UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2026

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                                                   to                                                        

 

Commission File Number: 000-52142

   

gbux_10qimg1.jpg

 

GivBux Inc

 

Nevada

 

 84-1609495

 

 

(I.R.S. Employer Identification No.)

 

2751 W Coast Hwy   Suite 200 Newport Beach  CA 

 

92663

 

 

(Zip Code)

 

(1) 844-448-2899

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Shares

GBUX

OTCID

 

SEC 1296 (02-23) Potential persons who are to respond to the collection of information contained in this Form are not required to respond unless the Form displays a currently valid OMB control number.

 

Umesh Singh CEO

Robert Thompson Director

Michael Arnkvarn Director

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes    ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes    ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   ☒ No

 

As of April 20, 2026, there were 109,964,318 shares of the issuer’s common stock, par value $0.001 per share, outstanding.

 

 

 

GivBux Inc.

Form 10Q

 

For period ending 3/31/26

 

Table of Contents

 

Section

 

 

Page

 

Part I –

Financial Information

 

3

 

Item 1.

Financial Statements

 

3

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

21

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

21

 

Item 4.

Controls and Procedures

 

27

 

 

 

 

 

 

Part II –

Other Information

 

 

 

Item 1.

Legal Proceedings

 

28

 

Item 1A.

Risk Factors

 

28

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

28

 

Item 3.

Defaults Upon Senior Securities

 

28

 

Item 5.

Other Information

 

28

 

Item 6.

Exhibits

 

 28

 

 

 
2 of 29

Table of Contents

 

PART I—FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

GivBux, Inc

Consolidated Balance sheets

(Unaudited)

 

 

 

March 31,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$18,430

 

 

$126,807

 

Prepaid expenses

 

 

37,324

 

 

 

45,250

 

Other receivable

 

 

380

 

 

 

280

 

Deferred offering costs

 

 

61,600

 

 

 

61,600

 

Total current assets

 

 

117,734

 

 

 

233,937

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

2,188

 

 

 

8,748

 

Total Assets

 

$119,922

 

 

$242,685

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Deficit

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$1,265,478

 

 

$1,172,757

 

Advances for convertible notes to be issued

 

 

40,000

 

 

 

-

 

Due to related party

 

 

3,275

 

 

 

3,275

 

Notes payable - related parties

 

 

779,563

 

 

 

807,740

 

Loans payable, net discount of $0

 

 

434,500

 

 

 

434,500

 

Convertible notes, net discount of $240,120 and $121,464

 

 

1,491,558

 

 

 

1,613,580

 

Derivative liabilities

 

 

997,271

 

 

 

1,156,230

 

Total Current Liabilities

 

 

5,011,645

 

 

 

5,188,082

 

 

 

 

 

 

 

 

 

 

Total Liabilities 

 

 

5,011,645

 

 

 

5,188,082

 

 

 

 

 

 

 

 

 

 

Stockholders' Deficit

 

 

 

 

 

 

 

 

Preferred stock: 10,000,000 authorized; $0.001 par value 0 shares issued and outstanding

 

 

-

 

 

 

-

 

Common stock: 350,000,000 authorized; $0.001 par value 107,427,223 and 99,061,523 shares issued and outstanding, respectively

 

 

107,428

 

 

 

99,062

 

Additional paid in capital

 

 

29,337,490

 

 

 

29,085,106

 

Subscription receivable

 

 

 

 

 

 

 

 

Common stock to be issued, 46,667 shares

 

 

70,000

 

 

 

70,000

 

Collateral stock, at par value: 2,775,000 shares

 

 

(2,775)

 

 

(2,775)

Accumulated deficit

 

 

(34,403,866)

 

 

(34,196,790)

Total Stockholders' Deficit

 

 

(4,891,723)

 

 

(4,945,397)

Total Liabilities and Stockholders' Deficit

 

$119,922

 

 

$242,685

 

 

See accompanying notes to unaudited consolidated financial statements.

 

 
3 of 29

Table of Contents

 

GivBux, Inc

Consolidated Statement of Operations

(Unaudited) 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

Revenue

 

$55,906

 

 

$66,023

 

Cost of revenue

 

 

29,926

 

 

 

55,150

 

Gross profit

 

 

25,980

 

 

 

10,873

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

General and administrative

 

 

261,191

 

 

 

179,526

 

Sales and marketing

 

 

100

 

 

 

85

 

Stock based-compensation -commitment fees

 

 

22,664

 

 

 

-

 

Professional fees

 

 

184,622

 

 

 

14,782

 

Total operating expenses

 

 

468,577

 

 

 

194,393

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(442,597)

 

 

(183,520)

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

Interest expense

 

 

(159,959)

 

 

(111,450)

Change in fair value of derivative liabilities

 

 

338,965

 

 

 

(231,849)

Gain on conversion convertible notes

 

 

2,215

 

 

 

-

 

Gain on extinguishment of convertible note

 

 

54,300

 

 

 

-

 

Total other income (expense)

 

 

235,521

 

 

 

(343,299)

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(207,076)

 

 

(526,819)

Provision for income taxes

 

 

-

 

 

 

-

 

Net loss

 

$(207,076)

 

$(526,819)

 

 

 

 

 

 

 

 

 

Basic and diluted loss per Common Share

 

$(0.00)

 

$(0.01)

Basic and diluted weighted average number of common shares outstanding

 

 

101,480,665

 

 

 

94,619,434

 

 

See accompanying notes to unaudited consolidated financial statements.

 

 
4 of 29

Table of Contents

 

GivBux, Inc

Consolidated Statement of change in Stockholders’ Deficit

(Unaudited)

 

For the Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

Additional

 

 

Common Stock

 

 

 

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid in

 

 

to be issued

 

 

Collateral

 

 

Accumulated

 

 

Stockholders'

 

 

 

 Shares

 

 

 Amount

 

 

 Capital

 

 

 Shares 

 

 

 Amount 

 

 

 Stock

 

 

 Deficit

 

 

 Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - December 31, 2025

 

 

99,061,523

 

 

$99,062

 

 

$29,085,106

 

 

 

46,667

 

 

$70,000

 

 

$(2,775)

 

$(34,196,790)

 

$(4,945,397)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance restricted common stock for commitment shares

 

 

525,849

 

 

 

526

 

 

 

22,138

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

22,664

 

Common stock issued for compensation -management

 

 

565,000

 

 

 

565

 

 

 

(565)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Common stock issued for conversion of convertible notes

 

 

7,274,851

 

 

 

7,275

 

 

 

75,817

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

83,092

 

Restricted stock-based compensation

 

 

-

 

 

 

-

 

 

 

154,994

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

154,994

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(207,076)

 

 

(207,076)

Balance - December 31, 2025

 

 

107,427,223

 

 

$107,428

 

 

$29,337,490

 

 

 

46,667

 

 

$70,000

 

 

$(2,775)

 

$(34,403,866)

 

$(4,891,723)

 

 For the Three Months Ended March 31, 2025

 

 

 

Common Stock

 

 

Additional

 Paid in

 

 

Common Stock

 to be issued

 

 

Accumulated

 

 

Total Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Shares

 

 

Amount

 

 

Deficit

 

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - December 31, 2024

 

 

94,572,767

 

 

$94,573

 

 

$3,679,454

 

 

 

46,667

 

 

$70,000

 

 

$(6,953,358 )

 

$(3,109,331 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

(526,819 )

 

 

(526,819 )

Balance - March 31, 2025

 

 

94,572,767

 

 

$94,573

 

 

$3,679,454

 

 

 

46,667

 

 

$70,000

 

 

$(7,480,177 )

 

$(3,636,150 )

 

See accompanying notes to unaudited consolidated financial statements.

 

 
5 of 29

Table of Contents

 

GivBux, Inc

Consolidated Statement of Cash Flows

(Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net loss

 

$(207,076)

 

$(526,819)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Stock-based compensation-commitment fees

 

 

22,664

 

 

 

-

 

Restricted stock-based compensation

 

 

154,994

 

 

 

-

 

Amortization of debt discount

 

 

156,590

 

 

 

73,222

 

Depreciation

 

 

6,560

 

 

 

-

 

Change in fair value of derivative liabilities

 

 

(338,965)

 

 

231,849

 

Gain on extinguishment of convertible note

 

 

(54,300)

 

 

-

 

Gain on settlement of convertible notes

 

 

(2,215)

 

 

-

 

Prepaid expenses

 

 

7,926

 

 

 

2,440

 

Other receivable

 

 

(100)

 

 

-

 

Accounts payable and accrued liabilities

 

 

120,922

 

 

 

98,893

 

Accrued interest-related parties

 

 

6,422

 

 

 

6,425

 

Net Cash used in Operating Activities

 

 

(126,578)

 

 

(113,990)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Advances for convertible notes to be issued

 

 

40,000

 

 

 

56,000

 

Proceeds from loans payable

 

 

-

 

 

 

35,000

 

Proceeds from convertible notes

 

 

22,800

 

 

 

92,000

 

Repayment of convertible notes

 

 

(10,000)

 

 

-

 

Repayment of loans payable

 

 

-

 

 

 

(36,000)

Proceeds from related parties

 

 

6,500

 

 

 

7,250

 

Repayment loan of related parties

 

 

(41,099)

 

 

(41,481)

Net Cash provided by Financing Activities

 

 

18,201

 

 

 

112,769

 

 

 

 

 

 

 

 

 

 

Net change in cash

 

 

(108,377)

 

 

(1,221)

Cash, beginning of period

 

 

126,807

 

 

 

18,374

 

Cash, end of period

 

$18,430

 

 

$17,153

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

 

$-

 

Cash paid for taxes

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Non-cash Investing and Financing transactions:

 

 

 

 

 

 

 

 

Common stock issued for compensation -management

 

$565

 

 

$-

 

Common stock issued for commitment shares

 

$22,664

 

 

$-

 

Common stock issued for conversion convertible notes

 

$83,092

 

 

$-

 

Derivative liabilities recognized as debt discount

 

$267,797

 

 

$80,119

 

Issuance convertible note in exchange with another convertible note

 

$63,199

 

 

$-

 

 

See accompanying notes to unaudited consolidated financial statements.

 

 
6 of 29

Table of Contents

 

GivBux, Inc.

Notes to Consolidated Financial Statements

March 31, 2026

(Unaudited)

 

NOTE 1 – COMPANY OVERVIEW AND GOING CONCERN

 

GIVBUX, Inc. (“we”, “us”, “our” or the “Company”) was originally incorporated in Colorado on September 28, 2001, under the name Rub-A-Dub Soap, Inc. From inception in 2001 until February 21, 2006, we were an online retailer of handmade, natural, vegetable-based soaps and gift baskets in the development stage, and we had generated only minimal revenues and a substantial net loss from sales of soaps and gift baskets.

 

On March 6, 2006, the stockholders approved the re-incorporation of the Company in Nevada and in connection therewith a one-for-ten reverse split of the common stock, both of which became effective on April 17, 2006. All share numbers contained herein are expressed in post-reverse-split amounts. The Company then embarked on a business plan involving automotive tire production and distribution through a network of Chinese subsidiaries under the name Sentiada Tire Company, Ltd.

 

On or about August 13, 2009, the Company filed on Form 15-12g ceasing to become a reporting issuer to the Securities and Exchange Commission under Rule 12g-4(a)(1) of the Securities and Exchange Act of 1934 as amended. At some point thereafter the Company was abandoned and in 2017 a custodian was appointed by the Eighth District Court for the State of Nevada.

 

Between 2017 and 2020 the Company sought to merge with several businesses unsuccessfully, however in March 2020 an agreement in principle was reached with GivBux, Inc. of Nevada to merge into the Company. This agreement was finalized in July 2020.

 

On January 15, 2021, FINRA declared effective a change of name of the Company from Senaida Tire Company, Ltd. to GivBux, Inc. (the “Company”, “GivBux”) and a 1-for-20 reverse split of the Company’s common stock. As a condition for approval of the corporate actions, FINRA required the Company to issue 78,125,000 pre-split shares of common stock to the shareholders of GivBux Global Partners, Inc. in exchange for all of the issued and outstanding shares of common stock of GivBux Global Partners, Inc. This requirement was contrary to the terms of the amended Share Exchange Agreement between the Company and GivBux Global Partners, Inc. (the “Agreement”), as these 78,125,000 shares were required pursuant to the Agreement to be issued after the 1-for-20 reverse split, thus being post-split shares. As a result, the Company was contractually required to issue an additional 74,218,050 shares of the Company’s post-split common stock to the former common stock shareholders of GivBux Global Partners, Inc., such that the total number of shares issued pursuant to the share exchange equals that number required by the Agreement.

 

Share Exchange and Reorganization

 

On January 7, 2021 (the “Effective Date”), GivBux Global Partners, Inc. (“GivBux Global”) became a 100% subsidiary of GivBux. Furthermore, the Company entered into and closed on a share exchange agreement with GivBux and its shareholders. Pursuant to the terms of the share exchange agreement, GivBux issued 78,125,000 shares of its unregistered post-split common stock to the shareholders of GivBux Global in exchange for all of the shares of GivBux Global’s common stock, representing 100% of its issued and outstanding common stock and as a result of the share exchange agreement, GivBux Global became a wholly owned subsidiary of GivBux.

 

Recapitalization

 

For financial accounting purposes, this transaction was treated as a reverse acquisition by GivBux and resulted in a recapitalization with GivBux Global being the accounting acquirer and GivBux as the acquired company. The consummation of this reverse acquisition resulted in a change of control. Accordingly, the historical financial statements prior to the acquisition are those of the accounting acquirer, GivBux and have been prepared to give retroactive effect to the reverse acquisition completed on January 7,2021 and represent the operations of GivBux Global. The consolidated financial statements after the acquisition date, January 7, 2021, include the balance sheets of both companies at historical cost, the historical results of GivBux Global and the results of the Company from the acquisition date. All share and per share information in the accompanying consolidated financial statements and footnotes has been retroactively restated to reflect the recapitalization.

 

 
7 of 29

Table of Contents

 

 

Going Concern

 

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), which contemplates the Company’s continuation as a going concern. The Company has incurred net losses of $207,076 during the three months ended March 31, 2026, and has an accumulated deficit of $34,403,866 as of March 31, 2026. In addition, current liabilities exceed current assets by $4,893,911 as of March 31, 2026.

 

Management intends to raise additional operating funds through equity and/or debt offerings. However, there can be no assurance management will be successful in its endeavors.

 

There are no assurances that the Company will be able to either (1) achieve a level of revenue adequate to generate sufficient cash flow from operations; or (2) obtain additional financing through either private placement, public offerings and/or bank financing necessary to support its working capital requirements. To the extent that funds generated from operations and any private placements, public offerings and/or bank financing are insufficient, the Company will have to raise additional working capital. No assurance can be given that additional financing will be available, or if available, will be on terms acceptable to the Company. If adequate working capital is not available to the Company, it may be required to curtail or cease its operations.

 

Due to uncertainties related to these matters, there exists a substantial doubt about the ability of the Company to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments related to the recoverability or classification of asset-carrying amounts or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and are presented in US dollars. The Company’s year-end is December 31.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of GivBux, Inc. and its wholly owned subsidiary. Intercompany transactions and balances have been eliminated.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.

 

Cash and Cash Equivalents

 

For purposes of balance sheet presentation and reporting of cash flows, the Company considers all unrestricted demand deposits, money market funds and highly liquid debt instruments with an original maturity of less than 90 days to be cash and cash equivalents. The Company had no cash equivalents at March 31, 2026.

 

Periodically, the Company may carry cash balances at financial institutions more than the federally insured limit of $250,000 per institution. The Company has not experienced losses on account balances and management believes, based upon the quality of the financial institutions, that the credit risk with regard to these deposits is not significant.

 

Revenue recognition

 

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

 

 
8 of 29

Table of Contents

 

 

identify the contract with a customer;

 

identify the performance obligations in the contract;

 

determine the transaction price;

 

allocate the transaction price to performance obligations in the contract; and

 

recognize revenue as the performance obligation is satisfied.

 

Basic and Diluted Loss Per Common Share

 

The Company calculates net loss per share in accordance with ASC Topic 260, “Earnings per Share.” Basic loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted earnings per share of common stock are computed by dividing net earnings by the weighted average number of shares and potential shares outstanding during the period. Potential shares of common stock consist of shares issuable upon the conversion of outstanding convertible debt, preferred stock, warrants and stock option.

 

For the three months ended March 31, 2026, and 2025, the following common stock equivalents were excluded from the computation of diluted net loss per share as the result of the computation was anti-dilutive.

 

 

 

March 31

 

 

March 31

 

 

 

2026

 

 

2025

 

 

 

Shares

 

 

Shares

 

Convertible notes

 

 

256,324,736

 

 

 

352,465

 

Warrants

 

 

5,492,621

 

 

 

-

 

Warrants -dividend

 

 

9,485,173

 

 

 

-

 

 

 

 

271,302,530

 

 

 

352,465

 

 

Financial Instruments and Fair Value Measurements

 

As defined in ASC 820” Fair Value Measurements,” fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).

 

The following table summarizes fair value measurements by level as of March 31, 2026, and December 31, 2025, measured at fair value on a recurring basis:

 

March 31, 2026

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

None

 

$-

 

 

$-

 

 

$-

 

 

$-

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$-

 

 

$-

 

 

$997,271

 

 

$997,271

 

 

December 31, 2025

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

None

 

$-

 

 

$-

 

 

$-

 

 

$-

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$-

 

 

$-

 

 

$1,156,230

 

 

$1,156,230

 

 

 
9 of 29

Table of Contents

 

 

Convertible Notes

 

The Company bifurcates conversion options from their host instruments and accounts for them as free-standing derivative financial instruments if certain criteria are met. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.

 

Derivative Financial Instruments

 

The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. We evaluate all of our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

 

Warrants

 

The Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in FASB ASC 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own ordinary shares and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.

 

For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the statements of operations. The fair value of the warrants was estimated using a Black-Scholes pricing model.

 

Share-Based Compensation

 

ASC 718 “Compensation - Stock Compensation” prescribes accounting and reporting standards for all share-based payment transactions in which employee services are acquired. Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the consolidated financial statements based on their fair values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).

 

The Company has adopted the guidance included under ASU 2018-07; stock-based compensation issued to non-employees and consultants. Equity-based payments to non-employees are measured at grant-date fair value of the equity instruments that the Company is obligated to issue when the service has been rendered and any other conditions necessary to earn the right to benefit from the instruments have been satisfied. Equity-classified non-employee share-based payment awards are measured at the grant date.

 

On May 9,2025, the Company entered into a consulting agreement with a retainer payment of 200,000 shares of restricted common stock, vesting in equal monthly payment of 16,666 shares of restricted common stock (see Note 9 “Restricted Stock Award” )

 

Deferred Offering Costs

 

Pursuant to ASC 340-10-S99-1, costs directly attributable to an offering of equity securities are deferred and would be charged against the gross proceeds of the offering as a reduction of additional paid-in capital. Deferred offering costs consist of underwriting, legal, accounting, and other expenses incurred through the balance sheet date that are directly related to the proposed public offering. Should the proposed public offering prove to be unsuccessful, these deferred costs, as well as additional expenses to be incurred, will be expensed. 

 

 
10 of 29

Table of Contents

 

 

As of March 31, 2026, and December 31,2025, deferred offering costs consisted of the following:

 

 

 

March 31

 

 

December 31

 

 

 

2026

 

 

2025

 

Legal fees

 

$61,600

 

 

$61,600

 

Total

 

$61,600

 

 

$61,600

 

 

Related Parties

 

The Company follows ASC 850, “Related Party Disclosures,” for the identification of related parties and disclosure of related party transactions (see Note 4).

 

Commitments and Contingencies

 

The Company follows ASC 450-20, “Loss Contingencies,” to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred, and the amount of the assessment can be reasonably estimated.

 

Property and Equipment

 

Property and equipment are carried at cost less accumulated depreciation. Depreciation is provided over the assets’ estimated useful lives, using the straight-line method. Currently our assets consist of improvement leased property which we amortize over a lease period of one year.

 

Maintenance and repairs are charged to expenses as incurred. Improvements of a major nature are capitalized. At the time of retirement or other disposition of property and equipment, the cost and accumulated depreciation are removed from the accounts, and any gains or losses are reflected in income. 

 

Recent Accounting Pronouncements

 

In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, requiring public entities to disclose additional information about specific expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.

 

In July 2025, the FASB issued ASU No. 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. The amendments in this update provide a practical expedient permitting an entity to assume that conditions at the balance sheet date remain unchanged over the life of the asset when estimating expected credit losses for current classified accounts receivable and contract assets. This update is effective for annual periods beginning after December 15, 2025, including interim periods within those fiscal years. Adoption of this ASU can be applied prospectively for reporting periods after its effective date. Early adoption is permitted. We are currently evaluating the provisions of this ASU and do not expect this ASU to have a material impact on our consolidated financial statements.

 

In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements, which clarifies the guidance in Topic 270 to improve the consistency of interim financial reporting. The ASU provides a comprehensive list of required interim disclosures and introduces a disclosure principle requiring entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. ASU 2025-11 is effective for fiscal years beginning after December 15, 2027, including interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2025-11.

 

In December 2025, the FASB issued ASU No. 2025-12, Codification Improvements. The ASU addresses thirty-three items, representing the changes to the Codification that (1) clarify, (2) correct errors, or (3) make minor improvements. Generally, the amendments in this Update are not intended to result in significant changes for most entities. The ASU is effective for interim reporting periods within annual reporting periods beginning after December 15, 2026. The adoption method of this ASU may vary, on an issue-by-issue basis. Early adoption is permitted. We are currently evaluating the provisions of this ASU and do not expect this ASU to have a material impact on our consolidated financial statements.

 

 
11 of 29

Table of Contents

 

 

The Company has considered all other recently issued accounting pronouncements and does not believe the adoption of such pronouncements will have a material impact on its financial statements.

 

Segment Information

 

Our Chief Executive Officer (“CEO”) is the chief operating decision maker who reviews consolidated financial information for purposes of allocating resources and evaluating financial performance. Accordingly, we determined we operate in a single reporting segment.

 

Our CEO assesses performance and decides how to allocate resources primarily based on net income, which is reported on our Consolidated Statements of Operations. Total assets on the Balance Sheets represent our segment assets. Total revenue and net loss represent our results of operations.

 

Reclassification

 

Certain accounts from prior periods have been reclassified to conform to the current period presentation.

 

NOTE 3 – RELATED PARTYS ITEMS

 

Notes Payable Related Parties

 

During the three months ending March 31, 2026, and 2025, the Company obtained $6,500 and $7,250 loan from our related parties, repaid $41,099 and $41,481 to our related parties and recognized interest of $6,422 and $6,425, respectively.

 

As of March 31, 2026, and December 31,2025, the Company had notes payable related parties of $628,667 and $663,266 and accrued interest of $150,896 and $144,474, respectively. The notes are unsecured, 3% interest bearing and due on demand.

 

Due to related parties

 

As of March 31,2026, and December 31,2025, the Company had due to related party of $3,275.

 

NOTE 4 – ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 

The following table summarizes the components of the Company’s accounts payable and accrued liabilities as of the dates presented:

 

 

 

March 31,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Trade payable

 

$286,031

 

 

$299,853

 

Customer deposit payable

 

 

71,256

 

 

 

11,204

 

Salary payable

 

 

543,000

 

 

 

513,002

 

Accrued interest

 

 

199,851

 

 

 

220,152

 

Other current liabilities

 

 

165,341

 

 

 

128,546

 

 

 

$1,265,478

 

 

$1,172,757

 

 

 
12 of 29

Table of Contents

 

NOTE 5 – LOANS PAYABLE

 

The components of loans payable as of March 31, 2026, and December 31, 2025, were as follows:

 

Payment date

 

Principal Amount

 

 

   Maturity date

 

Interest

rate

 

 

March 31,

2026

 

 

December 31,

2025

 

January 19, 2022

 

$12,500

 

 

January 19, 2023

 

 

7%

 

$12,500

 

 

$12,500

 

March 7, 2022

 

$3,000

 

 

March 7, 2023

 

 

7%

 

 

3,000

 

 

 

3,000

 

October 13, 2022

 

$25,000

 

 

October 13, 2023

 

 

7%

 

 

12,500

 

 

 

12,500

 

January 31, 2023

 

$100,000

 

 

Due on demand

 

 

0%

 

 

100,000

 

 

 

100,000

 

February 9, 2023

 

$10,000

 

 

Due on demand

 

 

0%

 

 

10,000

 

 

 

10,000

 

March 1, 2023

 

$50,000

 

 

Due on demand

 

 

0%

 

 

50,000

 

 

 

50,000

 

April 5, 2023

 

$25,000

 

 

August 3, 2023

 

15% fixed

 

 

 

25,000

 

 

 

25,000

 

May 19, 2023

 

$4,000

 

 

Due on demand

 

 

0%

 

 

4,000

 

 

 

4,000

 

June 20, 2023

 

$40,000

 

 

September 18, 2023

 

12% fixed

 

 

 

40,000

 

 

 

40,000

 

July 12, 2023

 

$4,150

 

 

Due on demand

 

 

0%

 

 

4,150

 

 

 

4,150

 

July 17, 2023

 

$50,000

 

 

Due on demand

 

 

0%

 

 

50,000

 

 

 

50,000

 

October 6, 2023

 

$10,000

 

 

October 6, 2024

 

 

7%

 

 

10,000

 

 

 

10,000

 

December 6, 2023

 

$1,000

 

 

Due on demand

 

 

0%

 

 

2,000

 

 

 

2,000

 

February 9, 2024

 

$1,000

 

 

Due on demand

 

 

0%

 

 

1,000

 

 

 

1,000

 

July 17, 2024

 

$37,000

 

 

January 15, 2025

 

 

5%

 

 

32,350

 

 

 

32,350

 

August 14, 2024

 

$64,000

 

 

January 15, 2025

 

 

5%

 

 

64,000

 

 

 

64,000

 

May 18, 1927

 

$10,000

 

 

July 1, 2026

 

 

15%

 

 

10,000

 

 

 

10,000

 

July 24, 2025

 

$4,000

 

 

Due on demand

 

 

0%

 

 

4,000

 

 

 

4,000

 

Total loans payable

 

 

 

 

 

 

 

 

 

 

 

$434,500

 

 

$434,500

 

Less: Unamortized debt discount

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

434,500

 

 

 

434,500

 

Less: Current portion

 

 

 

 

 

 

 

 

 

 

 

 

434,500

 

 

 

434,500

 

Long-term portion

 

 

 

 

 

 

 

 

 

 

 

$-

 

 

$-

 

 

On December 26, 2023, the Company entered into a promissory note agreement with an investor for the principal amount of $100,000, received the amount of $75,000 in cash, non-secured, free interest with maturity date of April 18, 2024. The Company recognized a debt discount of $25,000. The debt discount is being amortized over the life of the note using the effective interest method. On December 15,2025, the Company entered into a settlement and release agreement with noteholder with outstanding balance of $100,000. The noteholder discharges and forgives the debt for interest of the Company and its shareholders. Due to fact, the noteholder is the Company’s shareholder, the forgiveness amount of $100,000 was recognized in paid -in additional capital.

 

On August 15,2024, the Company entered into a promissory note agreement with an investor for the principal amount of $101,000, received the amount of $101,000 in cash, with interest of 5% per annum and maturity date of January 15, 2025. In the event that the Company fails to make payment by due date, the lender will have the right to foreclose on two assets known as “the two Duffys” which together have value of $37,000. If foreclosure occurs, the reaming balance of $64,000 must be paid by January 15,2025. As of March 31,2026, the note with reaming balance of $96,350 was in default.

 

During the three months ended March 31, 2026, and 2025, the Company borrowed $0 and $35,000 non-secured loans, free interest for a short period of one month and due on demand, repaid loans of $0 and $36,000, respectively.

 

 
13 of 29

Table of Contents

 

 

As of March 31, 2026, and December 31, 2025, eight (8) loans with unpaid balance of $199,350 were in default, respectively.

 

During the three months ended March 31, 2026, and 2025, the Company recognized interest and default penalty of $3,122 and $5,089, respectively.

 

As of March 31, 2026, and December 31, 2025, the Company had loans payable of $434,500 and $434,500, accrued interest of $39,402 and $36,280, respectively.

 

NOTE 6 –CONVERTIBLE NOTES PAYABLE

 

Issuance date

 

Principal Amount

 

 

   Maturity date

 

Interest

rate

 

 

March 31,

2026

 

 

December 31,

2025

 

September 30, 2019

 

$30,000

 

 

September 30, 2021

 

 

8%

 

$30,000

 

 

$30,000

 

January 29, 2020

 

$10,000

 

 

January 29, 2021

 

 

8%

 

$10,000

 

 

$10,000

 

February 26, 2020

 

$10,000

 

 

February 26, 2021

 

 

8%

 

$10,000

 

 

$10,000

 

March 6, 2020

 

$7,500

 

 

March 6, 2021

 

 

8%

 

$7,500

 

 

$7,500

 

March 5, 2020

 

$3,700

 

 

March 5, 2021

 

 

8%

 

$5,900

 

 

$5,900

 

March 9, 2020

 

$1,200

 

 

March 9, 2021

 

 

8%

 

$1,200

 

 

$1,200

 

March 26, 2020

 

$60,000

 

 

March 26, 2021

 

 

10%

 

$60,000

 

 

$60,000

 

March 5, 2021

 

$11,300

 

 

March 5, 2022

 

 

8%

 

$11,300

 

 

$11,300

 

July 11, 2023

 

$11,000

 

 

July 11, 2024

 

 

7%

 

$11,000

 

 

$11,000

 

August 22, 2023

 

$10,000

 

 

August 22, 2024

 

 

7%

 

$10,000

 

 

$10,000

 

November 1, 2023

 

$7,000

 

 

October 31, 2024

 

 

7%

 

$7,000

 

 

$7,000

 

April 23, 2024

 

$5,000

 

 

April 23, 2025

 

 

10%

 

$5,000

 

 

$5,000

 

May 8, 2024

 

$25,000

 

 

May 8, 2025

 

 

20%

 

$25,000

 

 

$25,000

 

May 8, 2024

 

$50,000

 

 

May 8, 2025

 

 

10%

 

$-

 

 

$50,000

 

June 5, 2024

 

$50,000

 

 

June 1, 2025

 

 

10%

 

$50,000

 

 

$50,000

 

June 27, 2024

 

$700

 

 

June 27, 2025

 

 

10%

 

$700

 

 

$700

 

July 17, 2024

 

$50,000

 

 

July 17, 2025

 

 

10%

 

$50,000

 

 

$50,000

 

December 30,2024

 

$1,000

 

 

January 30, 2025

 

 

10%

 

$1,000

 

 

$1,000

 

January 2.2025

 

$1,500

 

 

January 31, 2025

 

 

10%

 

$1,500

 

 

$1,500

 

January 17.2025

 

$37,500

 

 

January 17, 2026

 

 

10%

 

$37,500

 

 

$37,500

 

February 19.2025

 

$1,000

 

 

February 19, 2026

 

 

8%

 

$1,000

 

 

$1,000

 

May 7, 2025

 

$566,666

 

 

December 7, 2025

 

 

6%

 

$566,666

 

 

$566,666

 

June 30, 2025

 

$138,889

 

 

January 30, 2026

 

 

6%

 

$138,889

 

 

$138,889

 

August 4, 2025

 

$55,556

 

 

January 30, 2026

 

 

6%

 

$55,556

 

 

$55,556

 

September 1, 2025

 

$33,333

 

 

January 30, 2026

 

 

6%

 

$33,333

 

 

$33,333

 

September 2, 2025

 

$220,000

 

 

September 2, 2026

 

 

8%

 

$214,686

 

 

$220,000

 

November 13, 2025

 

$35,000

 

 

November 13, 2026

 

 

8%

 

$35,000

 

 

$35,000

 

December 11, 2025

 

$150,000

 

 

December 11, 2026

 

 

6%

 

$150,000

 

 

$150,000

 

December 19, 2025

 

$150,000

 

 

December 22, 2026

 

 

10%

 

$140,000

 

 

$150,000

 

February 6, 2026

 

$30,250

 

 

February 6, 2027

 

 

6%

 

$30,250

 

 

$-

 

February 19, 2026

 

$63,199

 

 

February 19, 2027

 

 

8%

 

$31,699

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,731,678

 

 

 

1,735,044

 

Less: Unamortized debt discount

 

 

 

 

 

 

 

 

 

 

 

 

(240,120)

 

 

(121,464)

Total convertible notes payable

 

 

 

 

 

 

 

 

 

 

 

 

1,491,558

 

 

 

1,613,580

 

Less: Current portion

 

 

 

 

 

 

 

 

 

 

 

 

1,491,558

 

 

 

1,613,580

 

Long-term portion

 

 

 

 

 

 

 

 

 

 

 

$-

 

 

$-

 

 

 
14 of 29

Table of Contents

 

 

The components of convertible notes payable as of March 31, 2026, and December 31, 2025, were as follows:

 

Convertible notes payable consists of the following:

 

 

·

Terms ranging from one year to two years.

 

·

Annual interest rates range from 6% – 20 %.

 

·

Certain convertible notes with 10% original issue discount (OID)

 

·

Convertible at the option of the holders at any time during the period of note , after maturity date or 6 months after issuance date.

 

·

Certain notes have fixed conversion price of $ 0.50.

 

·

Certain notes have conversion price of 25%-80% discount to the operative trading market price of the Company

 

·

Certain note is convertible at event of default with conversion price of 102% lowest price

 

·

Certain notes are convertible at event of default

 

·

Collateral- The Company has pledged 2,775,000 restricted shares of common stock as collateral for repayment of two notes

 

On February 5,2025, the Company entered into a convertible promissory note of $55,555 with 10% original issue discount (OID), interest rate of 10% per annum, conversion price of 45% discount to the average price of the Company’s common stock during the 20 consecutive trading days prior to the date of the conversion with maturity date of February 4,2026. The Company obtained the initial consideration of $51,000 with 10% OID of $5,100 for total initial principal amount of $56,100.

 

On April 30,2025, the Company entered into a convertible promissory note of $210,000 with 10% original issue discount (OID), interest rate of 10% per annum, conversion price of 45% discount to the average price of the Company’s common stock during the 20 consecutive trading days prior to the date of the conversion with maturity date of April 29,2026. The Company obtained the initial consideration of $127,559 with 10% OID of $13,256 for total initial principal amount of $140,815.

 

On December 26,2025, the Company entered into a settlement agreement with one noteholder with aggregate outstanding balance of $409,126 related to notes issued in year 2024 ($162,129), February 5,2025 ($56,100), April 30,2025 ($140,815) and an aggregate unpaid interest of $50,082 in exchange with $100 in cash. Due to fact, the noteholder is the Company’s shareholder, the settlement agreement was in the best interest of the Company and its shareholders. The Company valued the convertible stock related to outstanding amount of $409,126 at market price and recognized gain on settlement of $483,625. The net amount released from settlement agreement and gain on settlement was recognized in additional paid-in capital.

 

During the year ended December 31, 2025, the Company entered into four (4) convertible promissory notes agreements of $41,000 with an interest rate of 8% and 10% per annum for a term of one (1) and twelve (12) months. The noteholders have the right from time to time during the period of the note to convert the unpaid principal into common stock at a price of 25% discount to the average trading price during the ten (10) day period ending on the last complete training day prior to the conversion date.

 

On May 7,2025, the Company entered into a convertible promissory note of $566,666 with 10% original issue discount (OID), interest rate of 6% per annum, conversion price of lesser (i) closing price on issuance date or (ii) 16% discount to the lowest VWAP over the last 10 trading days on date of notice of conversion , with maturity date of December 7,2025. On May 7,2025, the Company entered into a warrant agreement of 3,631,083 shares, with exercise price per share of common stock subject to adjustment, which would be equal to the closing price of the common stock on trading market on the initial date, for the period of five (5) years and six (6) months. The Company obtained the initial consideration of $510,000 with 10% OID of $56,666 for total initial principal amount of $566,666.

 

 
15 of 29

Table of Contents

 

 

On May 14,2025, the Company entered into a convertible promissory note of $55,000 with 10% original issue discount (OID), interest rate of 8% per annum, conversion price of 30% of the lowest traded price immediately on date notice of conversion commencing 90 days after the issuance date, with maturity date of February 14,2026. The Company obtained the initial consideration of $50,000 with 10% OID of $5,000 for total initial principal amount of $55,000. During the year ended December 31,2025, the notes was settled by issuance of 1,434,790 shares of common stock. The Company valued the converted 1,434,000 shares of common stock at market price on conversion date and recognized a loss on conversion of $39,082.

 

On June 30, 2025, the Company entered into a convertible promissory note of $138,889 with 10% original issue discount (OID), interest rate of 6% per annum, conversion price of lesser (i) closing price on issuance date or (ii) 20% discount to the lowest VWAP over the last 10 trading days on date of notice of conversion with maturity date of January 30,2026. The Company obtained the initial consideration of $125,000 with 10% OID of $13,889 for total initial principal amount of $138,889.

 

On September 2, 2025, the Company entered into a convertible promissory note of $220,000 with 10% original issue discount (OID), interest rate of 8% per annum, conversion price on event of default at 20% discount to the lowest traded price immediately on date notice of conversion, with maturity date of September 2,2026. The Company obtained the initial consideration of $200,000 with 10% OID of $20,000 for total initial principal amount of $220,000.

 

On August 4, 2025, the Company entered into a convertible promissory note of $55,556 with 10% original issue discount (OID), interest rate of 6% per annum, conversion price of lesser (i) closing price on issuance date or (ii) 20% discount to the lowest VWAP over the last 10 trading days on date of notice of conversion with maturity date of January 30,2026. The Company obtained the initial consideration of $50,000 with 10% OID of $5,556 for total initial principal amount of $55,556.

 

On September 1, 2025, the Company entered into a convertible promissory note of $33,333 with 10% original issue discount (OID), interest rate of 6% per annum, conversion price of lesser (i) closing price on issuance date or (ii) 20% discount to the lowest VWAP over the last 10 trading days on date of notice of conversion with maturity date of January 30,2026. The Company obtained the initial consideration of $30,000 with 10% OID of $3,333 for total initial principal amount of $33,333.

 

On November 13, 2025, the Company entered into a convertible promissory note of $35,000 with 10% original issue discount (OID), interest rate of 8% per annum, conversion price on event of default at 20% discount to the lowest traded price over the last 5 trading days on date of notice of conversion with maturity date of November 13,2026. The Company obtained the initial consideration of $27,750 with 10% OID of $3,000 and finance charges of $4,250 for total initial principal amount of $35,000. On November 13,2025, the Company issued 275,000 restricted shares of common stock as collateral / returnable, to be held in book entry. The collateral shares must be returned to the Company by the lender, unless the note is not paid or converted on or prior to maturity.

 

On December 11, 2025, the Company entered into a convertible promissory note of $150,000 with 10% original issue discount (OID), interest rate of 6% per annum, conversion price at any time after six (6) months at 35% discount to the lowest traded price over the last 20 trading days on date of notice of conversion with maturity date of December 11,2026. The Company obtained the initial consideration of $119,600 with 10% OID of $15,000 and finance charges of $15,400 for total initial principal amount of $150,000.

 

On December 19, 2025, the Company entered into a convertible promissory note of $150,000 with 10% original issue discount (OID), interest rate of 10% per annum, conversion price on event of default at 102% lowest traded price over the last 20 trading days on date of notice of conversion with maturity date of December 22,2026. The Company obtained the initial consideration of $114,200 with 10% OID of $15,000 and finance charges of $20,800 for total initial principal amount of $150,000. On November 19,2025, the Company issued 2,500,000 restricted shares of common stock as collateral / returnable, to be held in book entry. The collateral shares must be returned to the Company by the lender, unless the note is not paid or converted on or prior to maturity.

 

 
16 of 29

Table of Contents

 

 

On February 6, 2026, the Company entered into a convertible promissory note of $30,250 with 10% original issue discount (OID), interest rate of 6% per annum, conversion price of 35% discount to the lowest traded price over the last 20 trading days on date of notice of conversion with maturity date of February 6,2027. The Company obtained the initial consideration of $22,800 with 10% OID of $2,750 and finance charges of $4,700 for total initial principal amount of $30,250.

 

On February 19, 2026, the Company entered into a convertible promissory note of $63,199, with interest rate of 8% per annum, conversion price of 39% discount to the lowest traded price over the last 15 trading days on date of notice of conversion with maturity date of February 19,2027 in exchange with two convertible notes in an aggregate amount of $50,000 with unpaid interest of $8,199 were issued on May 8,2024 and June 6,2024 . The Company recognized  gain on extinguishment of two convertible notes of $50,000 for amount of $54,300.

 

During the three months ended March 31, 2026, and 2025, the Company issued convertible notes in aggregate amounts of $93,449 and $97,100, and repaid $10,000 and $0 in cash , respectively.

 

During the three months ended March 31.2026 and 2025, the Company converted $36,814 and $0 debt, $9,051 and $0 unpaid interest into 7,274,851 shares of common stock and 0 shares of common stock, respectively. The Company valued the converted shares of 7,274,851 at market price on conversion date and recognized gain on conversion of $2,215.

 

As of March 31, 2026, and December 31, 2025, twenty-one (21) and nineteen (19) convertible notes with unpaid balance of $902,266 and $913,766 are in default, respectively.

 

During the three months ended March 31, 2026, and 2025, the Company recognized interest of $31,785 and $26,714, amortization debt discount of $156,590 and $73,222, respectively. During the three months ended March 31,2026, the Company recognized an error of $37,958 in prior year interest calculation, the error was reversed from accrued interest.

 

As of March 31, 2026, and December 31, 2025, the Company had convertible notes payable of $1,731,678 and $1,735,044, unamortized debt discount of $240,120 and $121,464 and accrued interest of $160,449 and $183,872, respectively. 

 

Note 7 -DERIVATIVE LIABILITIES

 

The Company analyzed the conversion option for derivative accounting consideration under ASC 815, Derivatives and Hedging, and hedging, and determined that the instrument should be classified as a liability since the conversion option becomes effective at issuance resulting in there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. The Company accounts for warrants as a derivative liability due to there being no explicit limit to the number of shares to be delivered upon settlement of all conversion options.

 

Fair Value Assumptions Used in Accounting for Derivative Liabilities.

 

ASC 815 requires us to assess the fair market value of derivative liability at the end of each reporting period and recognize any change in the fair market value as other income or expense item.

 

The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of March 31, 2026. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement. The fair value of each convertible note is estimated using the Black-Scholes valuation model.

 

 
17 of 29

Table of Contents

 

 

For the three months ended March 31, 2026, and the year ended December 31, 2025, the estimated fair values of the liabilities measured on a recurring basis are as follows:

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

March 31

 

 

December 31,

 

 

 

2026

 

 

2025

 

Term

 

0.43- 1 years

 

 

0.05 - 1.00 years

 

Expected average volatility

 

204% - 323%

 

 

95% - 359%

 

Expected dividend yield

 

 

-

 

 

 

-

 

Risk-free interest rate

 

3.45% -3.81%

 

 

3.84% -4.31%

 

 

The following table summarizes the changes in the derivative liabilities during the three months ended March 31, 2026:

 

Fair Value Measurements Using Significant Observable Inputs (Level 3)

 

 

 

 

 

Balance - December 31, 2025

 

$1,156,230

 

Addition of new derivatives recognized as debt discounts

 

 

267,797

 

Addition of new derivatives recognized as loss on derivatives

 

 

108,383

 

Settled upon conversion of debt (Derivative resolution)

 

 

(87,791)

Gain on change in fair value of the derivative

 

 

(447,348)

Balance - March 31, 2026

 

 

997,271

 

 

The aggregate loss on derivatives during the three months ended March 31, 2026, and 2025 as follows.

 

 

 

Three Months Ended

 

 

 

March 31

 

 

 

2026

 

 

2025

 

Day one loss due to derivative liabilities on convertible note

 

$108,383

 

 

$51,580

 

Loss (gain) on change in fair value of the derivative liabilities

 

 

(447,348)

 

 

180,269

 

 

 

$(338,965)

 

$231,849

 

 

Note 8 – ADVANCES FOR CONVERTIBLE NOTES TO BE ISSUED

 

During the three months ended March 31, 2026, the Company obtained $40,000 from two (2) lenders in cash for issuance of convertible promissory note. As of March 31, 2026, the Company has not issued / completed the convertible promissory note agreement.

 

NOTE 9 –STOCKHOLDERS’ EQUITY

 

On February 19,2026, the Company’s Board of Directors approved an increase in the number of shares of capital stock authorized to be issued by the Company from 110,000,000 to 360,000,000, consisting of 350,000,000 shares of Common Stock, par value $0.001 per share, and 10,000,000 shares of Preferred Stock, par value $0.001per share.

 

Preferred Stock

 

The Board of Directors has previously designated and adopted (i) Preferred Stock in 1,000,000 shares as Series A (were previously issued and converted into Common stock during the quarter ended June 30,2021), (ii) 1,000,000 as Series B. On October 31,2022, the Board of Directors designated Preferred Stock in 1,000,000 shares as Series C, all Series having par value of $0.001 per share.

 

Series B Preferred stock will be issued to secure debt or equity or any combination to be acquired by the Company. The holders of Series B Preferred stock shall be entitled to be paid out of the assets of the Company a value of $20 per share of Series B Preferred stock. As of the date of these financial Statements, the Agreement has not been closed and no shares of Series B Preferred stock issued.

 

Series C Preferred stock shall not be converted into shares of the Common stock. Except as may be required by the Nevada Business Corporation Act, the Series C Preferred stock shall not be entitled to receive cash, stock or other property as dividends.

 

As of March 31,2026, and December 31, 2025, no Preferred Stock was issued or outstanding (Series A, B and C). The Board of Directors may fix and determine the relative rights and preferences of the shares of any established series.

 

Common Stock

 

The Company has authorized 350,000,000 shares of common stock with a par value of $0.001 per share.

 

 
18 of 29

Table of Contents

 

 

During the three months ended March 31,2026, the Company issued the following common stock:

 

 

·

525,849 shares of common stock to one noteholder as commitment shares, valued at $22,664 based on market price on issuance date.

 

 

 

 

·

565,000 shares of common stock for compensation -management, valued at $52,545 based on market price on grant date.

 

 

 

 

·

7,274,851 shares of common stock for conversion convertible notes with outstanding balance of $45,865, the shares were valued at $83,092 based on market price on conversion date.

 

As of March 31, 2026, and December 31, 2025, the Company had 107,427,223 and 99,061,523 shares of Common Stock outstanding.  

 

Warrants

 

During the three months ended March 31, 2026, the Company entered following warrant agreement:

 

Common stock purchase warrant agreement dated February 6,2026, with one noteholder for 1,861,538 shares of common stock , with exercise price equal to $0.0325 per share, for the period of three (3) years. The Company recognized warrant as a liability with its convertible note (See Note 6).

 

A summary of activity of the warrants during the three months ended March 31, 2026, as follows: 

 

 

 

Warrants Outstanding

 

 

Weighted Average

 

 

 

 

 

 

Number of

 

 

Weighted Average

 

 

Remaining life

 

 

Fair value

 

 

 

Warrants

 

 

Exercise Price

 

 

(years)

 

 

on Grant Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2025

 

 

13,116,256

 

 

$3.357

 

 

 

1.65

 

 

$452,315

 

Granted

 

 

1,861,538

 

 

 

0.004

 

 

 

0.37

 

 

 

94,132

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited/canceled

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding, March 31, 2026

 

 

14,977,794

 

 

$3.357

 

 

 

1.59

 

 

$43,338

 

 

The intrinsic value of the warrants as of March 31, 2026, is $0.

 

For the three months ended March 31, 2026, the estimated fair values of the liabilities measured on a recurring basis are as follows:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2026

 

Term

 

0.18 - 4.61 years

 

Expected average volatility

 

197% - 316%

 

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

3.57% - 3.92%

 

 

 
19 of 29

Table of Contents

 

 

Restricted stock awards

 

On May 9,2025, the Company entered into a consulting agreement with a retainer payment of 200,000 shares of restricted common stock, vesting in equal monthly payment of 16,666 shares of restricted common stock. For three months ended March 31.2026, the Company recorded stock-based compensation expenses of $154,994 related to vested restricted stock awards of 49,998 shares of restricted common stock. 

  

NOTE 10 – COMMITMENTS AND CONTINGENCIES

 

The Company is from time to time involved in routine litigation incidental to the conduct of our business. Management believes that no pending litigation matters to which it is a party is likely to have a material adverse effect on the Company’s financial condition or results of operations.

 

NOTE 11 - SUBSEQUENT EVENTS

 

Management evaluated all additional events through the date the consolidated financial statements were available to be issued. Based on our evaluation unless noted below, no material events have occurred that require disclosure.

 

On April 17, 2026, the Company entered into a convertible promissory note of $55,555 with 10% original issue discount (OID), interest rate of 10% per annum, conversion price of 35% discount to the lowest trading price as reported on the National Quotation Bureau OTC Marketplace, with maturity date of April 17,2027.

 

On April 20, 2026, the Company entered into a convertible promissory note of $22,222 with 10% original issue discount (OID), interest rate of 10% per annum, conversion price of 35% discount to the lowest trading price for the proceeding 20 trading days prior conversion, with maturity date of April 20,2027.

 

On April 17,2026, the Company received the notice of conversion from one noteholder for conversion principal of $8.000 and unpaid interest of $ 125 into 2,537,095 shares of common stock. The Company issued 2,537,095 shares of common stock shares on April 17,2026.

 

On April 13,2026, the Company obtained $12,000 from one investor in cash for issuance of convertible promissory note. As of filling of these financial statements, the Company has not issued / completed the convertible promissory note agreement.

 

On April 17,2026, the Company’s Board of Directors approved an increase in the number of shares of capital stock authorized to be issued by the Company from 360,000,000 to 760,000,000, consisting of 750,000,000 shares of Common Stock, par value $0.001 per share, and 10,000,000 shares of Preferred Stock, par value $0.001per share.

 

 
20 of 29

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

During the quarter ending 3/31/26 revenues were $ 55,906 versus $ 66,023 for the same period ending 3/31/25. to the previous quarter ending 9/30/24. The gross profit for the period ending 3/31/26 was $ 25,980 versus $ 10,873 for the previous quarter ending 3/31/25.

 

The revenues generated came primarily from sales generated by the GivBux Super App as well as some facilities rentals. The company has been working on an improved version of its SuperApp with greater functionality and AI integration. The newer version is currently being tested with a planned release date of June 15,2026

 

Operating expenses for the period 3/31/26 were $ 468,577 when compared to the operating expenses of $ 194,393 for the period ending 3/31/25. The main increase in expenses is attributed to legal fees for the financing deals obtained during this period. There were interest expenses of $ 159,959 for the period ending 3/31/26 versus $ 111,450 for the same period ending 3/31/25. There was a decrease in fair value of derivative liabilities of $ 338,965 for the period ending 3/31/26 versus an increase of $ 231,849 in the period ending 3/31/25. There was a resulting net loss of $ 207,076 for the period ending 3/31/26 versus a net loss of $ 526,819 for the same period ending 3/31/25.

 

As of April 16, 2026, the company increased the number of authorized shares of Common Stock from Three Hundred Fifty Million (350,000,000) to Seven Hundred Fifty Million (750,000,000) in order to have sufficient reserves for convertible debt holders should their loans convert.

  

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Risks Related to Operating as a Public Company

 

As a public reporting company, we will be subject to rules and regulations established from time to time by the SEC and PCAOB regarding our internal control over financial reporting. If we fail to establish and maintain effective internal control over financial reporting and disclosure controls and procedures, we may not be able to accurately report our financial results or report them in a timely manner.

 

We are a public reporting company subject to the rules and regulations established from time to time by the SEC and the Public Company Accounting Oversight Board (PCAOB). These rules and regulations will require, among other things, that we establish and periodically evaluate procedures with respect to our internal control over financial reporting. Reporting obligations as a public company are likely to place a considerable strain on our financial and management systems, processes, and controls, as well as on our personnel.

 

In addition, as a public company we will be required to document and test our internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act so that our management can certify as to the effectiveness of our internal control over financial reporting by the time our second annual report is filed with the SEC and thereafter, which will require us to document and make significant changes to our internal control over financial reporting. Likewise, our independent registered public accounting firm will be required to provide an attestation report on the effectiveness of our internal control over financial reporting at such time as we cease to be an “emerging growth company,” as defined in the JOBS Act, and we become an accelerated or large accelerated filer, although we could potentially qualify as an “emerging growth company” until as late as the fifth anniversary of being a reporting company. We are continuing to develop and refine our disclosure controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we will file with the SEC is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms and that information required to be disclosed in reports under the Securities Exchange Act of 1934, as amended, or the Exchange Act, is accumulated and communicated to our principal executive and financial officers. We are also continuing to improve our internal control over financial reporting, which includes hiring additional accounting and financial personnel to implement such processes and controls.

 

We expect to incur costs related to implementing an internal audit and compliance function in the upcoming years to further improve our internal control environment. If we identify future deficiencies in our internal control over financial reporting or if we are unable to comply with the demands that will be placed upon us as a public company, including the requirements of Section 404 of the Sarbanes-Oxley Act, in a timely manner, we may be unable to accurately report our financial results, or report them within the timeframes required by the SEC. We also could become subject to sanctions or investigations by the SEC or other regulatory authorities. In addition, if we are unable to assert that our internal control over financial reporting is effective, or if our independent registered public accounting firm is unable to express an opinion as to the effectiveness of our internal control over financial reporting when required, investors may lose confidence in the accuracy and completeness of our financial reports, we may face restricted access to the capital markets and our stock price may be adversely affected.

 

 
21 of 29

Table of Contents

   

Our current controls and any new controls that we develop may also become inadequate because of changes in our business, and weaknesses in our disclosure controls and internal control over financial reporting may be discovered in the future. Any failure to develop or maintain effective controls or any difficulties encountered in their implementation or improvement could cause us to fail to meet our reporting obligations, result in a restatement of our financial statements for prior periods, undermine investor confidence in us, and adversely affect the trading price of our common stock. In addition, if we are unable to continue to meet these requirements, we may not be able to remain listed on OTC Markets Pink Sheet.

 

We identified material weaknesses in our internal controls over financial reporting and may identify additional material weaknesses in the future or otherwise fail to maintain an effective system of internal controls, which may result in material misstatements of our consolidated financial statements or cause us to fail to meet our periodic reporting obligations.

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis. We have experienced rapid growth, and this growth has placed considerable strain on our accounting systems, financial close and reporting process, and personnel. As a result, we identified material weaknesses in our internal control over financial reporting. These material weaknesses relate to the controls for the financial statement close process and the controls related to unusual and infrequent transactions (including accounting for complicated stock transactions and the adoption of ASU 2014-09, Revenue from Contracts with Users or ASC 606). As a result, we made immaterial revisions of our consolidated financial statements as of December 31, 2019, an immaterial audit adjustment to our consolidated financial statements as of December 31, 2020 and for the year then ended and a correction of errors relating to the financial statements for the year ended December 31, 2020 in our financial statements for the first and second quarters of 2021.

 

We are taking steps to remediate these material weaknesses through the development and implementation of systems, processes and controls over the financial close and reporting process. In addition, we have begun to enhance our overall control environment through hiring additional qualified accounting and financial reporting personnel and engaging external consultants with appropriate expertise for more challenging technical accounting issues which will add to the depth of our skilled and managerial resources and allow us to scale our accounting processes to match growth and changes in the business and operations. We will also continue to evaluate our IT systems and related processes to optimize automation to enhance our financial statement close process, reduce the number of manual journal entries and facilitate review controls related to our significant classes of transactions.

 

While we are designing and implementing new controls and measures to remediate these material weaknesses, we cannot assure you that the measures we are taking will be sufficient to remediate the material weaknesses or avoid the identification of additional material weaknesses in the future. Our failure to implement and maintain effective internal control over financial reporting could result in errors in our consolidated financial statements that could result in a restatement of our financial statements and could cause us to fail to meet our periodic reporting obligations, any of which could diminish investor confidence in us and cause a decline in the price of our common stock.

 

We are an emerging growth company and we cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make our Class A common stock less attractive to investors.

 

For so long as we remain an “emerging growth company” as defined in the JOBS Act, we may take advantage of certain exemptions from various requirements that are applicable to public companies that are not “emerging growth companies,” including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, exemptions from the requirements to hold a nonbinding advisory vote on executive compensation and obtain stockholder approval of any golden parachute payments not previously approved. We will remain an emerging growth company until the earlier of (i) the last day of the fiscal year (A) following the fifth anniversary of the completion of this offering, (B) in which we have total annual revenue of at least $1.07 billion, or (C) in which we are deemed to be a large accelerated filer, with at least $700 million of equity securities, which includes Class A common stock and Class B common stock, held by non-affiliates as of the prior June 30th, the end of our second fiscal quarter, and (ii) the date on which we have issued more than $1 billion in non-convertible debt during the prior three-year period.

 

Under the JOBS Act, emerging growth companies can also delay adopting new or revised accounting standards until such time as those standards apply to private companies. We have elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date we (i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, our financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates. While we have not made such an irrevocable election, we have not delayed the adoption of any applicable accounting standards.

 

As a result of the reduced disclosure requirements applicable to us, investor confidence in our company and the market price of our Class A common stock may be adversely affected. We cannot predict if investors will find our Class A common stock less attractive because we may rely on these exemptions. If some investors find our Class A common stock less attractive, there may be a less active trading market for our Class A common stock, and our stock price may be more volatile.

 

 
22 of 29

Table of Contents

 

We will incur significant costs as a result of operating as a public company.

 

Prior to this offering, we operated on a private basis. After this offering, we will be subject to the reporting requirements of the Exchange Act, the Sarbanes-Oxley Act, the Dodd-Frank Act, the listing requirements of the New York Stock Exchange and other applicable securities laws and regulations. The expenses incurred by public companies generally for reporting and corporate governance purposes are greater than those for private companies. For example, the Exchange Act requires, among other things, that we file annual, quarterly, and current reports with respect to our business, financial condition, and results of operations. Compliance with these rules and regulations will increase our legal and financial compliance costs, and increase demand on our systems, particularly after we are no longer an emerging growth company. In addition, as a public company, we may be subject to stockholder activism, which can lead to additional substantial costs, distract management, and impact the manner in which we operate our business in ways we cannot currently anticipate. As a result of disclosure of information in this prospectus and in filings required of a public company, our business and financial condition will become more visible, which may result in threatened or actual litigation, including by competitors. We expect these rules and regulations to increase our legal and financial compliance costs and to make some activities more difficult, time-consuming, and costly, although we are currently unable to estimate these costs with any degree of certainty.

 

We also expect that being a public company and being subject to new rules and regulations will make it more expensive for us to obtain directors and officers liability insurance, and we may be required to accept reduced coverage or incur substantially higher costs to obtain coverage. These laws and regulations could also make it more difficult for us to attract and retain qualified persons to serve on our board of directors, our board committees or as our executive officers. Furthermore, if we are unable to satisfy our obligations as a public company, we could be subject to delisting of our Class A common stock, fines, sanctions, and other regulatory action and potentially civil litigation. These factors may therefore strain our resources, divert management’s attention, and affect our ability to attract and retain qualified board members and executive officers.

 

Our senior management team has limited experience managing a public company, and regulatory compliance obligations may divert its attention from the day-to-day management of our business.

 

The individuals who now constitute our senior management team have limited experience managing a publicly-traded company, interacting with public company investors and complying with the increasingly complex laws pertaining to public companies. Our senior management team may not successfully or efficiently manage our transition to being a public company subject to significant regulatory oversight and reporting obligations under federal securities laws and the continuous scrutiny of securities analysts and investors. These new obligations and constituents will require significant attention from our senior management and could divert their attention away from the day-to-day management of our business, which could adversely affect our business, financial condition, and results of operations.

 

Risks Related to Our Common Stock

 

We are a Penny Stock.

 

Our common stock is considered to be a “penny stock,” as defined in Rule 3a51-1 promulgated by the SEC under the Exchange Act. The penny stock rules require a broker-dealer, prior to a transaction in penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document that provides information about penny stocks and the nature and level of risks in the penny stock market. These disclosure rules have the effect of reducing the level of trading activity in the secondary market for a stock that becomes subject to the penny stock rules. So long as our common stock is subject to the penny stock rules, it may be more difficult to sell our common stock.

 

Effect of Amended Rule 15c2-11 on the Company’s securities.

 

The SEC released and published a Final Rulemaking on Publication or Submission of Quotations without Specified Information amending Rule 15c2-11 under the Exchange Act (“Amended Rule 15c2-11”). To be eligible for public quotations on an ongoing basis, Amended Rule 15c2-11 modified the “piggyback exemption” that required that (i) the specified current information about the company is publicly available, and (ii) the security is subject to a one-sided (i.e., a bid or offer) priced quotation, with no more than four business days in succession without a quotation. Under Amended Rule 15c2-11, the Company may only rely on the piggyback exemption in certain limited circumstances. The Amended Rule 15c2-11 will require, among other requirements, that a broker-dealer has a reasonable basis for believing that information about the issuer of securities is accurate. Our security holders may find it more difficult to deposit common stock with a broker-dealer, and if deposited, more difficult to trade the securities on the Pink Sheets. The Company intends to provide the specified current information under the Exchange Act but there is no assurance that a broker-dealer will accept our common stock or if accepted, that the broker-dealer will rely on our disclosure of the specified current information.

 

 
23 of 29

Table of Contents

 

There is very limited liquidity of the Company’s common stock.

 

Our common stock is thinly traded on the Pink Sheets and there is a very limited market in our common stock. As a result, there is only limited liquidity in our common stock.

 

There are significant limitations on a shareholder’s ability to re-sell shares of the Company’s common stock.

 

Investors may have difficulty in reselling their shares due to the lack of market or state Blue Sky laws. The holders of our shares of Common Stock and persons who desire to purchase them in any trading market that might develop in the future should be aware that there may be significant state law restrictions upon the ability of investors to resell our shares. Accordingly, even if we are successful in having the shares available for trading on the OTCQB Market (“OTCQB”), investors should consider any secondary market for our securities to be a limited one. We intend to seek coverage and publication of information regarding our Company in an accepted publication which permits a “manual exemption.” This manual exemption permits a security to be distributed in a particular state without being registered if the company issuing the security has a listing for that security in a securities manual recognized by the state. However, it is not enough for the security to be listed in a recognized manual. The listing entry must contain (1) the names of issuers, officers, and directors, (2) an issuer’s balance sheet, and (3) a profit and loss statement for either the fiscal year preceding the balance sheet or for the most recent fiscal year of operations. We may not be able to secure a listing containing all of this information. Furthermore, the manual exemption is a non-issuer exemption restricted to secondary trading transactions, making it unavailable for issuers selling newly issued securities. Most of the accepted manuals are those published in Standard and Poor’s, Moody’s Investor Service, Fitch’s Investment Service, and Best’s Insurance Reports, and many states expressly recognize these manuals. A smaller number of states declare that they “recognize securities manuals” but do not specify the recognized manuals, while some states do not have any provisions and therefore do not expressly recognize the manual exemption.

 

Accordingly, shares of our common stock should be considered totally illiquid, which inhibits investors’ ability to resell their shares.

 

The Company’s common stock may be classified as a penny stock, which may increase reporting obligations for any transaction and increase the burden on any potential broker.

 

If a public market develops for our securities following a business combination or asset acquisition, such securities may be classified as penny stock depending upon the market price and the manner in which they are traded. The SEC has adopted Rule 15g-9b, which establishes the definition of a “penny stock”, for purposes relevant to the Company, as any equity security that has a market price of less than $5.00 per share and that is admitted to quotation but does not trade on NASDAQ or a national securities exchange. For any transaction involving a penny stock, unless exempt, the rules require the delivery by the broker of a document to investors, stating the risks of investment in penny stocks, the possible lack of liquidity, commissions paid, current quotation and investors’ rights and remedies, a special suitability inquiry, regular reporting to the investor and other requirements.

 

The Company is an Emerging Growth Company

 

We qualify as an “emerging growth company” as defined in the JOBS Act. For as long as a company is deemed to be an emerging growth company, it may take advantage of specified reduced reporting and other regulatory requirements that are generally unavailable to other public companies. These provisions include:

 

A requirement to have only two years of audited financial statements and only two years of related Management’s Discussion and Analysis included in an initial public offering registration statement;

 

 

·

An exemption to provide less than five years of selected financial data in an initial public offering registration statement;

 

 

 

 

·

An exemption from the auditor attestation requirement in the assessment of our internal controls over financial reporting;

 

 

 

 

·

An exemption from compliance with any new or revised financial accounting standards until they would apply to private companies;

 

 

 

 

·

An exemption from compliance with any new requirement adopted by the Public Company Accounting Oversight Board requiring mandatory audit firm rotation or a supplement to the auditor’s report in which the auditor would be required to provide additional information about the audit and the financial statement of the issuer; and reduced disclosure about our executive compensation arrangements

 

 
24 of 29

Table of Contents

 

An emerging growth company is also exempt from Section 404(b) of the Sarbanes Oxley Act, which requires that the registered accounting firm shall, in the same report, attest to and report on the assessment on the effectiveness of the internal control structure and procedures for financial reporting. Similarly, as a Smaller Reporting Company we are exempt from Section 404(b) of the Sarbanes-Oxley Act and our independent registered public accounting firm will not be required to formally attest to the effectiveness of our internal control over financial reporting until such time as we cease being a Smaller Reporting Company.

 

As an emerging growth company, we are exempt from Section 14A (a) and (b) of the Exchange Act, which require stockholder approval of executive compensation and golden parachutes.

 

Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to take advantage of the benefits of this extended transition period. Our financial statements may therefore not be comparable to those of companies that comply with such new or revised accounting standards.

 

We would cease to be an emerging growth company upon the earliest of:

 

 

·

The first fiscal year during which our total annual gross revenues were $1.235 billion or more;

 

 

 

 

·

The first fiscal year following the fifth anniversary of the filing of this Form 10;

 

 

 

 

·

The date on which we have, during the previous three-year period, issued more than $1 billion in non-convertible debt; or

 

 

 

 

·

The date on which we are deemed to be a large accelerated filer as defined in Rule 12b-2 of the Securities Exchange Act of 1934.

 

The Company is a smaller reporting company, and if the Company takes advantage of certain exemptions from disclosure requirements available to smaller reporting companies, this could make the securities of the Company less attractive to investors and may make it more difficult to compare the Company’s performance with other public companies.

 

The Company is a “smaller reporting company” as defined in Rule 10(f)(1) of Regulation S-K. Smaller reporting companies may take advantage of certain reduced disclosure obligations, including, among other things, providing only two years of audited financial statements. The Company will remain a smaller reporting company until the last day of the fiscal year in which (1) the market value of the Company’s common stock held by non-affiliates equals or exceeds $250 million as of the end of the prior June 30th, or (2) the Company’s annual revenues equaled or exceeded $100 million during such completed fiscal year and the market value of the Company’s common stock held by non-affiliates exceeds $700 million as of the prior June 30th. To the extent the Company takes advantage of such reduced disclosure obligations, it may also make comparison of the Company’s financial statements with other public companies difficult or impossible.

 

Your percentage of ownership in the Company may be diluted in the future.

 

Your percentage ownership in the Company may be diluted in the future because of equity issuances for acquisitions, capital market transactions or otherwise, including shares issued in connection with a business combination and equity awards that we expect will be granted to our directors, officers and employees, whether prior to or following the closing of a business combination or asset acquisition.

 

 
25 of 29

Table of Contents

 

Certain provisions in our articles of incorporation and bylaws, as amended, and of Nevada law, may prevent or delay an acquisition of the Company, which could decrease the trading price of our common stock.

 

Our articles of incorporation and our bylaws, as well as Nevada corporate law, contain provisions that are intended to deter coercive takeover practices and inadequate takeover bids by making such practices or bids unacceptably expensive to the acquirer and to encourage prospective acquirers to negotiate with our board of directors rather than to attempt a hostile takeover. These provisions include, among others:

 

 

·

the inability of our stockholders to call a special meeting;

 

 

 

 

·

limitations on the ability of our stockholders to present proposals or nominate directors for election at stockholder meetings;

 

 

 

 

·

the right of our board of directors to issue preferred stock without stockholder approval; and

 

 

 

 

·

the ability of our directors to fill vacancies on our board of directors.

 

Nevada law also imposes some restrictions on mergers and other business combinations between us and any holder of 15% or more of our outstanding common stock.

 

We believe these provisions may help protect our stockholders from coercive or otherwise unfair takeover tactics by requiring potential acquirers to negotiate with our board of directors and by providing our board of directors with more time to assess any acquisition proposal. These provisions are not intended to make our Company immune from takeovers. In addition, although we believe these provisions collectively provide for an opportunity to receive higher bids by requiring potential acquirers to negotiate with our board of directors, they would apply even if the offer may be considered beneficial by some stockholders. These provisions may also frustrate or prevent any attempts by our stockholders to replace or remove our current management team by making it more difficult for stockholders to replace members of our board of directors, which is responsible for appointing the members of our management.

 

We do not expect to pay any cash dividends for the foreseeable future.

 

We have not declared any cash dividends. We currently intend to retain any future earnings to finance our business operations, which involve only the search for a target business or assets, and, therefore, we do not anticipate that we will pay any cash dividends on shares of our common stock in the foreseeable future. Any determination to pay dividends in the future, whether before or after a business combination or asset acquisition, will be at the discretion of our board of directors and will be dependent upon our future financial condition, results of operations and capital requirements, general business conditions and other relevant factors as determined by our board of directors. Accordingly, if you purchase shares of our common stock, realization of a gain on your investment will depend on the appreciation of the price of our common stock, which may never occur. Investors seeking cash dividends in the foreseeable future should not purchase our common stock. See “Dividend Policy.”

 

If securities or industry analysts do not publish research or publish inaccurate or unfavorable research about our business, whether before or following the closing of a business combination or asset acquisition, our stock price and any trading volume could decline.

 

The trading market for our securities, whether before or following the closing of a business combination or asset acquisition, depends in part on the research and reports that industry or financial analysts publish about us or our business. We do not influence or control the reporting of these analysts. If one or more of the analysts who do cover us downgrade or provide a negative outlook on our company or our industry, or the stock of any of our competitors, the price of our common stock could decline. If one or more of these analysts ceases coverage of our company, we could lose visibility in the market, which in turn could cause the price of our common stock to decline.

 

 
26 of 29

Table of Contents

 

Item 4. Controls and Procedures.

 

Disclosure Controls and Procedures: Disclosure controls and procedures are designed with the objective of ensuring that information required to be disclosed in the Company’s reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), such as this report, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to the Company’s management, including the Company’s principal executive officer and interim financial officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures: As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s principal executive officer and interim financial officer, of the effectiveness of disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based on such evaluation, the Company’s principal executive officer and principal financial officer have concluded that as of September 30, 2024, the end of the period covered by this report, our disclosure controls and procedures were not effective at a reasonable assurance level.

 

Changes in Internal Control over Financial Reporting: The Company also carried out an evaluation of the internal control over financial reporting to determine whether any changes occurred during the fiscal quarter ended September 30, 2024. Based on such evaluation, there have been a few internal changes in the Company’s internal control over financial reporting that occurred during the Company’s most recently completed fiscal quarter ended September 30, 2024, that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

We determined that control deficiencies existed that constituted material weaknesses, as described below: 

 

·

lack of documented policies and procedures;

 

 

·

the lack of an audit committee;

 

 

·

there is a risk of management override, given that our officers have a high degree of involvement in our day-to-day operations;

 

 

·

there is no effective separation of duties, which includes monitoring controls, between the members of management.

 

Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. As a result, we have been unable to improve our internal controls over financial reporting during the quarter ending March 31, 2026. However, to the extent possible, we will implement procedures to ensure that the initiation of transactions, the custody of assets, and the recording of transactions will be performed by separate individuals. Management is currently evaluating the steps to address these material weaknesses.

 

Accordingly, these control deficiencies resulted in a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis by our internal controls.

 

 
27 of 29

Table of Contents

 

PART II—OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

There are no legal proceedings against the company at this time

 

Item 1A. Risk Factors.

 

Set forth any material changes from risk factors as previously disclosed in the registrant's Form 10-K (§249.310) in response to Item 1A. to Part 1 of Form 10-K. Smaller reporting companies are not required to provide the information required by this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

There were no unregistered sales of Equity Securities

 

Item 3. Defaults Upon Senior Securities.

 

There were no material defaults during this reporting period

 

Item 5. Other Information.

 

The company filed a S1 on July 15, 2025 and subsequently a S1/A on July 23, 2025 after some initial comments from The SEC. The Company did receive additional comments regarding the S1, the most significant comment was regarding our 2023 year end financials which needed to be redone since the accounting firm we used had received a license suspension from the SEC. We did refile the S1/A on October 7, 2025 and comments were received from the SEC on April 14, 2026 and we are currently compiling our response.

 

Certification Financial Statements

 

We hereby certify that to the best of our knowledge, the financial statements are true and complete and represent fairly the financial situation of the company.

 

This filing complies with SEC rules and regulations and adheres to financial reporting standards

 

Certification of disclosure in Reports

 

We confirm that the information contained in this report is accurate and does not contain any misleading information.

 

Item 6. Exhibits.

 

4.15

 

Convertible Promissory Note

 

 

 

31.1

 

Principal Executive Officer Certification

 

 

 

31.2

 

Principal Financial Officer Certification

 

 

 

32

 

Certification

 

 
28 of 29

Table of Contents

 

SIGNATURES*

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

GivBux Inx

 

 

 

(Registrant)

 

 

May 14, 2026

Date

 

 

 

Umesh Singh  CEO (Principal Executive Officer)

 

 

 

(Signature) **

 

 

May 14, 2026

 

Michael Arnkvarn ( Principal Financial Officer)

 

Date

 

(Signature) **

 

  

 
29 of 29