's definitive Proxy Statement for the 2025 Annual Meeting of Stockholders (the "Proxy Statement") and is incorporated herein by reference.
Item 11. Executive Compensation
Information regarding executive compensation is presented under the headings "Executive Compensation" and "Corporate Governance - Director Compensation" in the Proxy Statement and is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
(a) Securities Authorized for Issuance under Stock-Based Compensation Plans
The following table sets forth information regarding outstanding options and shares under equity compensation plans at December 31, 2024:
Equity Compensation Plan Information |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights |
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights |
|
|
Number of Securities Remaining Available for Future Issuance Under Share-based Compensation Plans (excluding securities reflected in first column) |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Equity compensation plans approved by security holders |
|
|
933,033 |
|
|
$ |
14.13 |
|
|
|
100,982 |
|
Equity compensation plans not approved by security holders |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
933,033 |
|
|
$ |
14.13 |
|
|
|
100,982 |
|
(b) Security ownership of Certain Beneficial Owners
The information required by this item is incorporated by reference to the section captioned "Stock Ownership" in the Proxy Statement.
(c) Security Ownership of Management
The information required by this item is incorporated by reference to the section captioned "Stock Ownership" in the Proxy Statement.
(d) Changes in Control
Management of BV Financial, Inc. knows of no arrangements, including any pledge by any person of securities of BV Financial, Inc., the operation of which any at a subsequent date result in a change of control of the registrant.
Item 13. Certain Relationships and Related Transactions, and Director Independence
99
Information regarding certain relationships and related transactions, and director independence is presented under the heading "Corporate Governance-Director Independence" and "-Other Information relating to Directors and Executive Officers Transactions with Certain Related Persons" in the Proxy Statement and is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
The information required by this item is incorporated herein by reference to the section captioned "Proposal 2 - Ratification of Independent Registered Public Accountants" of the Proxy Statement.
100
PART IV
Item 15. Exhibits, Financial Statement Schedules.
3.1 Amended and Restated Articles of Incorporation of BV Financial, Inc. (incorporated by reference to
Exhibit 3.1 to the Company’s Registration Statement on Form 8-A (Commission File No. 001-41764),
3.2 Amended and Restated Bylaws of BV Financial, Inc. (incorporated by reference to Exhibit 3.2 to the
Company’s Registration Statement on Form S-1, as amended (Commission File No. 333-270496), filed on
4.1 Form of Common Stock Certificate of BV Financial, Inc. (incorporated by reference to Exhibit 4 the
Company’s Registration Statement on Form S-1, as amended (Commission File No. 333-270496), filed on
10.1* Employment Agreement between BayVanguard Bank, BV Financial, Inc., Bay-Vanguard, M.H.C. and
David M. Flair (incorporated by reference to Exhibit 10.1 the Company’s Registration Statement on
Form S-1, as amended (Commission File No. 333-270496), as filed on March 13, 2023)
10.2* Employment Agreement between BayVanguard Bank, BV Financial, Inc., Bay-Vanguard, M.H.C. and
Form S-1, as amended (Commission File No. 333-270496), as filed on March 13, 2023)
10.3* Change in Control Agreement between BayVanguard Bank and Michael J. Dee (incorporated by reference
to Exhibit 10.3 to the Company’s Registration Statement on Form S-1, as amended (Commission File No. 333-270496), as filed on March 13, 2023)
10.4* Salary Continuation Agreement between BayVanguard Bank and David M. Flair (incorporated by
File No. 333-270496), as filed on March 13, 2023)
10.5* Salary Continuation Agreement between BayVanguard Bank and Timothy L. Prindle (incorporated by
File No. 333-270496), as filed on March 13, 2023)
Registration Statement on Form S-1, as amended (Commission File No. 333-270496), as filed on
Registration Statement on Form S-1, as amended (Commission File No. 333-270496), as filed on
Registration Statement on Form S-1, as amended (Commission File No. 333-270496), as filed on
10.9* Amended and Restated Supplemental Director Retirement Agreement with Brian K. McHale (incorporated
by reference to Exhibit 10.9 to the Company’s Registration Statement on Form S-1, as amended (Commission File No. 333-270496), as filed on March 13, 2023)
19.1 BV Financial, Inc. Insider Trading Policy
101
as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101 The following materials from the Company’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2024, formatted in XBRL: (i) Balance Sheets, (ii) Statements of Income, (iii) Statements of
Comprehensive Income, (iv) Changes in Stockholders’ Equity, (v) Statements of Cash Flows and (vi)
Notes to the Financial Statements.
* Denotes a management contract or compensation plan or arrangement.
Item 16. Form 10-K Summary
Not applicable.
102
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
BV FINANCIAL, INC. |
|
|
|
|
|
Date: March 27, 2025 |
|
By: |
/s/ Timothy L. Prindle |
|
|
|
Timothy L. Prindle |
|
|
|
Co-President and Chief Executive Officer |
Date: March 27, 2025 |
|
By: |
/s/ David M. Flair |
|
|
|
David M. Flair |
|
|
|
Co-President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed below by the following persons on behalf of the Registrant in the capacities and on the dates indicated.
Name |
|
Title |
|
Date |
|
|
|
|
|
/s/ Timothy L. Prindle |
|
Co-President and Chief Executive Officer (Principal Executive Officer), and Director |
|
March 27, 2025 |
Name
/s/ David M. Flair |
|
Co-President and Chief Executive Officer (Principal Executive Officer), and Director |
|
March 27, 2025 |
Name |
|
|
|
|
/s/ Michael J. Dee |
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
|
March 27, 2025 |
Name
/s/ Gary T. Amereihn |
|
Chairman of the Board |
|
March 27, 2025 |
Name |
|
|
|
|
|
|
|
|
|
/s/ William Streett Baldwin |
|
Director |
|
March 27, 2025 |
Name |
|
|
|
|
|
|
|
|
|
/s/ William B. Compton, III |
|
Director |
|
March 27, 2025 |
Name |
|
|
|
|
|
|
|
|
|
/s/ Joseph S. Galli |
|
Director |
|
March 27, 2025 |
Name |
|
|
|
|
|
|
|
|
|
/s/ P. David Bramble |
|
Director |
|
March 27, 2025 |
Name |
|
|
|
|
|
|
|
|
|
/s/ Brian K. McHale |
|
Director |
|
March 27, 2025 |
Name |
|
|
|
|
|
|
|
|
|
/s/ Joshua W. Posnick |
|
Director |
|
March 27, 2025 |
Name |
|
|
|
|
|
|
|
|
|
/s/ Machteld V. Thomas |
|
Director |
|
March 27, 2025 |
Name |
|
|
|
|
|
|
|
|
|
103