EX-99.1 2 ayi-20250403x8xk_ex991.htm EX-99.1 Document
Press Release
Exhibit 99.1

Investor Contact:
Charlotte McLaughlin
Vice President, Investor Relations
(404) 853-1456
investorrelations@acuityinc.com

Media Contact:
April Appling
Vice President, Corporate Communications
corporatecommunications@acuityinc.com

Acuity Reports Fiscal 2025 Second-Quarter Results
Steady Performance Delivers Sales Growth and EPS Expansion

Delivered Net Sales of $1B, an Increase of 11% Compared to the Prior Year
Delivered Operating Profit of $110M, Down 7 % Compared to the Prior Year; Grew Adjusted Operating Profit to $163M, Up 16% Compared to the Prior Year
Delivered Diluted EPS of $2.45, Down 14% Compared to the Prior Year; Grew Adjusted Diluted EPS to $3.73, Up 10% Compared to the Prior Year
Closed QSC Acquisition During the Quarter

ATLANTA, April 3, 2025 - Acuity Inc. (NYSE: AYI), ("Acuity"), a market-leading industrial technology company, delivered net sales of $1.0 billion in the second quarter of fiscal 2025 ended February 28, 2025, an increase of $100.4 million, or 11.1 percent, compared to the prior year.
"We delivered steady performance in the second quarter of fiscal 2025," stated Neil Ashe, Chairman, President and Chief Executive Officer of Acuity Inc. "We grew net sales, expanded our adjusted operating profit and adjusted operating profit margin, and we increased our adjusted diluted earnings per share."
We closed the acquisition of QSC during the second quarter of fiscal 2025, and two months of its performance are included in our results. The financials also include certain purchase accounting adjustments resulting from the acquisition.
Operating profit was $110.2 million in the second quarter of fiscal 2025, a decrease of $7.9 million, or 6.7 percent, compared to the prior year. Operating profit as a percent of net sales was 11.0 percent in the second quarter of fiscal 2025, a decrease of 200 basis points compared to the prior year. Adjusted operating profit was $162.9 million in the second quarter of fiscal 2025, an increase of $22.8 million, or 16.3 percent, compared to the prior year. Adjusted operating profit as a percent of net sales was 16.2 percent in the second quarter of fiscal 2025, an increase of 70 basis points compared to the prior year.
Diluted earnings per share was $2.45 in the second quarter of fiscal 2025, a decrease of $0.39, or 13.7 percent, compared to the prior year. Adjusted diluted earnings per share was $3.73 in the second quarter of fiscal 2025, an increase of $0.35, or 10.4 percent, from $3.38 in the prior year.

1

Press Release
Exhibit 99.1
Segment Performance
Acuity Brands Lighting ("ABL")
ABL generated net sales of $840.6 million in the second quarter of fiscal 2025, a decrease of $2.9 million, or 0.3 percent, compared to the prior year.
Operating profit was $130.3 million in the second quarter of fiscal 2025, an increase of $4.3 million, or 3.4 percent, compared to the prior year. Operating profit as a percent of ABL net sales was 15.5 percent in the second quarter of fiscal 2025, an increase of 60 basis points compared to the prior year. Adjusted operating profit was $141.3 million in the second quarter of fiscal 2025, an increase of $4.9 million, or 3.6 percent, compared to the prior year. Adjusted operating profit as a percent of ABL net sales was 16.8 percent in the second quarter of fiscal 2025, an increase of 60 basis points compared to the prior year.
Acuity Intelligent Spaces ("AIS")
AIS generated net sales of $171.5 million in the second quarter of fiscal 2025, an increase of $103.4 million, or 151.8 percent, compared to the prior year. Included in net sales are $95.1 million from two months of QSC performance.
Operating profit was $9.9 million in the second quarter of fiscal 2025, an increase of $0.8 million compared to the prior year. Operating profit as a percent of AIS net sales was 5.8 percent in the second quarter of fiscal 2025, a decrease of 760 basis points compared to the prior year. Adjusted operating profit was $32.0 million in the second quarter of fiscal 2025, an increase of $17.7 million compared to the prior year. Adjusted operating profit as a percent of AIS net sales was 18.7 percent in the second quarter of fiscal 2025, a decrease of 230 basis points compared to the prior year.
Cash Flow and Capital Allocation
Net cash from operating activities was $191.6 million for the first six months of fiscal 2025. We increased our dividend by 13 percent to 17 cents per share and year to date we repurchased approximately 68,000 shares of common stock for a total of $22.6 million.
Call Details
We will host a conference call at 8:00 a.m. ET today, Thursday, April 3, 2025. Neil Ashe, Chairman, President and Chief Executive Officer of Acuity Inc. will lead the call. The conference call and earnings release can be accessed via our Investor Relations section of our website at www.investors.acuityinc.com. A replay of the call will also be posted to the Investor Relations website within two hours of the completion of the conference call and will be available on the website for a limited time.
About Acuity
Acuity Inc. (NYSE: AYI) is a market-leading industrial technology company. We use technology to solve problems in spaces, light and more things to come. Through our two business segments, Acuity Brands Lighting (ABL) and Acuity Intelligent Spaces (AIS), we design, manufacture, and bring to market products and services that make a valuable difference in people’s lives.


2

Press Release
Exhibit 99.1
We achieve growth through the development of innovative new products and services, including lighting, lighting controls, building management solutions, and an audio, video and control platform. We focus on customer outcomes and drive growth and productivity to increase market share and deliver superior returns. We look to aggressively deploy capital to grow the business and to enter attractive new verticals.

Acuity Inc. is based in Atlanta, Georgia, with operations across North America, Europe and Asia. The Company is powered by approximately 13,000 dedicated and talented associates. Visit us at www.acuityinc.com.
Non-GAAP Financial Measures
This news release includes the following non-generally accepted accounting principles (“GAAP”) financial measures: “adjusted operating profit” and “adjusted operating profit margin” for total company and by segment; for total company only we additionally include: "adjusted gross profit", "adjusted gross profit margin", “adjusted net income;” “adjusted diluted EPS;” “earnings before interest, taxes, depreciation and amortization (“EBITDA”);" "EBITDA margin;" “adjusted EBITDA;” and "adjusted EBITDA margin". These non-GAAP financial measures are provided to enhance the reader's overall understanding of our current financial performance and prospects for the future. Specifically, management believes that these non-GAAP measures provide useful information to investors by excluding or adjusting items for amortization of acquired intangible assets, share-based payment expense, acquired profit in inventory, and acquisition-related items.
We also provide “free cash flow” (“FCF”) to enhance the reader’s understanding of our ability to generate additional cash from its business.
Management typically adjusts for these items for internal reviews of performance and uses the above non-GAAP measures for baseline comparative operational analysis, decision making and other activities. Management believes these non-GAAP measures provide greater comparability and enhanced visibility into our results of operations as well as comparability with many of its peers, especially those companies focused more on technology and software. Non-GAAP financial measures included in this news release should be considered in addition to, and not as a substitute for or superior to, results prepared in accordance with GAAP.
The most directly comparable GAAP measures for adjusted gross profit and adjusted gross profit margin for total company are “gross profit” and “gross profit margin,” respectively, which include the impact of acquired profit in inventory. Adjusted gross profit margin is adjusted gross profit divided by net sales for total company. The most directly comparable GAAP measures for adjusted operating profit and adjusted operating profit margin for total company and by segment are “operating profit” and “operating profit margin,” respectively, which include the impact of amortization of acquired intangible assets, share-based payment expense, acquired profit in inventory and acquisition-related costs. Adjusted operating profit margin is adjusted operating profit divided by net sales for total company and by segment. The most directly comparable GAAP measures for adjusted net income and adjusted diluted EPS are “net income” and “diluted EPS,” respectively, which include the impact of amortization of acquired intangible assets, share-based payment expense, acquired profit in inventory and acquisition-related costs. Adjusted diluted EPS is adjusted net income divided by diluted weighted average shares outstanding. The most directly comparable GAAP measure for EBITDA is “net income”, which includes the impact of net interest expense, income taxes, depreciation and amortization of acquired intangible assets. EBITDA margin is EBITDA divided by net sales for total company. The most directly comparable GAAP measure for adjusted EBITDA is “net income”, which includes the impact of net interest expense, income taxes,

3

Press Release
Exhibit 99.1
depreciation, amortization of acquired intangible assets, share-based payment expense, acquired profit in inventory, acquisition-related items and miscellaneous (income) expense, net. Adjusted EBITDA margin is adjusted EBITDA divided by net sales for total company. A reconciliation of each measure to the most directly comparable GAAP measure is available in this news release.
We define FCF as net cash provided by operating activities less purchases of property, plant and equipment. A calculation of this measure is available in this news release.
Our non-GAAP financial measures may not be comparable to similarly titled non-GAAP financial measures used by other companies, have limitations as an analytical tool, and should not be considered in isolation or as a substitute for GAAP financial measures. Our presentation of such measures, which may include adjustments to exclude unusual or non-recurring items, should not be construed as an inference that our future results will be unaffected by other unusual or non-recurring items.
Forward-Looking Information
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 (the “Act”). Forward-looking statements include, but are not limited to, statements that describe or relate to our plans, initiatives, projections, vision, goals, targets, commitments, expectations, objectives, prospects, strategies, or financial outlook, and the assumptions underlying or relating thereto. In some cases, we may use words such as “expect,” “believe,” “intend,” “anticipate,” “estimate,” “forecast,” “indicate,” “project,” “predict,” “plan,” “may,” “will,” “could,” “should,” “would,” “potential,” and words of similar meaning, as well as other words or expressions referencing future events, conditions, or circumstances, to identify forward-looking statements. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Act. Forward-looking statements are not guarantees of future performance. Our forward-looking statements are based on our current beliefs, expectations, and assumptions, which may not prove to be accurate, and are subject to known and unknown risks and uncertainties, assumptions, and other important factors, many of which are outside of our control and any of which could cause our actual results to differ materially from those expressed or implied by the forward-looking statements. These risks and uncertainties are discussed in our filings with the U.S. Securities and Exchange Commission, including our most recent annual report on Form 10-K (including, but not limited to, the sections titled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations"), quarterly reports on Form 10-Q, and current reports on Form 8-K. Any forward-looking statement speaks only as of the date on which it is made. This press release is not comprehensive, and for that reason, should be read in conjunction with such filings. You are cautioned not to place undue reliance on any forward-looking statements. Except as required by law, we undertake no obligation to publicly update or release any revisions to these forward-looking statements to reflect any events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events, whether as a result of new information, future events, or otherwise.

4

Press Release
Exhibit 99.1
ACUITY INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions, except per-share data)
 February 28, 2025August 31, 2024
 (unaudited)
ASSETS
Current assets: 
Cash and cash equivalents$397.9 $845.8 
Accounts receivable, less reserve for doubtful accounts of $3.0 and $1.9, respectively
577.6 563.0 
Inventories471.9 387.6 
Prepayments and other current assets111.4 75.1 
Total current assets1,558.8 1,871.5 
Property, plant, and equipment, net322.5 303.9 
Operating lease right-of-use assets81.9 65.6 
Goodwill1,450.3 1,098.7 
Intangible assets, net1,125.1 440.5 
Deferred income taxes2.3 2.3 
Other long-term assets40.8 32.1 
Total assets$4,581.7 $3,814.6 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities: 
Accounts payable$352.6 $352.3 
Current debt100.0 — 
Current operating lease liabilities24.3 19.2 
Accrued compensation90.5 110.1 
Other current liabilities233.7 206.3 
Total current liabilities801.1 687.9 
Long-term debt996.5 496.2 
Long-term operating lease liabilities71.3 58.1 
Accrued pension liabilities37.6 37.5 
Deferred income taxes8.6 26.0 
Other long-term liabilities146.2 130.1 
Total liabilities2,061.3 1,435.8 
Stockholders’ equity: 
Preferred stock, $0.01 par value per share; 50.0 shares authorized; none issued
— — 
Common stock, $0.01 par value per share; 500.0 shares authorized; 54.9 and 54.6 issued, respectively
0.5 0.5 
Paid-in capital1,132.8 1,115.9 
Retained earnings4,084.0 3,909.8 
Accumulated other comprehensive loss(142.9)(114.9)
Treasury stock, at cost, of 23.9 and 23.8 shares, respectively
(2,554.0)(2,532.5)
Total stockholders’ equity2,520.4 2,378.8 
Total liabilities and stockholders’ equity$4,581.7 $3,814.6 

5

Press Release
Exhibit 99.1
ACUITY INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(In millions, except per-share data)
 Three Months EndedSix Months Ended
 February 28, 2025February 29, 2024February 28, 2025February 29, 2024
Net sales$1,006.3 $905.9 $1,957.9 $1,840.6 
Cost of products sold538.3 493.5 1,040.6 999.8 
Gross profit468.0 412.4 917.3 840.8 
Selling, distribution, and administrative expenses357.8 294.3 673.8 589.8 
Operating profit110.2 118.1 243.5 251.0 
Other expense: 
Interest expense (income), net6.9 (0.1)2.9 0.8 
Miscellaneous expense, net1.0 0.6 3.5 1.7 
Total other expense7.9 0.5 6.4 2.5 
Income before income taxes102.3 117.6 237.1 248.5 
Income tax expense24.8 28.4 52.9 58.7 
Net income$77.5 $89.2 $184.2 $189.8 
Earnings per share(1):
 
Basic earnings per share$2.50 $2.89 $5.95 $6.13 
Basic weighted average number of shares outstanding30.999 30.864 30.957 30.940 
Diluted earnings per share$2.45 $2.84 $5.80 $6.05 
Diluted weighted average number of shares outstanding31.700 31.399 31.742 31.388 
Dividends declared per share$0.17 $0.15 $0.32 $0.28 
(1) Earnings per share is calculated using unrounded numbers. Amounts in the table may not recalculate exactly due to rounding.

6

Press Release
Exhibit 99.1
ACUITY INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In millions)
 Six Months Ended
 February 28, 2025February 29, 2024
Cash flows from operating activities:
Net income$184.2 $189.8 
Adjustments to reconcile net income to cash flows from operating activities:
Depreciation and amortization52.1 45.6 
Share-based payment expense23.5 23.1 
Changes in operating assets and liabilities, net of acquisitions and divestitures:
Accounts receivable36.0 60.1 
Inventories7.6 (4.7)
Prepayments and other current assets(26.4)(23.0)
Accounts payable(11.0)39.2 
Other operating activities(74.4)(37.5)
Net cash provided by operating activities191.6 292.6 
Cash flows from investing activities:  
Purchases of property, plant, and equipment(28.6)(29.0)
Acquisition of business, net of cash acquired(1,165.0)— 
Other investing activities3.2 (3.7)
Net cash used for investing activities(1,190.4)(32.7)
Cash flows from financing activities:  
Borrowings on credit facility600.0 — 
Repurchases of common stock(22.6)(67.8)
Proceeds from stock option exercises and other17.0 7.0 
Payments of taxes withheld on net settlement of equity awards(23.6)(9.4)
Dividends paid(10.0)(8.8)
Other financing activities(1.1)— 
Net cash used for financing activities559.7 (79.0)
Effect of exchange rate changes on cash and cash equivalents(8.8)0.1 
Net change in cash and cash equivalents(447.9)181.0 
Cash and cash equivalents at beginning of period845.8 397.9 
Cash and cash equivalents at end of period$397.9 $578.9 




7

Press Release
Exhibit 99.1
ACUITY INC.
DISAGGREGATED NET SALES
(In millions)

The following tables show net sales by channel for the periods presented:
Three Months Ended
February 28, 2025February 29, 2024Increase (Decrease)Percent Change
Acuity Brands Lighting:
Independent sales network$615.2 $612.3 $2.9 0.5 %
Direct sales network97.4 93.0 4.4 4.7 %
Retail sales41.0 46.4 (5.4)(11.6)%
Corporate accounts35.6 38.1 (2.5)(6.6)%
Original equipment manufacturer and other51.4 53.7 (2.3)(4.3) %
Total Acuity Brands Lighting840.6 843.5 (2.9)(0.3)%
Acuity Intelligent Spaces171.5 68.1 103.4 151.8 %
Eliminations(5.8)(5.7)(0.1)1.8 %
Total$1,006.3 $905.9 $100.4 11.1 %
Six Months Ended
February 28, 2025February 29, 2024Increase (Decrease)Percent Change
Acuity Brands Lighting:
Independent sales network$1,259.1 $1,237.5 $21.6 1.7 %
Direct sales network204.6 190.4 14.2 7.5 %
Retail sales85.9 102.0 (16.1)(15.8)%
Corporate accounts68.3 79.6 (11.3)(14.2)%
Original equipment manufacturer and other108.7 110.4 (1.7)(1.5) %
Total Acuity Brands Lighting1,726.6 1,719.9 6.7 0.4 %
Acuity Intelligent Spaces245.0 132.3 112.7 85.2 %
Eliminations(13.7)(11.6)(2.1)18.1 %
Total$1,957.9 $1,840.6 $117.3 6.4 %

8

Press Release
Exhibit 99.1
ACUITY INC.
Reconciliation of Non-U.S. GAAP Measures
The tables below reconcile certain GAAP financial measures to the corresponding non-GAAP measures for total Company as well as our reportable operating segments (in millions except per share data):
Three Months Ended
 February 28, 2025February 29, 2024Increase (Decrease)Percent Change
Net sales$1,006.3 $905.9 $100.4 11.1 %
Gross profit (GAAP)$468.0 $412.4 $55.6 13.5 %
Percent of net sales46.5 %45.5 %100 bps
Add-back: Acquired profit in inventory10.4 — 
Adjusted gross profit (Non-GAAP)$478.4 $412.4 $66.0 16.0 %
Percent of net sales47.5 %45.5 %200 bps
Operating profit (GAAP)$110.2 $118.1 $(7.9)(6.7) %
Percent of net sales (GAAP)11.0 %13.0 %(200)bps
Add-back: Amortization of acquired intangible assets16.8 10.0 
Add-back: Share-based payment expense11.4 12.0 
Add-back: Acquisition-related costs (1)
14.1 — 
Add-back: Acquired profit in inventory10.4 — 
Adjusted operating profit (Non-GAAP)$162.9 $140.1 $22.8 16.3 %
Percent of net sales (Non-GAAP)16.2 %15.5 %70 bps
Net income (GAAP)$77.5 $89.2 $(11.7)(13.1) %
Add-back: Amortization of acquired intangible assets16.8 10.0 
Add-back: Share-based payment expense11.4 12.0 
Add-back: Acquisition-related costs (1)
14.1 — 
Add-back: Acquired profit in inventory10.4 — 
Total pre-tax adjustments to net income52.7 22.0 
Income tax effects(12.1)(5.1)
Adjusted net income (Non-GAAP)$118.1 $106.1 $12.0 11.3 %
Diluted earnings per share (GAAP)$2.45 $2.84 $(0.39)(13.7) %
Adjusted diluted earnings per share (Non-GAAP)$3.73 $3.38 $0.35 10.4 %
Net income (GAAP)$77.5 $89.2 $(11.7)(13.1)%
Percent of net sales (GAAP)7.7 %9.8 %(210)bps
Interest expense (income), net6.9 (0.1)
Income tax expense24.8 28.4 
Depreciation13.7 12.9 
Amortization of acquired intangible assets16.8 10.0 
EBITDA (Non-GAAP)139.7 140.4 (0.7)(0.5) %
Percent of net sales (Non-GAAP)13.9 %15.5 %(160)bps
Share-based payment expense11.4 12.0 
Acquisition-related costs (1)
14.1 — 
Acquired profit in inventory10.4 — 
Miscellaneous expense, net1.0 0.6 
Adjusted EBITDA (Non-GAAP)$176.6 $153.0 $23.6 15.4 %
Percent of net sales (Non-GAAP)17.5 %16.9 %60 bps
(1) Acquisition-related items include professional fees.


9

Press Release
Exhibit 99.1
Three Months Ended
Acuity Brands LightingFebruary 28, 2025February 29, 2024Increase (Decrease)Percent Change
Net sales$840.6 $843.5 $(2.9)(0.3)%
Operating profit (GAAP)$130.3 $126.0 $4.3 3.4  %
Add-back: Amortization of acquired intangible assets6.8 6.6 
Add-back: Share-based payment expense4.2 3.8 
Adjusted operating profit (Non-GAAP)$141.3 $136.4 $4.9 3.6 %
Operating profit margin (GAAP)15.5 %14.9 %60 bps
Adjusted operating profit margin (Non-GAAP)16.8 %16.2 %60 bps
Three Months Ended
Acuity Intelligent SpacesFebruary 28, 2025February 29, 2024Increase (Decrease)Percent Change
Net sales$171.5 $68.1 $103.4 151.8 %
Operating profit (GAAP)$9.9 $9.1 $0.8 8.8 %
Add-back: Amortization of acquired intangible assets10.0 3.4 
Add-back: Share-based payment expense1.7 1.8 
Add-back: Acquired profit in inventory10.4 — 
Adjusted operating profit (Non-GAAP)$32.0 $14.3 $17.7 123.8 %
Operating profit margin (GAAP)5.8 %13.4 %(760)bps
Adjusted operating profit margin (Non-GAAP)18.7 %21.0 %(230)bps

10

Press Release
Exhibit 99.1
(In millions, except per share data)Six Months Ended
 February 28, 2025February 29, 2024Increase (Decrease)Percent Change
Net sales$1,957.9 $1,840.6 $117.3 6.4 %
Gross profit (GAAP)$917.3 $840.8 $76.5 9.1 %
Percent of net sales (GAAP)46.9 %45.7 %120 bps
Add-back: Acquired profit in inventory10.4 — 
Adjusted gross profit (Non-GAAP)$927.7 $840.8 $86.9 10.3 %
Percent of net sales (Non-GAAP)47.4 %45.7 %170 bps
Operating profit (GAAP)$243.5 $251.0 $(7.5)(3.0)%
Percent of net sales (GAAP)12.4 %13.6 %(120)bps
Add-back: Amortization of acquired intangible assets25.5 19.9 
Add-back: Share-based payment expense23.5 23.1 
Add-back: Acquisition-related costs (1)
18.7 — 
Add-back: Acquired profit in inventory10.4 — 
Adjusted operating profit (Non-GAAP)$321.6 $294.0 $27.6 9.4 %
Percent of net sales (Non-GAAP)16.4 %16.0 %40 bps
Net income (GAAP)$184.2 $189.8 $(5.6)(3.0)%
Add-back: Amortization of acquired intangible asset25.5 19.9 
Add-back: Share-based payment expense23.5 23.1 
Add-back: Acquisition-related costs (1)
18.7 — 
Add-back: Acquired profit in inventory10.4 — 
Total pre-tax adjustments to net income78.1 43.0 
Income tax effect(17.9)(9.9)
Adjusted net income (Non-GAAP)$244.4 $222.9 $21.5 9.6 %
Diluted earnings per share (GAAP)$5.80 $6.05 $(0.25)(4.1)%
Adjusted diluted earnings per share (Non-GAAP)$7.70 $7.10 $0.60 8.5 %
Net income (GAAP)$184.2 $189.8 $(5.6)(3.0)%
Percent of net sales (GAAP)9.4 %10.3 %(90)bps
Interest expense, net2.9 0.8 
Income tax expense52.9 58.7 
Depreciation26.6 25.7 
Amortization25.5 19.9 
EBITDA (Non-GAAP)292.1 294.9 (2.8)(0.9)%
Percent of net sales (Non-GAAP)14.9 %16.0 %(110)bps
Share-based payment expense23.5 23.1 
Miscellaneous expense, net3.5 1.7 
Acquisition-related costs (1)
18.7 — 
Acquired profit in inventory10.4 — 
Adjusted EBITDA (Non-GAAP)$348.2 $319.7 $28.5 8.9 %
Percent of net sales (Non-GAAP)17.8 %17.4 %40 bps
(1) Acquisition-related items include professional fees.

11

Press Release
Exhibit 99.1
Six Months Ended
Acuity Brands LightingFebruary 28, 2025February 29, 2024Increase (Decrease)Percent Change
Net sales$1,726.6 $1,719.9 $6.7 0.4 %
Operating profit (GAAP)$273.6 $269.8 $3.8 1.4 %
Add-back: Amortization of acquired intangible assets12.7 13.1 
Add-back: Share-based payment expense8.5 7.3 
Adjusted operating profit (Non-GAAP)$294.8 $290.2 $4.6 1.6 %
Operating profit margin (GAAP)15.8 %15.7 %10 bps
Adjusted operating profit margin (Non-GAAP)17.1 %16.9 %20 bps
Six Months Ended
Acuity Intelligent SpacesFebruary 28, 2025February 29, 2024Increase (Decrease)Percent Change
Net sales$245.0 $132.3 $112.7 85.2 %
Operating profit (GAAP)$20.7 $14.4 $6.3 43.8 %
Add-back: Amortization of acquired intangible assets12.8 6.8 
Add-back: Share-based payment expense3.5 3.4 
Add-back: Acquired profit in inventory10.4 — 
Adjusted operating profit (Non-GAAP)$47.4 $24.6 $22.8 92.7 %
Operating profit margin (GAAP)8.4 %10.9 %(250)bps
Adjusted operating profit margin (Non-GAAP)19.3 %18.6 %70 bps
Six Months Ended
 February 28, 2025February 29, 2024Increase (Decrease)Percent Change
Net cash provided by operating activities (GAAP)$191.6 $292.6 $(101.0)(34.5)%
Less: Purchases of property, plant, and equipment(28.6)(29.0)
Free cash flow (Non-GAAP)$163.0 $263.6 $(100.6)(38.2)%





12