EX-99.1 2 ex_812470.htm EXHIBIT 99.1 ex_812470.htm

Exhibit 99.1

 

cevalogo01.jpg

 

 

Ceva, Inc. Announces First Quarter 2025 Financial Results

 

 

Total revenue of $24.2 million, up 10% year-over-year

 

11 license agreements concluded in the quarter, including Wi-Fi 7 deal with long-term strategic connectivity customer, edge AI NPU for automotive ADAS and spatial audio software for wireless headsets for a leading PC OEM

 

Powered 420 million devices in the quarter, up 13% year-over-year

 

Customer milestone: leading U.S. OEM successfully ramped in-house 5G modem integrating Ceva IP

 

ROCKVILLE, MD., May 7, 2025 – Ceva, Inc. (NASDAQ: CEVA), the leading licensor of silicon and software IP that enables Smart Edge devices to connect, sense and infer data more reliably and efficiently, today announced its financial results for the first quarter ended March 31, 2025.

 

Total revenue for the first quarter of 2025 was $24.2 million, compared to $22.1 million reported for the first quarter of 2024. Licensing and related revenue for the first quarter of 2025 was $15.0 million, compared to $11.4 million reported for the same quarter a year ago. Royalty revenue for the first quarter of 2025 was $9.2 million, compared to $10.7 million reported for the first quarter of 2024.

 

Amir Panush, Chief Executive Officer of Ceva, commented: “I am pleased with the continued progress we made in our licensing business this quarter, further solidifying our edge AI strategy and reinforcing key customer engagements across our IP portfolio. While royalty revenue was below expectations, we are encouraged by the adoption and successful implementation of our IP in a leading U.S. OEM's in-house 5G modem launched in the quarter. Additionally, the Wi-Fi 7 design win with a long-term wireless connectivity customer and new licensees for our edge AI and spatial audio IPs are incremental drivers for future royalty growth.”

 

During the quarter, eleven IP licensing agreements were concluded, targeting a wide range of end markets and applications, including edge AI NPU for automotive ADAS, Wi-Fi 7 connectivity for AIoT, Bluetooth 6 and Wi-Fi 6 for combo connectivity products, 5G cellular IoT for industrial devices, audio for consumer devices and spatial audio for PC headsets. Two of the deals signed were with first-time customers.

 

GAAP gross margin for the first quarter of 2025 was 86%, as compared to 89% in the first quarter of 2024. GAAP operating loss for the first quarter of 2025 was $4.4 million, as compared to a GAAP operating loss of $5.0 million for the same period in 2024. GAAP net loss for the first quarter of 2025 was $3.3 million, as compared to a GAAP net loss of $5.4 million reported for the same period in 2024. GAAP diluted loss per share for the first quarter of 2025 was $0.14, as compared to GAAP diluted loss per share of $0.23 for the same period in 2024.

 

 

 

Non-GAAP gross margin for the first quarter of 2025 was 87%, as compared to 90% for the same period in 2024. Non-GAAP operating income for the first quarter of 2025 was $0.3 million, as compared to non-GAAP operating loss of $0.8 million reported for the first quarter of 2024. Non-GAAP net income and diluted income per share for the first quarter of 2025 were $1.4 million and $0.06, respectively, compared with non-GAAP net loss and diluted loss per share of $1.3 million and $0.05, respectively, reported for the first quarter of 2024.

 

Yaniv Arieli, Chief Financial Officer of Ceva, stated: “We experienced a shortfall in royalty revenue in the quarter due to a combination of soft low-cost smartphone shipments and an industrial customer who had a slower product ramp-up than in the prior year. We remain focused on operating efficiency and having the agility to navigate challenges arising from market uncertainty.”

 

Ceva Conference Call

On May 7, 2025, Ceva management will conduct a conference call at 8:30 a.m. Eastern Time to discuss the operating performance for the quarter.

 

The conference call will be available via the following dial in numbers:

 

 

U.S. Participants : Dial 1-844-435-0316 (Access Code : Ceva)

 

International Participants: Dial +1-412-317-6365 (Access Code: Ceva)

 

The conference call will also be available live via webcast at the following link: https://app.webinar.net/GvAklQElMmj. Please go to the web site at least fifteen minutes prior to the call to register.

 

For those who cannot access the live broadcast, a replay will be available by dialing +1-877-344-7529 or +1-412-317-0088 (access code: 9176597) from one hour after the end of the call until 9:00 a.m. (Eastern Time) on May 14, 2025. The replay will also be available at Ceva's web site at www.ceva-ip.com.

 

Forward Looking Statements

 

This press release contains forward-looking statements that involve risks and uncertainties, as well as assumptions that if they materialize or prove incorrect, could cause the results of Ceva to differ materially from those expressed or implied by such forward-looking statements and assumptions. Forward-looking statements include statements regarding drivers for revenue growth, Ceva’s ability to navigate challenges from market uncertainty. The risks, uncertainties and assumptions that could cause differing Ceva results include: the effect of intense industry competition; the ability of Ceva's technologies and products incorporating Ceva's technologies to achieve market acceptance; Ceva's ability to meet changing needs of end-users and evolving market demands; the cyclical nature of and general economic conditions in the semiconductor industry; Ceva's ability to diversify its royalty streams and license revenues; Ceva's ability to continue to generate significant revenues from the handset baseband market and to penetrate new markets; instability and disruptions related to the ongoing Israel-Gaza conflict; and general market conditions and other risks relating to Ceva's business, including, but not limited to, those that are described from time to time in our SEC filings. Ceva assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.

 

 

 

Non-GAAP Financial Measures

Non-GAAP gross margin for the first quarters of 2025 and 2024 excluded: (a) equity-based compensation expenses of $0.2 million and (b) amortization of acquired intangibles of $0.1 million.

 

Non-GAAP operating income for the first quarter of 2025 excluded: (a) equity-based compensation expenses of $4.3 million, (b) the impact of the amortization of acquired intangibles of $0.2 million and (c) $0.1 million of costs associated with a business acquisition. Non-GAAP operating loss for the first quarter of 2024 excluded: (a) equity-based compensation expenses of $3.6 million, (b) the impact of the amortization of acquired intangibles of $0.3 million and (c) $0.3 million of costs associated with a business acquisition.

 

Non-GAAP net income and diluted income per share for the first quarter of 2025 excluded: (a) equity-based compensation expenses of $4.3 million, (b) the impact of the amortization of acquired intangibles of $0.2 million, (c) $0.1 million of costs associated with a business acquisition and (d) $0.1 million loss associated with the remeasurement of marketable equity securities. Non-GAAP net loss and diluted loss per share for the first quarter of 2024 excluded: (a) equity-based compensation expenses of $3.6 million, (b) the impact of the amortization of acquired intangibles of $0.3 million, (c) $0.3 million of costs associated with a business acquisition and (d) $0.1 million loss associated with the remeasurement of marketable equity securities.

 

 

About Ceva, Inc.

At Ceva, we are passionate about bringing new levels of innovation to the smart edge. Our wireless communications, sensing and Edge AI technologies are at the heart of some of today’s most advanced smart edge products. From wireless connectivity IPs (Bluetooth, Wi-Fi, UWB and 5G platform IP), to scalable Edge AI NPU IPs and sensor fusion solutions, we have the broadest portfolio of IP to connect, sense and infer data more reliably and efficiently. We deliver differentiated solutions that combine outstanding performance at ultra-low power within a very small silicon footprint. Our goal is simple – to deliver the silicon and software IP to enable a smarter, safer, and more interconnected world. This philosophy is in practice today, with Ceva powering more than 19 billion of the world’s most innovative smart edge products from AI-infused smartwatches, IoT devices and wearables to autonomous vehicles and 5G mobile networks.

 

Our headquarters are in Rockville, Maryland with a global customer base supported by operations worldwide. Our employees are among the leading experts in their areas of specialty, consistently solving the most complex design challenges, enabling our customers to bring innovative smart edge products to market.

 

 

 

Ceva is committed to being a responsible and respected global corporate citizen and a more sustainable company in the countries where we have operations and employees. We adhere to our Code of Business Conduct and Ethics and emphasize and focus on environmental controls, resource conservation and recycling and the welfare of our employees.

 

Ceva: Powering the Smart Edge™

 

Visit us at www.ceva-ip.com and follow us on LinkedIn, X, YouTube, Facebook, and Instagram.

 

For more information, contact:                  

Yaniv Arieli

Ceva, Inc.

CFO

+972.9.961.3770

[email protected]      

Richard Kingston

Ceva, Inc.

VP Market Intelligence, Investor & Public Relations

+1.650.220.1948

[email protected]

 

 

 

 

Ceva, Inc. AND ITS SUBSIDIARIES

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF LOSS – U.S. GAAP

U.S. dollars in thousands, except per share data

 

   

Three months ended

 
   

March 31,

 
   

2025

   

2024

 
   

Unaudited

   

Unaudited

 

Revenues:

               

Licensing and related revenues

  $ 15,042     $ 11,414  

Royalties

    9,203       10,658  
                 

Total revenues

    24,245       22,072  
                 

Cost of revenues

    3,487       2,503  
                 

Gross profit

    20,758       19,569  
                 

Operating expenses:

               

Research and development, net

    17,609       17,991  

Sales and marketing

    3,449       2,816  

General and administrative

    3,933       3,572  

Amortization of intangible assets

    149       150  

Total operating expenses

    25,140       24,529  
                 

Operating Loss

    (4,382 )     (4,960 )

Financial income, net

    2,100       1,257  

Remeasurement of marketable equity securities

    (54 )     (60 )
                 

Loss before taxes on income

    (2,336 )     (3,763 )

Taxes on Income

    991       1,685  
                 

Net Loss

  $ (3,327 )   $ (5,448 )
                 

Basic and diluted net loss per share

  $ (0.14 )   $ (0.23 )

Weighted-average shares used to compute net loss per share (in thousands):

               

Basic

    23,764       23,508  

Diluted

    23,764       23,508  

 

 

 

 

Unaudited Reconciliation of GAAP to Non-GAAP Financial Measures

U.S. Dollars in thousands, except per share amounts

 

   

Three months ended

 
   

March 31,

 
   

2025

   

2024

 
   

Unaudited

   

Unaudited

 

GAAP net loss

  $ (3,327 )   $ (5,448 )

Equity-based compensation expense included in cost of revenues

    159       203  

Equity-based compensation expense included in research and development expenses

    2,466       2,007  

Equity-based compensation expense included in sales and marketing expenses

    566       365  

Equity-based compensation expense included in general and administrative expenses

    1,132       996  

Amortization of intangible assets

    208       278  

Costs associated with business acquisition

    144       280  

loss associated with the remeasurement of marketable equity securities.

    54       60  

Non-GAAP net income (loss)

  $ 1,402     $ (1,259 )

GAAP weighted-average number of Common Stock used in computation of diluted net income (loss) and income (loss) per share (in thousands)

    23,764       23,508  

Weighted-average number of shares related to outstanding stock-based awards (in thousands)

    1,618       -  

Weighted-average number of Common Stock used in computation of diluted net income (loss) per share, excluding the above (in thousands)

    25,382       23,508  
                 

GAAP diluted loss per share

  $ (0.14 )   $ (0.23 )

Equity-based compensation expense

  $ 0.18     $ 0.15  

Amortization of intangible assets

  $ 0.01     $ 0.01  

Costs associated with business acquisition

  $ 0.01     $ 0.01  

Loss associated with the remeasurement of marketable equity securities

  $ 0.00     $ 0.01  

Non-GAAP diluted income (loss) per share

  $ 0.06     $ (0.05 )
 

 

 

 

   

Three months ended

 
   

March 31,

 
   

2025

   

2024

 
   

Unaudited

   

Unaudited

 

GAAP Operating loss

  $ (4,382 )   $ (4,960 )

Equity-based compensation expense included in cost of revenues

    159       203  

Equity-based compensation expense included in research and development expenses

    2,466       2,007  

Equity-based compensation expense included in sales and marketing expenses

    566       365  

Equity-based compensation expense included in general and administrative expenses

    1,132       996  

Amortization of intangible assets

    208       278  

Costs associated with business acquisition

    144       280  

Total non-GAAP Operating Income (loss)

  $ 293     $ (831 )

 

 

 

   

Three months ended

 
   

March 31,

 
   

2025

   

2024

 
   

Unaudited

   

Unaudited

 
                 

GAAP Gross Profit

  $ 20,758     $ 19,569  

GAAP Gross Margin

    86 %     89 %
                 

Equity-based compensation expense included in cost of revenues

    159       203  

Amortization of intangible assets

    59       128  

Total Non-GAAP Gross profit

    20,976       19,900  

Non-GAAP Gross Margin

    87 %     90 %

 

 

 

 

Ceva, Inc. AND ITS SUBSIDIARIES

 

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

(U.S. Dollars in thousands)

 

   

March 31,

   

December 31,

 
   

2025

   

2024 (*)

 
   

Unaudited

   

Unaudited

 

ASSETS

               

Current assets:

               

Cash and cash equivalents

  $ 18,814     $ 18,498  

Marketable securities and short-term bank deposits

    139,534       145,146  

Trade receivables, net

    15,088       15,969  

Unbilled receivables

    25,731       21,240  

Prepaid expenses and other current assets

    17,818       15,488  

Total current assets

    216,985       216,341  

Long-term assets:

               

Severance pay fund

    7,132       7,161  

Deferred tax assets, net

    1,171       1,456  

Property and equipment, net

    6,578       6,877  

Operating lease right-of-use assets

    5,281       5,811  

Investment in marketable equity securities

    258       312  

Goodwill

    58,308       58,308  

Intangible assets, net

    1,669       1,877  

Other long-term assets

    12,609       10,805  

Total assets

  $ 309,991     $ 308,948  
                 

LIABILITIES AND STOCKHOLDERS EQUITY

               

Current liabilities:

               

Trade payables

  $ 2,527     $ 1,125  

Deferred revenues

    2,954       3,599  

Accrued expenses and other payables

    21,645       23,207  

Operating lease liabilities

    2,003       2,598  

Total current liabilities

    29,129       30,529  

Long-term liabilities:

               

Accrued severance pay

    7,395       7,365  

Operating lease liabilities

    2,829       2,963  

Other accrued liabilities

    1,506       1,535  

Total liabilities

    40,859       42,392  

Stockholders’ equity:

               

Common stock

    24       24  

Additional paid in-capital

    262,857       259,891  

Treasury stock

    -       (3,222 )

Accumulated other comprehensive loss

    (1,108 )     (1,330 )

Retained earnings

    7,359       11,193  

Total stockholders’ equity

    269,132       266,556  

Total liabilities and stockholders’ equity

  $ 309,991     $ 308,948  

(*) Derived from audited financial statements.