|
|
|
||
(State or other jurisdiction
|
(Commission
|
(I.R.S. Employer
|
||
of incorporation)
|
File Number)
|
Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange
on which registered
|
||
|
|
|
For the Year Ended
|
||||||||||||
December 31, 2022
|
December 31, 2021
|
|||||||||||
(Low)
|
(High)
|
|||||||||||
(dollars in thousands)
|
(estimated)
|
(actual)
|
||||||||||
Operating Revenue
|
$
|
4,500,000
|
$
|
4,600,000
|
$
|
4,030,829
|
||||||
Net income
|
$
|
341,000
|
$
|
372,000
|
$
|
493,317
|
||||||
Adjusted EBITDA
|
$
|
880,000
|
$
|
920,000
|
$
|
1,067,347
|
For the Year Ended
|
||||||||||||
December 31, 2022
|
December 31, 2021
|
|||||||||||
(Low)
|
(High)
|
|||||||||||
(dollars in thousands)
|
(estimated)
|
(actual)
|
||||||||||
Net income
|
$
|
341,000
|
$
|
372,000
|
$
|
493,317
|
||||||
Depreciation and amortization
|
303,200
|
303,200
|
281,209
|
|||||||||
Income tax expense
|
101,300
|
110,300
|
154,074
|
|||||||||
Interest expense, net
|
60,300
|
60,300
|
98,453
|
|||||||||
EBITDA
|
805,800
|
845,800
|
1,027,053
|
|||||||||
Customer incentive asset amortization (a)
|
39,800
|
39,800
|
44,162
|
|||||||||
Adjustments to CBA paid time-off benefits (b)
|
2,200
|
2,200
|
29,211
|
|||||||||
Noncash expenses (c)
|
-
|
-
|
5,361
|
|||||||||
CARES Act grant income (d)
|
-
|
-
|
(40,944
|
)
|
||||||||
Costs associated with transactions (e)
|
12,200
|
12,200
|
1,012
|
|||||||||
Special charge (f)
|
16,200
|
16,200
|
-
|
|||||||||
Other net (g)
|
3,800
|
3,800
|
1,492
|
|||||||||
Adjusted EBITDA
|
$
|
880,000
|
$
|
920,000
|
$
|
1,067,347
|
(a) |
Represents an adjustment related to the amortization of a customer incentive asset.
|
(b) |
Adjustments to collective bargaining agreement (“CBA”) paid time-off benefits in 2022 and 2021 are related to our new CBA.
|
(c) |
Noncash expenses in 2021 are primarily related to amortization of debt discount on convertible notes.
|
(d) |
CARES Act grant income in 2021 related to income associated with the payroll support program available to cargo air carriers under the CARES Act during the COVID-19 pandemic.
|
(e) |
Costs associated with transactions in 2022 are related to our proposed Merger. Costs associated with transactions in 2021 are related to our integration of an acquired airline.
|
(f) |
Special charge in 2022 represented a charge related to six nonoperational spare CF6-80 engines held for sale to be traded in for newly overhauled engines and relates to two other
CF6-80 engines dry leased to a customer.
|
(g) |
Other, net in 2022 primarily related to a loss on the sale of four nonoperational spare CF6-80 engines, partially offset by a gain during the first quarter of 2022 from the sale of
six nonoperational spare CF6-80 engines, which were previously classified as assets held for sale and a loss on early extinguishment of debt. Other, net in 2021 primarily related to leadership transaction costs.
|
ATLAS AIR WORLDWIDE HOLDINGS, INC.
|
||||
By:
|
/s/ Adam R. Kokas | |||
Name:
|
Adam R. Kokas
|
|||
Title:
|
Executive Vice President, General Counsel and Secretary
|
|||