0001132651 AMES NATIONAL CORPORATION false --12-31 FY 2024 true true true false true true 2 2 18,000,000 18,000,000 8,949,110 8,949,110 8,992,167 8,992,167 1.08 0.94 1 http://fasb.org/us-gaap/2024#InterestReceivable http://fasb.org/us-gaap/2024#InterestReceivable 8 0 2 2 5000000 4 http://fasb.org/us-gaap/2024#NotesReceivableNet http://fasb.org/us-gaap/2024#NotesReceivableNet 21 226 2021 2022 2023 2024 0 0 0 http://fasb.org/us-gaap/2024#OtherAssets http://fasb.org/us-gaap/2024#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent 0 25 0 15 false false false false The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss benefit of $143 thousand related to off-balance sheet credit exposures. This amount represents portfolio layer method basis adjustments related to loans hedged in a closed portfolio. Under the portfolio layer method basis adjustments are not allocated to individual loans, however, the amounts impact the net loan balance. These basis adjustments would be allocated to the amortized cost of specific loans within the pool if the hedge was de-designated. See Note 11 (“Derivative Financial Instruments”) for additional information. 00011326512024-01-012024-12-31 iso4217:USD 00011326512024-06-30 xbrli:shares 00011326512025-03-01 thunderdome:item 00011326512024-12-31 00011326512023-12-31 iso4217:USDxbrli:shares 00011326512023-01-012023-12-31 0001132651us-gaap:FiduciaryAndTrustMember2024-01-012024-12-31 0001132651us-gaap:FiduciaryAndTrustMember2023-01-012023-12-31 0001132651us-gaap:FinancialServiceMember2024-01-012024-12-31 0001132651us-gaap:FinancialServiceMember2023-01-012023-12-31 0001132651us-gaap:CreditAndDebitCardMember2024-01-012024-12-31 0001132651us-gaap:CreditAndDebitCardMember2023-01-012023-12-31 0001132651us-gaap:CommonStockMember2022-12-31 0001132651us-gaap:AdditionalPaidInCapitalMember2022-12-31 0001132651us-gaap:RetainedEarningsMember2022-12-31 0001132651us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31 00011326512022-12-31 0001132651srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommonStockMember2022-12-31 0001132651srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AdditionalPaidInCapitalMember2022-12-31 0001132651srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2022-12-31 0001132651srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31 0001132651srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-31 0001132651us-gaap:CommonStockMember2023-01-012023-12-31 0001132651us-gaap:AdditionalPaidInCapitalMember2023-01-012023-12-31 0001132651us-gaap:RetainedEarningsMember2023-01-012023-12-31 0001132651us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-12-31 0001132651us-gaap:CommonStockMember2023-12-31 0001132651us-gaap:AdditionalPaidInCapitalMember2023-12-31 0001132651us-gaap:RetainedEarningsMember2023-12-31 0001132651us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 0001132651us-gaap:CommonStockMember2024-01-012024-12-31 0001132651us-gaap:AdditionalPaidInCapitalMember2024-01-012024-12-31 0001132651us-gaap:RetainedEarningsMember2024-01-012024-12-31 0001132651us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-12-31 0001132651us-gaap:CommonStockMember2024-12-31 0001132651us-gaap:AdditionalPaidInCapitalMember2024-12-31 0001132651us-gaap:RetainedEarningsMember2024-12-31 0001132651us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-31 xbrli:pure utr:Y 0001132651us-gaap:EquipmentMembersrt:MinimumMember2024-12-31 0001132651us-gaap:EquipmentMembersrt:MaximumMember2024-12-31 0001132651us-gaap:BuildingMembersrt:MinimumMember2024-12-31 0001132651us-gaap:BuildingMembersrt:MaximumMember2024-12-31 0001132651us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-01-01 0001132651us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberatlo:OBSCreditExposuresMember2023-01-01 0001132651us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2023-01-01 0001132651us-gaap:AccountingStandardsUpdate201613Member2023-01-01 0001132651us-gaap:USTreasurySecuritiesMember2024-12-31 0001132651us-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-12-31 0001132651us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-31 0001132651us-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-31 0001132651us-gaap:CorporateDebtSecuritiesMember2024-12-31 0001132651us-gaap:USTreasurySecuritiesMember2023-12-31 0001132651us-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31 0001132651us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-31 0001132651us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0001132651us-gaap:CorporateDebtSecuritiesMember2023-12-31 00011326512024-07-012024-12-31 00011326512023-07-012023-12-31 0001132651atlo:ConstructionRealEstateMember2024-12-31 0001132651atlo:ConstructionRealEstateMember2023-12-31 0001132651atlo:FamilyResidentialRealEstate14Member2024-12-31 0001132651atlo:FamilyResidentialRealEstate14Member2023-12-31 0001132651srt:MultifamilyMember2024-12-31 0001132651srt:MultifamilyMember2023-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-31 0001132651atlo:AgricultureRealEstateMember2024-12-31 0001132651atlo:AgricultureRealEstateMember2023-12-31 0001132651us-gaap:CommercialPortfolioSegmentMember2024-12-31 0001132651us-gaap:CommercialPortfolioSegmentMember2023-12-31 0001132651atlo:AgricultureMember2024-12-31 0001132651atlo:AgricultureMember2023-12-31 0001132651atlo:ConsumerAndOtherMember2024-12-31 0001132651atlo:ConsumerAndOtherMember2023-12-31 0001132651us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-12-31 0001132651us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-31 0001132651atlo:ConstructionRealEstateMember2024-01-012024-12-31 0001132651atlo:FamilyResidentialRealEstate14Member2024-01-012024-12-31 0001132651srt:MultifamilyMember2024-01-012024-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-12-31 0001132651atlo:AgricultureRealEstateMember2024-01-012024-12-31 0001132651us-gaap:CommercialPortfolioSegmentMember2024-01-012024-12-31 0001132651atlo:AgricultureMember2024-01-012024-12-31 0001132651atlo:ConsumerAndOtherMember2024-01-012024-12-31 0001132651atlo:ConstructionRealEstateMember2022-12-31 0001132651atlo:FamilyResidentialRealEstate14Member2022-12-31 0001132651srt:MultifamilyMember2022-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-31 0001132651atlo:AgricultureRealEstateMember2022-12-31 0001132651us-gaap:CommercialPortfolioSegmentMember2022-12-31 0001132651atlo:AgricultureMember2022-12-31 0001132651atlo:ConsumerAndOtherMember2022-12-31 0001132651us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberatlo:ConstructionRealEstateMember2022-12-31 0001132651us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberatlo:FamilyResidentialRealEstate14Member2022-12-31 0001132651us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMembersrt:MultifamilyMember2022-12-31 0001132651us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-31 0001132651us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberatlo:AgricultureRealEstateMember2022-12-31 0001132651us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialPortfolioSegmentMember2022-12-31 0001132651us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberatlo:AgricultureMember2022-12-31 0001132651us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberatlo:ConsumerAndOtherMember2022-12-31 0001132651atlo:ConstructionRealEstateMember2023-01-012023-12-31 0001132651atlo:FamilyResidentialRealEstate14Member2023-01-012023-12-31 0001132651srt:MultifamilyMember2023-01-012023-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMember2023-01-012023-12-31 0001132651atlo:AgricultureRealEstateMember2023-01-012023-12-31 0001132651us-gaap:CommercialPortfolioSegmentMember2023-01-012023-12-31 0001132651atlo:AgricultureMember2023-01-012023-12-31 0001132651atlo:ConsumerAndOtherMember2023-01-012023-12-31 0001132651us-gaap:RealEstateMemberatlo:ConstructionRealEstateMember2024-12-31 0001132651us-gaap:EquipmentMemberatlo:ConstructionRealEstateMember2024-12-31 0001132651atlo:OtherMemberatlo:ConstructionRealEstateMember2024-12-31 0001132651us-gaap:CollateralPledgedMemberatlo:ConstructionRealEstateMember2024-12-31 0001132651us-gaap:RealEstateMemberatlo:FamilyResidentialRealEstate14Member2024-12-31 0001132651us-gaap:EquipmentMemberatlo:FamilyResidentialRealEstate14Member2024-12-31 0001132651atlo:OtherMemberatlo:FamilyResidentialRealEstate14Member2024-12-31 0001132651us-gaap:CollateralPledgedMemberatlo:FamilyResidentialRealEstate14Member2024-12-31 0001132651us-gaap:RealEstateMembersrt:MultifamilyMember2024-12-31 0001132651us-gaap:EquipmentMembersrt:MultifamilyMember2024-12-31 0001132651atlo:OtherMembersrt:MultifamilyMember2024-12-31 0001132651us-gaap:CollateralPledgedMembersrt:MultifamilyMember2024-12-31 0001132651us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-31 0001132651us-gaap:EquipmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-31 0001132651atlo:OtherMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-31 0001132651us-gaap:CollateralPledgedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-31 0001132651us-gaap:RealEstateMemberatlo:AgricultureRealEstateMember2024-12-31 0001132651us-gaap:EquipmentMemberatlo:AgricultureRealEstateMember2024-12-31 0001132651atlo:OtherMemberatlo:AgricultureRealEstateMember2024-12-31 0001132651us-gaap:CollateralPledgedMemberatlo:AgricultureRealEstateMember2024-12-31 0001132651us-gaap:RealEstateMemberus-gaap:CommercialPortfolioSegmentMember2024-12-31 0001132651us-gaap:EquipmentMemberus-gaap:CommercialPortfolioSegmentMember2024-12-31 0001132651atlo:OtherMemberus-gaap:CommercialPortfolioSegmentMember2024-12-31 0001132651us-gaap:CollateralPledgedMemberus-gaap:CommercialPortfolioSegmentMember2024-12-31 0001132651us-gaap:RealEstateMemberatlo:AgricultureMember2024-12-31 0001132651us-gaap:EquipmentMemberatlo:AgricultureMember2024-12-31 0001132651atlo:OtherMemberatlo:AgricultureMember2024-12-31 0001132651us-gaap:CollateralPledgedMemberatlo:AgricultureMember2024-12-31 0001132651us-gaap:RealEstateMemberatlo:ConsumerAndOtherMember2024-12-31 0001132651us-gaap:EquipmentMemberatlo:ConsumerAndOtherMember2024-12-31 0001132651atlo:OtherMemberatlo:ConsumerAndOtherMember2024-12-31 0001132651us-gaap:CollateralPledgedMemberatlo:ConsumerAndOtherMember2024-12-31 0001132651us-gaap:RealEstateMember2024-12-31 0001132651us-gaap:EquipmentMember2024-12-31 0001132651atlo:OtherMember2024-12-31 0001132651us-gaap:CollateralPledgedMember2024-12-31 0001132651us-gaap:RealEstateMemberatlo:ConstructionRealEstateMember2023-12-31 0001132651us-gaap:EquipmentMemberatlo:ConstructionRealEstateMember2023-12-31 0001132651atlo:OtherMemberatlo:ConstructionRealEstateMember2023-12-31 0001132651us-gaap:CollateralPledgedMemberatlo:ConstructionRealEstateMember2023-12-31 0001132651us-gaap:RealEstateMemberatlo:FamilyResidentialRealEstate14Member2023-12-31 0001132651us-gaap:EquipmentMemberatlo:FamilyResidentialRealEstate14Member2023-12-31 0001132651atlo:OtherMemberatlo:FamilyResidentialRealEstate14Member2023-12-31 0001132651us-gaap:CollateralPledgedMemberatlo:FamilyResidentialRealEstate14Member2023-12-31 0001132651us-gaap:RealEstateMembersrt:MultifamilyMember2023-12-31 0001132651us-gaap:EquipmentMembersrt:MultifamilyMember2023-12-31 0001132651atlo:OtherMembersrt:MultifamilyMember2023-12-31 0001132651us-gaap:CollateralPledgedMembersrt:MultifamilyMember2023-12-31 0001132651us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-31 0001132651us-gaap:EquipmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-31 0001132651atlo:OtherMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-31 0001132651us-gaap:CollateralPledgedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-31 0001132651us-gaap:RealEstateMemberatlo:AgricultureRealEstateMember2023-12-31 0001132651us-gaap:EquipmentMemberatlo:AgricultureRealEstateMember2023-12-31 0001132651atlo:OtherMemberatlo:AgricultureRealEstateMember2023-12-31 0001132651us-gaap:CollateralPledgedMemberatlo:AgricultureRealEstateMember2023-12-31 0001132651us-gaap:RealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-12-31 0001132651us-gaap:EquipmentMemberus-gaap:CommercialPortfolioSegmentMember2023-12-31 0001132651atlo:OtherMemberus-gaap:CommercialPortfolioSegmentMember2023-12-31 0001132651us-gaap:CollateralPledgedMemberus-gaap:CommercialPortfolioSegmentMember2023-12-31 0001132651us-gaap:RealEstateMemberatlo:AgricultureMember2023-12-31 0001132651us-gaap:EquipmentMemberatlo:AgricultureMember2023-12-31 0001132651atlo:OtherMemberatlo:AgricultureMember2023-12-31 0001132651us-gaap:CollateralPledgedMemberatlo:AgricultureMember2023-12-31 0001132651us-gaap:RealEstateMemberatlo:ConsumerAndOtherMember2023-12-31 0001132651us-gaap:EquipmentMemberatlo:ConsumerAndOtherMember2023-12-31 0001132651atlo:OtherMemberatlo:ConsumerAndOtherMember2023-12-31 0001132651us-gaap:CollateralPledgedMemberatlo:ConsumerAndOtherMember2023-12-31 0001132651us-gaap:RealEstateMember2023-12-31 0001132651us-gaap:EquipmentMember2023-12-31 0001132651atlo:OtherMember2023-12-31 0001132651us-gaap:CollateralPledgedMember2023-12-31 0001132651atlo:ConstructionRealEstateMemberus-gaap:PassMember2024-12-31 0001132651atlo:ConstructionRealEstateMemberatlo:WatchMember2024-12-31 0001132651atlo:ConstructionRealEstateMemberus-gaap:SpecialMentionMember2024-12-31 0001132651atlo:ConstructionRealEstateMemberus-gaap:SubstandardMember2024-12-31 0001132651atlo:ConstructionRealEstateMemberatlo:SubstandardImpairedMember2024-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberus-gaap:PassMember2024-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberatlo:WatchMember2024-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberus-gaap:SpecialMentionMember2024-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberus-gaap:SubstandardMember2024-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberatlo:SubstandardImpairedMember2024-12-31 0001132651srt:MultifamilyMemberus-gaap:PassMember2024-12-31 0001132651srt:MultifamilyMemberatlo:WatchMember2024-12-31 0001132651srt:MultifamilyMemberus-gaap:SpecialMentionMember2024-12-31 0001132651srt:MultifamilyMemberus-gaap:SubstandardMember2024-12-31 0001132651srt:MultifamilyMemberatlo:SubstandardImpairedMember2024-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2024-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberatlo:WatchMember2024-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2024-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2024-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberatlo:SubstandardImpairedMember2024-12-31 0001132651atlo:AgricultureRealEstateMemberus-gaap:PassMember2024-12-31 0001132651atlo:AgricultureRealEstateMemberatlo:WatchMember2024-12-31 0001132651atlo:AgricultureRealEstateMemberus-gaap:SpecialMentionMember2024-12-31 0001132651atlo:AgricultureRealEstateMemberus-gaap:SubstandardMember2024-12-31 0001132651atlo:AgricultureRealEstateMemberatlo:SubstandardImpairedMember2024-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2024-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberatlo:WatchMember2024-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2024-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2024-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberatlo:SubstandardImpairedMember2024-12-31 0001132651atlo:AgricultureMemberus-gaap:PassMember2024-12-31 0001132651atlo:AgricultureMemberatlo:WatchMember2024-12-31 0001132651atlo:AgricultureMemberus-gaap:SpecialMentionMember2024-12-31 0001132651atlo:AgricultureMemberus-gaap:SubstandardMember2024-12-31 0001132651atlo:AgricultureMemberatlo:SubstandardImpairedMember2024-12-31 0001132651atlo:ConsumerAndOtherMemberus-gaap:PassMember2024-12-31 0001132651atlo:ConsumerAndOtherMemberatlo:WatchMember2024-12-31 0001132651atlo:ConsumerAndOtherMemberus-gaap:SpecialMentionMember2024-12-31 0001132651atlo:ConsumerAndOtherMemberus-gaap:SubstandardMember2024-12-31 0001132651atlo:ConsumerAndOtherMemberatlo:SubstandardImpairedMember2024-12-31 0001132651us-gaap:PassMember2024-12-31 0001132651atlo:WatchMember2024-12-31 0001132651us-gaap:SpecialMentionMember2024-12-31 0001132651us-gaap:SubstandardMember2024-12-31 0001132651atlo:SubstandardImpairedMember2024-12-31 0001132651atlo:ConstructionRealEstateMemberus-gaap:PassMember2023-12-31 0001132651atlo:ConstructionRealEstateMemberatlo:WatchMember2023-12-31 0001132651atlo:ConstructionRealEstateMemberus-gaap:SpecialMentionMember2023-12-31 0001132651atlo:ConstructionRealEstateMemberus-gaap:SubstandardMember2023-12-31 0001132651atlo:ConstructionRealEstateMemberatlo:SubstandardImpairedMember2023-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberus-gaap:PassMember2023-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberatlo:WatchMember2023-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberus-gaap:SpecialMentionMember2023-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberus-gaap:SubstandardMember2023-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberatlo:SubstandardImpairedMember2023-12-31 0001132651srt:MultifamilyMemberus-gaap:PassMember2023-12-31 0001132651srt:MultifamilyMemberatlo:WatchMember2023-12-31 0001132651srt:MultifamilyMemberus-gaap:SpecialMentionMember2023-12-31 0001132651srt:MultifamilyMemberus-gaap:SubstandardMember2023-12-31 0001132651srt:MultifamilyMemberatlo:SubstandardImpairedMember2023-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2023-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberatlo:WatchMember2023-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2023-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2023-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberatlo:SubstandardImpairedMember2023-12-31 0001132651atlo:AgricultureRealEstateMemberus-gaap:PassMember2023-12-31 0001132651atlo:AgricultureRealEstateMemberatlo:WatchMember2023-12-31 0001132651atlo:AgricultureRealEstateMemberus-gaap:SpecialMentionMember2023-12-31 0001132651atlo:AgricultureRealEstateMemberus-gaap:SubstandardMember2023-12-31 0001132651atlo:AgricultureRealEstateMemberatlo:SubstandardImpairedMember2023-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2023-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberatlo:WatchMember2023-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2023-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberatlo:SubstandardImpairedMember2023-12-31 0001132651atlo:AgricultureMemberus-gaap:PassMember2023-12-31 0001132651atlo:AgricultureMemberatlo:WatchMember2023-12-31 0001132651atlo:AgricultureMemberus-gaap:SpecialMentionMember2023-12-31 0001132651atlo:AgricultureMemberus-gaap:SubstandardMember2023-12-31 0001132651atlo:AgricultureMemberatlo:SubstandardImpairedMember2023-12-31 0001132651atlo:ConsumerAndOtherMemberus-gaap:PassMember2023-12-31 0001132651atlo:ConsumerAndOtherMemberatlo:WatchMember2023-12-31 0001132651atlo:ConsumerAndOtherMemberus-gaap:SpecialMentionMember2023-12-31 0001132651atlo:ConsumerAndOtherMemberus-gaap:SubstandardMember2023-12-31 0001132651atlo:ConsumerAndOtherMemberatlo:SubstandardImpairedMember2023-12-31 0001132651us-gaap:PassMember2023-12-31 0001132651atlo:WatchMember2023-12-31 0001132651us-gaap:SpecialMentionMember2023-12-31 0001132651us-gaap:SubstandardMember2023-12-31 0001132651atlo:SubstandardImpairedMember2023-12-31 0001132651atlo:ConstructionRealEstateMemberatlo:FinancingReceivables30To89DaysPastDueMember2024-12-31 0001132651atlo:ConstructionRealEstateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0001132651atlo:ConstructionRealEstateMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0001132651atlo:ConstructionRealEstateMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberatlo:FinancingReceivables30To89DaysPastDueMember2024-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberus-gaap:FinancialAssetPastDueMember2024-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0001132651srt:MultifamilyMemberatlo:FinancingReceivables30To89DaysPastDueMember2024-12-31 0001132651srt:MultifamilyMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0001132651srt:MultifamilyMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0001132651srt:MultifamilyMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberatlo:FinancingReceivables30To89DaysPastDueMember2024-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0001132651atlo:AgricultureRealEstateMemberatlo:FinancingReceivables30To89DaysPastDueMember2024-12-31 0001132651atlo:AgricultureRealEstateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0001132651atlo:AgricultureRealEstateMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0001132651atlo:AgricultureRealEstateMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberatlo:FinancingReceivables30To89DaysPastDueMember2024-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0001132651atlo:AgricultureMemberatlo:FinancingReceivables30To89DaysPastDueMember2024-12-31 0001132651atlo:AgricultureMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0001132651atlo:AgricultureMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0001132651atlo:AgricultureMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0001132651atlo:ConsumerAndOtherMemberatlo:FinancingReceivables30To89DaysPastDueMember2024-12-31 0001132651atlo:ConsumerAndOtherMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0001132651atlo:ConsumerAndOtherMemberus-gaap:FinancialAssetPastDueMember2024-12-31 0001132651atlo:ConsumerAndOtherMemberus-gaap:FinancialAssetNotPastDueMember2024-12-31 0001132651atlo:FinancingReceivables30To89DaysPastDueMember2024-12-31 0001132651us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-31 0001132651us-gaap:FinancialAssetPastDueMember2024-12-31 0001132651us-gaap:FinancialAssetNotPastDueMember2024-12-31 0001132651atlo:ConstructionRealEstateMemberatlo:FinancingReceivables30To89DaysPastDueMember2023-12-31 0001132651atlo:ConstructionRealEstateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001132651atlo:ConstructionRealEstateMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0001132651atlo:ConstructionRealEstateMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberatlo:FinancingReceivables30To89DaysPastDueMember2023-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberus-gaap:FinancialAssetPastDueMember2023-12-31 0001132651atlo:FamilyResidentialRealEstate14Memberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0001132651srt:MultifamilyMemberatlo:FinancingReceivables30To89DaysPastDueMember2023-12-31 0001132651srt:MultifamilyMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001132651srt:MultifamilyMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0001132651srt:MultifamilyMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberatlo:FinancingReceivables30To89DaysPastDueMember2023-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0001132651us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0001132651atlo:AgricultureRealEstateMemberatlo:FinancingReceivables30To89DaysPastDueMember2023-12-31 0001132651atlo:AgricultureRealEstateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001132651atlo:AgricultureRealEstateMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0001132651atlo:AgricultureRealEstateMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberatlo:FinancingReceivables30To89DaysPastDueMember2023-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0001132651us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0001132651atlo:AgricultureMemberatlo:FinancingReceivables30To89DaysPastDueMember2023-12-31 0001132651atlo:AgricultureMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001132651atlo:AgricultureMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0001132651atlo:AgricultureMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0001132651atlo:ConsumerAndOtherMemberatlo:FinancingReceivables30To89DaysPastDueMember2023-12-31 0001132651atlo:ConsumerAndOtherMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001132651atlo:ConsumerAndOtherMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0001132651atlo:ConsumerAndOtherMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0001132651atlo:FinancingReceivables30To89DaysPastDueMember2023-12-31 0001132651us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001132651us-gaap:FinancialAssetPastDueMember2023-12-31 0001132651us-gaap:FinancialAssetNotPastDueMember2023-12-31 0001132651us-gaap:LandMember2024-12-31 0001132651us-gaap:LandMember2023-12-31 0001132651us-gaap:BuildingAndBuildingImprovementsMember2024-12-31 0001132651us-gaap:BuildingAndBuildingImprovementsMember2023-12-31 0001132651us-gaap:FurnitureAndFixturesMember2024-12-31 0001132651us-gaap:FurnitureAndFixturesMember2023-12-31 0001132651us-gaap:CoreDepositsMember2024-12-31 0001132651us-gaap:CoreDepositsMember2023-12-31 0001132651us-gaap:CustomerListsMember2024-12-31 0001132651us-gaap:CustomerListsMember2023-12-31 0001132651srt:WeightedAverageMember2024-12-31 0001132651srt:WeightedAverageMember2023-12-31 0001132651us-gaap:MaturityOvernightMemberatlo:CollateralRelatedToSecuritiesSoldUnderAgreementsToRepurchaseMemberus-gaap:USTreasuryAndGovernmentMemberus-gaap:AssetPledgedAsCollateralMember2024-12-31 0001132651us-gaap:MaturityOver90DaysMemberatlo:CollateralRelatedToSecuritiesSoldUnderAgreementsToRepurchaseMemberus-gaap:USTreasuryAndGovernmentMemberus-gaap:AssetPledgedAsCollateralMember2023-12-31 0001132651us-gaap:MaturityOvernightMemberatlo:CollateralRelatedToSecuritiesSoldUnderAgreementsToRepurchaseMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:AssetPledgedAsCollateralMember2024-12-31 0001132651us-gaap:MaturityOver90DaysMemberatlo:CollateralRelatedToSecuritiesSoldUnderAgreementsToRepurchaseMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:AssetPledgedAsCollateralMember2023-12-31 0001132651us-gaap:MaturityOvernightMemberatlo:CollateralRelatedToSecuritiesSoldUnderAgreementsToRepurchaseMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:AssetPledgedAsCollateralMember2024-12-31 0001132651us-gaap:MaturityOver90DaysMemberatlo:CollateralRelatedToSecuritiesSoldUnderAgreementsToRepurchaseMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:AssetPledgedAsCollateralMember2023-12-31 0001132651us-gaap:MaturityOvernightMemberus-gaap:AssetPledgedAsCollateralMember2024-12-31 0001132651us-gaap:MaturityOver90DaysMemberus-gaap:AssetPledgedAsCollateralMember2023-12-31 0001132651srt:FederalHomeLoanBankOfDesMoinesMember2024-12-31 0001132651srt:FederalHomeLoanBankOfDesMoinesMember2023-12-31 0001132651atlo:FHLBAdvancesMaturingAugust2026Membersrt:FederalHomeLoanBankOfDesMoinesMember2024-12-31 0001132651atlo:FHLBAdvancesMaturingOctober2029Membersrt:FederalHomeLoanBankOfDesMoinesMember2024-12-31 0001132651srt:FederalHomeLoanBankOfDesMoinesMembersrt:WeightedAverageMember2024-12-31 0001132651srt:FederalHomeLoanBankOfDesMoinesMembersrt:WeightedAverageMember2023-12-31 0001132651atlo:BankTermFundingProgramBTFPMemberus-gaap:FederalReserveBankAdvancesMember2024-12-31 0001132651atlo:BankTermFundingProgramBTFPMemberus-gaap:FederalReserveBankAdvancesMember2023-12-31 0001132651atlo:PromissoryNoteAndLineOfCreditAgreementMember2024-04-252024-04-25 0001132651atlo:PromissoryNoteAndLineOfCreditAgreementMember2024-04-25 0001132651atlo:PromissoryNoteAndLineOfCreditAgreementMember2024-12-31 0001132651atlo:CreditAgreementWithCommercialBankMember2023-08-15 0001132651atlo:CreditAgreementWithCommercialBankMember2023-08-152023-08-15 0001132651atlo:CreditAgreementWithCommercialBankMember2024-12-31 0001132651atlo:CreditAgreementWithCommercialBankMember2023-12-31 0001132651atlo:PromissoryNoteMember2022-06-06 0001132651atlo:PromissoryNoteMember2022-06-062022-06-06 0001132651atlo:PromissoryNoteMember2024-12-31 0001132651atlo:PromissoryNoteMember2023-12-31 0001132651us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2024-12-31 0001132651us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2023-12-31 0001132651us-gaap:OtherAssetsMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-31 0001132651us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-31 0001132651us-gaap:OtherLiabilitiesMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-31 0001132651us-gaap:OtherAssetsMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-31 0001132651us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-31 0001132651us-gaap:OtherLiabilitiesMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-31 0001132651us-gaap:OtherAssetsMemberatlo:CustomerInterestRateSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-31 0001132651atlo:CustomerInterestRateSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-31 0001132651us-gaap:OtherLiabilitiesMemberatlo:CustomerInterestRateSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-12-31 0001132651us-gaap:OtherAssetsMemberatlo:CustomerInterestRateSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-31 0001132651atlo:CustomerInterestRateSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-31 0001132651us-gaap:OtherLiabilitiesMemberatlo:CustomerInterestRateSwapsMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-31 0001132651us-gaap:StateAndLocalJurisdictionMember2024-12-31 0001132651us-gaap:StateAndLocalJurisdictionMember2023-12-31 0001132651us-gaap:CommitmentsToExtendCreditMember2024-12-31 0001132651us-gaap:CommitmentsToExtendCreditMember2023-12-31 0001132651us-gaap:StandbyLettersOfCreditMember2024-12-31 0001132651us-gaap:StandbyLettersOfCreditMember2023-12-31 0001132651atlo:BooneBankAndTrustMember2024-12-31 0001132651atlo:FirstNationalBankMemberatlo:AlsoConductsBusinessOutOf3FullServiceOfficesInDesMoinesMetroAreaMember2024-12-31 0001132651atlo:IowaStateSavingsBankMember2024-12-31 0001132651atlo:RelianceStateBankMemberatlo:ConductsBusinessOutOfOfficesAtStoryCityGarnerAndKlemeIowaMember2024-12-31 0001132651atlo:StateBankAndTrustMember2024-12-31 0001132651atlo:UnitedBankAndTrustMember2024-12-31 0001132651atlo:BooneBankAndTrustMember2023-12-31 0001132651atlo:FirstNationalBankMemberatlo:AlsoConductsBusinessOutOf3FullServiceOfficesInDesMoinesMetroAreaMember2023-12-31 0001132651atlo:IowaStateSavingsBankMember2023-12-31 0001132651atlo:RelianceStateBankMemberatlo:ConductsBusinessOutOfOfficesAtStoryCityGarnerAndKlemeIowaMember2023-12-31 0001132651atlo:StateBankAndTrustMember2023-12-31 0001132651atlo:UnitedBankAndTrustMember2023-12-31 0001132651us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2024-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2024-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2024-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2024-12-31 0001132651us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-12-31 0001132651us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-31 0001132651us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-31 0001132651us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2024-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2024-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2024-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2024-12-31 0001132651us-gaap:FairValueMeasurementsRecurringMember2024-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0001132651us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2023-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2023-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2023-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2023-12-31 0001132651us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31 0001132651us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-31 0001132651us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31 0001132651us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2023-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2023-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2023-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2023-12-31 0001132651us-gaap:FairValueMeasurementsRecurringMember2023-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0001132651us-gaap:FairValueMeasurementsNonrecurringMember2024-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-31 0001132651us-gaap:FairValueMeasurementsNonrecurringMember2023-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31 0001132651atlo:ImpairedLoanMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MarketApproachValuationTechniqueMember2024-12-31 0001132651atlo:ImpairedLoanMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberatlo:MeasurementInputValuationAdjustmentsMembersrt:MinimumMemberus-gaap:MarketApproachValuationTechniqueMember2024-12-31 0001132651atlo:ImpairedLoanMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MaximumMemberus-gaap:MarketApproachValuationTechniqueMember2024-12-31 0001132651atlo:ImpairedLoanMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MarketApproachValuationTechniqueMember2023-12-31 0001132651atlo:ImpairedLoanMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberatlo:MeasurementInputValuationAdjustmentsMembersrt:MinimumMemberus-gaap:MarketApproachValuationTechniqueMember2023-12-31 0001132651atlo:ImpairedLoanMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberatlo:MeasurementInputValuationAdjustmentsMembersrt:MaximumMemberus-gaap:MarketApproachValuationTechniqueMember2023-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31 0001132651us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0001132651us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-31 0001132651us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-31 0001132651us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31 0001132651us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31 0001132651us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31 0001132651us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0001132651srt:ParentCompanyMember2024-12-31 0001132651srt:ParentCompanyMember2023-12-31 0001132651srt:ParentCompanyMember2024-01-012024-12-31 0001132651srt:ParentCompanyMember2023-01-012023-12-31 0001132651srt:ParentCompanyMember2022-12-31
 
 

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

 

☒ Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the fiscal year ended December 31, 2024 or

 

☐ Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from               to            

 

Commission File Number 0-32637

 

AMES NATIONAL CORPORATION

(Exact name of registrant as specified in its charter)

 

Iowa42-1039071
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)

                           

 

323 Sixth Street , Ames, Iowa
50010
(Address of principal executive offices)(Zip Code)

                  

(515) 232-6251

(Registrant's telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Exchange Act:

 

Title of each classTrading Symbol(s) Name of each exchange on which registered
Common Stock, $2.00 par valueATLOThe NASDAQ Capital Market

 

Securities registered pursuant to Section 12(g) of the Exchange Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes ☐    No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.    Yes ☐    No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes ☒    No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒    No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐     Accelerated filer  ☐     Non-accelerated filer ☒     Smaller reporting company ☒     Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

 

1
 

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ☐    No ☒

 

As of June 30, 2024, the aggregate market value of voting common stock held by non-affiliates of the registrant, based upon the closing sale price for the registrant’s common stock in the NASDAQ Capital Market, was $181,706,385.

 

The number of shares outstanding of the registrant’s common stock on March 1, 2025, was 8,915,557.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the registrant’s definitive proxy statement, as filed with the Securities and Exchange Commission on or about March 14, 2025, are incorporated by reference into Part III of this Form 10-K.

 

2
 

 

 

TABLE OF CONTENTS

 

 

Part I    
     
Item 1. Business 4
Item 1A. Risk Factors 16
Item 1B. Unresolved Staff Comments 24
Item 1C. Cybersecurity 24
Item 2. Properties 25
Item 3. Legal Proceedings 25
Item 4. Mine Safety Disclosures 25
     
Part II    
     
Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities 26
Item 6. Reserved 26
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations 27
Item 7A. Quantitative and Qualitative Disclosures about Market Risk  50
Item 8. Financial Statements and Supplementary Data 51
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 94
Item 9A. Controls and Procedures 94
Item 9B.  Other Information 94
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections 94
     
Part III    
     
Item 10. Directors, Executive Officers and Corporate Governance 95
Item 11. Executive Compensation 95
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters 95
Item 13. Certain Relationships and Related Transactions and Director Independence 95
Item 14. Principal Accountant Fees and Services 96
     
Part IV    
     
Item 15. Exhibits and Financial Statement Schedules 96
Item 16. Form 10-K Summary 96

 

3
 

 

 

PART I

 

ITEM 1. BUSINESS

 

General

 

Ames National Corporation (the "Company") is an Iowa corporation and bank holding company registered under the Bank Holding Company Act of 1956, as amended. The Company owns 100% of the stock of six bank subsidiaries consisting of one national bank and five state-chartered banks, as described below. All of the Company’s operations are conducted in the State of Iowa and primarily within the central, north-central and south-central Iowa counties of Boone, Clarke, Hancock, Marshall, Polk, Story, Taylor and Union where the Company’s banking subsidiaries are located. The Company does not engage in any material business activities apart from its ownership of its banking subsidiaries and the management of its own loan portfolios. The principal executive offices of the Company are located at 323 Sixth Street, Ames, Iowa 50010. The Company’s telephone number is (515) 232-6251 and website address is www.amesnational.com.

 

The Company was organized and incorporated on January 21, 1975 under the laws of the State of Iowa to serve as a holding company for its principal banking subsidiary, First National Bank, Ames, Iowa ("First National") located in Ames, Iowa. In 1983, the Company acquired the stock of State Bank & Trust Co. ("State Bank") located in Nevada, Iowa; in 1991, the Company, through a newly-chartered state bank known as Boone Bank & Trust Co. ("Boone Bank"), acquired certain assets and assumed certain liabilities of the former Boone State Bank & Trust Company located in Boone, Iowa; in 1995, the Company acquired the stock of Reliance State Bank, (”Reliance Bank”) located in Story City, Iowa; in 2002, the Company chartered and commenced operations of a new banking organization, United Bank & Trust Co. (“United Bank”), located in Marshalltown, Iowa; and in 2019, the Company acquired the stock of Iowa State Savings Bank (“Iowa State Bank”) located in Creston, Iowa. First National, State Bank, Boone Bank, Reliance Bank, United Bank and Iowa State Bank are each operated as a wholly-owned subsidiary of the Company. These six financial institutions are referred to in this Form 10-K collectively as the “Banks” and individually as a “Bank”.

 

The principal sources of Company revenue are: (i) interest and fees earned on loans made or held by the Company and Banks; (ii) interest on investments, primarily on bonds, held by the Banks; (iii) fees on wealth management services; (iv) service charges on deposit accounts maintained at the Banks; (v) merchant and card fees; (vi) gain on the sale of loans; and (vii) securities gains. The Company’s principal expenses are: (i) interest expense on deposit accounts and other borrowings; (ii) salaries and employee benefits; (iii) data processing costs primarily associated with maintaining the Banks’ loan and deposit functions; (iv) occupancy expenses for maintaining the Banks’ facilities; (v) professional fees; and (vi) business development. The largest component contributing to the Company’s net income is net interest income, which is the difference between interest earned on earning assets (primarily loans and investments) and interest paid on interest-bearing liabilities (primarily deposit accounts and other borrowings). One of management’s principal functions is to manage the spread between interest earned on earning assets and interest paid on interest-bearing liabilities in an effort to maximize net interest income while maintaining an appropriate level of interest rate risk.

 

The Banks’ lending activities consist primarily of short-term and medium-term commercial, multi-family and agricultural real estate loans, residential real estate loans, agricultural and business operating loans and lines of credit, equipment loans, vehicle loans, personal loans and lines of credit, home improvement loans and origination of mortgage loans for sale into the secondary market. The Banks also offer a variety of checking, savings and time deposits, cash management services, merchant credit card processing, safe deposit boxes, wire transfers, direct deposit and automated/video teller machine access. Five of the six Banks also offer trust services, which includes wealth management services.

 

The Company provides various services to the Banks which include, but are not limited to, management assistance, internal auditing services, human resources services and administration, compliance management, marketing assistance and coordination, support with respect to computer systems and related procedures, financial reporting, property appraisals, training and the coordination of management activities.

 

Banking Subsidiaries

 

First National Bank, Ames, Iowa. First National is a nationally-chartered, commercial bank insured by the FDIC. It was organized in 1903 and became a wholly owned subsidiary of the Company in 1975 through a bank holding company reorganization whereby the then shareholders of First National exchanged all of their First National stock for stock in the Company. In 2014, First National completed the purchase of a bank with offices in West Des Moines, Iowa. In 2018, First National completed the purchase of a bank with offices located in Osceola, Iowa. First National provides full-service banking to businesses and residents within the Ames community through its three Ames offices; the Greater Des Moines area through its three offices located in Ankeny and West Des Moines; and South Central Iowa through its two offices in Osceola. It provides a variety of products and services designed to meet the needs of the markets it serves. It has an experienced staff of bank officers including many who have spent the majority of their banking careers with First National and who emphasize long-term customer relationships.

 

4
 

 

As of December 31, 2024, First National had capital of $89.7 million and 117 full-time equivalent employees. Full-time equivalents represent the number of people a business would employ if all its employees were employed on a full-time basis. It is calculated by dividing the total number of hours worked by all full and part-time employees by the number of hours a full-time individual would work for a given period of time. First National had net income for the years ended December 31, 2024 and 2023 of approximately $5.2 million and $5.5 million, respectively. Total assets as of December 31, 2024 and 2023 were approximately $1.11 billion and $1.14 billion, respectively.

 

State Bank & Trust Co., Nevada, Iowa. State Bank is an Iowa, state-chartered, FDIC insured commercial bank. State Bank was acquired by the Company in 1983 through a stock transaction whereby the then shareholders of State Bank exchanged all their State Bank stock for stock in the Company. State Bank was organized in 1939 and provides full-service banking to businesses and residents within the Nevada area from its Nevada location. It has a strong presence in agricultural, commercial and residential real estate lending.

 

As of December 31, 2024, State Bank had capital of $16.4 million and 21 full-time equivalent employees. State Bank had net income for the years ended December 31, 2024 and 2023 of approximately $933 thousand and $1.4 million, respectively. Total assets as of December 31, 2024 and 2023 were approximately $198.6 million and $201.7 million, respectively.

 

Boone Bank & Trust Co., Boone, Iowa. Boone Bank is an Iowa, state-chartered, FDIC insured commercial bank. Boone Bank was organized in 1992 by the Company under a new state charter in connection with a purchase and assumption transaction whereby Boone Bank purchased certain assets and assumed certain liabilities of the former Boone State Bank & Trust Company in exchange for a cash payment. It provides full-service banking to businesses and residents within the Boone community and surrounding area. It is actively engaged in agricultural, consumer and commercial lending, including real estate, operating and equipment loans. It conducts business from its main office and a full-service office, both located in Boone.

 

As of December 31, 2024, Boone Bank had capital of $10.3 million and 19 full-time equivalent employees. Boone Bank had net income for the years ended December 31, 2024 and 2023 of approximately $616 thousand and $740 thousand, respectively. Total assets as of December 31, 2024 and 2023 were approximately $156.7 million and $149.4 million, respectively.

 

Reliance State Bank, Story City, Iowa. Reliance Bank is an Iowa, state-chartered, FDIC insured commercial bank. Reliance Bank was organized in 1928. Reliance Bank was acquired by the Company in 1995 through a stock transaction whereby the then shareholders of Reliance Bank exchanged all their Reliance Bank stock for stock in the Company. In 2012, Reliance Bank completed the purchase of a bank office of Liberty Bank, F.S.B. located in Garner, Iowa. Reliance Bank provides full-service banking to businesses and residents within the Story City and Garner communities and surrounding areas. While its primary emphasis is in agricultural lending, Reliance Bank also provides the traditional lending services typically offered by community banks. It conducts business from its main office located in Story City and a full-service office located in Garner.

 

As of December 31, 2024, Reliance Bank had capital of $24.9 million and 32 full-time equivalent employees. Reliance Bank had net income for the years ended December 31, 2024 and 2023 of approximately $1.9 million and $1.7 million, respectively. Total assets as of December 31, 2024 and 2023 were approximately $307.5 million and $313.3 million, respectively.

 

United Bank & Trust Co., Marshalltown, Iowa. United Bank is an Iowa, state-chartered, FDIC insured commercial bank. It was chartered as a national bank in 2002 and converted to a state charter in 2022. It offers a broad range of deposit and loan products, as well as wealth management services to customers located in the Marshalltown and surrounding Marshall County area. It conducts business from its main office and a full-service office, both located in Marshalltown.

 

As of December 31, 2024, United Bank had capital of $10.6 million and 17 full-time equivalent employees. United Bank had net income for the years ended December 31, 2024 and 2023 of approximately $1.1 million and $1.0 million, respectively. Total assets as of December 31, 2024 and 2023 were approximately $130.3 million and $118.5 million, respectively.

 

Iowa State Savings Bank, Creston, Iowa. Iowa State Bank is an Iowa, state-chartered, FDIC insured commercial bank. Iowa State Bank was organized in 1883. Iowa State Bank was acquired by the Company in 2019 through a stock transaction for cash (“Iowa State Bank Acquisition”). Iowa State Bank provides full-service banking to businesses and residents within Creston, Iowa and the surrounding areas. While its primary emphasis is in agricultural lending, Iowa State Bank also provides the traditional lending services typically offered by community banks. It conducts business from its main office located in Creston and full-service offices located in Creston and Lenox.

 

As of December 31, 2024, Iowa State Bank had capital of $24.3 million and 34 full-time equivalent employees. Iowa State Bank had net income for year ended December 31, 2024 and 2023 of approximately $2.0 million. Total assets as of December 31, 2024 and 2023 were approximately $270.3 million and $254.7 million, respectively.

 

5
 

 

Business Strategy and Operations

 

As a multi-bank holding company for six community banks, the Company emphasizes strong personal relationships to provide products and services that meet the needs of the Banks’ customers. The Company seeks to achieve growth and maintain a strong return on equity. To accomplish these goals, the Banks focus on small-to-medium size businesses that traditionally wish to develop an exclusive relationship with a single bank. The Banks, individually and collectively, have the size to give the personal attention required by business owners, in addition to the credit expertise to help businesses meet their goals.

 

The Banks offer a full range of deposit services that are typically available in most financial institutions, including checking accounts, savings accounts and time deposits of various types, ranging from money market accounts to longer-term certificates of deposit. One major goal in developing the Banks' product mix is to keep the product offerings as simple as possible, both in terms of the number of products and the features and benefits of the individual services. The transaction accounts and time certificates are tailored to each Bank's principal market area at rates competitive in that Bank’s market. In addition, retirement accounts such as Individual Retirement Accounts (IRAs) are available. The FDIC insures all deposit accounts up to the maximum coverage limits. The Banks solicit these accounts from small-to-medium sized businesses in their respective primary trade areas, from individuals who live and/or work within these areas, and from public entities within these areas. No material portion of the Banks' deposits has been obtained from a single person or from a few persons. Therefore, the Company believes that the loss of the deposits of any person or of a few persons would not have an adverse effect on the Banks' operations or erode their deposit base.

 

Loans are provided to creditworthy borrowers regardless of their race, color, national origin, religion, sex, age, marital status, disability, receipt of public assistance or any other basis prohibited by law. The Banks intend to fulfill this commitment while maintaining prudent credit standards. In the course of fulfilling this obligation to meet the credit needs of the communities which they serve, the Banks give consideration to each credit application regardless of the fact that the applicant may reside in a low to moderate income neighborhood, and without regard to the geographic location of the residence, property or business within their market areas.

 

The Banks provide innovative, quality financial services, such as: Online Banking, Mobile Banking, Private Banking and Wealth Management that meet the evolving banking needs of their customers and communities. The loan programs and acceptance of certain loans may vary from time-to-time depending on the funds available and regulations governing the banking industry. The Banks offer all basic types of credit to their local communities and surrounding rural areas, including commercial, agricultural and consumer loans. The types of loans within these categories are as follows:

 

Commercial and Construction Loans. Commercial loans are typically made to sole proprietors, partnerships, corporations, limited liability companies and other business entities including municipalities where the loan is to be used primarily for business purposes. These loans are typically secured by assets owned by the borrower and may involve personal guarantees given by the owners of the business. Approximately 53% of the loan portfolio consists of loans made for commercial purposes.

 

The types of commercial loans the Banks offer include:

 

 

●

commercial real estate loans, including owner occupied properties
 

●

multi-family real estate loans
 

●

operating and working capital loans
 

●

loans to finance equipment and other capital purchases
 

●

business lines of credit
 

●

term loans
 

●

construction loans
 

●

financing guaranteed under Small Business Administration programs
 

●

letters of credit

 

Agricultural Loans. The Banks, by virtue of their location in central, north-central and south-central Iowa, are directly and indirectly involved in agriculture and agri-business lending. This includes short-term seasonal lending associated with cyclical crop and livestock production, intermediate term lending for machinery, equipment and breeding stock acquisition and long-term real estate lending. These loans are typically secured by the crops, livestock, equipment or real estate being financed. The basic tenets of the Banks' agricultural lending philosophy are strong, positive cash flows, adequate collateral positions, and sufficient liquidity to withstand short-term negative impacts if necessary. Applicable governmental subsidies and affiliated programs are utilized if warranted to accomplish these parameters. Approximately 22% of the loan portfolio consists of loans made for agricultural purposes.

 

1-4 Family Residential Loans. 1-4 family residential loans are typically available to finance homes, home improvements and home equity lines of credit. These loans are made on a secured basis. Approximately 23% of the loan portfolio consists of loans made for 1-4 family residential purposes.

 

6
 

 

Consumer Loans. Consumer loans are typically available to finance consumer purchases, such as automobiles, household furnishings and boats. These loans are made on both a secured and an unsecured basis. Approximately 1% of the loan portfolio consists of loans made for consumer purposes. The following types of consumer loans are available:

 

 

●

automobiles and trucks
 

●

boats and recreational vehicles
 

●

personal loans and lines of credit

 

Other types of credit programs, such as loans to nonprofit organizations, to public entities, for community development and to other governmental programs also are available.

 

First National, Boone Bank, State Bank, United Bank and Iowa State Bank offer wealth management services typically found in a commercial bank with trust powers, including the administration of estates, conservatorships, personal and corporate trusts and agency accounts. Assets under management amount to $456.3 million and $416.0 million as of December 31, 2024 and 2023, respectively. The Banks also provide farm management, investment and custodial services for individuals, businesses and non-profit organizations.

 

The Banks earn income from the origination and referral of residential mortgages that are sold in the secondary real estate market without retaining the mortgage servicing rights.

 

The Banks offer traditional banking services, such as safe deposit boxes, wire transfers, direct deposit, automated/video teller machine access and automatic drafts (ACH) for various accounts.

 

Lending Credit Management

 

The Company strives to achieve sound credit risk management. In order to achieve this goal, the Company has established uniform credit policies and underwriting criteria for the Banks’ loan portfolios. The Banks diversify the types of loans offered and are subject to regular credit examinations, annual internal audits and annual review of large loans, as well as quarterly reviews of loans experiencing deterioration in credit quality. The Company attempts to identify potential problem loans early, charge off loans promptly and maintain an adequate allowance for credit losses. The Company has established credit guidelines for the Banks’ lending portfolios which include guidelines relating to the more commonly requested loan types, as follows:

 

Commercial Real Estate Loans - Commercial real estate loans, including multi-family and agricultural real estate, are normally based on loan to appraisal value ratios that do not exceed 80% and are secured by a first priority lien position. Loans are typically subject to interest rate adjustments between five and seven years from origination. Fully amortized monthly repayment terms normally do not exceed twenty five years. Projections and cash flows that show ability to service debt within the amortization period are required. Property and casualty insurance is required to protect the Banks’ collateral interests. Commercial real estate, multi-family and agricultural real estate loans represent approximately 54% of the loan portfolio. Major risk factors for commercial real estate loans, as well as the other loan types described below, include a geographic concentration in Iowa; the dependence of the local economy upon several large governmental entities, including Iowa State University and the Iowa Department of Transportation; and the health of Iowa’s agricultural sector that is heavily dependent on commodity prices, weather conditions, government programs and trade policies.

 

Commercial and Agricultural Operating Lines - These loans are typically made to businesses and farm operations with terms up to twelve months. The credit needs are generally seasonal with the source of repayment coming from the entity’s normal business cycle. Cash flow reviews are completed to establish the ability to service the debt within the terms of the loan. A first priority lien on the general assets of the business normally secures these types of loans. Loan-to-value limits vary and are dependent upon the nature and type of the underlying collateral and the financial strength of the borrower. Crop and hail insurance is required for most agricultural borrowers. Loans are generally guaranteed by the principal(s).

 

Commercial and Agricultural Term Loans – These loans are made to businesses and farm operations to finance equipment, breeding stock and other capital expenditures. Term loans are normally secured by the asset being financed and are often additionally secured with the general assets of the business. Loan-to-value ratios generally do not exceed 75% of the cost or value of the assets. Loans are normally guaranteed by the principal(s). Commercial and agricultural operating and term loans represent approximately 17% of the loan portfolio.

 

Residential First Mortgage Loans – Proceeds of these loans are used to buy or refinance the purchase of residential real estate with the loan secured by a first lien on the real estate. Most of the residential mortgage loans originated by the Banks (including servicing rights) are sold in the secondary mortgage market due to the higher interest rate risk inherent in the 15 and 30 year fixed rate terms consumers prefer. Loans that are originated and not sold in the secondary market generally have fixed rates of up to fifteen years. The maximum amortization of first mortgage residential real estate loans is 30 years. First mortgage residential loans are also referred to an unaffiliated company that originates these loans in exchange for a fee. The loan-to-value ratios normally do not exceed 90% without credit enhancements such as mortgage insurance. Property insurance is required on all loans to protect the Banks’ collateral position.

 

7
 

 

Home Equity Term Loans – These loans are normally for the purpose of home improvement or other consumer purposes and are secured by a junior mortgage on residential real estate. Loan-to-value ratios normally do not exceed 90% of market value.

 

Home Equity Lines of Credit - The Banks offer a home equity line of credit generally with a maximum term of 60 months unless the rate is variable, in which case the maximum term may be up to 15 years. These loans are secured by a junior mortgage on the residential real estate and normally do not exceed a loan-to-market value ratio of 90% with the interest adjusted quarterly. Residential first mortgage loans, home equity term loans and home equity lines of credit represent approximately 23% of the loan portfolio.

 

Consumer Loans – Consumer loans are normally made to consumers under the following guidelines. Automobiles - loans on new and used automobiles generally will not exceed 90% and 75% of the value, respectively. Recreational vehicles and boats will not exceed 90% and 66% of the value, respectively. Each of these loans is secured by a first priority lien on the assets and requires insurance to protect the Banks’ collateral position. Unsecured - Terms for unsecured loans generally do not exceed 12 months. Consumer and other loans represent approximately 1% of the loan portfolio.

 

Investments available-for-sale

 

The investment policy of the Company generally is to invest funds among various categories of investments and maturities based upon the Company’s need for liquidity, to achieve the proper balance between its desire to minimize risk and maximize yield, and to fulfill the Company’s asset/liability management policies. The Company’s investment portfolios are managed in accordance with a written investment policy adopted by the Board of Directors. It is the Company’s general policy to purchase investment securities which are U.S. Government securities, U.S. government agency, state and local government obligations and corporate debt securities.

 

Environmental, Social and Governance (“ESG”)

 

Human Capital

 

The Company is a bank holding company of six community banks, headquartered in Ames, Iowa. Our workforce is located in the following Iowa communities: Ames, Ankeny, Boone, Creston, Garner, Lenox, Marshalltown, Nevada, Osceola, Story City and West Des Moines. Our markets are comprised of metropolitan and rural areas alike, which results in a diversified customer base and workforce.

 

The Board of Directors is responsible for the benefit programs offered to our employees. The Company has a human resources officer, as does each affiliate Bank. The Presidents of the Banks and the human resources officers are responsible for compensation, recruitment, development and retention. The Company annually reviews a succession plan for key employees.

 

The Company employs approximately 268 employees, of which 93% are full-time employees and the remaining 7% are part-time employees. Of the 268 employees, 120 employees were considered officers of the Company. As of December 31, 2024, approximately 65% of our current workforce was female and 35% was male. Approximately 4% of our workforce consisted of ethnically diverse employees as of December 31, 2024. There are no labor unions involved with the Company and we consider our relationship with our employees to be satisfactory. There are no employment contracts between the Company and any of its employees as of December 31, 2024.

 

As part of our compensation philosophy, we believe that we must offer and maintain market competitive compensation and benefit programs for our employees in order to attract and retain talent. The goal of our compensation program is to create superior long-term value for our stockholders by attracting, motivating and retaining outstanding employees who serve our customers while generating financial performance that is consistently better than our peers. In addition to competitive base wages, the Company provides its employees with a comprehensive program of benefits, including comprehensive medical, vision and dental plans, long-term and short-term disability coverage, employee assistance programs, a 401(k) plan, and a cash bonus based on bank performance. Our approach also produces longevity in our workforce. The average tenure of our employees is approximately eleven years.

 

8
 

 

Social/Sustainability

 

The Company encourages our employees to be engaged in our communities. This engagement consists of sponsorship of local activities and donations to charitable organizations in our communities. The United Way is one organization that our Company and employees are involved with through time and generous donations.

 

The Company contributed over $244 thousand to various charitable and community organizations in 2024. Company employees volunteered approximately 16,300 hours serving various charitable organizations in our Banks’ communities. A number of our employees serve in leadership positions for nonprofit or community service organizations.

 

Corporate Governance

 

The Board of Directors has separated the CEO and Board Chair positions, with the Board Chair being a director who is independent under the NASDAQ governance standards. Nine of the eleven board members are independent directors. All directors serving on Board committees are independent under NASDAQ governance standards. The Company has established an age limitation policy for directors. Three of the eleven directors are female. All directors own Company stock and participate in the Director Stock Incentive Plan adopted by each of the Banks if they serve as a director of one of the Banks. The Company CEO is excluded from the Director Stock Incentive Plan. Certain transactions in Company stock are prohibited, including short-selling and hedging.

 

A significant portion of compensation of the executive officers is dependent on the Company’s operating results. Executive officer performance is evaluated annually. The Company provides a limited amount of perquisites to its executive officers.

 

Market Area

 

The Company operates six commercial banks with locations in Boone, Clarke, Hancock, Marshall, Polk, Story, Taylor and Union Counties in central, north-central and south-central Iowa that all offer a full line of business and consumer loan and retail and commercial deposit services. All banks, except Reliance Bank, offer wealth management services.

 

First National is headquartered in Ames, Iowa with a population of 65,700. The major employers are Iowa State University, Ames Laboratory, Iowa Department of Transportation, Mary Greeley Medical Center, Ames Community Schools, City of Ames, Danfoss and McFarland Clinic. First National maintains three offices in the Des Moines metro area with a population of approximately 740,000. The major employers in the Des Moines metro market are Principal Financial Group, Wells Fargo, UnityPoint Health, MercyOne Medical, Nationwide Insurance, Amazon, Hy-Vee Food Inc. and John Deere. First National maintains two offices in Osceola, Iowa with a population of 5,600. Osceola is the county seat of Clarke County. The major employers in Clarke County are Hormel Foods, Miller Products Co., SIMCO Drilling Equipment, Inc., Clarke County Hospital, and Lakeside Casino. Loan services primarily include commercial and consumer types of credit, including operating lines, equipment loans and real estate loans.

 

Boone Bank is located in Boone, Iowa with a population of 12,400. Boone is the county seat of Boone County. The major employers are Fareway Stores, Inc., Iowa National Guard, Union Pacific Railroad, Boone County Hospital and CDS Global. Boone Bank provides lending services to the agriculture, commercial and real estate markets.

 

State Bank is located in Nevada, Iowa with a population of 7,000. Nevada is the county seat of Story County. The major employers are Story County Medical Center, Mid-States Millwright & Builders, Inc., Burke Corporation, Almaco and Verbio. State Bank provides various types of loans with a major agricultural presence.

 

Reliance Bank is headquartered in Story City, Iowa with a population of 3,400. The major employers in the Story City area are Bethany Manor, American Packaging, M.H. Eby, Inc. and Record Printing. The Bank also maintains an office in Garner, Iowa with a population of 3,000. Garner is the county seat of Hancock County. The major employers in the Garner area are Iowa Mold & Tooling and Stellar Industries. All locations are in agricultural areas and the Bank has a strong presence in this type of lending.

 

United Bank is located in Marshalltown, Iowa with a population of 27,600. The major employers are Iowa Veterans Home, Marshalltown School District, JBS Swift & Co., Emerson Process Management/Fisher Division, Lennox Industries and UnityPoint Health. Marshalltown is the county seat of Marshall County. Loan services include primarily commercial and consumer types of credit including operating lines, equipment loans and real estate loans.

 

Iowa State Bank is headquartered in Union County in Creston, Iowa with a population of 7,400. Iowa State Bank has one additional office in Creston and an additional office located in Taylor County in Lenox, Iowa with a population of 1,400. The major employers are Bunn-O-Matic Corporation, Wellman Dynamics Corporation, Greater Regional Health, Southwestern Community College, and Michael Foods, Inc. Creston is the county seat of Union County. All locations are in agricultural areas and the Bank has a strong presence in this type of lending. 

 

9
 

 

Competition

 

The geographic market area served by the Banks is highly competitive with respect to both loans and deposits. The Banks compete principally with other commercial banks, savings and loan associations, credit unions, mortgage companies, finance divisions of auto and farm equipment companies, agricultural suppliers and other financial service providers. Some of these competitors are local, while others are statewide or nationwide. The major commercial bank competitors include First Interstate Bank, U.S. Bank National Association and Wells Fargo Bank, each of which maintains an office or offices within the Banks’ primary central Iowa trade areas. Among the advantages such larger banks have are their ability to finance extensive advertising campaigns and to allocate their investment assets to geographic regions of higher yield and demand. These larger banking organizations have much higher legal lending limits than the Banks and thus are better able to finance large regional, national and global commercial customers.

 

In order to compete with the other financial institutions in their primary trade areas, the Banks use, to the fullest extent possible, the flexibility which is accorded by independent status. This includes an emphasis on specialized services, local promotional activity and personal contacts by the Banks' officers, directors and employees. In particular, the Banks compete for deposits principally by offering depositors a wide variety of deposit programs, convenient office locations, hours and other services. The Banks compete for loans primarily by offering competitive interest rates, experienced local lending personnel and quality products and services.

 

As of December 31, 2024, there were 49 FDIC insured institutions having approximately 125 locations within Boone, Clarke, Hancock, Marshall, Polk, Story, Taylor and Union County, Iowa where the Banks' offices are located. First National, State Bank and Reliance Bank together have the largest percentage of deposits in Story County. Reliance Bank has the largest percentage of deposits in Hancock County.

 

The Banks also compete with the financial markets for funds. Yields on corporate and government debt securities and commercial paper affect the ability of commercial banks to attract and hold deposits. Commercial banks also compete for funds with equity, money market, and insurance products offered by brokerage and insurance companies. This competitive trend will likely continue in the future.

 

The Company anticipates bank competition will continue to change materially over the next several years as more financial institutions, including the major regional and national banks, continue to consolidate. Credit unions, which are not subject to income taxes, have a significant competitive advantage and provide additional competition in the Company’s local markets. Financial technology, or fintech, companies and other non-bank competitors emerging provide competition in key areas of banking.

 

Supervision and Regulation

 

The following discussion refers to certain statutes and regulations affecting the banking industry in general. These references provide brief summaries and therefore do not purport to be complete and are qualified in their entirety by reference to those statutes and regulations. In addition, due to the numerous statutes and regulations that apply to and regulate the banking industry, many are not referenced below.

 

The Company and the Banks are subject to extensive federal and state regulation and supervision. Regulation and supervision of financial institutions is primarily intended to protect depositors and the FDIC rather than shareholders of the Company. The laws and regulations affecting banks and bank holding companies have changed significantly over recent years. There is reason to expect that similar changes may continue in the future. Any change in applicable laws, regulations or regulatory policies may have a material effect on the business, operations and prospects of the Company. The Company is unable to predict the nature or the extent of the effects on its business and earnings that any fiscal or monetary policies or new federal or state legislation may have in the future.

 

The Company

 

The Company is a bank holding company by virtue of its ownership of the Banks, and is registered as such with the Board of Governors of the Federal Reserve System (the "Federal Reserve"). The Company is subject to regulation under the Bank Holding Company Act of 1956, as amended (the "BHCA"), which subjects the Company and the Banks to supervision and examination by the Federal Reserve. Under the BHCA, the Company files with the Federal Reserve annual reports of its operations and such additional information as the Federal Reserve may require.

 

Source of Strength to the Banks. The Federal Reserve takes the position that a bank holding company is required to serve as a source of financial and managerial strength to its subsidiary banks and may not conduct its operations in an unsafe or unsound manner. In addition, it is the Federal Reserve's position that in serving as a source of strength to its subsidiary banks, bank holding companies should use available resources to provide adequate capital funds to its subsidiary banks during periods of financial stress or adversity. It should also maintain the financial flexibility and capital raising capacity to obtain additional resources for providing assistance to its subsidiary banks. A bank holding company's failure to meet its obligation or to serve as a source of strength to its subsidiary banks, will generally be considered by the Federal Reserve to be an unsafe and unsound banking practice, or a violation of the Federal Reserve's regulations, or both.

 

10
 

 

Federal Reserve Approval. Bank holding companies must obtain the approval of the Federal Reserve before they: (i) acquire direct or indirect ownership or control of any voting stock of any bank if, after such acquisition, they would own or control, directly or indirectly, more than 5% of the voting stock of such bank; (ii) merge or consolidate with another bank holding company; or (iii) acquire substantially all of the assets of any additional banks.

 

Non-Banking Activities. With certain exceptions, the BHCA also prohibits bank holding companies from acquiring direct or indirect ownership or control of voting stock in any company other than a bank or a bank holding company unless the Federal Reserve finds the company's business to be incidental to the business of banking. When making this determination, the Federal Reserve in part considers whether allowing a bank holding company to engage in those activities would offer advantages to the public that would outweigh possible adverse effects. A bank holding company may engage in permissible non-banking activities on a de novo basis, if the holding company meets certain criteria and notifies the Federal Reserve within ten (10) business days after the activity has commenced.

 

Financial Holding Company. Under the Financial Services Modernization Act, eligible bank holding companies may elect (with the approval of the Federal Reserve) to become a "financial holding company." Financial holding companies are permitted to engage in certain financial activities through affiliates that had previously been prohibited activities for bank holding companies. Such financial activities include securities and insurance underwriting and merchant banking. At this time, the Company has not elected to become a financial holding company, but may choose to do so at some time in the future.

 

Control Transactions. The Change in Bank Control Act of 1978, as amended, requires a person or group of persons acquiring "control" of a bank holding company to provide the Federal Reserve with at least 60 days prior written notice of the proposed acquisition. Following receipt of this notice, the Federal Reserve has 60 days to issue a notice disapproving the proposed acquisition, but the Federal Reserve may extend this time period for up to another 30 days. An acquisition may be completed before the disapproval period expires if the Federal Reserve issues written notice of its intent not to disapprove the action. Under a rebuttable presumption established by the Federal Reserve, the acquisition of 10% or more of a class of voting stock of a bank holding company with a class of securities registered under Section 12 of the Securities Exchange Act of 1934, as amended, would constitute the acquisition of control. In addition, any "company" would be required to obtain the approval of the Federal Reserve under the BHCA before acquiring 25% (or 5% if the "company" is a bank holding company) or more of the outstanding shares of the Company, or otherwise obtain control over the Company.

 

Affiliate Transactions. The Company and the Banks are deemed affiliates within the meaning of the Federal Reserve Act, and transactions between affiliates are subject to certain restrictions. Generally, the Federal Reserve Act: (i) limits the extent to which the financial institution or its subsidiaries may engage in "covered transactions" with an affiliate; and (ii) requires all transactions with an affiliate, whether or not "covered transactions," to be on terms substantially the same, or at least as favorable to the institution or subsidiary, as those provided to a non-affiliate. The term "covered transaction" includes the making of loans, purchase of assets, issuance of a guarantee and similar transactions.

 

State Law on Acquisitions. Iowa law permits bank holding companies to make acquisitions throughout the state. However, Iowa currently has a deposit concentration limit of 15% on the amount of deposits in the state that any one banking organization can control and continue to acquire banks or bank deposits (by acquisitions), which applies to all depository institutions doing business in Iowa.

 

Banking Subsidiaries

 

Applicable federal and state statutes and regulations governing a bank's operations relate, among other matters, to capital adequacy requirements, required reserves against deposits, investments, loans, legal lending limits, certain interest rates payable, mergers and consolidations, borrowings, issuance of securities, payment of dividends, establishment of branches and dealings with affiliated persons.

 

First National is a national bank subject to primary federal regulation and supervision by the Office of Comptroller of the Currency (“OCC”). The FDIC, as an insurer of the deposits to the maximum extent permitted by law, also has some limited regulatory authority over First National, as a national bank. State Bank, Boone Bank, Reliance Bank, United Bank and Iowa State Bank are state banks subject to regulation and supervision by the Iowa Division of Banking. The state Banks are also subject to regulation and examination by the FDIC, which insures their respective deposits to the maximum extent permitted by law. The federal laws that apply to the Banks regulate, among other things, the scope of their business, their investments, their reserves against deposits, the timing of the availability of deposited funds and the nature and amount of and collateral for loans. The laws and regulations governing the Banks generally have been promulgated to protect depositors and the deposit insurance fund of the FDIC and not to protect stockholders of such institutions or their holding companies.

 

The OCC and FDIC each have authority to prohibit banks under their supervision from engaging in what it considers to be an unsafe and unsound practice in conducting their business. The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA") requires federal banking regulators to adopt regulations or guidelines in a number of areas to ensure bank safety and soundness, including internal controls, credit underwriting, asset growth, management compensation, ratios of classified assets to capital and earnings. FDICIA also contains provisions which are intended to change independent auditing requirements, restrict the activities of state-chartered insured banks, amend various consumer banking laws, limit the ability of "undercapitalized banks" to borrow from the Federal Reserve's discount window, require regulators to perform periodic on-site bank examinations and set standards for real estate lending.

 

11
 

 

Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (“the Dodd-Frank Act”). Pursuant to the Dodd-Frank Act, the Banks are subject to regulations promulgated by the consumer protection bureau housed within the Federal Reserve, known as the Consumer Financial Protection Bureau (the “Bureau” or “CFPB”). The Bureau promulgates rules and orders with respect to consumer financial products and services and has substantial power to define the rights of consumers and responsibilities of lending institutions, such as the Banks. The Bureau will not, however, examine or supervise the Banks for compliance with such regulations; rather, enforcement authority will remain with the Banks’ primary federal regulator although the Banks may be required to submit reports or other materials to the Bureau upon its request. 

 

Borrowing Limitations. Each of the Banks is subject to limitations on the aggregate amount of loans that it can make to any one borrower, including related entities. Subject to numerous exceptions based on the type of loans and collateral, applicable statutes and regulations generally limit loans to one borrower of 15% of total equity and reserves. Each of the Banks is in compliance with applicable loans to one borrower requirements.

 

FDIC Insurance. The deposit insurance coverage limit is $250,000 per depositor, per insured depository institution for each account ownership category. The FDIC has adopted a risk-based insurance assessment system under which depository institutions contribute funds to the FDIC insurance fund based on their risk classification. The FDIC may terminate the deposit insurance of any insured depository institution if it determines after an administrative hearing that the institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law.

 

Capital Adequacy Requirements. The Federal Reserve, the FDIC and the OCC (collectively, the "Agencies") have adopted risk-based capital guidelines for banks and bank holding companies that are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies and account for off-balance sheet items. The Agencies have also provided an optional community bank leverage ratio framework to provide a simple measure of capital adequacy for certain community banking organizations. Failure to achieve and maintain adequate capital levels may give rise to supervisory action through the issuance of a capital directive to ensure the maintenance of required capital levels. Each of the Banks is in compliance with capital level requirements as of December 31, 2024.

 

Basel III Capital Requirements. Basel III Capital Rules: (i) introduced a capital measure called “Common Equity Tier 1” (“CET1”) and related regulatory capital ratio of CET1 to risk-weighted assets; (ii) specifies that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting certain revised requirements; (iii) mandates that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital; and (iv) expanded the scope of the deductions from and adjustments to capital as compared to prior regulations.  Under the Basel III Capital Rules, for most banking organizations, the most common form of Additional Tier 1 capital is non-cumulative perpetual preferred stock and the most common form of Tier 2 capital is subordinated notes and a portion of the allowance for credit losses, in each case, subject to the Basel III Capital Rules’ specific requirements.

 

Pursuant to the Basel III Capital Rules, the Company and Banks are subject to regulatory capital adequacy requirements promulgated by the Federal Reserve and the OCC. Failure by the Company or Bank to meet minimum capital requirements could result in certain mandatory and discretionary actions by the regulators that could have a material adverse effect on the Company’s consolidated financial statements. Under the capital requirements and the regulatory framework for prompt corrective action, the Company and Banks must meet specific capital guidelines that involve quantitative measures of the Company and Banks’ assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s and Banks’ capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings and other factors.

 

With respect to the Banks, the Basel III Capital Rules revised the Prompt Corrective Action (“PCA”) regulations adopted pursuant to Section 38 of the Federal Deposit Insurance Act, by: (i) introducing a CET1 ratio requirement at each PCA category (other than critically undercapitalized), with the required CET1 ratio being 6.5% for well capitalized status; (ii) increasing the minimum Tier 1 capital ratio requirement for each category, with the minimum Tier 1 capital ratio for well capitalized status being 8%; and (iii) eliminating the provision that provides that a bank with a composite supervisory rating of 1 may have a 3% leverage ratio and still be adequately capitalized. The Basel III Capital Rules did not change the total risk-based capital requirement for any PCA category.

 

The Basel III Capital Rules prescribe a standardized approach for risk weightings for a large and risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for U.S. Government and agency securities to 600% for certain equity exposures, and resulting in high-risk weights for a variety of asset classes.

 

12
 

 

Should the Company or Banks not meet the requirements of the Basel III Capital Rules, the Company and Banks would be subject to adverse regulatory action by their regulators, which action could result in material adverse consequences for the Company, Banks, and Company shareholders.

 

As of December 31, 2024, the Banks exceeded all of their regulatory capital requirements and were designated as “well capitalized” under federal guidelines. See Note 15 to the “Notes to Consolidated Financial Statements,” which is included in Part II, Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K.

 

Prompt Corrective Action. Regulations adopted by the Agencies impose even more stringent capital requirements under prompt corrective action. The FDIC and other Agencies must take certain "prompt corrective action" when a bank fails to meet capital requirements. The regulations establish and define five capital levels: (i) "well capitalized," (ii) "adequately capitalized," (iii) "undercapitalized," (iv) "significantly undercapitalized" and (v) "critically undercapitalized." Increasingly severe restrictions are imposed on the payment of dividends and management fees, asset growth and other aspects of the operations of institutions that fall below the category of being "adequately capitalized." Undercapitalized institutions are required to develop and implement capital plans acceptable to the appropriate federal regulatory agency. Such plans must require that any company that controls the undercapitalized institution must provide certain guarantees that the institution will comply with the plan until it is adequately capitalized. As of December 31, 2024, each of the Banks was categorized as “well capitalized” under regulatory prompt corrective action provisions.

 

Restrictions on Dividends. The dividends paid to the Company by the Banks are the major source of Company cash flow. Various federal and state statutory provisions limit the amount of dividends banking subsidiaries are permitted to pay to their holding companies without regulatory approval. Federal Reserve policy further limits the circumstances under which bank holding companies may declare dividends. For example, a bank holding company should not continue its existing rate of cash dividends on its common stock unless its net income is sufficient to fully fund each dividend and its prospective rate of earnings retention appears consistent with its capital needs, asset quality and overall financial condition. In addition, the Federal Reserve and the FDIC have issued policy statements which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings. Federal and state banking regulators may also restrict the payment of dividends by order.

 

First National Bank, as a national bank, generally may pay dividends, without obtaining the express approval of the OCC, in an amount up to its retained net profits for the preceding two calendar years plus retained net profits up to the date of any dividend declaration in the current calendar year. Retained net profits as defined by the OCC, consists of net income less dividends declared during the period. Boone Bank, Reliance Bank, State Bank, United Bank and Iowa State Bank are also restricted under Iowa law to paying dividends only out of their undivided profits. Additionally, the payment of dividends by the Banks is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations, and the Banks generally are prohibited from paying any dividends if, following payment thereof, the Bank would be undercapitalized.

 

Reserves Against Deposits

 

Prior to March 26, 2020, the Federal Reserve required all depository institutions to maintain reserves against their transaction accounts (primarily checking accounts) and non-personal time deposits. Generally, reserves of 3% had to be maintained against total transaction accounts of $644.0 million or less (subject to an exemption not in excess of the first $36.1 million of transaction accounts). A reserve of $18.237 million plus 10% of amounts in excess of $644.0 million had to be maintained in the event total transaction accounts exceeded $644.0 million. The balances maintained to meet the reserve requirements imposed by the Federal Reserve could be used to satisfy applicable liquidity requirements. Because required reserves were maintained in the form of vault cash or a noninterest-bearing account at a Federal Reserve Bank, the effect of this reserve requirement was to reduce the earning assets of the Banks.

 

The Federal Reserve announced on March 15, 2020, that the reserve requirement ratios would be reduced to zero percent effective March 26, 2020. This action eliminated reserve requirements for all depository institutions. The annual indexation of the reserve requirement exemption amount and the low reserve tranche for 2024 is required by statute but will not affect depository institutions' reserve requirements, which will remain zero. Currently the Board has no plans to re-impose reserve requirements but retains the right to do so.

 

Regulatory Enforcement Authority

 

The enforcement powers available to federal and state banking regulators are substantial and include, among other things, the ability to assess civil monetary penalties, to issue cease-and-desist or removal orders and to initiate injunctive actions against banking organizations and institution-affiliated parties. In general, enforcement actions must be initiated for violations of laws and regulations and unsafe or unsound practices. Other actions, or inactions, may provide the basis for enforcement action, including misleading or untimely reports filed with regulatory authorities. Applicable law also requires public disclosure of final enforcement actions by the federal banking agencies.

 

13
 

 

National Monetary Policies

 

In addition to being affected by general economic conditions, the earnings and growth of the Banks are affected by the regulatory authorities’ policies, including the Federal Reserve. An important function of the Federal Reserve is to regulate the money supply, credit conditions and interest rates. Among the instruments used to implement these objectives are open market operations in U.S. Government securities, changes in reserve requirements against bank deposits and the Federal Reserve Discount Rate, which is the interest rate charged member banks to borrow from the Federal Reserve Bank. These instruments are used in varying combinations to influence overall growth and distribution of credit, bank loans, investments and deposits, and their use may also affect interest rates charged on loans or paid on deposits.

 

The monetary policies of the Federal Reserve have had a material impact on the operating results of commercial banks in the past and are expected to have a similar impact in the future. The U.S. Congress established three key objectives for monetary policy in the Federal Reserve Act: maximizing employment, stabilizing prices, and moderating long-term interest rates. The first two objectives are sometimes referred to as the Federal Reserve's dual mandate. Its duties have expanded over the years, and includes supervising and regulating banks, maintaining the stability of the financial system and providing financial services to depository institutions, the U.S. government, and foreign official institutions. The Federal Reserve conducts research into the economy and releases numerous publications. Also important in terms of effect on banks are controls on interest rates paid by banks on deposits and types of deposits that may be offered by banks. The Federal Open Market Committee (“FOMC”), a committee within the Federal Reserve System, is charged under the United States of America (“USA”) law with overseeing the nation's open market operations (i.e., the Federal Reserve Banks buying and selling of USA government securities). This Federal Reserve committee makes key decisions about interest rates and the growth of the USA money supply. The FOMC is the principal organization of USA national monetary policy. The Committee sets monetary policy by specifying the short-term objective for the Federal Reserve Bank's open market operations, which is usually a target level for the federal funds rate (the rate that commercial banks charge between themselves for overnight loans).

 

Availability of Information on Company Website

 

The Company files periodic reports with the Securities and Exchange Commission (“SEC”), including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. The Company makes available on or through its website free of charge all periodic reports filed by the Company with the SEC, including any amendments to such reports, as soon as reasonably practicable after such reports have been electronically filed with the SEC. The internet address of the Company’s website is: www.amesnational.com.

 

The Company will provide a paper copy of these reports free of charge upon written or telephonic request directed to Justin C. Clausen, CFO, 323 Sixth Street, Ames, Iowa 50010 or (515) 232-6251 or by email request at [email protected]. The information found on the Company’s website is not part of this or any other report the Company files with the SEC.

 

14
 

 

Information about our Executive Officers

 

The following table sets forth summary information about the executive officers of the Company and certain executive officers of the Banks. Each executive officer has served in his current position for the past five years with the exception of Justin C. Clausen, Dan E. Johnson, Robert A. Thomas and Michael A. Wilson. Mr. Clausen was appointed as Chief Financial Officer of the Company on July 5, 2024. Mr. Johnson was appointed President of State Bank on January 16, 2023. Mr. Thomas was appointed as President of United Bank on July 1, 2020. Mr. Wilson was appointed as Chief Lending Officer of the Company on November 9, 2023.

 

Name

  

Age

  

Position with the Company or Bank and Principal Occupation and Employment During the Past Five Years
         

Scott T. Bauer

  

62

  

President and Director of First National.
         

Justin C. Clausen

  

37

  

Chief Financial Officer and Secretary of the Company; previously Chief Accounting Officer and Controller of the Company.
         

Dan E. Johnson

  

53

  

President and Director of State Bank; previously Senior Loan Officer of State Bank.
         

John P. Nelson

  

58

  

Chief Executive Officer, President and Director of the Company. Director and Chairman of First National, State Bank and United Bank and Director of Iowa State Bank.
         

Jeffrey K. Putzier

  

63

  

President and Director of Boone Bank.
         

Richard J. Schreier

  

57

  

President and Director of Reliance Bank.
         

Adam R. Snodgrass

  

44

  

President and Director of Iowa State Bank.
         

Robert A. Thomas

  

65

  

President and Director of United Bank; previously Senior Loan Officer of United Bank.
         

Michael A. Wilson

  

60

  

Chief Lending Officer of the Company; Director and Chairman of Reliance Bank and State Bank.; previously Executive Vice President of Innovation and Corporate Services of the Company and Chief Lending Officer with Bankers Trust.

 

15
 

 

ITEM 1A. RISK FACTORS

 

Set forth below is a description of risk factors related to the Company’s business, provided to enable investors to assess, and be appropriately apprised of, certain risks and uncertainties the Company faces in conducting its business. An investor should carefully consider the risks described below and elsewhere in this Report, which could materially and adversely affect the Company’s business, results of operations or financial condition. The risks and uncertainties discussed below are also applicable to forward-looking statements contained in this Report and in other reports filed by the Company with the Securities and Exchange Commission. Given these risks and uncertainties, investors are cautioned not to place undue reliance on forward-looking statements.

 

Economic and Market Condition Risks

 

Changes in general business, economic and political conditions may adversely affect the Company’s business.

 

Our earnings and financial condition are affected by general business, economic and political conditions. For example, a depressed economic environment increases the likelihood of lower employment levels and recession, which could adversely affect our earnings and financial condition. General business and economic conditions that could affect us include short-term and long-term interest rates, inflation, fluctuations in both debt and equity capital markets and the strength of the national and local economies in which we operate. Political conditions can also affect our earnings through the introduction of new regulatory policies, changes in tax laws and changes in trade policies.

 

Our financial performance generally, and in particular the ability of our customers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, as well as demand for loans and other products and services we offer, is highly dependent upon the business environment not only in the markets where we operate but also in the state of Iowa generally and in the United States as a whole. A favorable business environment is generally characterized by, among other factors: economic growth; efficient capital markets; low inflation; low unemployment; high business and investor confidence; and strong business earnings. Unfavorable or uncertain economic and market conditions can be caused by declines in economic growth, business activity, or investor or business confidence; limitations on the availability or increases in the cost of credit and capital; increases in inflation or interest rates; high unemployment; natural disasters; or a combination of these or other factors.

 

In particular, the national economy is facing challenges due to inflationary pressures that began building during late 2021 and has persisted through 2024, resulting in significant upward pressure on consumer and wholesale prices. In response, the FOMC has initiated a series of increases in the short-term federal funds interest rate in an effort to dampen economic activity and bring the rate of inflation back to the FOMC’s target range of two to three percent. These rate increases have the potential to overly reduce economic activity and tip the domestic economy into a recessionary period of slower or negative growth. As noted above, a period of depressed economic activity could adversely affect our business, financial condition and results of operation by, among other things, increasing the likelihood of borrower defaults on loan obligations, reducing collateral values and weakening demand for the Banks’ loan and deposit services.

 

Higher inflation may affect the Company’s interest rates, credit loss expenses and general operating expenses.

 

Consumer inflation, as measured by the Consumer Price Index for All Urban Consumers (“CPI”) has increased 2.9% and 3.4% for the years ended December 31, 2024 and 2023, respectively. Elevated levels of inflation create upward pressure on the cost of hiring, training, and retaining employees, other general operating expense and interest rates. Our challenge will be keeping wages competitive and maintaining general operating expenses at their current levels, while balancing a potential decrease in our net interest income due to the greater sensitivity to the repricing of our interest-bearing liabilities than our interest-earning assets in the short-term. Our credit loss expenses may be negatively impacted by our borrowers' ability to service their debt if inflation is prolonged.

 

The trade policies of the new presidential administration are evolving and could lead to disruptions in major trade relationships that could negatively impact our customers.

 

The new presidential administration has stated its intention to scrutinize the United States’ trade relationships with its economic partners, indicated an interest in renegotiating trade agreements, and begun to implement tariffs with some of the United States’ major trading partners, all of which could lead to a disruption of those trading relationships and trade wars. These statements and actions by the administration have signaled a change in the United States’ economic policies, and it is not clear which policies will be implemented and what effect these policies could have on the local, national and global economy. Tariffs, retaliatory tariffs imposed in response by trading partners and a potential trade war resulting from those actions could affect the economy and stock prices in the United States and could impact the costs of goods paid by customers, all of which could affect our deposit levels and concentration, the demand for loans and other products and services and the ability of our customers to repay outstanding loans, which could adversely affect our financial condition and the results of operations.

 

16
 

 

Credit Risks

 

The Company’s business depends on our ability to successfully manage credit risk.

 

The operation of our business requires us to manage credit risk. As a lender, we are exposed to the risk that our borrowers will be unable to repay their loans according to their terms, and that the collateral securing repayment of their loans, if any, may not be sufficient to ensure repayment. In addition, there are risks inherent in making any loan, including risks with respect to the period of time over which the loan may be repaid, risks relating to proper loan underwriting, risks resulting from changes in economic and industry conditions and risks inherent in dealing with individual borrowers. In order to successfully manage credit risk, we must, among other things, maintain disciplined and prudent underwriting standards, implement and observe appropriate procedures for monitoring our outstanding loans and ensure that our bankers follow those standards and procedures. The weakening of these standards or procedures for any reason, such as an attempt to attract higher yielding loans, a lack of discipline or diligence by our employees in underwriting and monitoring loans, our inability to adequately adapt policies and procedures to changes in economic or any other conditions affecting borrowers may negatively impact the quality of our loan portfolio, result in loan defaults, foreclosures and additional charge-offs and necessitate that we significantly increase our allowance for credit losses, thereby reducing our earnings. As a result, our inability to successfully manage credit risk could have a material adverse effect on our business, financial condition or results of operations.

 

The commercial real estate loan portfolio is a significant part of the Company’s business and subject to the risk of fluctuating collateral values.

 

Commercial real estate loans were a significant portion of our total loan portfolio as of December 31, 2024. The market value of real estate securing these loans can fluctuate significantly and potentially adversely in a short period of time as a result of market conditions in the geographic area in which the real estate is located. Adverse developments affecting real estate values in one or more of our markets could increase the credit risk associated with our loan portfolio. Additionally, real estate lending typically involves higher loan principal amounts, and the repayment of the loans generally is dependent, in large part, on sufficient income from the properties securing the loans to cover operating expenses and debt service. Economic events or governmental regulations outside of the control of the borrower or lender could negatively impact the future cash flow and market values of the affected properties.

 

If the loans that are collateralized by real estate become troubled and the value of the real estate has been significantly impaired, then we may not be able to recover the full contractual amount of principal and interest that was anticipated at the time of originating the loan, which could cause an increase in charge-offs, resulting in the need to increase our credit loss expense and adversely affecting our operating results and financial condition.

 

If the Company’s actual credit losses exceed the allowance for credit losses or increase significantly, the Company’s net income will decrease.

 

The allowance for credit losses for loans represents management's estimate of all expected credit losses over the expected contractual life of our existing loan portfolio. The level of the allowance reflects management’s continuing evaluation of industry concentrations; specific credit risks; credit loss experience; current loan portfolio quality; present economic, political and regulatory conditions; and unidentified losses inherent in the current loan portfolio.

 

Determining the appropriate amount of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain. Continuing deterioration in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside of our control, may require an increase in the allowance for credit losses to be funded through credit loss expense. In addition, bank regulatory agencies periodically review our allowance and may require an increase in the allowance for credit losses or the recognition of additional loan charge-offs, based on judgments different from those of management. Also, if charge-offs in future periods exceed the allowance for credit losses or increase significantly; we will incur additional credit loss expenses to increase the allowance. Any increase in credit loss expense will result in a decrease in net income and capital and may have a material adverse effect on our financial condition and results of operations.

 

17
 

 

Loans to agricultural-related borrowers are subject to factors beyond the Company’s control, including fluctuations in commodity and livestock prices, government trade policies and other risks, which could negatively impact the Company’s loan portfolio.

 

A significant portion of our loan portfolio consists of loans to borrowers who are directly or indirectly affected by the health of the Iowa agricultural economy, which has recently been under stress due to low commodity and livestock prices and higher input costs caused by inflation. These conditions, together with other risks to which our agricultural borrowers are subject, including poor weather conditions, changes in governmental support programs, tariffs and uncertainty regarding governmental mandates affecting ethanol production, could result in reduced cash flows and profit margins, negatively affecting these borrowers and making it more difficult for them to repay their loan obligations to us. Moreover, uncertainty as to the status of tariffs on products that our agricultural borrowers export to foreign markets could result in further volatility and deterioration of the price of agricultural products, providing further challenges and risk to our portfolio of agricultural loans. A general decline in the agricultural economy could also negatively affect us by reducing the value of agricultural real estate which secures some of our agricultural loans, creating the potential for greater losses if these borrowers are unable to repay their loans and we are forced to rely on this collateral. Moreover, a general decline in the agricultural economy could also negatively impact some of our commercial borrowers whose businesses are directly or indirectly dependent on the health of the agricultural economy. All of these risks, which are beyond our control, could produce losses in our loan portfolio and adversely affect our financial condition or results of operations.

 

Liquidity and Interest Rate Risks

 

Fair values of investments in the Company’s securities portfolio may adversely change.

 

As of December 31, 2024, the fair value of our securities portfolio, consisting primarily of fixed income debt securities, was approximately $648.5 million. Factors beyond our control can significantly influence the fair value of securities in our portfolio and can cause potential adverse changes to the fair value of those securities. These factors include, but are not limited to, changes in interest rates, an unfavorable change in the liquidity of an investment, rating agency downgrades of the securities, reinvestment risk, liquidity risk, defaults by the issuer or individual mortgagors with respect to the underlying securities, and instability in the credit markets. Any of the foregoing factors could result in realized losses that negatively impact earnings. The success of any investment activity is affected by general economic conditions. Unexpected volatility or illiquidity in the markets in which we hold securities could further reduce our liquidity and stockholders' equity. The fair value of the securities portfolio has a net unrealized loss of $52.0 million as of December 31, 2024, resulting primarily from the negative impact of increased interest rates on the fair value of the portfolio. To mitigate the risk of selling securities in an unrealized loss position to fund cash flow needs, we have access to lines of credit that provide additional liquidity, if needed.

 

Our investment securities are analyzed quarterly to determine whether, in the opinion of management, any of the securities have credit losses. To the extent that any portion of the unrealized losses in our portfolio of investment securities is determined to have credit loss, we will recognize a charge to our earnings in the quarter during which such determination is made, and our earnings and capital ratios will be adversely impacted. Generally, a fixed income security is determined to have credit losses when it appears unlikely that we will receive all of the principal and interest due in accordance with the original terms of the investment. In addition to credit losses, losses are recognized for a security having an unrealized loss if we have the intent to sell the security or if it is more likely than not that we will be required to sell the security before collection of the principal amount.

 

Changes in interest rates could adversely affect the Company’s results of operations and financial condition.

 

Our earnings depend substantially on our interest rate spread, which is the difference between (i) the interest rates we earn on loans, securities, and other interest-earning assets, and (ii) the interest rates we pay on deposits, other borrowings, and other interest-bearing liabilities. We are exposed to interest rate risk because our interest-earning assets and interest-bearing liabilities do not react uniformly or concurrently to changes in interest rates since the two have different time periods for adjustment and can be tied to different measures of rates. Market interest rates are highly sensitive to many factors beyond our control, including general economic conditions and the policies of various governmental and regulatory authorities, including the Federal Reserve. As market interest rates rise, we experience competitive pressures to increase the rates we pay on deposits, which may decrease our net interest income. In addition, inflationary pressures will increase our operating costs and could have a significant negative effect on our borrowers and the values of collateral securing loans, which could negatively affect our financial performance. In addition, certain of our noninterest income and noninterest expenses are subject to adverse effect in an elevated interest rate environment. We monitor our interest rate risk exposure; however, we can provide no assurance that our efforts will appropriately protect us in the future from interest rate risk exposure.

 

18
 

 

The inability to deploy or maintain liquidity may adversely affect the Company’s business.

 

Maintaining adequate liquidity is essential to the banking business. We maintain liquidity primarily through customer deposits and through access to other short-term funding sources, including advances from the Federal Home Loan Bank (FHLB), Federal Reserve Bank (FRB) overnight borrowings and purchased federal funds. If governmental programs or economic conditions change and generate excess liquidity due to increases in deposit balances, we might experience excess liquidity issues. Conversely, our liquidity could be negatively impacted if we are unable to maintain appropriate levels of liquidity through deposits, borrowing, sale of securities or other sources. Our efforts to monitor and manage liquidity risk may not be successful or sufficient to deal with dramatic or unanticipated increase or reductions in our liquidity. In such events, our cost of funds may decrease, but our investments options may become limited, thereby reducing our net interest income. This situation could have a material adverse impact on our results of operations and financial condition.

 

The Company relies on dividends and other payments from its Banks for substantially all of its revenue.

 

We are a separate and distinct legal entity from our Banks, and we receive substantially all of our operating cash flows from dividends and other payments from our Banks. These dividends and payments are the principal source of funds to pay dividends on our common stock and pay our operating expenses. Various federal and state laws and regulations limit the amounts of dividends that our Banks may pay to us. In addition, our right to participate in a distribution of assets upon the liquidation or reorganization of one of our Banks is subject to the prior claims of the Bank’s creditors. In the event our Banks are unable to pay dividends to us, we may not be able to pay our obligations or pay dividends on our common stock. The inability to receive dividends from our Banks could have a material adverse effect on our business, financial condition or results of operations.

 

Operational Risks

 

The Company may not be able to attract and retain key personnel and other skilled employees.

 

Our success depends, in large part, on the skills of our management team and our ability to recruit, retain and motivate key officers and employees. Our senior management team has significant industry experience, and their knowledge and relationships would be difficult to replace. None of our executive officers have employment agreements in keeping with the past practice of the Company and the Banks. Leadership changes will occur from time to time, and we cannot predict whether significant resignations or retirements will occur or whether we will be able to recruit additional qualified personnel. Competition for senior executives and skilled personnel in the financial services and banking industry is considerable, which means the cost of hiring, incentivizing and retaining skilled personnel may continue to increase. We need to continue to attract and retain key personnel and to recruit qualified individuals to succeed existing key personnel to ensure the continued growth and successful operation of our business. In addition, as a provider of commercial and agricultural banking services, we must attract and retain qualified banking personnel to continue to grow our business, and competition for such personnel can be intense. Our ability to effectively compete for senior executives and other qualified personnel by offering competitive compensation and benefit arrangements may be restricted by applicable banking laws and regulations. The loss of the services of any senior executive or other key personnel, or the inability to recruit and retain qualified personnel in the future, could have a material adverse effect on our business, financial condition or results of operations. In addition, to attract and retain personnel with appropriate skills and knowledge to support our business, we may offer a variety of benefits, which could reduce our earnings or have a material adverse effect on our business, financial condition or results of operations.

 

The Company is subject to certain operational risks, including, but not limited to, data processing system failures, errors, data security breaches and customer or employee fraud.

 

There have been a number of publicized cases involving errors, fraud or other misconduct by employees of financial services firms in recent years. Misconduct by our employees could include hiding unauthorized activities from us, improper or unauthorized activities on behalf of our customers or improper use of confidential information. Employee fraud, errors and employee and customer misconduct could subject us to financial losses or regulatory sanctions and seriously harm our reputation. It is not always possible to prevent employee errors and misconduct, and the precautions we take to prevent and detect this activity may not be effective in all cases. Employee errors or misconduct could also subject us to civil claims for negligence or regulatory enforcement actions.

 

Although we maintain a system of internal controls and procedures designed to reduce the risk of loss from employee or customer fraud or misconduct and employee errors; as well as insurance coverage to mitigate against some operational risks, including data processing system failures and errors and customer or employee fraud; these internal controls may fail to prevent or detect such an occurrence, or such an occurrence may not be insured or exceed applicable insurance limits.

 

19
 

 

In addition, there have also been a number of cases where financial institutions have been the victim of fraud related to unauthorized wire and automated clearinghouse transactions. The facts and circumstances of each case vary but generally involve criminals posing as customers (i.e., stealing bank customers’ identities) to transfer funds out of the institution quickly in an effort to place the funds beyond recovery prior to detection. Although we have policies and procedures in place to verify the authenticity of our customers and prevent identity theft, we can provide no assurances that these policies and procedures will prevent all fraudulent transfers.   In addition, although we have safeguards in place, it is possible that our computer systems could be infiltrated by hackers or other intruders resulting in loss, destruction or misuse of our data or confidential information about our customers. We can provide no assurances that these safeguards will prevent all unauthorized infiltrations or breaches.  Identity theft, successful unauthorized intrusions and similar unauthorized conduct could result in reputational damage and financial losses to the Company.

 

Security breaches involving us, the Banks or any third parties with which we do business could expose us to liability and litigation, adversely affecting our reputation and operating revenues.

 

In connection with our business, we collect and retain significant volumes of sensitive business and personally identifiable information, including social security numbers of our customers and other personally identifiable information of our customers and employees, on our data systems. We and the third parties with which we conduct business are subject to the risk of security breaches, which may be due to the failure of our data encryption technologies or otherwise, involving the receipt, transmission, and storage of confidential customer and other personally identifiable information, including account takeovers, unavailability of service, computer viruses, or other malicious code, cyberattacks, or other events, any of which may arise from human error, fraud or malice on the part of employees or third parties or from accidental technological failure. If one or more of these events occurs, it could result in the disclosure of confidential customer information, impairment of our ability to provide products and services to our customers, damage to our reputation with our customers and the market, additional costs (such as costs for repairing systems or adding new personnel or protection technologies), regulatory penalties, and financial losses for us, our customers and other third parties. Such events could also cause interruptions or malfunctions in the operations of our customers, or other third parties with which we engage in business. Such events could also damage our reputation with customers and third parties with whom we do business, which could lead to loss of customers and business opportunities and have a material adverse effect on our financial condition and results of operation.

 

Risks and exposures related to cybersecurity attacks have increased as a result of greater reliance on remote working, and are expected to remain high for the foreseeable future due to the rapidly evolving nature and sophistication of these threats, the proliferation of malicious actors internationally, and the expanding use of technology-based products and services by us and our customers. Cybersecurity risk and other security matters are also a major focus of regulatory authorities. We can provide no assurances that the safeguards we have in place or may implement in the future will prevent all unauthorized infiltrations or breaches and that we will not suffer losses related to a security breach in the future, which losses may be material. In addition, we may be required to expend additional resources to enhance our protective measures or to investigate and remediate any information security vulnerabilities or exposures.

 

An impairment charge of goodwill or other intangibles could have a material adverse impact on the Company’s results of operations and financial condition.

 

Because we have grown in part through acquisitions, goodwill and intangible assets are included in the consolidated assets reflected in our financial statements. Goodwill and intangible assets were $13.5 million as of December 31, 2024. Under generally accepted accounting principles (“GAAP”), we are required to test the carrying value of goodwill and intangible assets at least annually or sooner if events occur that indicate impairment could exist. These events or circumstances could include a significant change in the business climate, including a sustained decline in a reporting unit’s fair value, legal and regulatory factors, operating performance indicators, competition and other factors. GAAP requires us to assign and then test goodwill at the reporting unit level. If over a sustained period of time we experience a decrease in our stock price and market capitalization, which may serve as an estimate of the fair value of our reporting unit, this may be an indication of impairment. If the fair value of our reporting unit is less than its net book value, we may be required to record goodwill impairment charges in the future. In addition, if the revenue and cash flows generated from any of our other intangible assets are not sufficient to support its net book value, we may be required to record an impairment charge. The amount of any impairment charge could be significant and could have a material adverse impact on our financial condition and results of operations for the period in which the charge is taken.

 

Changes in accounting policies or accounting standards, or changes in how accounting standards are interpreted or applied, could materially affect how the Company reports its results of operations and financial condition.

 

Our accounting policies are fundamental to determining and understanding our results of operation and financial condition.  Some of these policies require use of estimates and assumptions that may affect the value of our assets or liabilities and financial results.  Any changes in our accounting policies could materially affect our financial statements.  From time to time, the Financial Accounting Standards Board (the “FASB”) and the SEC change the financial accounting and reporting standards that govern the preparation of our financial statements. In addition, accounting standard setters and those who interpret the accounting standards (such as the FASB, the SEC, banking regulators and our outside auditors) may change positions on how these standards should be applied. Changes in financial accounting and reporting standards and changes in current interpretations may be beyond our control, can be difficult to predict and could materially affect how we report our results of operations and financial condition. We may be required to apply a new or revised standard retroactively or apply an existing standard differently and retroactively, which may result in the need to restate prior period financial statements in material amounts. Changes in these standards are continuously occurring, and given the current economic and regulatory environment, more significant changes may occur in the future. The implementation of such changes could have a material adverse effect on our financial condition and results of operations.

 

20
 

 

The Company’s accounting policies and methods require management to make estimates about matters that are inherently uncertain.

 

Our accounting policies and methods are fundamental to how we record and report our financial condition and results of operations. Our management must exercise judgment in selecting and applying many of these accounting policies and methods in order to ensure they comply with GAAP and reflect management's judgment as to the most appropriate manner in which to record and report our financial condition and results of operations. In some cases, management must select the accounting policy or method to apply from two or more alternatives, any of which might be reasonable under the circumstances. The application of that chosen accounting policy or method might result in us reporting different amounts than would have been reported under a different alternative. If management's estimates or assumptions prove to be incorrect, we may experience a material loss.

 

We have identified three accounting policies as being "critical" to the presentation of our financial condition and results of operations because they require management to make particularly subjective and complex judgments about matters that are inherently uncertain and because of the likelihood that materially different amounts would be reported under different conditions or using different assumptions. These critical accounting policies relate to (1) the allowance for credit losses, (2) the fair value of securities available-for-sale, and (3) impairment of goodwill. Because of the inherent uncertainty of the estimates required to apply these policies, no assurance can be given that application of alternative policies or methods might not result in the reporting of different amounts of the allowance for credit losses, the fair value of securities available-for-sale, goodwill valuation and, accordingly, net income.

 

The Company’s operations are concentrated in Iowa.

 

Our operations are concentrated primarily in central, north-central and south-central Iowa. As a result of this geographic concentration, our results of operations may correlate to the economic conditions in this area. Any deterioration in economic conditions in central, north-central or south-central Iowa, particularly in the industries on which the area depends (including agriculture which, in turn, is dependent upon commodity prices, input costs, weather conditions, trade policies and government support programs), may adversely affect the quality of our loan portfolio and the demand for our products and services, and accordingly, our financial condition and results of operations.

 

Damage to the Company’s reputation could adversely affect our business.

 

Our business depends upon earning and maintaining the trust and confidence of our customers, investors, and employees. Damage to our reputation could cause significant harm to our business. Harm to our reputation could arise from numerous sources, including employee misconduct, compliance failures, litigation, breach of information security or other cybersecurity events, or governmental investigations, among other things. In addition, a failure to deliver appropriate standards of service, or a failure or perceived failure to treat customers and clients fairly could result in customer dissatisfaction, litigation, breach of information security, and heightened regulatory scrutiny, all of which could lead to lost revenue, higher operating costs and harm to our reputation. Adverse publicity about us, whether or not true, may also result in harm to our business. Should any events or circumstances that could undermine our reputation occur, there can be no assurance that the additional costs and expenses that we may incur in addressing such issues would not adversely affect our financial condition and results of operations.

 

Changes in technology could be costly or difficult to implement.

 

The financial services industry is continually undergoing technological changes with frequent introductions of new technology-driven products and services. In addition to improving customer services, the effective use of technology increases efficiency and enables financial institutions to reduce costs. Our future success will depend, in part, on our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands for convenience, as well as to create additional efficiencies in our operations. Many of our competitors have substantially greater resources to invest in technological improvements and there is a risk we could become less competitive if we are unable to take advantage of these improvements due to the cost limitations, difficulties in implementation or otherwise.

 

21
 

 

A breach of information security, compliance breach, or error by one of the Company’s agents or vendors could negatively affect the Company’s reputation and business.

 

We depend on data processing, communication and information exchange on a variety of computing platforms and networks over the Internet. A cyber-attack on our systems could result in the theft, loss or destruction of our information or the theft or improper use of confidential information about our customers, any of which could harm our reputation and expose us to financial losses. We cannot be certain all of our systems are entirely free from vulnerability to attack, despite safeguards which have been installed. We also outsource certain key aspects of our data processing and communication to certain third-party providers. While we have selected these third-party providers carefully, we cannot control their actions or their degree of compliance with their own systems of internal control. If information security is breached, or one of our service providers or vendors breaches compliance procedures, our or our customers’ information could be lost or misappropriated, resulting in financial loss or costs to us or damage to our customers or others. If information security is breached either on our systems or those of our vendors, our financial condition, results of operations, reputation and future prospects could be adversely affected.

 

Strategic and External Risks

 

The Company may have difficulty continuing to grow, and even if we do grow, our growth may strain our resources and limit our ability to expand operations successfully.

 

Our future profitability will depend in part on our continued ability to grow both loans and deposits; however, we may not be able to sustain our historical growth rate or be able to grow at all. In addition, our future success will depend on competitive factors and on the ability of our senior management to continue to maintain an appropriate system of internal controls and procedures and manage a growing number of customer relationships. We may not be able to implement changes or improvements to these internal controls and procedures in an efficient or timely manner and may discover deficiencies in existing systems and controls. Consequently, continued growth, if achieved, may place a strain on our operational infrastructure, which could have a material adverse effect on our financial condition and results of operations.

 

The Company faces competition from other financial institutions.

 

The banking and financial services business in our market area continues to be a highly competitive field and is becoming more competitive as a result of:

 

 

●

changes in regulations;
 

●

changes in technology and product delivery systems;
 

●

the accelerating pace of consolidation among financial services providers; and
 

●

financial technology, or fintech, companies emerging in key areas of banking.

 

It may be difficult for us to compete effectively in the market, and our results of operations could be adversely affected by the nature or pace of change in competition. We compete for loans, deposits and customers with various bank and non-bank financial services providers, many of which are much larger in total assets and capitalization, have greater access to capital markets, offer a broader array of financial services or, in the case of credit unions, do not pay federal income taxes. Our strategic planning efforts continue to focus on capitalizing on our strengths in local markets while working to identify opportunities for improvement to gain competitive advantages.

 

Federal Government spending and increase in monetary supply could adversely affect our business.

 

The banking and financial services business is negatively affected by increased federal government spending and increases in monetary supply. The increase in the balances of customers deposit accounts due to government stimulus programs and increase in the monetary supply puts a strain on the Company’s capital ratios. The increase in the money supply also contributes to inflation. Our business, financial condition and results of operations may be adversely affected by these changes if continued over a period of time.

 

22
 

 

The Company may be adversely affected by risks associated with completed and potential acquisitions.

 

We have in the past, and may in the future, acquire other financial institutions or bank offices when we believe such acquisitions support our business strategy. Acquisitions involve many risks including: (i) incurring time and expense associated with identifying, evaluating and negotiating potential acquisitions, resulting in management’s attention being diverted from operation of our existing business, (ii) the risk that the acquired business will not perform to our expectations, including a failure to realize anticipated synergies or costs savings, (iii) entering markets in which we have limited or no direct prior experience, (iv) difficulties or increased expenses associated with integrating the operations of the acquired business, (v) the potential for claims or unexpected liabilities arising out of the acquired business, and (vi) the potential loss of key employees or customers of the acquired business. There can be no assurance that we will be successful in overcoming these risks or any other problems encountered in connection with acquisitions we may undertake.

 

Current and future government regulations may increase the Company’s costs of doing business.

 

Current and future legislation and the policies established by federal and state regulatory authorities will affect our operations. We are subject to extensive supervision of, and examination by, federal and state regulatory authorities which may limit our growth and the return to our shareholders by restricting certain activities, such as:

 

 

●

the payment of dividends to our shareholders;
 

●

the payment of dividends to the Company by the Banks;
 

●

possible mergers with or acquisitions of or by other institutions;
 

●

investment policies;
 

●

loans and interest rates on loans;
 

●

interest rates paid on deposits;
 

●

expansion of branch offices; and/or
 

●

the ability to provide or expand securities or trust services.

 

The Dodd-Frank Act represented a comprehensive overhaul of the financial services industry within the United States and, among many other things, established the federal CFPB and required the CFPB and other federal agencies to implement many significant rules and regulations with which we must comply. Compliance with the law and regulations has resulted in additional costs.

 

We cannot predict what changes, if any, will be made to existing federal and state legislation and regulations or the effect that any changes may have on future business and earnings prospects, although the pace of the new and proposed regulations has slowed. The cost of compliance with future regulatory requirements may adversely affect our net income.

 

Severe weather, natural disasters, pandemics, acts of war or terrorism or other adverse external events could significantly impact our business.

 

Severe weather, natural disasters, widespread disease or pandemics, acts of war or terrorism or other adverse external events could have a significant impact on our ability to conduct business. In addition, such events could affect the stability of our deposit base, cause losses in the value of our investment portfolio, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, cause significant property damage, result in loss of revenue or cause us to incur additional expenses. The occurrence of any of the events in the future could have a material adverse effect on our business, financial condition, results of operations and growth prospects.

 

Risks related to the Company’s Stock

 

The Company may not pay dividends on its common stock in the future.

 

Holders of our common stock are entitled to receive only such dividends as our Board of Directors may declare out of funds legally available for such payments. However, our Board of Directors may, in its sole discretion, change the amount or frequency of dividends or discontinue the payment of dividends entirely. In addition, we are a bank holding company, and our ability to declare and pay dividends is dependent on certain federal regulatory considerations, including the guidelines of the Federal Reserve regarding capital adequacy and dividends. In addition, our ability to pay dividends depends primarily on our receipt of dividends from our Banks, the payment of which is subject to numerous limitations under federal and state banking laws, regulations and policies. See "Item 1. Business—Supervision and Regulation—Dividends." As a consequence of these various limitations and restrictions, we may not be able to make, or may have to reduce or eliminate, the payment of dividends on our common stock. Any change in the level of our dividends or the suspension of the payment thereof could have a material adverse effect on the market price of our common stock.

 

23
 

 

Risk related to volatility of the Company’s stock.

 

The trading volume in our common stock on the NASDAQ Capital Market is relatively limited compared to those of companies with larger capitalization listed on the NASDAQ Capital Market, the NASDAQ Global Markets, the New York Stock Exchange or other consolidated reporting systems or stock exchanges. Consequently, a change in the supply or demand for our common stock, or other events affecting our business, may have a more significant impact on the price of our stock than would be the case for more actively traded companies.

 

ITEM 1B. UNRESOLVED STAFF COMMENTS

 

None.

 

ITEM 1C. CYBERSECURITY

 

 

Risk Management and Strategy

 

Our information security program includes administrative, technical and physical safeguards and is designed to provide an appropriate level of protection to maintain the confidentiality, integrity and availability of our Company’s and our customers’ information. This includes protecting against known and evolving threats to the security of customer records and information, and against unauthorized access, compromise, or loss of customer records or information.

 

Our information security program is designed to continuously adapt to an evolving landscape of emerging threats and available technology. Through data gathering and evaluation of emerging threats from internal and external incidents and technology investments, security controls are regularly monitored and adjusted on an as needed basis. We have developed a data security strategy that is integrated within our overall risk management strategy and implemented through layers of controls embedded throughout our technology environment that establish multiple control points between threats and our assets. We test the effectiveness of our controls and data protection processes through internal and independent external audits and assessments, including regular penetration tests, vulnerability scans, disaster recovery tests and cyber exercises to simulate hacker attacks. Our information security program is supported by regular training of information technology employees and awareness training and activities for executives, directors, and employees companywide through which we communicate our information security policies, standards, processes and practices.

 

Further, our information security program is designed to provide oversight of third parties who store, process or have access to sensitive Company or customer data, and we require similar levels of protection from third-party service providers as are required for the Company. We maintain supplier risk assessment processes to identify risks associated with third-party service providers.

 

We employ business continuity, backup and disaster recovery procedures for systems that are used for storing, processing and transferring customer information, and we periodically test and validate our disaster recovery plans to validate our resilience capabilities. Additionally, we maintain insurance coverage that, subject to applicable terms and conditions, may cover certain aspects of cybersecurity and information risks. However, there can be no assurance that liabilities or losses we may incur will be covered under such policies or that the amount of insurance will be adequate.

 

Our information security program is designed and managed to be consistent with the framework and guidelines of the FFIEC Information Security IT Examination Handbook, FFIEC Business Continuity Planning Handbook and FFIEC Cybersecurity Assessment Tool. In general, the Company seeks to address cybersecurity risks through a comprehensive, cross-functional approach that is focused on confidentiality, security and availability of the information that the Company collects and stores by identifying, preventing, and mitigating cybersecurity threats and effectively responding to cyber threats when they occur. Along with periodically being examined by our regulators, the Company regularly engages external experts to audit, evaluate and validate our controls against these standard frameworks, and we adjust our cybersecurity policies, standards, processes and practices as necessary based on the information provided by these examinations, audits and evaluations.

 

Cybersecurity threats, including as a result of any previous cybersecurity incidents, have not materially affected the Company to date. While we are not currently aware of any cybersecurity threats that are reasonably likely to materially affect the Company, there is no assurance that we will not be materially affected by such threats in the future. For additional information on our risks related to cybersecurity, see Item 1A, Risk Factors—Operational Risks.

 

24
 

 

 

Governance

 

Our Board of Directors and executive officers are responsible for oversight of our information technology framework, including cybersecurity, information security, information technology and business continuity. The Chief Information Officer (“CIO”) and other members of senior management report to the Board of Directors and executive officers at least annually and on an as needed basis. In the event of an immediate cyber threat to our business operations, the CIO would promptly initiate the Company’s incident response plan including notifying executive officers, Board of Directors and regulators.

 

While our Board of Directors provides oversight of our information technology environment, the ultimate responsibility for our processes for identifying, assessing and managing cybersecurity risks resides with management. The CIO, with assistance from internal and external resources, is responsible for the implementation and providing oversight to our organization and maintaining the appropriate level of expertise to manage and implement cybersecurity policies, programs and strategies. The CIO has served for over 30 years in information technology and various roles within the Company.

 

 

ITEM 2. PROPERTIES

 

The Company's main office is located at 323 6th Street, Ames, Iowa. The Company also leases space in the main office at First National, located at 405 5th Street, Ames, Iowa. There is a lease agreement between the Company and First National. In addition to the main office owned by First National, First National conducts its business through seven full-service offices, the West Ames office, North Grand office, Ankeny office, West Glen office, Valley Junction office, Downtown Osceola office, and Jeffreys Drive office. The West Ames and North Grand offices are located in Ames, Iowa. The Ankeny office is located in Ankeny, Iowa. The West Glen office is located in West Des Moines, Iowa and is leased from the Company. The Valley Junction office is located in West Des Moines, Iowa. The Downtown Osceola and Jefferies Drive offices are located in Osceola, Iowa. A portion of the Ankeny and West Glen offices are leased to tenants for business purposes.

 

State Bank conducts its business from its main office located at 1025 Sixth Street, Nevada, Iowa.

 

Boone Bank conducts its business from its main office located at 716 Eighth Street, Boone, Iowa and from one additional office also located in Boone, Iowa.

 

Reliance Bank conducts its business from its main office located at 606 Broad Street, Story City, Iowa. Reliance also has a full-service office located in Garner, Iowa. A portion of the Story City office is leased to tenants for residential and business purposes.

 

United Bank conducts its business from its main office located at 2101 South Center Street, Marshalltown, Iowa and from a drive-up facility also located in Marshalltown, Iowa.

 

Iowa State Bank’s main office is located at 401 West Adams Street, Creston, Iowa. In addition to its main office, Iowa State Bank conducts its business through two full-service offices, the Highway 34 office and Lenox office. The Highway 34 office is located in Creston, Iowa.

 

All of the Bank offices are owned by the respective Banks, with the exception of First National’s West Glen office which is owned by the Company and leased to First National. All of the properties owned by the Banks and the Company's main office are free of any mortgages. The West Glen office owned by the Company is subject to a $2.5 million mortgage.

 

ITEM 3. LEGAL PROCEEDINGS

 

The Banks are from time-to-time parties to various legal actions arising in the ordinary course of business and incidental to their business. The Company believes that there is no threatened or pending proceeding against the Company or the Banks, which, if determined adversely, would have a material adverse effect on the business or financial condition of the Company or the Banks.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

25
 
 

 

PART II

 

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

On February 28, 2025, the Company had approximately 224 shareholders of record and approximately 3,876 additional beneficial owners whose shares were held in nominee titles through brokerage or other accounts. The Company’s common stock is traded on the NASDAQ Capital Market under the symbol “ATLO”. Trading in the Company’s common stock is, however, relatively limited. The closing price of the Company’s common stock was $18.77 on February 28, 2025.

 

The Company declared aggregate annual cash dividends in 2024 and 2023 of approximately $8.4 million and $9.7, respectively, or $0.94 per share in 2024 and $1.08 per share in 2023. In February 2025, the Company declared a quarterly cash dividend of approximately $1.8 million, or $0.20 per share, payable on June 13, 2025.

 

The decision to declare cash dividends in the future and the amount thereof rests within the discretion of the Board of Directors of the Company and will be subject to, among other things, the future earnings, capital requirements and financial condition of the Company and certain regulatory restrictions imposed on the payment of dividends by the Banks. Such restrictions are discussed in greater detail in Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources and in Note 15 (Regulatory Matters) to the Company’s financial statements included herein.

 

The Company does not maintain or sponsor any equity compensation plans covering the directors, its executives or employees of the Company or the Banks.

 

On November 13, 2024, the Board of Directors approved a Stock Repurchase Plan which provided for the repurchase of up to 100,000 shares of the Company’s common stock. This Stock Repurchase Plan replaced the previous Stock Repurchase Plan (approved in November 2023) that expired in November 2024. The Company purchased 43,057 shares in 2024 and did not purchase any shares in 2023 under the Stock Repurchase Plans that were in effect during 2024 and 2023.

 

The following table provides information with respect to purchases made by or on behalf of the Company or any “affiliated purchaser” (as defined in rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of the Company’s common stock during the three months ended December 31, 2024.

 

                   

Total

          
                   

Number

    

Maximum

  
                   

of Shares

    

Number of

  
                   

Purchased as

    

Shares that

  
   

Total

            

Part of

    

May Yet Be

  
   

Number

    

Average

    

Publicly

    

Purchased

  
   

of Shares

    

Price Paid

    

Announced

    

Under

  

Period

  

Purchased

    

Per Share

    

Plans

    

The Plan

  
                                 

October 1, 2024 to October 31, 2024 (1)

     -     $ -       -       100,000  
                                 

November 1, 2024 to November 30, 2024 (1) and (2)

     -     $ -       -       100,000  
                                 

December 1, 2024 to December 31, 2024 (2)

     43,057     $ 16.35       43,057       56,943  
                                 

Total

     43,057               43,057          

 

(1)

The Stock Repurchase Plan adopted in November 2023 expired in November 2024 without any purchases being made thereunder and 100,000 shares remained available for purchase under this plan prior to its expiration.

(2)

A successor Stock Repurchase Plan was approved and became effective on November 14, 2024 and authorized the purchase of up to 100,000 shares. This plan is scheduled to expire on November 12, 2025. A total of 43,057 shares were purchased under this plan during December 2024.

 

ITEM 6. RESERVED

 

Not applicable.

 

26
 

 

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Overview

 

The following financial data of the Company for the three years ended December 31, 2022 through 2024 is derived from the Company's historical audited financial statements and related footnotes. The information set forth below should be read in conjunction with the consolidated financial statements and related notes contained elsewhere in this Annual Report.

 

   

Years Ended December 31,

  

(dollars in thousands, except per share amounts)

  

2024

    

2023

    

2022

  
                         

STATEMENT OF INCOME DATA

                        

Interest income

   $ 82,607     $ 74,301     $ 61,553  

Interest expense

     37,631       29,676       8,309  
                         

Net interest income

     44,976       44,625       53,244  

Credit loss expense (benefit)

     592       789       (874 )
                         

Net interest income after credit loss expense (benefit)

     44,384       43,836       54,118  

Noninterest income

     9,837       9,215       9,687  

Noninterest expense

     41,980       40,162       38,644  
                         

Income before provision for income tax

     12,241       12,889       25,161  

Provision for income taxes

     2,023       2,072       5,868  
                         

Net income

   $ 10,218     $ 10,817     $ 19,293  
                         
                         

DIVIDENDS AND EARNINGS PER SHARE DATA

                        

Cash dividends declared

   $ 8,444     $ 9,712     $ 9,739  

Cash dividends declared per share

   $ 0.94     $ 1.08     $ 1.08  

Basic and diluted earnings per share

   $ 1.14     $ 1.20     $ 2.14  

Weighted average shares outstanding

     8,991,286       8,992,167       9,033,410  
                         

BALANCE SHEET DATA

                        

Total assets

   $ 2,133,180     $ 2,155,481     $ 2,134,926  

Net loans

     1,303,917       1,277,812       1,226,011  

Deposits

     1,846,682       1,811,831       1,897,957  

Stockholders' equity

     174,706       165,788       149,098  

Equity to assets ratio

     8.19 %     7.69 %     6.98 %
                         

FINANCIAL PERFORMANCE

                        

Net income

   $ 10,218     $ 10,817     $ 19,293  

Average assets

     2,127,051       2,140,034       2,134,947  

Average stockholders' equity

     169,732       153,530       168,752  
                         

Return on assets (net income divided by average assets)

     0.48 %     0.51 %     0.90 %

Return on equity (net income divided by average equity)

     6.02 %     7.05 %     11.43 %

Net interest margin (net interest income divided by average earning assets)*

     2.22 %     2.20 %     2.62 %

Efficiency ratio (noninterest expense divided by noninterest income plus net interest income)

     76.59 %     74.60 %     61.41 %

Dividend payout ratio (dividends per share divided by net income per share)

     82.46 %     90.00 %     50.47 %

Dividend yield (dividends per share divided by closing year-end market price)

     4.87 %     5.06 %     4.57 %

Equity to assets ratio (average equity divided by average assets)

     7.98 %     7.17 %     7.90 %

 

* See page 32 for further discussion of this Non-GAAP financial measure.

 

27
 

 

The following discussion is provided for the consolidated operations of the Company and its Banks. The purpose of this discussion is to focus on significant factors affecting the Company's financial condition and results of operations.

 

The Company does not engage in any material business activities apart from its ownership of the Banks. Products and services offered by the Banks are for commercial and consumer purposes, including loans, deposits and wealth management services. Some Banks also offer investment services through a third-party broker-dealer. The Company employs 26 individuals to assist the Banks with financial reporting, human resources, marketing, audit, compliance, technology systems, property appraisals, training and the coordination of management activities, in addition to 240 full-time equivalent individuals employed by the Banks.

 

The Company’s primary competitive strategy is to utilize seasoned and competent Bank management and local decision-making authority to provide customers with prompt response times and flexibility in the products and services offered. This strategy is viewed as providing an opportunity to increase revenues through the creation of a competitive advantage over other financial institutions. The Company also strives to remain operationally efficient to improve profitability while enabling the Banks to offer more competitive loan and deposit rates.

 

The principal sources of Company revenues and cash flows are: (i) interest and fees earned on loans made or held by the Company and Banks; (ii) interest on investments, primarily on bonds, held by the Banks; (iii) fees on wealth management services; (iv) service charges on deposit accounts maintained at the Banks; (v) merchant and card fees; (vi) gain on the sale of loans held for sale; and (vii) securities gains. The Company’s principal expenses are: (i) interest expense on deposit accounts and other borrowings; (ii) salaries and employee benefits; (iii) data processing costs primarily associated with maintaining the Banks’ loan and deposit functions; (iv) occupancy expenses for maintaining the Banks’ facilities; (v) professional fees; and (vi) business development. The largest component contributing to the Company’s net income is net interest income, which is the difference between interest earned on earning assets (primarily loans and investments) and interest paid on interest-bearing liabilities (primarily deposit accounts and other borrowings). One of management’s principal functions is to manage the spread between interest earned on earning assets and interest paid on interest-bearing liabilities in an effort to maximize net interest income while maintaining an appropriate level of interest rate risk.

 

The Company reported net income of $10.2 million for the year ended December 31, 2024 compared to $10.8 million for the year ended December 31, 2023. This represents a decrease in net income of 5.5% when comparing 2024 with 2023. The decrease in earnings in 2024 from 2023 is primarily the result of normal increases in salaries and benefits and one-time consultant fees related to negotiating long-term vendor contracts, offset in part by an increase in wealth management income. Earnings per share for 2024 were $1.14 compared to $1.20 in 2023. All six Banks demonstrated profitable operations during 2024 and 2023.

 

The Company’s return on average equity for 2024 was 6.02% compared to 7.05% in 2023. The return on average assets for 2024 was 0.48% compared to 0.51% in 2023. The decrease in return on average equity and return on average assets when comparing 2024 to 2023 was primarily a result of a reduction in earnings.

 

The following discussion will provide a summary review of important items relating to:

 

 

●

Challenges, Risks and Uncertainties
 

●

Critical Accounting Policies
 

●

Non-GAAP Financial Measures
 

●

Income Statement Review
 

●

Balance Sheet Review
 

●

Asset Quality Review and Credit Risk Management
 

●

Liquidity and Capital Resources
 

●

Interest Rate Risk
 

●

Inflation
 

●

Forward-Looking Statements and Business Risks

 

28
 

 

Challenges, Risks and Uncertainties

 

Management has identified certain events or circumstances that have the potential to negatively impact the Company’s financial condition and results of operations in the future and is attempting to position the Company to best respond to those challenges.

 

 

●

If short-term interest rates remain elevated or increase over a relatively short period of time due to inflationary pressures or other factors, the interest rate environment may present a challenge to the Company. Increases in interest rates may negatively impact the Company’s net interest margin if interest expense increases more quickly than interest income, thus placing downward pressure on net interest income. The Company’s earning assets (primarily its loan and investment portfolio) have longer maturities than its interest-bearing liabilities (primarily deposits and other borrowings); therefore, in a rising interest rate environment, interest expense will tend to increase more quickly than interest income as the interest-bearing liabilities reprice more quickly than earning assets, resulting in a reduction in net interest income. In response to this challenge, the Banks model quarterly the changes in income that would result from various changes in interest rates. Based on this modeling, management believes Bank earning assets currently have the appropriate maturity and repricing characteristics to optimize earnings and the Banks’ interest rate risk positions.

 

 

●

If market interest rates in the three to five year term remain at low levels as compared to the short-term interest rates, the interest rate environment may present a challenge to the Company. The Company’s earning assets (typically priced at market interest rates in the three to five year range) will reprice at lower interest rates, but the deposits generally reprice at short term interest rates, therefore the net interest income may decrease. Management believes Bank earning assets currently have the appropriate maturity and repricing characteristics to optimize earnings and the Banks’ interest rate risk positions.

 

 

●

The agricultural industry is subject to commodity price fluctuations and other risks. Extended periods of low commodity prices, higher input costs or poor weather conditions could result in reduced profit margins, reducing demand for goods and services provided by agriculture-related businesses, which, in turn, could affect other businesses in the Company’s market area. Moreover, changes in U.S. trade policy could create further volatility for commodities prices as the volume of exports of agricultural products to these foreign markets could be adversely impacted. Lastly, uncertainty regarding governmental mandates affecting ethanol production could reduce the demand for corn in the Company’s trade area, thus introducing further price volatility for this commodity. Any combination of these factors could produce losses within the Company's agricultural loan portfolio and in the commercial loan portfolio with respect to borrowers whose businesses are directly or indirectly impacted by the health of the agricultural economy. Such losses could result in an accelerated level of charge-offs and the need to increase provision expenses, thus resulting in reduced earnings.

 

     

●

 Our portfolio of commercial real estate loans is facing challenging conditions resulting from a combination of reduced occupancy and higher operating costs due to the continuing inflationary pressures in the economy and is primarily responsible for the increase in our substandard loans during 2024. These conditions may make it more difficult for some of our commercial real estate borrowers to service their loan obligations and can lead to reductions in the value of the real estate securing those loans, raising the potential for more frequent and larger charge-offs against the allowance for credit losses and the need to increase credit loss expense to replenish the allowance. In response, we are carefully monitoring the commercial real estate loan portfolio through regular loan reviews, stress testing and sensitivity analysis. Loan reviews include monitoring past due rates, non-performing trends, concentrations, loan-to-value ratios and other qualitative factors.

 

The current economic environment, characterized by elevated short-term interest rates in response to inflationary pressures in the economy and the potential for a period of slower or negative economic growth resulting from efforts to dampen economic activity, has heightened the level of challenges, risks and uncertainties facing our business, including the following:

 

 

●

Market interest rates may remain elevated during 2025 in response to inflationary pressures on the economy which could adversely affect our net interest income, net interest margin and earnings;

 

 

●

We may experience a potential slowdown in demand for our products and services, including the demand for traditional loans, although we believe the decline may be offset, in whole or in part, due to changes in inflation and interest rates;

 

 

●

We may experience an increase in risk of delinquencies, defaults and foreclosures, as well as declining collateral values and further impairment of the ability of our borrowers to repay their loans, all of which may result in additional credit charges and other losses in our loan portfolio;

 

 

●

Goodwill is currently evaluated for impairment quarterly and goodwill has been determined to not be impaired as of December 31, 2024. In the future goodwill may be impaired if the effects of the economic slowdown negatively impacts our net income and fair value. An impairment of goodwill would decrease the Company’s earnings during the period in which the impairment is recorded;

 

 

●

We have experienced a decline in the fair value of our investment portfolio as a result of the elevated interest rate environment. This trend may continue in the near term, which could result in credit losses and increase the unrealized losses reported as part of our consolidated comprehensive income; and

 

 

●

In meeting our objective to maintain our capital levels and liquidity position, our Board of Directors could reduce, or determine to altogether forego, payment of future dividends in order to maintain and/or strengthen our capital and liquidity position.

 

29
 

 

Critical Accounting Policies

 

The discussion contained in this Item 7 and other disclosures included within this Annual Report are based on the Company’s audited consolidated financial statements which appear in Item 8 of this Annual Report. These statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The financial information contained in these statements is, for the most part, based on the financial effects of transactions and events that have already occurred. However, the preparation of these statements requires management to make certain estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses.

 

The Company’s significant accounting policies are described in the “Notes to Consolidated Financial Statements” accompanying the Company’s audited consolidated financial statements. Based on its consideration of accounting policies that involve the most complex and subjective estimates and judgments, management has identified the allowance for credit losses, the fair value determination of investment securities and the assessment of goodwill to be the Company’s most critical accounting policies.

 

Allowance for Credit Losses

 

The allowance for credit losses for loans represents management's estimate of all expected credit losses over the expected contractual life of our existing loan portfolio. Determining the appropriateness of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain. Subsequent evaluations of the then-existing loan portfolio, in light of the factors then prevailing, may result in significant changes in the allowance for credit losses in those future periods.

 

We employ a disciplined process and methodology to establish our allowance for credit losses that has two basic components: first, an asset-specific component involving individual loans that do not share risk characteristics with other loans and the measurement of expected credit losses for such individual loans; and second, a pooled component for estimated expected credit losses for pools of loans that share similar risk characteristics.

 

Based upon this methodology, management establishes an asset-specific allowance for loans that do not share risk characteristics with other loans based on the amount of expected credit losses calculated on those loans and charges off amounts determined to be uncollectible. Factors we consider in measuring the extent of expected credit loss include payment status, collateral value, borrower financial condition, guarantor support and the probability of collecting scheduled principal and interest payments when due.

 

When a loan does not share risk characteristics with other loans, we measure expected credit loss as the difference between the amortized cost basis in the loan and the present value of expected future cash flows discounted at the loan's effective interest rate except that, for collateral dependent loans, credit loss is measured as the difference between the amortized cost basis in the loan and the fair value of the underlying collateral. The fair value of the collateral is adjusted for the estimated cost to sell if repayment or satisfaction of a loan is dependent on the sale (rather than only on the operation) of the collateral. In accordance with our appraisal policy, the fair value of collateral-dependent loans is based upon independent third-party appraisals or evaluations. If it is determined that market conditions, changes to the property, changes in intended use of the property or other factors indicate that an appraisal or evaluation is no longer reliable, we require a validation of the appraisal or evaluation to assess whether a change in collateral value requires an additional adjustment to carrying value. If the appraisal or evaluation cannot be validated, a new appraisal or evaluation will be obtained. When we receive an updated appraisal or evaluation, management reassesses the need for adjustments to the loan's expected credit loss measurements and, where appropriate, records an adjustment. If the calculated expected credit loss is determined to be permanent, fixed or nonrecoverable, the credit loss portion of the loan will be charged off against the allowance for credit losses. Loans designated as having significantly increased credit risk are generally placed on nonaccrual and remain in that status until all principal and interest payments are current and the prospects for future payments in accordance with the loan agreement are reasonably assured, at which point the loan is returned to accrual status.

 

In estimating the component of the allowance for credit losses for loans that share common risk characteristics, loans are segregated into loan segments. Loans are designated into loan segments based on loans pooled by product types and similar risk characteristics or areas of risk concentration. Credit loss assumptions are estimated using a model that categorizes loan pools based on loan type and purpose. This model calculates an expected life-of-loan loss percentage for each loan category by using historical loss rate analysis for all loan pools.

 

30
 

 

Factors are used to adjust the historical loss rates so that they reflect management’s expectation of future conditions based on a reasonable and supportable forecast. To the extent the lives of the loans in the portfolio extend beyond the period for which a reasonable and supportable forecast can be made, we reduce, on a straight-line basis over one year, the adjustments so that the model reverts back to the historical loss rates.

 

The component of the allowance for credit losses for loans that share common risk characteristics also considers factors for each loan segment to adjust for differences between the historical period used to calculate historical loss rates and expected conditions over the remaining lives of the loans in the portfolio related to:

 

●

Lending policies and procedures, including changes in underwriting standards and collections;
 

●

International, national, regional and local economic conditions;
 

●

The nature and volume of the portfolio and terms of loans;
 

●

The experience, depth, and ability of lending management;
 

●

The volume and severity of past due loans and other similar conditions;
 

●

The quality of the organization’s loan review system;
 

●

The value of underlying collateral for collateral-dependent loans;
 

●

The existence and effect of any concentrations of credit and changes in the levels of such concentrations; and
 

●

The effect of other external factors such as competition, legal and regulatory requirements on the level of estimated credit losses in the existing portfolio.

 

The expense for credit loss recorded through earnings is the amount necessary to maintain the allowance for credit losses at the amount of expected credit losses inherent within the loans held for investment portfolio. The amount of expense and the corresponding level of allowance for credit losses for loans are based on our evaluation of the collectability of the loan portfolio based on historical loss experience, reasonable and supportable forecasts, and other significant qualitative and quantitative factors.

 

The allowance for credit losses for loans, as reported in our consolidated balance sheet, is adjusted by a credit loss expense, which is recognized in earnings, and reduced by the charge-off of loan amounts, net of recoveries. For further information on the allowance for credit losses for loans, see Note 1 - Summary of Significant Accounting Policies and Note 4 - Loans Receivable and Credit Disclosures in the notes to the consolidated financial statements of this Annual Report.

 

For further discussion concerning the allowance for credit losses and the process of establishing specific reserves, see the section of this Annual Report entitled “Asset Quality Review and Credit Risk Management” and “Analysis of the Allowance for Credit Losses”.

 

Fair Value of Investment Securities

 

The Company’s securities available-for-sale portfolio is carried at fair value with “fair value” being defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact.

 

31
 

 

Declines in the fair value of available-for-sale securities below their cost are evaluated for credit losses and reflected in earnings as a credit loss expense. In estimating credit losses, management considers (1) the intent to sell the investment securities and the more likely than not requirement that the Company will be required to sell the investment securities prior to recovery and (2) the financial condition and near-term prospects of the issuer. Due to potential changes in conditions, it is at least reasonably possible that changes in management’s assessment of credit losses may occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statements.

 

Goodwill

 

Goodwill arose in connection with four acquisitions consummated in previous periods. Goodwill is tested annually for impairment or more often if conditions indicate a possible impairment. For the purposes of goodwill impairment testing, determination of the fair value of a reporting unit involves the use of significant estimates and assumptions. Impairment would arise if the fair value of a reporting unit is less than its carrying value. The Company completed a quantitative assessment of goodwill as of October 1, 2024 which indicated that goodwill was not impaired. Subsequently, the Company determined there were no adverse changes in criteria and key considerations to the previous assessment. Accordingly, the Company concluded that there is no impairment of goodwill as of December 31, 2024. Goodwill may be impaired in the future if actual future test results differ from the present evaluation of impairment due to changes in the conditions used in the current evaluation. An impairment of goodwill would decrease the Company’s earnings during the period in which the impairment is recorded.

 

Non-GAAP Financial Measures

 

This Annual Report contains references to financial measures that are not defined in GAAP. Such non-GAAP financial measures include the Company’s presentation of net interest income and net interest margin on a fully taxable equivalent (FTE) basis. Management believes these non-GAAP financial measures are widely used in the financial institutions industry and provide useful information to both management and investors to analyze and evaluate the Company’s financial performance. Limitations associated with non-GAAP financial measures include the risks that persons might disagree as to the appropriateness of items included in these measures and that different companies might calculate these measures differently. These non-GAAP disclosures should not be considered an alternative to the Company’s GAAP results. The following table reconciles the non-GAAP financial measures of net interest income and net interest margin on an FTE basis to GAAP (dollars in thousands).

 

Reconciliation of net interest income and annualized net interest margin on an FTE basis to GAAP:

 

   

2024

    

2023

  
                 

Net interest income (GAAP)

   $ 44,976     $ 44,625  

Tax-equivalent adjustment (1)

     531       609  

Net interest income on an FTE basis (non-GAAP)

     45,507       45,234  

Average interest-earning assets

   $ 2,052,978     $ 2,059,506  

Net interest margin on an FTE basis (non-GAAP)

     2.22 %     2.20 %

 

(1) Computed on a tax-equivalent basis using an incremental federal income tax rate of 21 percent for the years ended December 31, 2024 and 2023, adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt securities and loans.

 

32
 

 

Income Statement Review

 

The following highlights a comparative discussion of the major components of net income and their impact for the last two years.

 

Average Balances and Interest Rates

 

The following two tables are used to calculate the Company’s non-GAAP net interest margin on an FTE basis. The first table includes the Company’s average assets and the related income to determine the average yield on earning assets. The second table includes the average liabilities and related expense to determine the average rate paid on interest-bearing liabilities. The net interest margin is equal to the interest income less the interest expense divided by average earning assets. Refer to the net interest income discussion following the tables for additional detail (dollars in thousands).

 

   

2024

    

2023

  
                                                 
   

Average

    

Revenue/

    

Yield/

    

Average

    

Revenue/

    

Yield/

  
   

balance

    

expense

    

rate

    

balance

    

expense

    

rate

  

ASSETS

                                                

Interest-earning assets

                                                

Loans (1)

                                                

Commercial

   $ 89,932     $ 5,612       6.24 %   $ 85,914     $ 4,888       5.69 %

Agricultural

     118,947       8,909       7.49 %     93,813       6,396       6.82 %

Real estate

     1,072,829       50,424       4.70 %     1,047,109       44,792       4.28 %

Consumer and other

     16,763       846       5.05 %     16,403       734       4.47 %
                                                 

Total loans (including fees)

     1,298,471       65,791       5.07 %     1,243,239       56,810       4.57 %
                                                 

Investment securities

                                                

Taxable

     603,831       12,014       1.99 %     654,718       12,674       1.94 %

Tax-exempt (2)

     93,768       2,525       2.69 %     111,401       2,901       2.60 %
                                                 

Total investment securities

     697,599       14,539       2.08 %     766,119       15,575       2.03 %
                                                 

Other interest-earning assets

     56,908       2,808       4.93 %     50,148       2,525       5.04 %
                                                 
                                                 

Total interest-earning assets

     2,052,978     $ 83,138       4.05 %     2,059,506     $ 74,910       3.64 %
                                                 

Noninterest-earning assets

                                                

Cash and due from banks

     19,754                       21,236                  

Premises and equipment, net

     22,070                       20,904                  

Other, less allowance for loan losses

     32,249                       38,388                  
                                                 

Total noninterest-earning assets

     74,073                       80,528                  
                                                 
                                                 

TOTAL ASSETS

   $ 2,127,051                     $ 2,140,034                  

 

(1) Average loan balance includes nonaccrual loans, if any.  Interest income collected on nonaccrual loans has been included.

(2) Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental tax rate of 21% for the years ended December 31, 2024 and 2023.

 

33
 

 

Average Balances and Interest Rates (continued)

 

   

2024

    

2023

  
                                                 
   

Average

    

Revenue/

    

Yield/

    

Average

    

Revenue/

    

Yield/

  
   

balance

    

expense

    

rate

    

balance

    

expense

    

rate

  

LIABILITIES AND STOCKHOLDERS' EQUITY

                                                

Interest-bearing liabilities

                                                

Deposits

                                                

Savings, interest-bearing checking and money markets accounts

   $ 1,167,878     $ 19,351       1.66 %   $ 1,212,630     $ 16,794       1.38 %

Time deposits

     307,229       12,660       4.12 %     255,434       7,677       3.01 %
                                                 

Total deposits

     1,475,107       32,011       2.17 %     1,468,064       24,471       1.67 %

Other borrowed funds

     128,445       5,620       4.38 %     132,918       5,205       3.92 %
                                                 

Total interest-bearing liabilities

     1,603,552       37,631       2.35 %     1,600,982       29,676       1.85 %
                                                 
                                                 

Noninterest-bearing liabilities

                                                

Noninterest-bearing checking

     340,868                       373,704                  

Other liabilities

     12,899                       11,818                  
                                                 
                                                 

Stockholders' equity

     169,732                       153,530                  
                                                 
                                                 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

   $ 2,127,051                     $ 2,140,034                  
                                                 
                                                 

Net interest income (FTE)(3)

           $ 45,507                     $ 45,234          

Net interest spread (FTE)

                     1.70 %                     1.79 %

Net interest margin (FTE)(3)

                     2.22 %                     2.20 %

 

(3) Net interest income (FTE) is a non-GAAP financial measure. For further information, refer to the Non-GAAP Financial Measures section of this report.

 

34
 

 

Rate and Volume Analysis

 

The rate and volume analysis is used to determine how much of the change in interest income or expense is the result of a change in volume or a change in interest rate. For example, real estate loan interest income increased $5.6 million in 2024 compared to 2023. Increased volume of real estate loans increased interest income in 2024 by $1.1 million and higher interest rates increased interest income in 2024 by $4.5 million.

 

The following table sets forth, on a tax-equivalent basis, a summary of the changes in net interest income resulting from changes in volume and rates (in thousands).

 

   

2024 Compared to 2023

  
   

Volume

    

Rate

    

Total (1)

  

Interest income

                        

Loans

                        

Commercial

   $ 236     $ 488     $ 724  

Agricultural

     1,838       675       2,513  

Real estate

     1,122       4,510       5,632  

Consumer and other

     16       96       112  
                         

Total loans (including fees)

     3,212       5,769       8,981  
                         

Investment securities

                        

Taxable

     (1,005 )     345       (660 )

Tax-exempt

     (472 )     96       (376 )
                         

Total investment securities

     (1,477 )     441       (1,036 )
                         

Other interest and dividend income

     335       (52 )     283  
                         

Total interest-earning assets

     2,070       6,158       8,228  
                         

Interest-bearing liabilities

                        

Deposits

                        

Savings, interest-bearing checking and money market

     (639 )     3,196       2,557  

Time deposits

     1,761       3,222       4,983  
                         

Total deposits

     1,122       6,418       7,540  
                         

Other borrowed funds

     (180 )     595       415  
                         

Total interest-bearing liabilities

     942       7,013       7,955  
                         

Net interest income-earning assets

   $ 1,128     $ (855 )   $ 273  

 

(1)

The change in interest due to both volume and yield/rate has been allocated to change due to volume and change due to yield/rate in proportion to the absolute value of the change in each.

 

35
 

 

Net Interest Income

 

The Company’s largest contributing component to net income is net interest income, which is the difference between interest earned on earning assets and interest paid on interest-bearing liabilities. The volume of and yields earned on earning assets and the volume of and the rates paid on interest-bearing liabilities determine net interest income. Refer to the tables preceding this paragraph for additional detail. Interest earned and interest paid is also affected by general economic conditions, particularly changes in market interest rates, by government policies and the action of regulatory authorities. Net interest income divided by average earning assets is referred to as net interest margin. For the years December 31, 2024 and 2023, the Company's non-GAAP net interest margin was 2.22% and 2.20%, respectively, computed on an FTE basis. For further information, refer to the Non-GAAP Financial Measures section of this report.

 

Net interest income during 2024 and 2023 totaled $45.0 million and $44.6 million, respectively, representing a 0.8% increase in 2024 compared to 2023.

 

The high level of competition in the local markets may continue to put downward pressure on the net interest margin of the Company. Currently, the Company’s primary market in Ames, Iowa, has fifteen banks, five credit unions and several other financial investment companies. Multiple banks are also located in the Company’s other market areas in central, north-central and south-central Iowa creating similarly competitive environments.

 

Credit Loss Expense (Benefit)

 

The credit loss expense reflects management's judgment of the expense to be recognized in order to maintain an adequate allowance for credit losses. The Company’s credit loss expense for the year ended December 31, 2024 was $592 thousand compared to a credit loss expense of $789 thousand for the previous year. Net loan charge-offs totaled $453 thousand for the year ended December 31, 2024 compared to net loan charge-offs of $213 thousand for the previous year. The credit loss expense in 2024 was primarily due to growth in the loan portfolio and charge-offs in the commercial loan portfolio. The credit loss benefit in 2023 was primarily due to growth in the loan portfolio and charge-offs in the agriculture loan portfolio. Loans classified as substandard and substandard-impaired increased $18.0 million to $49.7 million in 2024 primarily due to downgrades in the commercial real estate and commercial operating loan portfolios. Some commercial real estate loans are experiencing a decline in occupancy rate and collateral valuation. Refer to the “Asset Quality Review and Credit Risk Management” discussion for additional details with regard to credit loss expense.

 

Noninterest Income and Expense

 

Total noninterest income is comprised primarily of fee-based revenues from wealth management and trust services, bank-related service charges on deposit activities, net securities gains, merchant and card fees related to electronic processing of merchant and cash transactions and gain on the sale of loans held for sale.

 

Noninterest income during the years ended 2024 and 2023 totaled $9.8 million and $9.2 million, respectively. The increase in noninterest income in 2024 compared to 2023 is primarily due to an increase in wealth management income due to growth in assets under management and new account relationships.

 

Noninterest expense for the Company consists of all operating expenses other than interest expense on deposits and other borrowed funds. Salaries and employee benefits are the largest component of the Company’s operating expenses and comprise 60% and 59% of noninterest expense in 2024 and 2023, respectively.

 

Noninterest expense during the years ended 2024 and 2023 totaled $42.0 million and $40.2 million, respectively. The increase in noninterest expense is primarily due to normal increases in salaries and benefits and $799 thousand of consultant fees for certain contract negotiations included in professional fees in 2024. The percentage of noninterest expense to average assets was 1.97% in 2024, compared to 1.88% during 2023.

 

Provision for Income Taxes

 

The provision for income taxes for 2024 and 2023 was $2.0 million and $2.1 million, respectively. This amount represents an effective tax rate of 17% and 16%, respectively. The Company's federal income tax rate was 21% for the years ended December 31, 2024 and 2023. The decrease in income tax expense and lower than expected tax rate in 2024 and 2023 was primarily due to a higher proportion of tax-exempt interest income and New Markets Tax Credits to pretax income.

 

36
 

 

Balance Sheet Review

 

The Company’s assets are comprised primarily of loans and investment securities. The majority of average earning asset maturity or repricing dates are generally five years or less for the combined portfolios as the assets are funded for the most part by short term deposits with either immediate availability or less than one-year average maturities. This exposes the Company to risk regarding changes in interest rates.

 

Total assets decreased to $2.13 billion in 2024 compared to $2.16 billion in 2023, or 1.0%. The decrease was primarily due to a decrease in securities available-for-sale and partially offset by an increase in loans and interest-bearing deposits in financial institutions.

 

Loan Portfolio

 

Net loans as of December 31, 2024 totaled $1.30 billion, an increase of 2.0% from the $1.28 billion as of December 31, 2023. Loans increased primarily due to increases in the 1 to 4 family residential real estate and agricultural operating loan portfolios. Loans are the primary contributor to the Company’s revenues and cash flows. The average yield on loans was 299 and 254 basis points higher in 2024 and 2023, respectively, in comparison to the average tax-equivalent investment portfolio yields.

 

Types of Loans

 

The Company's loan portfolio consists of real estate, commercial, agricultural and consumer loans. As of December 31, 2024, gross loans totaled approximately $1.32 billion, which equals approximately 71.5% of total deposits and 61.9% of total assets. The Iowa State Average Report (consisting of 232 banks in the State of Iowa) loan to deposit ratio as of December 31, 2024 was 78%. As of December 31, 2024, the majority of the loans were originated directly by the Banks to borrowers within the Banks’ principal market areas. There are no foreign loans outstanding during the years presented.

 

Real estate loans include various types of loans for which the Banks hold real property as collateral and consist of loans primarily on commercial, agricultural, and multifamily properties and single-family residences. Real estate loans typically have fixed rates for up to five years, with the Company’s loan policy permitting a maximum fixed rate maturity of up to 15 years. The majority of construction loan volume is provided to contractors to construct 1-4 family residence and commercial buildings. The Banks also originate residential real estate loans for sale to the secondary market for a fee.

 

Commercial loans consist primarily of loans to businesses for various purposes, including revolving lines to finance current operations, floor-plans, inventory and accounts receivable; capital expenditure loans to finance equipment and other fixed assets; and letters of credit. These loans generally have short maturities of less than five years, have either adjustable or fixed rates and are generally secured by inventory, accounts receivable, equipment and/or real estate.

 

Agricultural loans play an important part in the Banks’ loan portfolios. Iowa is a major agricultural state and is a national leader in both grain and livestock production. The Banks play a significant role in their communities in financing operating, livestock and real estate activities for area producers.

 

Consumer loans include loans extended to individuals for household, family and other personal expenditures not secured by real estate. Most of the Banks’ consumer lending is for vehicles, consolidation of personal debts and home improvements.

 

The interest rates charged on loans vary with the degree of risk and the amount and maturity terms of the loan. Competitive pressures, market interest rates, the availability of funds and government regulation further influence the rate charged on a loan. The Banks follow a loan policy, which has been approved by both the board of directors of the Company and the Banks and is overseen by both Company and Bank management. These policies establish lending limits, review and grading criteria and other guidelines such as loan administration and allowance for credit losses. Loans are approved by the Banks’ board of directors and/or designated officers in accordance with respective guidelines and underwriting policies of the Company. Credit limits generally vary according to the type of loan and the individual loan officer’s experience. Loans to any one borrower are limited by applicable state and federal banking laws.

 

37
 

 

Maturities and Sensitivities of Loans to Changes in Interest Rates as of December 31, 2024

 

The contractual maturities of the Company's loan portfolio are as shown below. Actual maturities may differ from contractual maturities because individual borrowers may have the right to prepay loans with or without prepayment penalties (in thousands).

 

           

After one

    

After five

                  
           

year but

    

years but

                  
   

Within

    

within

    

within

    

After

          
   

one year

    

five years

    

15 years

    

15 years

    

Total

  
                                         

Real Estate

                                        

Construction

   $ 35,588     $ 16,263     $ 6,405     $ 1,025     $ 59,281  

1-4 family residential

     28,516       90,508       134,924       55,756       309,704  

Multi-family

     17,224       161,968       3,222       17,795       200,209  

Commercial

     46,130       206,995       48,399       48,969       350,493  

Agricultural

     8,993       25,405       50,769       74,713       159,880  

Commercial

     36,248       32,591       19,228       1,956       90,023  

Agricultural

     108,677       22,350       2,945       185       134,157  

Consumer and other

     1,613       9,453       5,848       152       17,066  
                                         

Total loans

   $ 282,989     $ 565,533     $ 271,740     $ 200,551     $ 1,320,813  

 

38
 

 

The following table shows the contractual maturities after one year of the Company’s loan portfolio by fixed- and variable-rate loans as of December 31, 2024 (in thousands):

 

   

After one

    

After five

          
   

year but

    

years but

          
   

within

    

within

    

After

  
   

five years

    

15 years

    

15 years

  

Fixed-rate loans

                        

Real Estate

                        

Construction

   $ 12,772     $ 22     $ 905  

1-4 family residential

     84,615       99,153       3,508  

Multi-family

     157,958       -       69  

Commercial

     194,715       14,291       -  

Agricultural

     22,118       18,188       792  

Commercial

     28,500       10,648       75  

Agricultural

     20,188       1,286       185  

Consumer and other

     9,094       5,848       8  
                         

Total fixed-rate loans

     529,960       149,436       5,542  
                         

Variable-rate loans

                        

Real Estate

                        

Construction

     3,491       6,383       120  

1-4 family residential

     5,893       35,771       52,248  

Multi-family

     4,010       3,222       17,726  

Commercial

     12,280       34,108       48,969  

Agricultural

     3,287       32,581       73,921  

Commercial

     4,091       8,580       1,881  

Agricultural

     2,162       1,659       -  

Consumer and other

     359       -       144  
                         

Total variable-rate loans

     35,573       122,304       195,009  
                         

Total loans

   $ 565,533     $ 271,740     $ 200,551  

 

Loans Held For Sale

 

There was $342 thousand of mortgage origination funding awaiting delivery to the secondary market as of December 31, 2024 and $124 thousand as of December 31, 2023. Residential mortgage loans are originated by the Banks and sold to several secondary mortgage market outlets based upon customer product preferences and pricing considerations. The mortgages are sold in the secondary market to eliminate interest rate risk and to generate secondary market fee income. It is not anticipated at the present time that loans held for sale will become a significant portion of total assets.

 

Investment Portfolio

 

Total investments as of December 31, 2024 were $648.5 million, a decrease of $87.9 million or 11.9% from the prior year end. As of December 31, 2024 and 2023, the investment portfolio comprised 30% and 34% of total assets, respectively. The decrease in investments during 2024 is primarily due to maturities in excess of purchases. The decrease is offset in part by lower unrealized losses in the investment portfolio.

 

Management’s process for obtaining and validating the fair value of investment securities is discussed in Note 16 of the “Notes to Consolidated Financial Statements,” which is included in Part II, Item 8 “Financial Statements and Supplementary Data” of this Annual Report.

 

39
 

 

Investment Maturities as of December 31, 2024

 

The investments in the following table are reported by contractual maturity. Expected maturities may differ from contractual maturities because issuers of the securities may have the right to call or prepay obligations with or without prepayment penalties (in thousands).

 

           

After one

    

After five

                  
           

year but

    

years but

                  
   

Within

    

within

    

within

    

After

          
   

one year

    

five years

    

ten years

    

ten years

    

Total

  
                                         

U.S. government treasuries

   $ 56,459     $ 107,162     $ 4,094     $ -     $ 167,715  

U.S. government agencies

     23,926       45,928       13,579       -       83,433  

U.S. government mortgage-backed securities

     1,512       59,128       29,467       943       91,050  

States and political subdivisions (1)

     18,478       154,758       65,414       6,912       245,562  

Corporate bonds

     4,874       42,338       13,541       -       60,753  
                                         

Total

   $ 105,249     $ 409,314     $ 126,095     $ 7,855     $ 648,513  
                                         

Weighted average yield

                                        

U.S. government treasuries

     1.29 %     1.28 %     1.45 %     n/a       1.29 %

U.S. government agencies

     1.15 %     2.08 %     3.45 %     n/a       2.05 %

U.S government mortgage-backed securities

     2.41 %     0.28 %     0.70 %     4.84 %     0.49 %

States and political subdivisions (1)

     2.45 %     2.34 %     2.42 %     2.83 %     2.39 %

Corporate bonds

     2.82 %     2.83 %     2.76 %     n/a       2.81 %
                                         

Total

     1.55 %     1.77 %     2.12 %     3.05 %     1.83 %

 

(1) Yields on tax-exempt obligations of states and political subdivisions have been computed on a tax-equivalent basis using a federal income tax rate of 21 percent.

 

The Company's investment portfolio had an expected duration of 3.1 years and 3.6 years as of December 31, 2024 and 2023, respectively.

 

At December 31, 2024 and 2023, the Company’s investment securities portfolio included securities issued by 258 and 272 government municipalities and agencies located within 30 states with a fair value of $245.6 million and $269.9 million, respectively. No one municipality or agency represents a concentration within this segment of the investment portfolio. Omaha, Nebraska, sewer revenue bonds with a fair value of $5.3 million (approximately 2.1% of the fair value of the government municipalities and subdivisions) represent the largest exposure to any one municipality or subdivision for the Company as of December 31, 2024.

 

The Company’s procedures for evaluating investments in states, municipalities and political subdivisions include but are not limited to reviewing the offering statement and the most current available financial information, comparing yields to yields of bonds of similar credit quality, confirming capacity to repay, assessing operating and financial performance, evaluating the stability of tax revenues, considering debt profiles and local demographics, and for revenue bonds, assessing the source and strength of revenue structures for municipal authorities. These procedures, as applicable, are utilized for all municipal purchases and are utilized in whole or in part for monitoring the portfolio of municipal holdings. The Company does not utilize third party credit rating agencies as a primary component of determining if the municipal issuer has an adequate capacity to meet the financial commitments under the security for the projected life of the investment, and, therefore, does not compare internal assessments to those of the credit rating agencies. Credit rating downgrades are utilized as an additional indicator of credit weakness and as a reference point for historical default rates.

 

40
 

 

The following table summarizes the total general obligation and revenue bonds in the Company’s investment securities portfolios as of December 31, 2024 and 2023 identifying the state in which the issuing government municipality or agency operates (in thousands):

 

   

2024

    

2023

  
           

Estimated

            

Estimated

  
   

Amortized

    

Fair

    

Amortized

    

Fair

  
   

Cost

    

Value

    

Cost

    

Value

  
                                 

Obligations of states and political subdivisions:

                                

General Obligation bonds:

                                

Iowa

   $ 51,515     $ 47,768     $ 59,721     $ 55,827  

Texas

     25,859       23,995       29,199       26,721  

Nebraska

     19,256       17,005       19,660       17,202  

Oregon

     9,167       8,651       9,885       9,299  

Connecticut

     8,698       8,089       8,700       8,183  

Washington

     7,885       7,184       9,632       8,860  

Other (2024: 15 states; 2023: 15 states)

     28,351       26,192       32,698       30,257  
                                 

Total general obligation bonds

   $ 150,731     $ 138,884     $ 169,495     $ 156,349  
                                 

Revenue bonds:

                                

Iowa

   $ 43,859     $ 41,320     $ 48,645     $ 45,953  

Texas

     14,764       13,266       14,794       13,193  

Nebraska

     9,042       8,029       9,397       8,238  

Other (2024: 23 states; 2023: 23 states)

     47,722       44,063       50,144       46,158  
                                 

Total revenue bonds

   $ 115,387     $ 106,678     $ 122,980     $ 113,542  
                                 

Total obligations of states and political subdivisions

   $ 266,118     $ 245,562     $ 292,475     $ 269,891  

 

As of December 31, 2024 and 2023, the revenue bonds in the Company’s investment securities portfolios were issued by government municipalities and agencies to fund public services such as community school facilities, college and university dormitory facilities and water utilities. The revenue bonds are to be paid from 15 and 16 revenue sources in 2024 and 2023, respectively. The revenue sources that represent 5% or more, individually, as a percent of the total revenue bonds are summarized in the following table (in thousands):

 

   

2024

    

2023

  
           

Estimated

            

Estimated

  
   

Amortized

    

Fair

    

Amortized

    

Fair

  
   

Cost

    

Value

    

Cost

    

Value

  
                                 

Revenue bonds by revenue source

                                

Sales tax

   $ 27,404     $ 25,327     $ 29,409     $ 27,284  

Water

     19,373       17,967       20,394       18,968  

College and universities, primarily dormitory revenues

     16,207       14,685       16,944       15,340  

Sewer

     12,205       11,024       12,771       11,465  

Leases

     7,936       7,364       8,060       7,421  

Other

     32,262       30,311       35,402       33,064  
                                 

Total revenue bonds by revenue source

   $ 115,387     $ 106,678     $ 122,980     $ 113,542  

 

41
 

 

Deposits

 

Total deposits were $1.85 billion and $1.81 billion as of December 31, 2024 and 2023, respectively. The increase of $34.9 million between the periods can be primarily attributed to increases in time deposits and public funds. A portion of the increase in time deposits and public funds was offset by a decline in noninterest-bearing checking, savings and money market accounts. Balances fluctuate as customer liquidity needs vary and could be impacted by prevailing market interest rates, competition, and economic conditions. Approximately 14% of deposits are tied to external indexes as of December 31, 2024. Deposit interest expense related to these deposits can be more volatile than our other deposit products in a changing interest rate environment.

 

The Company’s primary source of funds is customer deposits. The Banks attempt to attract noninterest-bearing deposits, which are a low-cost funding source. In addition, the Banks offer a variety of interest-bearing accounts designed to attract both short-term and longer-term deposits from customers. Interest-bearing accounts earn interest at rates established by Bank management based on competitive market factors and the Company’s need for funds. While 91.9% of the Banks’ certificates of deposit mature in the next year, it is anticipated that many of these certificates will be renewed. Rate sensitive certificates of deposits in excess of $250,000 are subject to somewhat higher volatility with regard to renewal volume as the Banks adjust rates based upon funding needs. In the event a substantial volume of certificates is not renewed, the Company believes it has sufficient liquid assets and borrowing lines to fund significant runoff. A sustained reduction in deposit volume would have a significant negative impact on the Company’s operations and liquidity. The Company had $14.2 million and $6.9 million of brokered deposits as of December 31, 2024 and 2023, respectively. The Company has approximately $643 million of estimated uninsured deposits as of December 31, 2024. Approximately $168 million of estimated uninsured deposits were collateralized by pledged assets.

 

Average Deposits by Type         

 

The following table sets forth the average balances for each major category of deposit and the weighted average interest rate paid for deposits during the years ended December 31, 2024 and 2023 (dollars in thousands).

 

   

2024

    

2023

  
   

Average

    

Average

  
   

Amount

    

Rate

    

Amount

    

Rate

  
                                 

Non-interest bearing checking deposits

   $ 340,868       0.00 %   $ 373,704       0.00 %

Interest bearing checking deposits

     618,728       1.97 %     609,965       1.61 %

Money market deposits

     361,723       1.65 %     395,351       1.45 %

Savings deposits

     187,427       0.64 %     207,314       0.59 %

Time certificates

     307,229       4.12 %     255,434       3.01 %
                                 
    $ 1,815,975             $ 1,841,768          

 

Deposit Maturity

 

The following table shows the amounts and remaining maturities of time certificates of deposit that had balances in excess of the FDIC insurance limit of $250 thousand as of December 31, 2024 and 2023 (in thousands).

 

   

2024

    

2023

  
                 

3 months or less

   $ 39,710     $ 31,537  

Over 3 through 6 months

     20,620       15,808  

Over 6 through 12 months

     15,227       16,427  

Over 12 months

     9,439       3,961  
                 

Total

   $ 84,996     $ 67,733  

 

42
 

 

The following table shows the amounts and remaining maturities of the portion of estimated time deposits in excess of FIDC Insurance Limits as of December 31, 2024 and 2023 (in thousands).

 

   

2024

    

2023

  
                 

3 months or less

   $ 26,573     $ 21,942  

Over 3 through 6 months

     23,538       11,174  

Over 6 through 12 months

     16,124       18,355  

Over 12 months

     11,172       7,701  
                 

Total

   $ 77,407     $ 59,172  

 

Borrowed Funds

 

Borrowed funds that may be utilized by the Company are comprised of the Federal Reserve Bank Term Funding Program (BTFP), FHLB advances, federal funds purchased and securities sold under agreements to repurchase (repurchase agreements). Borrowed funds are an alternative funding source to deposits and can be used to fund the Company’s assets and unforeseen liquidity needs. The BTFP offers loans of up to one year in length to banks pledging U.S. Treasuries, agency debt and mortgage-backed securities, and other qualifying assets as collateral. The BTFP allows for borrowing from the Federal Reserve Bank up to the par value of the pledged collateral. FHLB advances are loans  that can mature daily or have longer maturities for fixed or floating rates of interest. Federal funds purchased are borrowings from other banks that mature daily. Repurchase agreements are similar to deposits as they are funds lent by various Bank customers; however, investment securities are pledged to secure such borrowings. The Company’s repurchase agreements reprice daily.

 

The following table summarizes the outstanding amount of, and the average rate on, borrowed funds as of December 31, 2024 and 2023 (dollars in thousands).

 

   

2024

    

2023

  
                                 
           

Average

            

Average

  
   

Balance

    

Rate

    

Balance

    

Rate

  
                                 

Federal funds purchased and repurchase agreements

   $ 52,412       3.14 %   $ 53,994       2.83 %

Other borrowings

     46,952       4.42 %     110,588       4.63 %
                                 

Total

   $ 99,364       3.74 %   $ 164,582       4.04 %

 

Average Annual Borrowed Funds

 

The following table sets forth the average amount of and the average rate paid on borrowed funds for the years ended December 31, 2024 and 2023 (dollars in thousands).

 

   

2024

    

2023

  
                                 
           

Average

            

Average

  
   

Balance

    

Rate

    

Balance

    

Rate

  
                                 

Federal funds purchased and repurchase agreements

   $ 45,075       3.21 %   $ 48,602       2.80 %

Other borrowings

     83,370       5.01 %     84,316       4.56 %
                                 

Total

   $ 128,445       4.38 %   $ 132,918       3.92 %

 

43
 

 

Off-Balance-Sheet Arrangements

 

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business. These financial instruments include commitments to extend credit and standby letters of credit that assist customers with their credit needs to conduct business. The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. As of December 31, 2024, the most likely impact of these financial instruments on revenues, expenses, or cash flows of the Company would come from unidentified credit risk causing higher credit loss expense in future periods. These financial instruments are not expected to have a significant impact on the liquidity or capital resources of the Company. For additional information, including quantification of the amounts involved, see Note 14 of the “Notes to Consolidated Statements” and the “Liquidity and Capital Resources” section of this Annual Report.

 

Asset Quality Review and Credit Risk Management

 

The Company’s credit risk is centered in the loan portfolio, which on December 31, 2024, totaled $1.30 billion as compared to $1.28 billion as of December 31, 2023, an increase of 2.0%. Net loans comprise approximately 61% of total assets as of the end of 2024. The objective in managing loan portfolio risk is to reduce the risk of loss resulting from a customer’s failure to perform according to the terms of a transaction and to quantify and manage credit risk on a portfolio basis. As the following chart indicates, the Company’s non-performing assets have increased by 11.4% from December 31, 2023 and total $15.5 million as of December 31, 2024. The Company’s level of non-performing loans as a percentage of loans of 1.17% as of December 31, 2024, is higher than the Iowa State Average peer group of FDIC insured institutions as of December 31, 2024, of 0.47%. Management believes that the allowance for credit losses as of December 31, 2024 remains adequate based on its analysis of the non-performing assets and the portfolio as a whole.

 

Non-performing Assets

 

The following table sets forth information concerning the Company's non-performing assets for the past three years ended December 31, 2024 (dollars in thousands):

 

   

2024

    

2023

    

2022

  
                         

Nonperforming assets:

                        

Nonaccrual loans

   $ 14,772     $ 13,811     $ 14,722  

Loans 90 days or more past due

     736       109       -  
                         

Total nonperforming loans

     15,508       13,920       14,722  

Securities available-for-sale

     -       -       -  

Other real estate owned

     -       -       -  
                         

Total nonperforming assets

   $ 15,508     $ 13,920     $ 14,722  
                         

Ratio of nonaccrual loans to total loans outstanding

     1.12 %     1.07 %     1.19 %
                         

Ratio of allowance for credit losses to nonaccrual loans

     115.48 %     121.47 %     106.62 %

 

The accrual of interest on nonaccrual and other non-performing loans is generally discontinued at 90 days or when, in the opinion of management, the borrower may be unable to meet payments as they become due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received and when principal obligations are expected to be recoverable. Interest income on restructured loans is recognized pursuant to the terms of the new loan agreement. Interest income on other non-performing loans remaining on accrual is monitored and income is recognized based upon the terms of the underlying loan agreement. However, the recorded net investment in non-performing loans, including accrued interest, is limited to the present value of the expected cash flows of the substandard-impaired loan or the observable fair value of the loan’s collateral.

 

Non-performing loans totaled $15.5 million as of December 31, 2024 and were $1.6 million higher than the non-performing loans as of December 31, 2023. The increase in non-performing loans was due primarily to one loan relationship in the commercial real estate and commercial operating portfolios. The Company considers non-performing loans to generally include nonaccrual loans, loans past due 90 days or more and still accruing and other loans that may or may not meet the former non-performing criteria.

 

44
 

 

The allowance for credit losses related to these non-performing loans was approximately $98 thousand and $118 thousand at December 31, 2024 and 2023, respectively. The average balances of non-performing loans for the years ended December 31, 2024 and 2023 were $14.4 million and $13.2 million, respectively. For the years ended December 31, 2024 and 2023, interest income, which would have been recorded under the original terms of nonaccrual loans, was approximately $963 thousand and $768 thousand, respectively. There were $736 thousand and $109 thousand of loans greater than 90 days past due and still accruing interest as of December 31, 2024 and 2023, respectively.

 

Summary of the Allowance for Credit Losses

 

The expense for credit losses recorded through earnings is the amount necessary to maintain the allowance for credit losses at the amount of expected credit losses inherent within the loans held for investment portfolio as of the balance sheet date. The amount of expense and the corresponding level of allowance for credit losses for loans are based on our evaluation of the collectability of the loan portfolio based on historical loss experience, reasonable and supportable forecasts, and other significant qualitative and quantitative factors.

 

The adequacy of the allowance for credit losses is evaluated quarterly by management, the Company and respective Bank boards. This evaluation focuses on specific loan reviews, changes in the type and volume of the loan portfolio given the current economic conditions and historical loss experience. Any one of the following conditions may result in the review of a specific loan: concern about whether the customer’s cash flow or collateral are sufficient to repay the loan; delinquent status; criticism of the loan in a regulatory examination; the accrual of interest has been suspended; or other reasons, including when the loan has other special or unusual characteristics which warrant special monitoring.

 

While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on changes in economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Such agencies may require the Company to recognize additional losses based on their judgment about information available to them at the time of their examination. Due to potential changes in conditions, it is at least reasonably possible that change in estimates will occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statements.

 

Analysis of the Allowance for Credit Losses

 

The Company’s policy is to charge-off loans when, in management’s opinion, the loan is deemed uncollectible, although concerted efforts are made to maximize future recoveries. The following table sets forth information regarding net charge-offs to average loans outstanding by loan type during the years ended December 31, 2024 and 2023 (in thousands).

 

   

2024

    

2023

  
                   

Net

                    

Net

  
                   

charge-offs

                    

charge-offs

  
   

Net

            

(recoveries)

    

Net

            

(recoveries)

  
   

charge-offs

    

Average

    

to average

    

charge-offs

    

Average

    

to average

  
   

(recoveries)

    

Loans

    

loans

    

(recoveries)

    

Loans

    

loans

  
                                                 

Net charge-offs (recoveries):

                                                

Real estate

                                                

Construction

   $ -     $ 64,619       0.00 %   $ -     $ 62,056       0.00 %

1-4 Family residential

     (13 )     296,073       0.00 %     (5 )     287,062       0.00 %

Multi-family

     -       198,980       0.00 %     -       190,525       0.00 %

Commercial

     -       353,580       0.00 %     (5 )     347,267       0.00 %

Agricultural

     -       159,577       0.00 %     -       160,199       0.00 %

Commercial

     464       89,932       0.52 %     28       85,914       0.03 %

Agricultural

     -       118,947       0.00 %     198       93,813       0.21 %

Consumer and other

     2       16,763       0.01 %     (3 )     16,403       -0.02 %
                                                 

Totals

   $ 453     $ 1,298,471       0.03 %   $ 213     $ 1,243,239       0.02 %

 

Pooled reserves for loan categories range from 0.81% to 2.41% of the outstanding loan balances as of December 31, 2024. In general, as loan volume increases, the pooled reserve levels increase with that growth and as loan volume decreases, the pooled reserve levels decrease with that decline. The allowance relating to commercial real estate is the largest reserve component. As of December 31, 2024, commercial real estate loans have a pooled reserve of 1.45%.

 

45
 

 

Other factors considered when determining the adequacy of the pooled reserve include historical losses; watch, substandard and substandard-impaired loan volume; the ability to collect past due loans; loan growth; loan-to-value ratios; loan administration; collateral values; and economic factors. The Company’s concentration risks include geographic concentration in Iowa; the local economy’s dependence upon several large governmental entity employers, including Iowa State University; and the health of Iowa’s agricultural sector that, in turn, is dependent on crop and livestock prices, weather conditions, trade policies and government programs. No assurances can be made that losses will remain at the relatively favorable levels experienced over the past five years.

 

Loans that the Banks have identified as having higher risk levels are reviewed individually in an effort to establish adequate loss reserves. These reserves are considered specific reserves and are directly impacted by the credit quality of the underlying loans. The specific reserves are dependent upon assumptions regarding the liquidation value of collateral and the cost of recovering collateral including legal fees. Changing the amount of specific reserves on individual loans has historically had a significant impact on the reallocation of the allowance among different parts of the portfolio. The following table sets forth information regarding changes in the Company's specific reserve on loans individually evaluated for credit losses and loans individually evaluated for credit losses for the most recent three years (dollars in thousands):

 

   

2024

    

2023

    

2022

  
                         

Specific reserve on loans individually evaluated for credit losses

   $ 98     $ 118     $ 95  
                         

Loans individually evaluated for credit losses

   $ 14,772     $ 13,794     $ 14,386  
                         

Percentage increase (decrease) in specific reserve on loans individually evaluated for credit losses

     -17 %     24 %     -93 %
                         

Percentage increase (decrease) in loans individually evaluated for credit losses

     7 %     -4 %     17 %

 

Allocation of the Allowance for Credit Losses

 

The following table sets forth information concerning the Company’s allocation of the allowance for credit losses for the most recent three years (dollars in thousands):

 

   

2024

    

2023

    

2022

  
   

Amount

    

% *

    

Amount

    

% *

    

Amount

    

% *

  
                                                 

Balance at end of period applicable to:

                                                

Real Estate

                                                

Construction

   $ 482       5 %   $ 408       5 %   $ 730       4 %

1-4 family residential

     3,890       23 %     3,333       22 %     3,028       23 %

Multi-family

     2,188       15 %     2,542       15 %     2,493       15 %

Commercial

     4,932       27 %     5,236       28 %     4,742       29 %

Agricultural

     1,584       12 %     1,238       13 %     1,625       13 %

Commercial

     1,759       7 %     1,955       7 %     1,153       6 %

Agricultural

     1,805       10 %     1,607       9 %     1,705       9 %

Consumer and other

     418       1 %     457       1 %     221       1 %
                                                 
    $ 17,058       100 %   $ 16,776       100 %   $ 15,697       100 %

 

* Percent of loans in each category to total loans.

 

Due to recent trends in the banking industry, commercial real estate and multi-family real estate loans are facing heightened risk due to factors such as increased susceptibility to economic pressures caused by elevated interest rates and challenging market conditions. The Company maintains a rigorous approach to risk management through regular loan reviews, stress testing and sensitivity analyses to evaluate the risk level in the loan portfolio. Loan reviews include monitoring past due rates, non-performing trends, concentrations, loan-to-value ratios, and other qualitative factors. The Company's loan policies are robust and are updated as needed to align with strategic objectives and risk management priorities.

 

Commercial real estate and multi-family real estate represent approximately 42% of the loan portfolio as of December 31, 2024.  The following is an additional breakdown of the Company's commercial real estate and multi-family real estate portfolios (in thousands):

 

     

December 31, 2024

     December 31, 2023  
                               
     

Total

      

Percent of Total Loans

     Total       Percent of Total Loans  
                               

Real estate - multi-family

    

$ 200,209

      

15.2%

     $ 195,536       15.8%  
                               

Real estate - commercial

                              

Owner-Occupied All Purposes

    

183,530

      

13.9%

     174,441       14.0%  

Non-Owner Occupied Retail or Other

    

57,971

      

4.4%

     69,711       5.6%  

Non-Owner Occupied Hotel

    

39,567

      

3.0%

     36,267       2.9%  

Non-Owner Occupied Office

    

34,813

      

2.6%

     36,316       2.9%  

Non-Owner Occupied Warehouse

    

34,612

      

2.6%

     42,531       3.4%  

Total real estate - commercial

    

350,493

      

26.5%

     359,266       28.9%  
                               

Total real estate - commercial and multi-family

    

$ 550,702

      

41.7%

     $ 554,802       44.7%  

 

46
 

 

Liquidity and Capital Resources

 

Liquidity management is the process by which the Company, through its Banks’ Asset and Liability Committees (ALCO), ensures adequate liquid funds are available to meet its financial commitments on a timely basis, at a reasonable cost and within acceptable risk tolerances. These commitments include funding credit obligations to borrowers, funding of mortgage originations pending delivery to the secondary market, withdrawals by depositors, maintaining adequate collateral for pledging for public funds, trust deposits and borrowings, paying dividends to shareholders, payment of operating expenses, funding capital expenditures and maintaining deposit reserve requirements.

 

Liquidity is derived primarily from core deposit growth and retention; principal and interest payments on loans; principal and interest payments, sale, maturity, and prepayment of investment securities; net cash provided from operations; and access to other funding sources. Other funding sources include federal funds purchased lines, FHLB advances and other capital market sources.

 

As of December 31, 2024, management believes that the level of liquidity and capital resources of the Company remain at a satisfactory level and compare favorably to that of other FDIC insured institutions and that the Company's liquidity sources will be sufficient to support its existing operations for the foreseeable future.

 

The liquidity and capital resources discussion will cover the following topics:

 

 

●

Review of the Company’s Current Liquidity Sources
 

●

Review of the Consolidated Statements of Cash Flows
 

●

Review of Company Only Cash Flows
 

●

Review of Commitments for Capital Expenditures, Cash Flow Uncertainties and Known Trends in Liquidity and Cash Flow Needs
 

●

Capital Resources

 

Review of the Company’s Current Liquidity Sources

 

Liquid assets of cash on hand, balances due from other banks, interest-bearing deposits in financial institutions and federal funds sold for December 31, 2024 and 2023 totaled $101.2 million and $55.1 million, respectively. The higher balance of liquid assets as of December 31, 2024 primarily relates to increased deposits at the Federal Reserve Bank.

 

Other sources of liquidity available to the Banks as of December 31, 2024 include available borrowing capacity with the FHLB of $245.3 million and federal funds borrowing capacity at correspondent banks of $97.0 million. As of December 31, 2024, the Company had outstanding FHLB advances and other borrowings of $47.0 million, no federal funds purchased, and securities sold under agreements to repurchase of $52.4 million.

 

Total investments as of December 31, 2024, were $648.5 million compared to $736.4 million as of year-end 2023. The investment portfolio provides the Company with a significant amount of liquidity since all investments are classified as available-for-sale as of December 31, 2024 and 2023. The investments have pretax net unrealized losses of $52.0 million and $62.3 million as of December 31, 2024 and 2023, respectively.

 

The investment portfolio serves an important role in the overall context of balance sheet management in terms of balancing capital utilization and liquidity. The decision to purchase or sell securities is based upon the current assessment of economic and financial conditions, including the interest rate environment, liquidity, and credit considerations. The portfolio’s scheduled maturities represent a significant source of liquidity.

 

Review of the Consolidated Statements of Cash Flows

 

Net cash provided by operating activities for the years ended December 31, 2024 and 2023 totaled $14.3 million and $19.2 million, respectively. The change in net cash provided by operating activities in 2024 was primarily due to payments of accrued interest on borrowings.

 

Net cash provided by investing activities for the years ended December 31, 2024 and 2023 was $72.0 million and $19.1 million, respectively. The change in net cash provided by investing activities in 2024 was primarily due to maturities of securities available-for-sale and partially offset by growth in the loan portfolio.

 

Net cash (used in) financing activities for the years ended December 31, 2024 and 2023 totaled ($40.2) million and ($11.1) million, respectively. The change in net cash (used in) financing activities in 2024 was due primarily to fewer proceeds from other borrowings between periods and partially offset by an increase in deposits.

 

47
 

 

Review of Company Only Cash Flows

 

The Company’s liquidity on an unconsolidated basis is heavily dependent upon dividends paid to the Company by the Banks. The Company requires adequate liquidity to pay its expenses and pay stockholder dividends. In 2024, dividends from the Banks amounted to $10.2 million compared to $10.0 million in 2023. Various federal and state statutory provisions limit the amount of dividends banking subsidiaries are permitted to pay to their holding companies without regulatory approval. Federal Reserve policy further limits the circumstances under which bank holding companies may declare dividends. For example, a bank holding company should not continue its existing rate of cash dividends on its common stock unless its net income is sufficient to fully fund each dividend and its prospective rate of earnings retention appears consistent with its capital needs, asset quality and overall financial condition. In addition, the Federal Reserve and the FDIC have issued policy statements which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings. Federal and state banking regulators may also restrict the payment of dividends by order.

 

First National, as a national bank, generally may pay dividends, without obtaining the express approval of the OCC, in an amount up to its retained net profits for the preceding two calendar years plus retained net profits up to the date of any dividend declaration in the current calendar year. Retained net profits, as defined by the OCC, consists of net income less dividends declared during the period. Boone Bank, Reliance Bank, State Bank, United Bank and Iowa State Bank are also restricted under Iowa law to paying dividends only out of their undivided profits. Additionally, the payment of dividends by the Banks is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations, and the Banks generally are prohibited from paying any dividends if, following payment thereof, the Bank would be undercapitalized.

 

The Company has unconsolidated cash and interest-bearing deposits totaling $992 thousand that is available as of December 31, 2024 to provide additional liquidity to the Banks.

 

Review of Commitments for Capital Expenditures, Cash Flow Uncertainties and Known Trends in Liquidity and Cash Flow Needs

 

Commitments to extend credit totaled $232.0 million as of December 31, 2024 compared to a total of $262.7 million at the end of 2023. The timing of these credit commitments varies with the underlying borrowers; however, the Company believes it has satisfactory liquidity to fund these obligations as of December 31, 2024. The primary cash flow uncertainty would be a sudden decline in deposits causing the Banks to liquidate securities. Historically, the Banks have maintained an adequate level of short-term marketable investments to fund the temporary declines in deposit balances. There are no other known trends in liquidity and cash flow needs as of December 31, 2024, that are of concern to management.

 

Capital Resources

 

The Company’s total stockholders’ equity increased to $174.7 million at December 31, 2024, from $165.8 million at December 31, 2023. As of December 31, 2024 and 2023, stockholders’ equity as a percentage of total assets was 8.2% and 7.7%, respectively. The increase in stockholders’ equity was primarily the result of a decrease in unrealized losses on the investment portfolio and the retention of net income in excess of dividends. The capital levels of the Company currently exceed applicable regulatory guidelines to be considered “well capitalized” as of December 31, 2024. Net unrealized losses on the investment portfolio are excluded from regulatory capital.

 

From time to time, the Company’s board of directors has authorized stock repurchase plans. Stock repurchase plans allow the Company to proactively manage its capital position and return excess capital to shareholders. A total of 43,057 shares of common stock were repurchased under stock repurchase plans in 2024 and no shares of common stock were repurchased in 2023. Also see Part II, Item 5 - Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities, included elsewhere in this Annual Report.

 

Interest Rate Risk

 

Interest rate risk refers to the impact that a change in interest rates may have on the Company’s earnings and capital. Management’s objectives are to control interest rate risk and to ensure predictable and consistent growth of earnings and capital. Interest rate risk management focuses on fluctuations in net interest income identified through computer simulations to evaluate volatility, varying interest rate, spread and volume assumptions. The risk is quantified and compared against tolerance levels.

 

The Company uses a third-party computer software simulation modeling program to measure its exposure to potential interest rate changes. For various assumed hypothetical changes in market interest rates, numerous other assumptions are made such as prepayment speeds on loans, the slope of the Treasury yield curve, the rates and volumes of the Company’s deposits and the rates and volumes of the Company’s loans. This analysis measures the estimated change in net interest income in the event of hypothetical changes in interest rates.

 

48
 

 

Another measure of interest rate sensitivity is the gap ratio. This ratio indicates the amount of interest-earning assets repricing within a given period in comparison to the amount of interest-bearing liabilities repricing within the same period of time. A gap ratio of 1.0 indicates a matched position, in which case the effect on net interest income due to interest rate movements will be minimal. A gap ratio of less than 1.0 indicates that more liabilities than assets reprice within the time period, while a ratio greater than 1.0 indicates that more assets reprice than liabilities.

 

The simulation model process provides a dynamic assessment of interest rate sensitivity, whereas a static interest rate gap table is compiled as of a point in time. The model simulations differ from a traditional gap analysis, as a traditional gap analysis does not reflect the multiple effects of interest rate movement on the entire range of assets and liabilities and ignores the future impact of new business strategies.

 

Inflation

 

The primary impact of inflation on the Company’s operations is to increase asset yields, deposit costs and operating overhead. Unlike most industries, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institution’s performance than they would on non-financial companies. Although interest rates do not necessarily move in the same direction or to the same extent as the price of goods and services, increases in inflation generally have resulted in increased interest rates. The effects of inflation can magnify the growth of assets and, if significant, require that equity capital increase at a faster rate than would be otherwise necessary.

 

Forward-Looking Statements and Business Risks

 

Certain statements contained in the foregoing Management’s Discussion and Analysis and elsewhere in this Annual Report that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”), notwithstanding that such statements are not specifically identified. In addition, certain statements may be contained in the Company’s future filings with the SEC, in press releases and in oral and written statements made by or with the Company’s approval that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, asset quality, liquidity, capital structure and other financial items; (ii) statements of plans, objectives and expectations of the Company or its management, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”, “projected”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

 

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statement. Factors that could cause actual results to differ from those discussed in the forward-looking statement include, but are not limited to:

 

 

●

Local, regional and national economic conditions and the impact they may have on the Company and its customers, and management’s assessment of that impact on its estimates including, but not limited to, the allowance for credit losses, collateral values and fair value of other real estate owned. Of particular relevance are the economic conditions in the concentrated geographic area in central, north-central and south-central Iowa in which the Banks conduct their operations.

 

 

●

 Uncertainties related to the policies of the new presidential administration, including the possibility of tariffs imposed on significant trading partners, the imposition of retaliatory tariffs, the potential for disruption of major trade relationships, new immigration policies and enforcement efforts, and reductions in federal employment levels, contracts and real estate holdings as part of the administration's effort to streamline the federal bureaucracy.

 

 

●

 The potential for decline in commercial real estate values resulting from reduced occupancy and/or rental rates and higher operating costs due to inflation, negatively impacting the ability of our commercial real estate borrowers to repay their loan obligations and reducing the value of the real estate collateral securing such loans.

 

 

●

 Factors adversely affecting the agricultural economy in Iowa, including the effects of tariffs and retaliatory tariffs, depressed commodity and livestock prices and higher input costs due to inflation, negatively impacting the ability of our agricultural borrowers to repay their loan obligations and reducing collateral values for such loans.

 

 

●

Adequacy of the allowance for credit losses and changes in the level of non-performing assets and charge-offs.

 

 

●

Inflation, interest rates, securities market and monetary fluctuations.

 

 

●

Changes in the fair value of securities available-for-sale and management’s evaluation of credit losses of such securities.

 

 

●

The effects of and changes in trade and monetary and fiscal policies and laws, including the changes in assessment rates established by the Federal Deposit Insurance Corporation for its Deposit Insurance Fund and interest rate policies of the Federal Open Market Committee of the Federal Reserve Board.

 

 

●

Changes in sources and uses of funds, including loans, deposits and borrowings, including the ability of the Banks to maintain unsecured federal funds lines with correspondent banks.

 

 

●

Changes imposed by regulatory agencies to increase capital to a level greater than the level currently required for well capitalized financial institutions.

 

49
 

 

 

●

Political instability, acts of war or terrorism, natural disasters and pandemics.

 

 

●

The timely development and acceptance of new products and services and perceived overall value of these products and services by customers.

 

 

●

Revenues being lower than expected.

 

 

●

Changes in consumer spending, borrowings and savings habits.

 

 

●

Changes in the financial performance and/or condition of the Company’s borrowers.

 

 

●

Credit quality deterioration, which could cause an increase in the allowance for credit losses.

 

 

●

Technological changes and operational and reputational risks related to breaches of data security and cyber-attacks.

 

 

●

The ability to increase market share and control expenses.

 

 

●

Changes in the competitive environment among financial or bank holding companies and other financial service providers.

 

 

●

The effect of changes in laws and regulations with which the Company and the Banks must comply, including developments and changes related to the implementation of the Dodd-Frank Act and the effect of any Federal tax reform on the operations of the Company and its customers.

 

 

●

Changes in the securities markets.

 

 

●

The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the FASB, International Financial Reporting Standards and other accounting standard setters.

 

 

●

The costs and effects of legal and regulatory developments, including the resolution of regulatory or other governmental inquiries and the results of regulatory examinations or reviews.

 

 

●

The ability of the Company to successfully integrate the operations of financial institutions it has acquired or may acquire in the future.

 

 

●

The Company’s success at managing the risks involved in the foregoing items.

 

Certain of the foregoing risks and uncertainties are discussed in greater detail under the heading “Risk Factors” in Item 1A herein.

 

These factors may not constitute all factors that could cause actual results to differ materially from those discussed in any forward-looking statement. The Company operates in a continually changing business environment and new facts emerge from time to time. The Company cannot predict such factors, nor can it assess the impact, if any, of such factors on its financial condition or its results of operations. Accordingly, forward-looking statements should not be relied upon as a predictor of actual results. The Company disclaims any responsibility to update any forward-looking statement provided in this document.

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

50
 

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

 

 

Report of Independent Registered Public Accounting Firm

 

 

To the Shareholders, Board of Directors, and Audit Committee

Ames National Corporation

 

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of Ames National Corporation (the “Company”) as of December 31, 2024 and 2023, the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2024, and the related notes (collectively referred to as the “financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. 

 

We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matter

 

The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

 

51
 

 

Allowance for Credit Losses on Loans

 

As described in Notes 1 and 4 to the consolidated financial statements, the Company’s loan portfolio totaled $1.3 billion, and the allowance for credit losses on loans (ACL) was $17.06 million as of December 31, 2024. The Company primarily uses loss rate based undiscounted cash flow (UDCF) methods to estimate credit losses by portfolio segment. For loans that share similar risk characteristics, loans are designated into loan segments based on loans pooled by product types and similar risk characteristics or areas of risk concentration. The model calculates an expected loss percentage for each loan class by considering the historical loss rate of similar peers.  The component of the allowance for credit losses for loans that share similar risk characteristics also considers qualitative factors for each loan segment to adjust for differences between the historical period used to calculate historical loss rates and expected conditions over the remaining lives of the loans in the portfolio to reflect management’s expectation of future conditions based on a reasonable and supportable forecast. To the extent the lives of the loans in the portfolio extend beyond the period for which a reasonable and supportable forecast can be made, the Company reduces, on a straight-line basis over one year, the adjustments so that the model reverts back to the historical loss rates. Loans that do not share similar risk characteristics are evaluated on an individual basis. 

 

We identified the ACL as a critical audit matter. The principal considerations for our determination included the high degree of judgment and subjectivity in auditing management’s estimate of the ACL, specifically management’s identification and measurement of key qualitative factor adjustments.  This required a high degree of subjectivity and auditor effort due to the complexities of the model and the nature of the qualitative factor adjustments, which had a significant effect on the ACL.

 

The primary procedures we performed to address this critical audit matter included:

 

 

●

 Obtained an understanding of the Company’s process for establishing the ACL, including management’s process for developing and applying key qualitative factor adjustments

 

 

●

 Obtained an understanding and evaluated the design of controls relating to management’s determination of the ACL, including:

 

 

○

Controls over the completeness and accuracy of data used to determine the ACL, and
  ○

Controls over management’s review and approval of the ACL, including the determination of key qualitative factor adjustments

 

 

●

 Tested the mathematical accuracy of the calculation of the ACL, including the mathematical application of key qualitative factor adjustments on the loan segments

 

  ● Evaluated the key qualitative factor adjustments made to the ACL, including assessing the reasonableness and basis for those key adjustments and testing internal and external data used in determining the key qualitative factor adjustments by agreeing significant inputs and underlying data to internal and external sources. 

 

 

●

 Evaluated the reasonableness of management’s identification and application of key qualitative factor adjustments to the ACL, including evaluating management’s judgements for reasonableness based on changes in economic conditions and the loan portfolio, as well as relevant internal and third-party data

 

 

/s/ Forvis Mazars, LLP

 

We have served as the Company’s auditor since 2023.

 

Springfield, Missouri

 

March 12, 2025

 

52
 
 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

December 31, 2024 and 2023

(in thousands, except share and per share data)

 

  

2024

  

2023

 

ASSETS

        

Cash and due from banks

 $19,525  $24,105 

Interest-bearing deposits in financial institutions and federal funds sold

  81,702   30,996 

Total cash and cash equivalents

  101,227   55,101 

Interest-bearing time deposits

  6,166   8,904 

Securities available-for-sale

  648,513   736,389 

Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock, at cost

  3,883   3,086 

Loans receivable, net

  1,303,917   1,277,812 

Loans held for sale

  342   124 

Bank premises and equipment, net

  21,567   22,549 

Accrued income receivable

  13,864   12,953 

Bank-owned life insurance

  3,214   3,131 

Deferred income taxes, net

  14,056   16,496 

Other intangible assets, net

  1,092   1,429 

Goodwill

  12,424   12,424 

Other assets

  2,915   5,083 
         

Total assets

 $2,133,180  $2,155,481 
         

LIABILITIES AND STOCKHOLDERS' EQUITY

        
         

LIABILITIES

        

Deposits

        

Noninterest-bearing checking

 $358,386  $370,942 

Interest-bearing checking

  619,951   611,891 

Savings and money market

  540,491   552,275 

Time, $250 and over

  84,996   67,733 

Other time

  242,858   208,990 

Total deposits

  1,846,682   1,811,831 
         

Securities sold under agreements to repurchase

  52,412   53,994 

Other borrowings

  46,952   110,588 

Dividends payable

  1,790   2,428 

Accrued interest payable

  3,208   4,710 

Accrued expenses and other liabilities

  7,430   6,142 

Total liabilities

  1,958,474   1,989,693 
         

STOCKHOLDERS' EQUITY

        

Common stock, $2 par value, authorized 18,000,000 shares; issued and outstanding 8,949,110 and 8,992,167 shares as of December 31, 2024 and 2023, respectively

  17,898   17,984 

Additional paid-in capital

  13,635   14,253 

Retained earnings

  182,236   180,438 

Accumulated other comprehensive (loss)

  (39,063)  (46,887)

Total stockholders' equity

  174,706   165,788 
         

Total liabilities and stockholders' equity

 $2,133,180  $2,155,481 

 

See Notes to Consolidated Financial Statements.

 

53
 
 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2024 and 2023

(in thousands, except per share data)

 

  

2024

  

2023

 
         

Interest and dividend income:

        

Loans, including fees

 $65,791  $56,810 

Securities:

        

Taxable

  12,014   12,674 

Tax-exempt

  1,994   2,292 

Other interest and dividend income

  2,808   2,525 

Total interest and dividend income

  82,607   74,301 
         

Interest expense:

        

Deposits

  32,011   24,471 

Other borrowed funds

  5,620   5,205 

Total interest expense

  37,631   29,676 
         

Net interest income

  44,976   44,625 
         

Credit loss expense

  592   789 
         

Net interest income after credit loss expense

  44,384   43,836 
         

Noninterest income:

        

Wealth management income

  5,310   4,649 

Service fees

  1,450   1,349 

Securities gains (losses), net

  (165)  35 

Gain on sale of loans held for sale

  524   362 

Merchant and card fees

  1,640   1,665 

Other noninterest income

  1,078   1,155 

Total noninterest income

  9,837   9,215 
         

Noninterest expense:

        

Salaries and employee benefits

  25,145   23,664 

Data processing

  6,152   5,985 

Occupancy expenses, net

  3,007   2,965 

FDIC insurance assessments

  1,164   1,095 

Professional fees

  2,605   2,081 

Business development

  1,373   1,360 

Intangible asset amortization

  337   502 

New Markets Tax Credit projects amortization

  766   767 

Other operating expenses, net

  1,431   1,743 

Total noninterest expense

  41,980   40,162 
         

Income before income taxes

  12,241   12,889 
         

Provision for income taxes

  2,023   2,072 
         

Net income

 $10,218  $10,817 
         

Basic and diluted earnings per share

 $1.14  $1.20 

 

See Notes to Consolidated Financial Statements.

 

54
 
 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2024 and 2023

(in thousands)

 

  

2024

  

2023

 
         

Net income

 $10,218  $10,817 

Other comprehensive income, before tax:

        

Unrealized gains (losses) on securities before tax:

        

Unrealized holding gains arising during the period

  10,134   21,279 

Plus: reclassification adjustment for (gains) losses realized in net income

  165   (35)

Other comprehensive income before tax

  10,299   21,244 

Tax (expense) related to other comprehensive income

  (2,451)  (5,056)

Other income tax effects from tax reform

  (24)  (5)

Other comprehensive income, net of tax

  7,824   16,183 

Comprehensive income

 $18,042  $27,000 

 

See Notes to Consolidated Financial Statements.

 

55
 
 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Years Ended December 31, 2024 and 2023

(in thousands, except share and per share data)

 

                  

Accumulated

     
                  

Other

  

Total

 
  

Common Stock

  

Additional Paid-

  

Retained

  

Comprehensive

  

Stockholders'

 
  

Shares

  

Amount

  

in Capital

  

Earnings

  

Income (Loss)

  

Equity

 

Balance, December 31, 2022

  8,992,167   17,984   14,253   179,931   (63,070)  149,098 

Cumulative change in accounting principle

      -   -   (603)  -   (603)

Net income

      -   -   10,817   -   10,817 

Other income tax effects from tax reform

      -   -   5   -   5 

Other comprehensive income

      -   -   -   16,183   16,183 

Cash dividends declared, $1.08 per share

      -   -   (9,712)  -   (9,712)

Balance, December 31, 2023

  8,992,167  $17,984  $14,253  $180,438  $(46,887) $165,788 

Net income

      -   -   10,218   -   10,218 

Other income tax effects from tax reform

      -   -   24   -   24 

Other comprehensive income

      -   -   -   7,824   7,824 

Repurchase and retirement of stock

  (43,057)  (86)  (618)  -   -   (704)

Cash dividends declared, $0.94 per share

      -   -   (8,444)  -   (8,444)

Balance, December 31, 2024

  8,949,110  $17,898  $13,635  $182,236  $(39,063) $174,706 

 

See Notes to Consolidated Financial Statements.

 

56
 
 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2024 and 2023

(in thousands)

 

  

2024

  

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES

        

Net income

 $10,218  $10,817 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Credit loss expense for loans

  735   774 

Credit loss expense (benefit) for off-balance sheet credit exposures

  (143)  15 

Amortization of securities available-for-sale, loans and deposits, net

  844   1,524 

Amortization of intangible assets

  337   502 

Depreciation

  1,355   1,250 

Provision for deferred income taxes

  (11)  766 

Securities (gains) losses, net

  165   (35)

Increase in cash value of bank-owned life insurance

  (83)  (77)

Gain on sales of loans held for sale

  (524)  (362)

Proceeds from the sales of loans held for sale

  27,121   18,678 

Originations of loans held for sale

  (26,815)  (18,286)

Amortization of investment in New Markets Tax Credit projects

  766   767 

Gain on other real estate owned, net

  (11)  - 

Change in assets and liabilities:

        

(Increase) in accrued income receivable

  (911)  (1,678)

Decrease (increase) in other assets

  1,327   (365)

Increase (decrease) in accrued interest payable

  (1,502)  4,044 

Increase in accrued expenses and other liabilities

  1,431   873 

Net cash provided by operating activities

  14,299   19,207 
         

CASH FLOWS FROM INVESTING ACTIVITIES

        

Change in interest-bearing time deposits

  2,738   5,765 

Purchase of securities available-for-sale

  (15,343)  (6,418)

Proceeds from sale of securities available-for-sale

  2,049   2,069 

Proceeds from maturities and calls of securities available-for-sale

  110,309   73,917 

Purchase of FHLB stock

  (11,109)  (18,791)

Proceeds from the redemption of FHLB and FRB stock

  10,312   20,318 

Net (increase) in loans

  (26,760)  (52,904)

Net proceeds from the sale of other real estate owned

  82   - 

Purchase of premises and equipment

  (298)  (4,894)

Net cash provided by investing activities

  71,980   19,062 
         

CASH FLOWS FROM FINANCING ACTIVITIES

        

Increase (decrease) in deposits

  34,851   (86,126)

Increase (decrease) in securities sold under agreements to repurchase

  (1,582)  13,318 

Payments on other borrowings

  (177,088)  (186,962)

Proceeds from other borrowings

  131,452   269,850 

Net (payments on) FHLB short-term borrowings

  (18,000)  (11,420)

Dividends paid

  (9,082)  (9,712)

Stock repurchases

  (704)  - 

Net cash (used in) financing activities

  (40,153)  (11,052)
         

Net increase in cash and cash equivalents

  46,126   27,217 
         

CASH AND CASH EQUIVALENTS

        

Beginning

  55,101   27,884 

Ending

 $101,227  $55,101 

 

57
 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

Years Ended December 31, 2024 and 2023

(in thousands)

  

2024

  

2023

 
         

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

        

Cash payments for:

        

Interest

 $39,133  $25,632 

Income taxes

  626   1,813 
         

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES

        

Transfer of loans receivable to other real estate owned

 $71  $- 
         

SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING ACTIVITIES

        

Dividends declared, not paid

 $1,790  $2,428 

 

See Notes to Consolidated Financial Statements.

 

58
 

 

Notes to Consolidated Financial Statements

 

 

Note 1. Summary of Significant Accounting Policies

 

Description of business: Ames National Corporation and subsidiaries (the Company) operates in the commercial banking industry through its subsidiaries in Ames, Boone, Story City, Nevada, Marshalltown and Creston, Iowa. Loan and deposit customers are located primarily in Boone, Clarke, Hancock, Polk, Marshall, Story, Taylor and Union counties and adjacent counties in Iowa.

 

Segment information: The Company uses the “management approach” for reporting information about segments in annual and interim financial statements. The “management approach” is based on the way the chief operating decision-maker organizes segments within a company for making operating decisions and assessing performance. Operating segments are aggregated into one as operating results for all segments are similar. Based on the “management approach” model, the Company has determined that its business is comprised of one reportable operating segment: banking. See Note 17 for additional segment disclosures.

 

Consolidation: The consolidated financial statements include the accounts of Ames National Corporation (the Parent Company) and its wholly owned subsidiaries, First National Bank, Ames, Iowa (FNB); State Bank & Trust Co., Nevada, Iowa (SBT); Boone Bank & Trust Co., Boone, Iowa (BBT); Reliance State Bank, Story City, Iowa (RSB); United Bank & Trust Co., Marshalltown, Iowa (UBT); and Iowa State Savings Bank, Creston, Iowa (ISSB) (collectively, the Banks). All significant intercompany transactions and balances have been eliminated in consolidation.

 

Use of estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses (“ACL’), the assessment of goodwill impairment and the assessment of fair value for certain financial instruments.

 

Cash and cash equivalents: For purposes of reporting cash flows, cash and due from banks include cash on hand, amounts due from banks, interest-bearing deposits in financial institutions, and federal funds sold. The Company reports net cash flows for customer loan transactions, deposit transactions and short-term borrowings with maturities of 90 days or less.

 

Interest-bearing time deposits: Interest-bearing time deposits mature within four years and are carried at cost.

 

Securities available-for-sale and the allowance for credit losses on securities available-for-sale: Debt securities that might not be held until maturity are classified as available for sale ("AFS") and are reported at the fair value in the balance sheet. Fair value measurement is based upon quoted market prices in active markets, if available. If quoted prices in active markets are not available, fair value is measured using pricing models or other model-based valuation techniques such as present value of future cash flows, which consider prepayment assumptions and other factors such as credit losses and market liquidity. Unrealized gains and losses are excluded from earnings and reported, net of tax, in other comprehensive income ("OCI"). Gains and losses on the sale of securities are determined using the specific identification method based on amortized cost and are reflected in results of operation at the time of sale. Interest and dividend income, adjusted by amortization of purchase premium or discount over the estimated life of the security or, in the case of callable securities, through the first call date, using the level yield method, is included in income as earned.

 

AFS debt securities in unrealized loss positions are evaluated for credit losses at least quarterly. For AFS debt securities, a decline in fair value due to credit loss results in recording an allowance for credit losses to the extent the fair value is less than the amortized cost basis. Declines in fair value that have not been recorded through an allowance for credit losses, such as declines due to changes in market interest rates, are recorded through other comprehensive income, net of applicable taxes.

 

Credit losses may result from credit deterioration of the issuer or collateral underlying the security. In performing an assessment of whether any decline in fair value is due to a credit loss, all relevant information is considered at the individual security level. For asset-backed securities performance indicators considered related to the underlying assets include default rates, delinquency rates, percentage of non-performing assets, debt-to-collateral ratios, third-party guarantees, current levels of subordination, vintage, geographic concentration, analyst reports and forecasts, credit ratings and other market data. In assessing whether a credit loss exists, we compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded, limited to the amount the fair value is less than amortized cost basis.

 

If the Company intends to sell a debt security or more likely than not will be required to sell the security before recovery of its amortized cost basis, the debt security is written down to its fair value and the write down is charged against the allowance for credit losses with any incremental impairment reported in earnings.

 

Accrued interest receivable on AFS debt securities totaled $2.9 million and $3.5 million at December 31, 2024 and 2023, respectively, and is excluded from the estimate of credit losses.

 

59
 
 

FHLB and FRB stock: The Banks, as members of the FHLB system, are required to maintain an investment in capital stock of the FHLB in an amount equal to 0.06 percent of the member bank’s total assets plus 4.50 percent of outstanding advances from the FHLB and the outstanding principal balance of loans previously issued through the Mortgage Partnership Finance Program (MPF). All shares of FHLB stock are issued and redeemed at par value. The Banks, as members of the FRB system, must subscribe to the capital stock of its District Federal Reserve Bank in an amount equal to 6 percent of the member bank's paid-up capital and surplus and must pay in half of that amount. The other half is subject to call by the Board of Governors. The stock is issued and redeemed at par value. No ready market exists for the FHLB and FRB stock, and it has no quoted market value. The Company evaluates these assets for impairment on a quarterly basis and determined there was no impairment as of December 31, 2024.

 

Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost net of the allowance for credit losses and other basis adjustments. Amortized cost is the principal balance outstanding, net of deferred loan fees and costs. Accrued interest receivable on loans held for investment totaled $10.9 million and $9.4 million at December 31, 2024 and 2023, respectively, and is excluded from the estimate of credit losses. Interest income is accrued on the unpaid principal balance. Nonrefundable loan fees and origination costs are deferred and recognized as a yield adjustment over the life of the related loan.

 

The policy for charging off loans is consistent throughout all loan categories. A loan is charged off based on criteria that includes but is not limited to: delinquency status, financial condition of the entire customer credit line and underlying collateral coverage, economic or external conditions that might impact full repayment of the loan, legal issues, overdrafts, and the customer’s willingness to work with the Company.

 

The accrual of interest income on loans is discontinued when, in the opinion of management, there is reasonable doubt as to the borrower's ability to meet payments of interest or principal when they become due, which is generally when a loan is 90 days or more past due unless the loan is well secured and in the process of collection. When a loan is placed on nonaccrual status, all previously accrued and unpaid interest is reversed against interest income. Loans are returned to an accrual status when all of the principal and interest amounts contractually due are brought current and repayment of the remaining contractual principal and interest is expected. A loan may also return to accrual status if additional collateral is received from the borrower and, in the opinion of management, the financial position of the borrower indicates that there is no longer any reasonable doubt as to the collection of the amount contractually due. Payment received on nonaccrual loans are applied first to principal. Once principal is recovered, any remaining payments received are applied to interest income.

 

Allowance for credit losses on loans: Credit quality within the loans held for investment portfolio is continuously monitored by management and is reflected within the allowance for credit losses for loans. The allowance for credit losses is an estimate of expected losses inherent within the Company's existing loans held for investment portfolio. Expected credit loss inherent in non-cancelable off-balance-sheet (“OBS”) credit exposures is accounted for as a separate liability on the balance sheet. The allowance for credit losses for loans held for investment, as reported in our consolidated balance sheet, is adjusted by a credit loss expense, which is reported in earnings, and reduced by the charge-off of loan amounts, net of recoveries.

 

The credit loss estimation process involves procedures to appropriately consider the unique characteristics of loan portfolio segments which consist of construction real estate, 1 to 4 family residential real estate, multi-family real estate, commercial real estate, agricultural real estate, commercial, agricultural and consumer and other lending. When computing allowance levels, credit loss assumptions are estimated using a model that categorizes loan pools based on loss history, delinquency status and other credit trends and risk characteristics, including current conditions and reasonable and supportable forecasts about the future. The key components in this estimation process include the following:

 

 

●

An initial forecast period of one year for all portfolio segments and OBS credit exposures. This period reflects management's expectation of losses based on forward-looking economic scenarios over that time.

 

 

●

A historical loss forecast period covering the remaining contractual life, adjusted for prepayments, by portfolio segment based on the change in key historical economic variables.

 

 

●

A reversion period of 1 year connecting the initial loss forecast to the historical loss forecast based on economic conditions at the measurement date.

 

The Company primarily utilizes loss rate based undiscounted cash flow (UDCF) methods to estimate credit losses by portfolio segment. The UDCF methods obtain estimated life-time credit losses using the conceptual components described above.

 

60
 
 

Determining the appropriateness of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain. In future periods evaluations of the overall loan portfolio, in light of the factors and forecasts then prevailing, may result in significant changes in the allowance and credit loss expense in those future periods.

 

Credit quality is assessed and monitored by evaluating various attributes and the results of those evaluations are utilized in underwriting new loans and in our process for estimation of expected credit losses. The following provides the credit quality indicators and risk elements that are most relevant and most carefully considered and monitored for each loan portfolio segment.

 

Determining the Contractual Term: Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals and modifications unless the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company.

 

Credit Loss Measurement: The allowance level is influenced by loan volumes, loan credit quality indicator migration or delinquency status, historic loss experience and other conditions influencing loss expectations, such as reasonable and supportable forecasts of economic conditions. The methodology for estimating the amount of expected credit losses reported in the allowance for credit losses has two basic components: first, an asset-specific component involving individual loans that do not share risk characteristics with other loans and the measurement of expected credit losses for such individual loans; and second, a pooled component for estimated expected credit losses for pools of loans that share similar risk characteristics.

 

For a loan that does not share risk characteristics with other loans, expected credit loss is measured based on net realizable value, that is, the difference between the discounted value of the expected future cash flows, based on the original effective interest rate, and the amortized cost basis of the loan. For these loans, we recognize expected credit loss equal to the amount by which the net realizable value of the loan is less than the amortized cost basis of the loan (which is net of previous charge-offs and deferred loan fees and costs), except when the loan is collateral dependent, that is, when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In these cases, expected credit loss is measured as the difference between the amortized cost basis of the loan and the fair value of the collateral. The fair value of the collateral is adjusted for the estimated cost to sell if repayment or satisfaction of a loan is dependent on the sale (rather than only on the operation) of the collateral.

 

The fair value of collateral used by the Company is determined by obtaining an observable market price or by obtaining a fair value from an independent, licensed or certified appraiser, using observable market data. This data includes information such as selling price of similar properties and capitalization rates of similar properties sold within the market, expected future cash flows or earnings of the subject property based on current market expectations, and other relevant factors. Each quarter management reviews all collateral-dependent loans on a loan-by-loan basis to determine whether updated appraisals or evaluations are necessary based on loan performance, collateral type and guarantor support. At times, the Company measures the fair value of collateral-dependent loans using appraisals or evaluations with dates prior to one year from the date of review. Third-party appraisals are obtained from a pre-approved list of independent, third-party, local appraisal firms maintained by the credit underwriting department or the Company’s appraiser. Approval and addition to the list is based on experience, reputation, character, consistency and knowledge of the respective real estate market. Generally, appraisals are internally reviewed to ensure the quality of the appraisal and the expertise and independence of the appraiser. Once the expected credit loss amount is determined an allowance is provided for equal to the calculated expected credit loss and included in the allowance for credit losses. If the calculated expected credit loss is determined to be permanent or not recoverable, the amount of expected credit loss will be charged off. Factors considered by management in determining if the expected credit loss is permanent or not recoverable include whether management judges the loan to be uncollectible, repayment is deemed to be protracted beyond reasonable time frames, or the loss becomes evident owing to the borrower's lack of assets unless both well-secured and in the process of collection.

 

In estimating the component of the allowance for credit losses for loans that share similar risk characteristics with other loans, such loans are segregated into loan segments. Loans are designated into loan segments based on loans pooled by product types and similar risk characteristics or areas of risk concentration. In determining the allowance for credit losses, we derive an estimated credit loss assumption from a model that categorizes loan pools based on loan type and purpose. This model calculates an expected loss percentage for each loan segment by considering the historical loss rate of similar peers. To the extent the lives of the loans in the portfolio extend beyond the period for which a reasonable and supportable forecast can be made, the Company reduces, on a straight-line basis over one year, the adjustments so that the model reverts back to the historical loss rates. The component of the allowance for credit losses for loans that share similar risk characteristics also considers qualitative factors for each loan segment to adjust for differences between the historical period used to calculate historical loss rates and expected conditions over the remaining lives of the loans in the portfolio related to: (1) lending policies and procedures; (2) international, national, regional and local economic business conditions and developments that affect the collectability of the portfolio; (3) the nature and volume of the loan portfolio including the terms of the loans; (4) the experience, depth, and ability of the lending management and other relevant staff; (5) the volume and severity of past due loans and other similar conditions; (6) the quality of our loan review system and (7) the value of underlying collateral for collateralized loans. Additional qualitative factors include the existence and effect of any concentrations of credit, and changes in the level of such concentrations and the effect of external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio. Such factors are used to adjust the historical loss rates so that they reflect management expectation of future conditions based on a reasonable and supportable forecast.

 

61
 
 

Off-balance sheet credit exposures: The Company, in the normal course of business, extends credit to meet the financing needs of its customers, which are not reflected in the consolidated financial statements. A summary of these commitments is disclosed in Note 14.

 

Allowance for credit losses on off-balance sheet credit exposures, including unfunded loan commitments: The Company maintains a separate allowance for credit losses from off-balance-sheet credit exposures, including unfunded loan commitments, which is included in other liabilities. Management estimates the amount of expected losses by calculating a commitment usage factor over the contractual period for exposures that are not unconditionally cancellable by the Company and applying the loss factors used in the allowance for credit loss methodology applied to funded loans to the results of the usage calculation to estimate the liability for credit losses related to unfunded commitments for each loan type. No credit loss estimate is reported for off-balance-sheet credit exposures that are unconditionally cancellable by the Company or for undrawn amounts under such arrangements that may be drawn prior to the cancellation of the arrangement. The allowance for credit losses on OBS credit exposures is adjusted as a credit loss expense. Categories of OBS credit exposures correspond to the loan portfolio segments described previously.

 

Loans held for sale: Loans held for sale are the loans the Banks have the intent to sell in the foreseeable future. They are stated at the lower of aggregate cost or estimated fair value. Loans are sold on a non-recourse basis with servicing released and gains and losses are recognized based on the difference between sales proceeds and the carrying value of the loan. The Company has had very few experiences of repurchasing loans previously sold into the secondary market. A specific reserve was not considered necessary based on the Company’s historical experience with repurchase activity.

 

Bank premises and equipment: Premises and equipment are stated at cost less accumulated depreciation. Depreciation expense is computed using straight-line and accelerated methods over the estimated useful lives of the respective assets. Depreciable lives range from 3 to 7 years for equipment and 15 to 40 years for premises.

 

Other real estate owned: Real estate properties acquired through or in lieu of foreclosure are initially recorded at the fair value less estimated selling cost at the date of foreclosure. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for credit losses. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. The portion of interest costs relating to development of real estate is capitalized. Valuations are periodically performed by management and property held for sale is carried at the lower of the new cost basis or fair value less cost to sell and any subsequent write-downs are charged to operations. This evaluation is inherently subjective and requires estimates that are susceptible to significant revisions as more information becomes available.

 

Bank-owned life insurance: The carrying amount of bank-owned life insurance consists of the initial premium paid, plus increases in cash value, less the carrying amount associated with any death benefit received. Death benefits paid in excess of the applicable carrying amount are recognized as income. A portion of the increases in cash value and the death benefits recognized as income are exempt from income taxes.

 

Goodwill and other intangible assets: Goodwill represents the excess of cost over fair value of net assets acquired. Goodwill resulting from acquisitions is not amortized but is tested for impairment annually or whenever events change and circumstances indicate that it is more likely than not that impairment has occurred. Goodwill is tested for impairment and begins with an estimation of the fair value of a reporting unit. Impairment would arise if the fair value of a reporting unit is less than its carrying value.

 

62
 
 

Significant judgment is applied when goodwill is assessed for impairment. This judgment includes developing cash flow projections, selecting appropriate discount rates, identifying relevant market comparables, incorporating general economic and market conditions and selecting an appropriate control premium. The Company completed a quantitative assessment of goodwill as of October 1, 2024 which indicated that goodwill was not impaired. Subsequently, the Company determined there were no adverse changes in criteria and key considerations to the previous assessment. Accordingly, the Company concluded that there is no impairment of goodwill as of December 31, 2024. Further goodwill impairment evaluations, which may result in goodwill impairment, may be necessary if events or circumstance changes would more likely than not reduce the fair value of a reporting unit below its carrying amount.

 

The only other significant intangible assets are the core deposit intangible assets. The core deposit intangible assets are determined to have finite lives and are amortized over the estimated useful lives. The core deposit intangible asset is a customer-based relationship valuation attributed to the expectation of a lower net cost of these deposits versus alternative sources of funds. The core deposit intangible assets are reviewed for impairment whenever events occur, or circumstances indicate that the carrying amount may not be recoverable.

 

Wealth management department assets: Property held for customers in fiduciary or agency capacities are not included in the accompanying consolidated balance sheets, as such items are not assets of the Banks.

 

Revenue from contracts with customers: Interest revenue from loans and investments is recognized on the accrual basis of accounting as the interest is earned according to the terms of the particular loan or investment. Income from service and other customer charges is recognized as earned. Revenue from service charges is earned in accordance with the terms of the various products or services provided. Services within the scope of Accounting Standards Codification (“ASC”) 606 include service charges on deposits, interchange income, wealth management fees, investment brokerage fees, and the net gain on sale of foreclosed assets.

 

Advertising costs: Advertising costs are expensed as incurred.

 

Income taxes: Deferred income taxes are provided on temporary differences between financial statement and income tax reporting. Temporary differences are differences between the amounts of assets and liabilities reported for financial statement purposes and their tax bases. Deferred tax assets are recognized for temporary differences that will be deductible in future years’ tax returns and for operating loss and tax credit carry forwards. Deferred tax assets are reduced by a valuation allowance if it is deemed more likely than not that some or all the deferred tax assets will not be realized. Deferred tax liabilities are recognized for temporary differences that will be taxable in future years’ tax returns. Accounting for uncertainty in income taxes sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions. Benefits from tax positions taken or expected to be taken in a tax return are not recognized if the likelihood that the tax position would be sustained upon examination by a taxing authority is considered to be 50 percent or less. Interest and penalties are accounted for as a component of income tax expense.

 

The Company files a consolidated federal income tax return, with each entity computing its taxes on a separate company basis. For state tax purposes, the Banks file franchise tax returns, while the Parent Company files a corporate income tax return.

 

Comprehensive income: Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain changes in assets and liabilities, such as unrealized gains and losses on securities available-for-sale, are reported as accumulated other comprehensive income, a separate component of the stockholders’ equity section of the consolidated balance sheet, and such items, along with net income, are components of the statement of comprehensive income. Gains and losses on securities available-for-sale are reclassified to securities gains (losses) as a part of net income when realized upon sale.

 

Derivative financial instruments: The Company uses interest rate swaps as part of its interest rate risk management. FASB ASC Topic 815 establishes accounting and reporting standards for derivative instruments and hedging activities. The Company records all derivatives on the consolidated balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. To qualify for hedge accounting, the Company must comply with the detailed rules and documentation requirements at the inception of the hedge, and hedge effectiveness is assessed at inception and periodically throughout the life of the hedging relationship.

 

The Company has fair value hedging relationships at December 31, 2024. The Company uses hedge accounting in accordance with ASC 815, with the unrealized gains and losses, representing the change in fair value of the derivative and the change in fair value of the risk being hedged on the related loan, being recorded in the consolidated statements of income. The ineffective portions of the unrealized gains or losses, if any, are recorded in interest income and interest expense in the consolidated statements of income. The Company uses the dollar-offset method for assessing effectiveness using the cumulative approach. The dollar-offset method compares the fair value of the hedging derivative with the fair value of the hedged exposure. The cumulative approach involves comparing the cumulative changes in the hedging derivative’s fair value to the cumulative changes in the hedged exposure’s fair value.

 

The Company does not use derivatives for trading or speculative purposes.

 

63
 
 

Transfers of financial assets and participating interests: Transfers of an entire financial asset or a participating interest in an entire financial asset are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

The transfer of a participating interest in an entire financial asset must also meet the definition of a participating interest. A participating interest in a financial asset has all of the following characteristics: (1) from the date of the transfer, it must represent a proportionate (pro rata) ownership in the financial asset; (2) from the date of transfer, all cash flows received, except any cash flows allocated as any compensation for servicing or other services performed, must be divided proportionately among participating interest holders in the amount equal to their share ownership; (3) the rights of each participating interest holder must have the same priority; and (4) no party has the right to pledge or exchange the entire financial asset unless all participating interest holders agree to do so.

 

Earnings per share: Basic earnings per share (“EPS”) computations for the years ended December 31, 2024 and 2023 were determined by dividing net income by the weighted-average number of common shares outstanding during the years then ended. The Company had no potentially dilutive securities outstanding during the periods presented.

 

The following information was used in the computation of basic EPS for the years ended December 31, 2024 and 2023 (in thousands, except share and per share data):

 

  

2024

  

2023

 

Basic earning per share computation:

        

Net income

 $10,218  $10,817 

Weighted average common shares outstanding

  8,991,286   8,992,167 

Basic EPS

 $1.14  $1.20 

 

Adoption of New Financial Accounting Standard Codification 326 (ASC 326 (CECL)):

On January 1, 2023, the Company adopted ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires the recognition of the allowance for credit losses be estimated using the current expected credit loss (CECL) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to OBS credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. In addition, ASC 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities management does not intend to sell or believes that it is more likely than not they will be required to sell.

 

The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost and OBS credit exposures. Results for reporting periods beginning January 1, 2023 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a net decrease to retained earnings of $603 thousand as of January 1, 2023 for the cumulative effect of adopting ASC 326, which includes deferred taxes of $188 thousand. The transition adjustment includes a $518 thousand increase to the Allowance for Credit Losses on loans and a $273 thousand increase to the Allowance for Credit Losses on OBS Credit Exposures.

 

The following table illustrates the impact of ASC 326 (amounts in thousands).

 

  

January 1, 2023

 
  

As Reported Under ASC 326

  

Pre-ASC 326 Adoption

  

Impact of ASC 326 Adoption

 

Assets:

            

Loans receivable

            

Allowance for credit losses on loans

 $16,215  $15,697  $518 
             

Liabilities:

            

Accrued expenses and other liabilities

            

Allowance for credit losses on off-balance sheet credit exposures

 $1,071  $798  $273 

 

64
 
 

New and Pending Accounting Pronouncements:

 

In  March 2023, the FASB issued ASU No. 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using Proportional Amortization Method. The ASU is intended to improve the accounting and disclosures for investments in tax credit structures. It allows reporting entities to elect to adopt for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. For public business entities, the amendments are effective for fiscal years beginning after  December 15, 2023, including interim periods within those fiscal years. The ASU did not have a material impact on the Company’s consolidated financial statements.

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU expands segment disclosure requirements for public entities to include disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss. The updated guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and did not have a material impact on the consolidated financial statements. See Note 17 for the new segment disclosures.

 

In  December 2023, the FASB issued ASU  No.  2023- 09, Income Taxes (Topic  740): Improvements to Income Tax Disclosures. The ASU is intended to improve the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation table and income taxes paid to be disaggregated by jurisdiction. It also includes certain amendments to improve the effectiveness of income tax disclosures. For public business entities, the amendments are effective for fiscal years beginning after  December 15, 2024. The Company is currently evaluating the impact of the ASU on the Company’s consolidated financial statements.
 

In  November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The ASU is intended to improve disclosures about a public business entity's expenses and provide more detailed information regarding types of expenses in commonly presented expense captions. For public business entities, the amendments are effective for fiscal years beginning after  December 15, 2026. The Company is currently evaluating the impact of the ASU on the Company’s consolidated financial statements.

 
 

Note 2. Concentrations and Restrictions on Cash and Due from Banks and Interest-Bearing Deposits in Financial Institutions

 

The Federal Reserve announced on March 15, 2020, that the reserve requirement ratios would be reduced to zero percent effective March 26, 2020. This action eliminated reserve requirements for all depository institutions. Prior to March 26, 2020, the Federal Reserve Bank required member banks to maintain certain cash and due from bank reserves. The subsidiary banks did not have a reserve requirement at December 31, 2024 or 2023. The Federal Reserve Board currently has no plans to reinstate the reserve requirement but retains the right to reinstate it.

 

At December 31, 2024, the Company had approximately $89.6 million on deposit at various financial institutions. Management does not believe these balances carry a significant risk of loss but cannot provide absolute assurance that no losses would occur if these institutions were to become insolvent.

 

 

Note 3. Debt Securities

 

The amortized cost of securities available-for-sale and their approximate fair values are summarized below (in thousands):

 

      

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

  

Estimated

 
  

Cost

  

Gains

  

Losses

  

Fair Value

 

2024:

                

U.S. government treasuries

 $176,483  $8  $(8,776) $167,715 

U.S. government agencies

  88,625   2   (5,194)  83,433 

U.S. government mortgage-backed securities

  103,964   6   (12,920)  91,050 

State and political subdivisions

  266,118   35   (20,591)  245,562 

Corporate bonds

  65,338   7   (4,592)  60,753 

Total

 $700,528  $58  $(52,073) $648,513 

 

      

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

  

Estimated

 
  

Cost

  

Gains

  

Losses

  

Fair Value

 

2023:

                

U.S. government treasuries

 $213,646  $29  $(13,587) $200,088 

U.S. government agencies

  99,455   2   (6,842)  92,615 

U.S. government mortgage-backed securities

  115,988   -   (14,124)  101,864 

State and political subdivisions

  292,475   93   (22,677)  269,891 

Corporate bonds

  77,139   11   (5,219)  71,931 

Total

 $798,703  $135  $(62,449) $736,389 

 

65
 
 

The amortized cost and fair value of debt securities available-for-sale as of December 31, 2024, are shown below by expected maturity. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties (in thousands).

 

  

Amortized

  

Estimated

 
  

Cost

  

Fair Value

 
         

Due in one year or less

 $105,290  $103,737 

Due after one year through five years

  374,000   350,187 

Due after five years through ten years

  109,174   96,627 

Due after ten years

  8,100   6,912 
  $596,564  $557,463 

U.S. government mortgage-backed securities

  103,964   91,050 

Total

 $700,528  $648,513 

 

At December 31, 2024 and 2023, securities with a carrying value of approximately $292.8 million and $374.4 million, respectively, were pledged as collateral on public deposits, securities sold under agreements to repurchase and for other purposes as required or permitted by law. Securities sold under agreements to repurchase are held by the Company’s safekeeping agent.

 

The proceeds, gains, and losses from the sale of securities available-for-sale are summarized below (in thousands):

 

  

2024

  

2023

 

Proceeds from sales of securities available-for-sale

 $2,049  $2,069 

Gross realized gains on securities available-for-sale

  -   73 

Gross realized losses on securities available-for-sale

  (165)  (38)

 

No credit loss expense was recognized on securities available-for-sale for the years ended December 31, 2024 and 2023.

 

Gross unrealized losses and fair value aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of December 31, 2024 and 2023, are summarized as follows (in thousands):

 

2024:

 

Less than 12 Months

  

12 Months or More

  

Total

 
  

Estimated

  

Gross

      

Estimated

  

Gross

      

Estimated

  

Gross

 
  

Fair

  

Unrealized

  

No. of

  

Fair

  

Unrealized

  

No. of

  

Fair

  

Unrealized

 
  

Value

  

Losses

  

Securities

  

Value

  

Losses

  

Securities

  

Value

  

Losses

 

Securities available for sale:

                                

U.S. government treasuries

 $5,466  $(43)  2  $159,321  $(8,733)  94  $164,787  $(8,776)

U.S. government agencies

  3,953   (34)  2   77,166   (5,160)  70   81,119   (5,194)

U.S. government mortgage-backed securities

  3,740   (64)  5   86,870   (12,856)  154   90,610   (12,920)

State and political subdivisions

  13,944   (253)  25   226,201   (20,338)  440   240,145   (20,591)

Corporate bonds

  3,153   (27)  4   56,604   (4,565)  74   59,757   (4,592)

Total

 $30,256  $(421)  38  $606,162  $(51,652)  832  $636,418  $(52,073)

 

2023:

 

Less than 12 Months

  

12 Months or More

  

Total

 
  

Estimated

  

Gross

      

Estimated

  

Gross

      

Estimated

  

Gross

 
  

Fair

  

Unrealized

  

No. of

  

Fair

  

Unrealized

  

No. of

  

Fair

  

Unrealized

 
  

Value

  

Losses

  

Securities

  

Value

  

Losses

  

Securities

  

Value

  

Losses

 

Securities available for sale:

                                

U.S. government treasuries

 $-  $-   -  $196,432  $(13,587)  121  $196,432  $(13,587)

U.S. government agencies

  1,986   (11)  2   90,137   (6,831)  78   92,123   (6,842)

U.S. government mortgage-backed securities

  467   (12)  4   101,265   (14,112)  155   101,732   (14,124)

State and political subdivisions

  9,054   (73)  18   251,286   (22,604)  474   260,340   (22,677)

Corporate bonds

  3,117   (108)  4   67,816   (5,111)  84   70,933   (5,219)

Total

 $14,624  $(204)  28  $706,936  $(62,245)  912  $721,560  $(62,449)

 

66
 
 

At December 31, 2024, debt securities have gross unrealized losses of $52.1 million. These gross unrealized losses are generally due to changes in interest rates or general market conditions. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysts’ reports. Management concluded that the gross unrealized losses on debt securities were not credit related. Due to potential changes in conditions, it is at least reasonably possible that changes in fair values and management’s assessments will occur in the near term and that such changes could materially affect the amounts reported in the Company’s financial statements.

 

 

Note 4. Loans Receivable and Credit Disclosures

 

The composition of loans receivable is as follows (in thousands):

 

  

2024

  

2023

 
         

Real estate - construction

 $59,281  $63,050 

Real estate - 1 to 4 family residential

  309,704   289,404 

Real estate - multi-family

  200,209   195,536 

Real estate - commercial

  350,493   359,266 

Real estate - agricultural

  159,880   161,517 

Commercial

  90,023   89,729 

Agricultural

  134,157   119,136 

Consumer and other

  17,066   16,540 
   1,320,813   1,294,178 

Unallocated portfolio layer basis adjustments1

  162   410 

Less allowance for credit losses

  (17,058)  (16,776)

Total loans receivable, net

 $1,303,917  $1,277,812 

 

1 This amount represents portfolio layer method basis adjustments related to loans hedged in a closed portfolio. Under the portfolio layer method basis adjustments are not allocated to individual loans, however, the amounts impact the net loan balance. These basis adjustments would be allocated to the amortized cost of specific loans within the pool if the hedge was de-designated. See Note 11 (“Derivative Financial Instruments”) for additional information.

 

Construction loans are underwritten utilizing independent appraisals, sensitivity analysis of absorption, vacancy and lease rates and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the completed project. These estimates  may prove to be inaccurate primarily due to unforeseen circumstances beyond the control of the borrower or lender. Construction loans often involve the disbursement of funds with repayment substantially dependent on the success of the ultimate project. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long-term financing. The Company  may require guarantees on these loans. The Company’s construction loans are secured primarily by properties located in its primary market area. National unemployment rate was a key economic forecast used in estimating expected credit losses for this segment as of December 31, 2023. National unemployment rate and national real gross domestic product (GDP) are key economic forecasts used in estimating expected credit losses for this segment as of December 31, 2024.

 

The Company originates 1-4 family real estate loans utilizing credit reports to supplement the underwriting process. The Company’s underwriting standards for 1-4 family loans are generally in accordance with FHLMC and FNMA manual underwriting guidelines. Properties securing 1-4 family real estate loans are appraised by either staff appraisers or fee appraisers, both of which are independent of the loan origination function and have been approved by the Board of Directors. The loan-to-value ratios normally do not exceed 90% without credit enhancements such as mortgage insurance. The Company will lend up to 100% of the lesser of the appraised value or purchase price for conventional 1-4 family real estate loans, provided private mortgage insurance is obtained. The Company’s 1-4 family real estate loans are secured primarily by properties located in its primary market area. The national unemployment rate is a key economic forecast used in estimating expected credit losses for this segment.

 

67
 
 

Multi-family, commercial and agricultural real estate loans are subject to underwriting standards and processes similar to commercial and agricultural operating loans, in addition to those unique to real estate loans. These loans are viewed primarily as cash flow loans and, secondarily, as loans secured by real estate. Multi-family, commercial and agricultural real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Loan-to-value generally does not exceed 80% of the cost or value of the assets. Loans are typically subject to interest rate adjustments between five and seven years from origination. Fully amortized monthly repayment terms normally do not exceed twenty-five years. Projections and cash flows that show ability to service debt within the amortization period are required. Property and casualty insurance is required to protect the Banks’ collateral interests. Appraisals on properties securing these loans are generally performed by fee appraisers approved by the Board of Directors. Because payments on multi-family, commercial and agricultural real estate loans are often dependent on the successful operation or management of the properties, repayment of such loans  may be subject to adverse conditions in the real estate market or the economy. Management monitors and evaluates commercial and agricultural real estate loans based on collateral and risk rating criteria. The Company  may require guarantees on these loans. The Company’s multi-family, commercial and agricultural real estate loans are secured primarily by properties located in its primary market areas. The national unemployment rate and the national real GDP were key economic forecasts used in estimating expected credit losses for the multi-family and commercial real estate segments as of December 31, 2023. The national unemployment rate is a key economic forecast used in estimate credit losses for the multi-family and commercial real estate segments as of December 31, 2024. The national real GDP was a key economic forecast used in estimating expected credit losses for the agricultural real estate segment as of December 31, 2023. The national unemployment rate and national real GDP are key economic forecasts used in estimating expected credit losses for the agricultural real estate segment as of December 31, 2024.

 

Commercial and agricultural operating loans are underwritten based on the Company’s examination of current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed. This underwriting includes the evaluation of cash flows of the borrower, underlying collateral, if applicable, and the borrower’s ability to manage its business activities. The cash flows of borrowers and the collateral securing these loans  may fluctuate in value after the initial evaluation. A first priority lien on the general assets of the business normally secures these types of loans. Loan-to-value limits vary and are dependent upon the nature and type of the underlying collateral and the financial strength of the borrower. Crop and hail insurance is required for most agricultural borrowers. Loans are generally guaranteed by the principal(s). The Company’s commercial and agricultural operating lending is primarily in its primary market area. The national unemployment rate and the national real GDP were key economic forecasts used in estimating expected credit losses for the commercial operating segment as of December 31, 2023. The national unemployment rate is a key economic forecast used in estimating expected credit losses for the commercial operating segment as of December 31, 2024. The national real GDP was a key economic forecast used in estimating expected credit losses for the agricultural operating segment as of December 31, 2023. The national unemployment rate and national real GDP are key economic forecasts used in estimating expected credit losses for the agricultural operating segment as of December 31, 2024.

 

Consumer and other loans utilize credit reports to supplement the underwriting process. The underwriting standards include a determination of the applicant’s payment history on other debts and an assessment of their ability to meet existing obligations and payments on the proposed loan. To monitor and manage loan risk, policies and procedures are developed and modified, as needed by management. This activity, coupled with smaller loan amounts that are spread across many individual borrowers, minimizes risk. Additionally, market conditions are reviewed by management on a regular basis. The Iowa real GDP and Iowa retail trade earnings were key economic forecasts used in estimating expected credit losses for this segment as of December 31, 2023. The national unemployment rate is a key economic forecast used in estimating expected credit losses for this segment as of December 31, 2024.

 

The Company reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management and the audit committee. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures. During 2024, The Company evaluated the key economic forecasts used in estimating credit losses for all segments with recent information not available in the prior year.  The economic forecasts used as of December 31, 2024 showed a higher correlation to credit losses than the economic forecasts used as of December 31, 2023. 

 

Summary changes in the allowance for credit losses for the years ended December 31, 2024 and 2023 are as follows (in thousands):

 

  

2024

  

2023

 
         

Balance, beginning

 $16,776  $15,697 

Impact of adopting ASC 326

  -   518 

Credit loss expense (benefit) 1

  735   774 

Recoveries of loans charged-off

  30   32 

Loans charged-off

  (483)  (245)

Balance, ending

 $17,058  $16,776 

 

1 The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss benefit of $143 thousand related to off-balance sheet credit exposures.

 

68
 
 

Activity in the allowance for credit losses, on a disaggregated basis, for the years ended December 31, 2024 and 2023 is as follows (in thousands):

 

2024:

     

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 
                                     

Balance, beginning

 $408  $3,333  $2,542  $5,236  $1,238  $1,955  $1,607  $457  $16,776 

Credit loss expense (benefit)

  74   544   (354)  (304)  346   268   198   (37)  735 

Recoveries of loans charged-off

  -   13   -   -   -   10   -   7   30 

Loans charged-off

  -   -   -   -   -   (474)  -   (9)  (483)

Balance, ending

 $482  $3,890  $2,188  $4,932  $1,584  $1,759  $1,805  $418  $17,058 

 

2023:

     

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 
                                     

Balance, beginning

 $730  $3,028  $2,493  $4,742  $1,625  $1,153  $1,705  $221  $15,697 

Impact of adopting ASC 326

  (395)  242   (24)  513   (398)  449   (61)  192   518 

Credit loss expense (benefit)

  73   58   73   (24)  11   381   161   41   774 

Recoveries of loans charged-off

  -   5   -   5   -   9   5   8   32 

Loans charged-off

  -   -   -   -   -   (37)  (203)  (5)  (245)

Balance, ending

 $408  $3,333  $2,542  $5,236  $1,238  $1,955  $1,607  $457  $16,776 

 

 

The following table presents the amortized cost basis of collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans (in thousands):

 

   

Primary Type of Collateral

 

December 31, 2024

  

Real Estate

   

Equipment

   

Other

   

Total

   

ACL Allocation

 
                     

Real estate - construction

 $

62

  $

 -

  $

 -

  $

62

  $

 -

 

Real estate - 1 to 4 family residential

  

696

   

-

   

-

   

696

   

40

 

Real estate - multi-family

  

947

   

-

   

-

   

947

   

-

 

Real estate - commercial

  

10,785

   

-

   

-

   

10,785

   

-

 

Real estate - agricultural

  

420

   

-

   

-

   

420

   

-

 

Commercial

  

460

   

398

   

405

   

1,263

   

50

 

Agricultural

  

213

   

-

   

357

   

570

   

-

 

Consumer and other

  

-

   

-

   

3

   

3

   

-

 
                     
  $

13,583

  $

398

  $

765

  $

14,746

  $

90

 

 

   

Primary Type of Collateral

 

December 31, 2023

  

Real Estate

   

Equipment

   

Other

   

Total

   

ACL Allocation

 
                     

Real estate - construction

 $

66

  $

 -

  $

 -

  $

66

  $

 -

 

Real estate - 1 to 4 family residential

  

678

   

-

   

-

   

678

   

10

 

Real estate - multi-family

  

2,034

   

-

   

-

   

2,034

   

-

 

Real estate - commercial

  

8,993

   

-

   

-

   

8,993

   

-

 

Real estate - agricultural

  

449

   

-

   

-

   

449

   

-

 

Commercial

  

118

   

-

   

101

   

219

   

96

 

Agricultural

  

239

   

669

   

402

   

1,310

   

-

 

Consumer and other

  

-

   

-

   

-

   

-

   

-

 
                     
  $

12,577

  $

669

  $

503

  $

13,749

  $

106

 

 

69
 
 

Credit Quality Indicators. As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk ratings of loans, (ii) the level of classified loans, (iii) net charge-offs, (iv) non-performing loans and (v) the general economic conditions in our market areas.

 

The Company utilizes a risk rating matrix to assign risk ratings to each of its loans. Loans are rated on a scale of 1 to 7. A description of the general characteristics of the risk ratings is as follows:

 

Ratings 1, 2 and 3 - These ratings include “Pass” loans of average to excellent credit quality borrowers. These borrowers generally have significant capital strength, moderate leverage and stable earnings and growth commensurate to their relative risk rating. These ratings are reviewed at least annually. These ratings also include performing loans of less than $100,000.

 

Rating 4 - This rating includes loans on management’s “watch list” and is intended to be utilized for pass rated borrowers where credit quality has begun to show signs of financial weakness that now requires management’s heightened attention. This rating is reviewed at least quarterly.

 

Rating 5 - This rating is for “Special Mention” loans in accordance with regulatory guidelines. This rating is intended to be temporary and includes loans to borrowers whose credit quality has clearly deteriorated and are at risk of further decline unless active measures are taken to correct the situation. This rating is reviewed at least quarterly.

 

Rating 6 - This rating includes “Substandard” loans in accordance with regulatory guidelines, for which the accrual of interest has not been stopped. Under regulatory guideline definitions, a “Substandard” loan has defined weaknesses which make payment default or principal exposure likely, but not yet certain. Such loans are apt to be dependent upon collateral liquidation, a secondary source of repayment or an event outside of the normal course of business. This rating is reviewed at least quarterly.

 

Rating 7 - This rating includes “Substandard-Impaired” loans in accordance with regulatory guidelines, for which the accrual of interest has generally been stopped. This rating includes loans: (i) where interest is more than 90 days past due, (ii) not fully secured, (iii) where a specific valuation allowance may be necessary, or (iv) where the borrower is unable to make contractual principal and interest payments. This rating is reviewed at least quarterly.

 

70
 
 

The following tables show the risk category of loans by loan category and year of origination as of December 31, 2024 (in thousands):

 

December 31, 2024

 

Amortized Cost Basis of Term Loans by Year of Origination

         
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving

  

Total

 

Real estate - construction

                                

Pass

 $37,743  $16,689  $1,640  $228  $11  $161  $1,991  $58,463 

Watch

  756   -   -   -   -   -   -   756 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard-Impaired

  62   -   -   -   -   -   -   62 

Total

 $38,561  $16,689  $1,640  $228  $11  $161  $1,991  $59,281 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - 1-4 family residential

                                

Pass

 $46,850  $44,736  $66,864  $52,746  $41,574  $18,767  $21,325  $292,862 

Watch

  1,233   1,212   91   9,535   1,003   303   95   13,472 

Special Mention

  -   -   639   -   289   -   -   928 

Substandard

  -   424   -   1,230   -   90   -   1,744 

Substandard-Impaired

  568   -   -   70   -   60   -   698 

Total

 $48,651  $46,372  $67,594  $63,581  $42,866  $19,220  $21,420  $309,704 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - multi-family

                                

Pass

 $15,316  $20,441  $49,932  $31,822  $36,556  $10,771  $5,735  $170,573 

Watch

  6,517   -   -   19,971   -   -   -   26,488 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   2,200   -   -   2,200 

Substandard-Impaired

  948   -   -   -   -   -   -   948 

Total

 $22,781  $20,441  $49,932  $51,793  $38,756  $10,771  $5,735  $200,209 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - commercial

                                

Pass

 $37,014  $30,228  $71,779  $51,164  $53,722  $26,685  $3,995  $274,587 

Watch

  4,749   5,429   14,982   5,484   6,005   548   241   37,438 

Special Mention

  -   -   -   -   2,893   -   -   2,893 

Substandard

  828   2,637   -   15,978   4,355   1,009   -   24,807 

Substandard-Impaired

  513   7,753   2,502   -   -   -   -   10,768 

Total

 $43,104  $46,047  $89,263  $72,626  $66,975  $28,242  $4,236  $350,493 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - agricultural

                                

Pass

 $20,951  $17,331  $28,074  $29,180  $21,796  $22,366  $2,562  $142,260 

Watch

  1,994   5,259   373   1,541   2,813   3,477   -   15,457 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   1,275   -   746   -   -   -   2,021 

Substandard-Impaired

  -   -   -   142   -   -   -   142 

Total

 $22,945  $23,865  $28,447  $31,609  $24,609  $25,843  $2,562  $159,880 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 

 

71
 
 

 

December 31, 2024

 

Amortized Cost Basis of Term Loans by Year of Origination

         
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving

  

Total

 

Commercial

                                

Pass

 $14,729  $10,589  $10,677  $7,405  $1,475  $3,298  $28,192  $76,365 

Watch

  726   6,926   215   -   244   136   2,138   10,385 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  1,150   -   24   -   -   -   800   1,974 

Substandard-Impaired

  782   45   -   1   -   65   406   1,299 

Total

 $17,387  $17,560  $10,916  $7,406  $1,719  $3,499  $31,536  $90,023 
                                 

Current-period gross writeoffs

 $465  $-  $-  $-  $-  $9  $-  $474 
                                 

Agricultural

                                

Pass

 $14,463  $5,547  $5,057  $3,499  $1,429  $503  $85,222  $115,720 

Watch

  1,822   563   356   261   8   186   12,249   15,445 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  1,159   -   -   72   380   -   1,113   2,724 

Substandard-Impaired

  -   54   -   214   -   -   -   268 

Total

 $17,444  $6,164  $5,413  $4,046  $1,817  $689  $98,584  $134,157 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Consumer and other

                                

Pass

 $5,845  $4,451  $2,435  $1,931  $1,608  $758  $11  $17,039 

Watch

  15   -   -   -   -   -   -   15 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard-Impaired

  1   -   3   -   8   -   -   12 

Total

 $5,861  $4,451  $2,438  $1,931  $1,616  $758  $11  $17,066 
                                 

Current-period gross writeoffs

 $9  $-  $-  $-  $-  $-  $-  $9 
                                 

Total loans

                                

Pass

 $192,911  $150,012  $236,458  $177,975  $158,171  $83,309  $149,033  $1,147,869 

Watch

  17,812   19,389   16,017   36,792   10,073   4,650   14,723   119,456 

Special Mention

  -   -   639   -   3,182   -   -   3,821 

Substandard

  3,137   4,336   24   18,026   6,935   1,099   1,913   35,470 

Substandard-Impaired

  2,874   7,852   2,505   427   8   125   406   14,197 

Total

 $216,734  $181,589  $255,643  $233,220  $178,369  $89,183  $166,075  $1,320,813 
                                 

Current-period gross writeoffs

 $474  $-  $-  $-  $-  $9  $-  $483 

 

72
 
 

The following tables show the risk category of loans by loan category and year of origination as of December 31, 2023 (in thousands):

 

December 31, 2023

  

Amortized Cost Basis of Term Loans by Year of Origination

         
   

2023

   

2022

   

2021

   

2020

   

2019

   

Prior

   

Revolving

   

Total

 

Real estate - construction

                                

Pass

 $

45,404

  $

14,501

  $

746

  $

11

  $

 -

  $

325

  $

1,917

  $

62,904

 

Watch

  

80

   

-

   

-

   

-

   

-

   

-

   

-

   

80

 

Special Mention

  

-

   

-

   

-

   

-

   

-

   

-

   

-

   

-

 

Substandard

  

-

   

-

   

-

   

-

   

-

   

-

   

-

   

-

 

Substandard-Impaired

  

-

   

66

   

-

   

-

   

-

   

-

   

-

   

66

 

Total

 $

45,484

  $

14,567

  $

746

  $

11

  $

 -

  $

325

  $

1,917

  $

63,050

 
                                 

Current-period gross charge-offs

 $

 -

  $

 -

  $

 -

  $

 -

  $

 -

  $

 -

  $

 -

  $

 -

 
                                 

Real estate - 1-4 family residential

                                

Pass

 $

55,051

  $

66,190

  $

59,250

  $

47,865

  $

8,607

  $

17,154

  $

18,649

  $

272,766

 

Watch

  

1,608

   

298

   

10,483

   

1,226

   

-

   

358

   

27

   

14,000

 

Special Mention

  

-

   

-

   

-

   

-

   

-

   

-

   

-

   

-

 

Substandard

  

448

   

18

   

1,350

   

47

   

33

   

64

   

-

   

1,960

 

Substandard-Impaired

  

115

   

-

   

140

   

-

   

199

   

144

   

80

   

678

 

Total

 $

57,222

  $

66,506

  $

71,223

  $

49,138

  $

8,839

  $

17,720

  $

18,756

  $

289,404

 
                                 

Current-period gross charge-offs

 $

 -

  $

 -

  $

 -

  $

 -

  $

 -

  $

 -

  $

 -

  $

 -

 
                                 

Real estate - multi-family

                                

Pass

 $

18,436

  $

51,928

  $

47,161

  $

40,201

  $

13,542

  $

694

  $

5,020

  $

176,982

 

Watch

  

4,603

   

1,427

   

8,192

   

-

   

-

   

-

   

-

   

14,222

 

Special Mention

  

-

   

-

   

-

   

-

   

-

   

-

   

-

   

-

 

Substandard

  

-

   

-

   

-

   

2,298

   

-

   

-

   

-

   

2,298

 

Substandard-Impaired

  

983

   

-

   

-

   

-

   

1,051

   

-

   

-

   

2,034

 

Total

 $

24,022

  $

53,355

  $

55,353

  $

42,499

  $

14,593

  $

694

  $

5,020

  $

195,536

 
                                 

Current-period gross charge-offs

 $

 -

  $

 -

  $

 -

  $

 -

  $

 -

  $

 -

  $

 -

  $

 -

 
                                 

Real estate - commercial

                                

Pass

 $

35,133

  $

81,342

  $

51,598

  $

66,467

  $

20,006

  $

13,122

  $

2,929

  $

270,597

 

Watch

  

8,379

   

13,580

   

14,669

   

14,607

   

78

   

583

   

2,988

   

54,884

 

Special Mention

  

-

   

2,531

   

11,853

   

3,006

   

1,043

   

-

   

-

   

18,433

 

Substandard

  

897

   

-

   

4,822

   

551

   

-

   

106

   

-

   

6,376

 

Substandard-Impaired

  

8,517

   

-

   

99

   

-

   

360

   

-

   

-

   

8,976

 

Total

 $

52,926

  $

97,453

  $

83,041

  $

84,631

  $

21,487

  $

13,811

  $

5,917

  $

359,266

 
                                 

Current-period gross charge-offs

 $

 -

  $

 -

  $

 -

  $

 -

  $

 -

  $

 -

  $

 -

  $

 -

 
                                 

Real estate - agricultural

                                

Pass

 $

22,469

  $

30,738

  $

32,893

  $

27,733

  $

6,039

  $

22,850

  $

2,073

  $

144,795

 

Watch

  

4,163

   

379

   

2,263

   

1,760

   

333

   

3,601

   

-

   

12,499

 

Special Mention

  

-

   

-

   

-

   

-

   

-

   

-

   

-

   

-

 

Substandard

  

2,302

   

1,439

   

114

   

-

   

-

   

214

   

-

   

4,069

 

Substandard-Impaired

  

-

   

-

   

154

   

-

   

-

   

-

   

-

   

154

 

Total

 $

28,934

  $

32,556

  $

35,424

  $

29,493

  $

6,372

  $

26,665

  $

2,073

  $

161,517

 
                                 

Current-period gross charge-offs

 $

 -

  $

 -

  $

 -

  $

 -

  $

 -

  $

 -

  $

 -

  $

 -

 

 

73
 
 

 

December 31, 2023

  

Amortized Cost Basis of Term Loans by Year of Origination

         
   

2023

   

2022

   

2021

   

2020

   

2019

   

Prior

   

Revolving

   

Total

 

Commercial

                                

Pass

 $

23,904

  $

12,645

  $

10,378

  $

2,087

  $

2,434

  $

1,578

  $

29,752

  $

82,778

 

Watch

  

860

   

295

   

119

   

423

   

93

   

137

   

1,996

   

3,923

 

Special Mention

  

-

   

-

   

-

   

-

   

-

   

-

   

-

   

-

 

Substandard

  

600

   

256

   

-

   

421

   

-

   

-

   

1,484

   

2,761

 

Substandard-Impaired

  

94

   

-

   

5

   

96

   

-

   

72

   

-

   

267

 

Total

 $

25,458

  $

13,196

  $

10,502

  $

3,027

  $

2,527

  $

1,787

  $

33,232

  $

89,729

 
                                 

Current-period gross charge-offs

 $

 -

  $

 -

  $

 -

  $

33

  $

 -

  $

4

  $

 -

  $

37

 
                                 

Agricultural

                                

Pass

 $

14,614

  $

8,395

  $

5,459

  $

2,858

  $

400

  $

608

  $

77,448

  $

109,782

 

Watch

  

1,107

   

340

   

288

   

18

   

18

   

194

   

5,419

   

7,384

 

Special Mention

  

-

   

-

   

-

   

-

   

-

   

-

   

-

   

-

 

Substandard

  

866

   

14

   

25

   

58

   

-

   

-

   

-

   

963

 

Substandard-Impaired

  

95

   

140

   

383

   

-

   

-

   

-

   

389

   

1,007

 

Total

 $

16,682

  $

8,889

  $

6,155

  $

2,934

  $

418

  $

802

  $

83,256

  $

119,136

 
                                 

Current-period gross charge-offs

 $

39

  $

74

  $

90

  $

 -

  $

 -

  $

 -

  $

 -

  $

203

 
                                 

Consumer and other

                                

Pass

 $

6,801

  $

3,719

  $

2,701

  $

2,071

  $

352

  $

731

  $

15

  $

16,390

 

Watch

  

127

   

-

   

-

   

-

   

-

   

-

   

-

   

127

 

Special Mention

  

-

   

-

   

-

   

-

   

-

   

-

   

-

   

-

 

Substandard

  

10

   

-

   

-

   

-

   

-

   

-

   

-

   

10

 

Substandard-Impaired

  

-

   

-

   

-

   

13

   

-

   

-

   

-

   

13

 

Total

 $

6,938

  $

3,719

  $

2,701

  $

2,084

  $

352

  $

731

  $

15

  $

16,540

 
                                 

Current-period gross charge-offs

 $

 -

  $

 -

  $

 -

  $

 -

  $

 -

  $

5

  $

 -

  $

5

 
                                 

Total loans

                                

Pass

 $

221,812

  $

269,458

  $

210,186

  $

189,293

  $

51,380

  $

57,062

  $

137,803

  $

1,136,994

 

Watch

  

20,927

   

16,319

   

36,014

   

18,034

   

522

   

4,873

   

10,430

   

107,119

 

Special Mention

  

-

   

2,531

   

11,853

   

3,006

   

1,043

   

-

   

-

   

18,433

 

Substandard

  

5,123

   

1,727

   

6,311

   

3,375

   

33

   

384

   

1,484

   

18,437

 

Substandard-Impaired

  

9,804

   

206

   

781

   

109

   

1,610

   

216

   

469

   

13,195

 

Total

 $

257,666

  $

290,241

  $

265,145

  $

213,817

  $

54,588

  $

62,535

  $

150,186

  $

1,294,178

 
                                 

Current-period gross charge-offs

 $

39

  $

74

  $

90

  $

33

  $

 -

  $

9

  $

 -

  $

245

 

 

 

74
 
 

The following table presents the amortized cost basis of loans on nonaccrual status and loans on nonaccrual status with no allowance for credit losses recorded by loan category (in thousands).

 

  

Total Nonaccrual

  

Nonaccrual with no ACL

 
  

December 31, 2024

  

December 31, 2023

  

December 31, 2024

  

December 31, 2023

 
                 

Real estate - construction

 $62  $66  $62  $66 

Real estate - 1 to 4 family residential

  696   678   626   563 

Real estate - multi-family

  947   2,034   947   2,034 

Real estate - commercial

  10,768   8,976   10,768   8,976 

Real estate - agricultural

  420   449   420   449 

Commercial

  1,298   268   893   172 

Agricultural

  570   1,310   570   1,310 

Consumer and other

  11   13   3   - 
                 
  $14,772  $13,794  $14,289  $13,570 

 

The interest income recognized on nonaccrual loans for the years ended December 31, 2024 and 2023 was approximately $80 thousand and $131 thousand, respectively.

 

The interest foregone on nonaccrual loans for the years ended December 31, 2024 and 2023 was approximately $963 thousand and $768 thousand, respectively.

 

Loan Modifications to Borrowers Experiencing Financial Difficulty. Loan modifications may include interest rate reductions or below market interest rates, extension of payments terms beyond the original maturity date, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.

 

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a loss rate model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses, a change to the allowance for credit losses is generally not recorded upon modification.

 

The Company made no loan modifications and three loan modifications to borrowers experiencing financial difficulty for the years ended December 31, 2024 and 2023, respectively.

 

The following table shows the amortized cost basis at the end of the reporting period of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted as of December 31, 2023 (in thousands):

 

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

 
         
  

Term Extension

 
  

Amortized Cost Basis at

  

% of Total Class of

 
  

December 31, 2023

  

Financing Receivable

 

Loan Type

        

Agricultural

 $336   0.3%

 

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty as of December 31, 2023:

 

Term Extension

Loan Type

 

Financial Effect

   

Agricultural

 

Added a weighted-average 8 years to the life of loans, which reduced monthly payment amounts for the borrowers

 

Upon the Company’s determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged-off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. The Company had no net charge-offs for the year ended December 31, 2024 related to loan modifications to borrowers experiencing financial difficulties. The Company had $34 thousand of net charge-offs for the year ended December 31, 2023, related to loan modifications to borrowers experiencing financial difficulties.

 

There were no loan modifications that had a payment default and were modified in the twelve months before default as of December 31, 2024. A loan is considered to be in payment default once it is 60 days contractually past due under the modified terms.

 

75
 
 

An aging analysis of the recorded investment in loans, on a disaggregated basis, as of December 31, 2024 and 2023, are as follows (in thousands):

 

2024:

 

30-89

  

90 Days

              

90 Days

 
  

Days

  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $-  $63  $63  $59,218  $59,281  $- 

Real estate - 1 to 4 family residential

  1,744   204   1,948   307,756   309,704   23 

Real estate - multi-family

  -   -   -   200,209   200,209   - 

Real estate - commercial

  332   2,501   2,833   347,660   350,493   - 

Real estate - agricultural

  651   660   1,311   158,569   159,880   660 

Commercial

  288   356   644   89,379   90,023   - 

Agricultural

  68   53   121   134,036   134,157   53 

Consumer and other

  5   -   5   17,061   17,066   - 
                         

Total

 $3,088  $3,837  $6,925  $1,313,888  $1,320,813  $736 

 

2023:

 

30-89

  

90 Days

              

90 Days

 
  

Days

  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $359  $66  $425  $62,625  $63,050  $- 

Real estate - 1 to 4 family residential

  1,020   302   1,322   288,082   289,404   3 

Real estate - multi-family

  -   983   983   194,553   195,536   - 

Real estate - commercial

  119   106   225   359,041   359,266   106 

Real estate - agricultural

  -   -   -   161,517   161,517   - 

Commercial

  559   98   657   89,072   89,729   - 

Agricultural

  169   529   698   118,438   119,136   - 

Consumer and other

  16   -   16   16,524   16,540   - 
                         

Total

 $2,242  $2,084  $4,326  $1,289,852  $1,294,178  $109 

 

There are no other known problem loans that cause management to have serious doubts as to the ability of such borrowers to comply with the present loan repayment terms.

 

As of December 31, 2024, there were no material commitments to lend additional funds to customers whose loans were classified as substandard-impaired.

 

Loans are made in the normal course of business to certain directors and executive officers of the Company and to their affiliates. Loan transactions with related parties as of December 31, 2024 and 2023 were as follows (in thousands):

 

  

2024

  

2023

 
         

Balance, beginning of year

 $15,960  $16,680 

New loans

  10,566   9,480 

Repayments

  (10,875)  (10,269)

Change in status

  -   69 

Balance, end of year

 $15,651  $15,960 

 

76
 
 
 

Note 5. Bank Premises and Equipment

 

The major classes of bank premises and equipment and the total accumulated depreciation as of December 31, 2024 and 2023 (in thousands):

 

  

2024

  

2023

 
         

Land

 $4,218  $4,210 

Buildings and improvements

  28,662   28,506 

Furniture and equipment

  8,585   8,334 
   41,465   41,050 

Less accumulated depreciation

  19,898   18,501 

Total bank premises and equipment, net

 $21,567  $22,549 

   
 

Note 6. Goodwill

 

Goodwill arose in connection with four acquisitions in previous periods.  Management periodically reviews the carrying value of its goodwill for potential impairment.  In making such determination, management evaluates whether there are any adverse economic or qualitative factors indicating that an impairment may exist.  There was no impairment of the carrying amount of goodwill in 2024 or 2023.

 

 

Note 7. Intangible Assets

 

The following sets forth the carrying amounts and accumulated amortization of all intangible assets as of December 31, 2024 and 2023 (in thousands):

 

  

2024

  

2023

 
  

Gross

  

Accumulated

  

Gross

  

Accumulated

 
  

Amount

  

Amortization

  

Amount

  

Amortization

 
                 

Core deposit intangible asset

 $6,411  $5,319  $6,411  $4,982 

Customer list

  -   -   535   535 

Total

 $6,411  $5,319  $6,946  $5,517 

 

The weighted average life of the intangible assets is approximately 2 years as of December 31, 2024 and 2023.

 

The amortization expense for the intangible assets totaled $337 thousand and $502 thousand for the years ended December 31, 2024 and 2023, respectively. Estimated remaining amortization expense on intangible assets is as follows for the years ending December 31 (in thousands):

 

2025

  301 

2026

  268 

2027

  240 

2028

  190 

2029

  93 
     

Total

 $1,092 

 

77
 
 

The following sets forth the activity related to intangible assets for the years ended December 31, 2024 and 2023 (in thousands):

 

  

2024

  

2023

 
         

Beginning intangibles, net

 $1,429  $1,931 

Amortization

  (337)  (502)
         

Ending intangible asset, net

 $1,092  $1,429 

 
 

Note 8. Deposits

 

At December 31, 2024, the maturities of time deposits are as follows (in thousands):

 

2025

 $301,147 

2026

  15,412 

2027

  5,398 

2028

  3,479 

2029

  2,418 

Total time deposits

 $327,854 

 

Interest expense on deposits for the years ended December 31, 2024 and 2023 is summarized as follows (in thousands):

 

  

2024

  

2023

 
         

Interest-bearing checking

 $12,164  $9,824 

Savings and money market

  7,188   6,970 

Time deposits

  12,659   7,677 

Total deposit interest expense

 $32,011  $24,471 

 

Deposits held by the Company from related parties as of December 31, 2024 and 2023 totaled approximately $32.9 million and $22.7 million, respectively.

 

 

Note 9. Pledged Collateral Related to Securities Sold Under Repurchase Agreements

 

The repurchase agreements mature daily and the following sets forth the pledged collateral at estimated fair value related to securities sold under repurchase agreements (repurchase agreements) as of December 31, 2024 and 2023 (in thousands):

 

  

2024

  

2023

 

Securities sold under agreements to repurchase:

        

U.S. government treasuries

 $20,396  $22,877 

U.S. government agencies

  43,852   44,960 

U.S. government mortgage-backed securities

  7,188   7,369 
         

Total pledged collateral

 $71,436  $75,206 

 

78
 
 

The following table summarizes the outstanding amount of, and the average rate on, repurchase agreements as of December 31, 2024 and 2023 (dollars in thousands).

 

  

2024

  

2023

 
                 
      

Average

      

Average

 
  

Balance

  

Rate

  

Balance

  

Rate

 
                 

Repurchase agreements

 $52,412   3.14% $53,994   2.83%

 
 

Note 10. Borrowings

 

FHLB advances are collateralized by FHLB stock, certain 1-4 family residential real estate loans, multifamily real estate loans, commercial real estate loans and agricultural real estate loans. The Banks had available borrowing capacity with the FHLB of Des Moines, Iowa of $245.3 million and $280.9 million at December 31, 2024 and 2023, respectively. The Company had short-term FHLB advances of $27 million as of December 31, 2024. The Company also had an FHLB advance of $15 million with a maturity date of August 2026 and $1.5 million with a maturity date of October 2029 as of December 31, 2024. The weighted average contractual rate on FHLB advances was 4.42% as of December 31, 2024. The Company had $24 million of short-term FHLB advances with a weighted average interest rate of 5.51% as of December 31, 2023.

 

The Federal Reserve Board created the Bank Term Funding Program (BTFP) in 2023, offering loans of up to one year in length to banks pledging U.S. Treasuries, agency debt and mortgage-backed securities, and other qualifying assets as collateral. The BTFP allows for borrowing from the Federal Reserve Bank up to the par value of the pledged collateral. As of December 31, 2024, the Company had no borrowings under the BTFP. As of December 31, 2023, the Company had $83.1 million borrowed under the BTFP with a weighted average interest rate of 4.41%.

 

On  April 25, 2024, the Company entered into a promissory note and line of credit agreement with an unaffiliated bank, providing for a two-year five million dollar line of credit facility.  The Company has secured its obligations under the Credit Agreement by pledging to the Lender all outstanding shares of common stock of its subsidiary bank, Reliance State Bank. The Company had $1 million of outstanding borrowings on the line of credit as of  December 31, 2024. The Company did not comply with one covenant requiring the modified Texas Ratio not exceed 20% at the end of each calendar quarter. The modified Texas Ratio is defined as substandard, substandard-impaired loans and other real estate owned, divided by the sum of Tier 1 capital plus the Allowance for Credit Losses – Loans. The modified Texas Ratio was 22.7% as of December 31, 2024. The lender waived the noncompliance as of December 31, 2024.

 

On August 15, 2023, the Company borrowed $400 thousand on a credit agreement with a commercial bank. Principal and interest is payable quarterly over 15 years and the agreement matures in June 2038. The interest rate is fixed at 6.5% for five years and variable beginning September 15, 2028. This note was paid in full in December 2024 and there is no outstanding balance remaining as of December 31, 2024. The outstanding balance was $388 thousand as of December 31, 2023.

 

On June 6, 2022, the Company borrowed $4.0 million on a credit agreement with a commercial bank. The borrowings were used for general corporate purposes. Interest under the note is payable quarterly over four years. Required quarterly principal payments of $150 thousand began in September 2022, with the remaining balance due June 2026. The interest rate is fixed at 3.35% and the outstanding balance was $2.5 million and $3.1 million as of December 31, 2024 and 2023, respectively. The note is secured by property in West Des Moines, Iowa.

 

Future required principal payments for long-term debt as of December 31, 2024 are shown in the table below (in thousands).

 

2025

  600 

2026

  17,900 

2027

  - 

2028

  - 

2029

  1,452 

Thereafter

  - 
  $19,952 

 
 

Note 11. Derivative Financial Instruments

 

In the normal course of business, the Company may use derivative financial instruments to manage its interest rate risk. These instruments carry varying degrees of credit, interest rate and market or liquidity risks. Derivative instruments are recognized as either assets or liabilities in the accompanying consolidated financial statements and are measured at fair value. The Company’s objectives are to add stability to its net interest margin and to manage its exposure to movements in interest rates. The contract or notional amount of a derivative is used to determine, along with the other terms of the derivative, the amount to be exchanged between the counterparties. The Company is exposed to credit risk in the event of nonperformance by counterparties to financial instruments. The Company minimizes this risk by entering into derivative contracts with large, stable financial institutions. The Company has not experienced any losses from nonperformance by counterparties. The Company monitors counterparty risk in accordance with the provisions of ASC 815.

 

79
 
 

Fair Value Hedges

The Company uses interest rate swaps to convert certain long term fixed rate loans to floating rates to hedge interest rate risk exposure. The Company uses hedge accounting in accordance with ASC 815, with the unrealized gains and losses, representing the change in fair value of the derivative and the change in fair value of the risk being hedged on the related loan, being recorded in the consolidated statements of income. The ineffective portions of the unrealized gains or losses, if any, are recorded in interest income and interest expense in the consolidated statements of income. The Company uses the dollar-offset method for assessing effectiveness using the cumulative approach. The dollar-offset method compares the fair value of the hedging derivative with the fair value of the hedged exposure. The cumulative approach involves comparing the cumulative changes in the hedging derivative’s fair value to the cumulative changes in the hedged exposure’s fair value.

 

During 2023, the Company executed an interest rate swap designated as a fair value hedge with an original notional amount of $25.0 million to convert certain long-term fixed rate 1-4 family loans to floating rates to hedge interest rate risk exposure using the portfolio layer method.

 

The portfolio layer method allows the Company to designate as the hedged item a stated amount of the assets that are not expected to be affected by prepayments, defaults and other factors that would affect the timing and amount of cash flow. The fair value portfolio level basis adjustment on the hedged loans has not been attributed to the individual loans on the consolidated balance sheet.

 

The Company was required to pledge $1.3 million and $1.6 million of securities as collateral for these fair value hedges as of December 31, 2024 and 2023, respectively.

 

The table below identifies the notional amount, fair value and balance sheet category of the Company's interest rate swaps at December 31, 2024 and 2023 (in thousands):

 

  

Notional Amount

  

Fair Value

  

Balance Sheet Category

 

December 31, 2024

           

Interest rate swaps

 $8,531  $909  

Other assets

 

Interest rate swaps

  25,000   (161) 

Other liabilities

 

December 31, 2023

           

Interest rate swaps

 $8,930  $891  

Other assets

 

Interest rate swaps

  25,000   (411) 

Other liabilities

 

 

The table below identifies the carrying amount of the hedged assets and cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged assets that are designated as a fair value hedge accounting relationship as of December 31, 2024 and 2023 (in thousands):

 

          

Cumulative Amount of Fair Value

 
   

Location in the consolidated

  

Carrying Amount of

  

Hedging Adjustment Included in

 
   

balance sheet

  

the Hedged Assets

  

Carrying Amount of Hedged Assets

 

December 31, 2024

            

Interest rate swaps

  

Loans receivable, net

  $52,567  $(748)

December 31, 2023

            

Interest rate swaps

  

Loans receivable, net

  $58,588  $(481)

 

80
 
 

Back-to-Back Loan Swaps

The Company has interest rate swap loan relationships with customers to assist them in managing their interest rate risk. Upon entering into these loan swaps, the Company enters into offsetting positions with counterparties in order to minimize interest rate risk. These back-to-back loan swaps qualify as free-standing financial derivatives with the fair values reported in other assets and other liabilities on the consolidated balance sheets. Any gains and losses on these back-to-back swaps are recorded in noninterest income on the consolidated statements of income, and for the years ended December 31, 2024 and 2023, no gain or loss was recognized. The table below identifies the balance sheet category and fair values of the derivative instruments designated as loan swaps as of December 31, 2024 and 2023 (in thousands):

 

           

Weighted Average

  

Weighted Average

 
  

Notional Amount

  

Fair Value

 

Balance Sheet Category

 

Receive Rate

  

Pay Rate

 

December 31, 2024

                 

Customer interest rate swaps

 $12,258  $87 

Other assets

  6.48%  5.81%

Customer interest rate swaps

  12,258   (87)

Other liabilities

  5.81%  6.48%

December 31, 2023

                 

Customer interest rate swaps

 $11,353  $334 

Other assets

  7.36%  5.62%

Customer interest rate swaps

  11,353   (334)

Other liabilities

  5.62%  7.36%

 
 

Note 12. Employee Benefit Plans

 

The Company has a qualified 401(k) profit-sharing plan. For the years ended December 31, 2024 and 2023, the Company matched employee contributions up to a maximum of 6%. For the years ended December 31, 2024 and 2023, Company contributions to the plan were approximately $1.2 million and $1.1 million, respectively. The plan covers substantially all employees.

 

 

Note 13. Income Taxes

 

The components of income tax expense for the years ended December 31, 2024 and 2023 are as follows (in thousands):

 

  

2024

  

2023

 

Federal:

        

Current

 $1,366  $746 

Deferred

  (83)  565 

Total federal income tax expense

  1,283   1,311 

State:

        

Current

  668   560 

Deferred

  72   201 

Total state income tax expense

  740   761 
         

Total income tax expense

 $2,023  $2,072 

 

Total income tax expense differed from the amounts computed by applying the U.S. federal income tax rate of 21% to income before income taxes for the years ended December 31, 2024 and 2023 as shown in the following table (in thousands):

 

  

2024

  

2023

 
         

Income taxes at 21%

 $2,571  $2,707 

Increase (decrease) resulting from:

        

Tax-exempt interest

  (361)  (414)

State taxes, net of federal tax benefit

  392   334 

New Markets Tax Credits

  (725)  (725)

Valuation allowance

  112   112 

Other

  34   58 

Total income tax expense

 $2,023  $2,072 

 

81
 
 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities as of December 31, 2024 and 2023 are as follows (in thousands):

 

  

2024

  

2023

 
         

Deferred tax assets:

        

Allowance for loan losses

 $4,054  $3,987 

Net unrealized losses on securities available-for-sale

  12,380   14,831 

State operating and alternative minimum tax carryforward

  985   882 

Accrued vacation

  277   275 

Off balance sheet reserve

  197   231 

Other deferred tax assets

  383   308 

Total deferred tax assets

  18,276   20,514 

Deferred tax liabilities:

        

Goodwill and other intangible assets

  (1,391)  (1,267)

Bank premises and equipment

  (1,181)  (1,300)

Deferred loan costs

  (204)  (201)

Other deferred tax liabilities

  (528)  (446)

Total deferred tax liabilities

  (3,304)  (3,214)
         

Valuation allowance

  (916)  (804)
         

Net deferred tax asset

 $14,056  $16,496 

 

The Company has approximately $690 thousand and $578 thousand of state income taxes associated with state net operating loss (“NOL”) carryforwards as of December 31, 2024 and 2023, respectively. The Company has recorded a valuation allowance against the tax effect of the NOL, as management believes it is more likely than not that such carryforwards will not be utilized.

 

The Company has approximately $226 thousand of state alternative minimum tax (“AMT”) credit carryforwards available to offset future state alternative minimum taxable income as of December 31, 2024 and 2023. The Company has recorded a valuation allowance against the tax effect of the AMT credit carryforwards, as management believes it is more likely than not that such carryforwards will not be utilized.

 

The Company and its subsidiaries file one income tax return in the U.S. federal jurisdiction and separate tax returns for the state of Iowa. The Company is no longer subject to U.S. federal income and state tax examinations for years before 2021.

 

The Company follows the accounting requirements for uncertain tax positions. Management has determined that the Company has no material uncertain tax positions and no material accrued interest or penalties as of or for the years ended December 31, 2024 and 2023 that would require recognition. The Company had no significant unrecognized tax benefits as of December 31, 2024, that if recognized, would affect the effective tax rate. The Company had no positions for which it deemed that it is reasonably possible that the total amounts of the unrecognized tax benefit will significantly increase or decrease within the next 12 months as of December 31, 2024 and 2023.

 

82
 
 
 

Note 14. Commitments, Contingencies and Concentrations of Credit Risk

 

The Company is party to financial instruments with off-balance-sheet risk in the normal course of business. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.

 

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as they do for on-balance-sheet instruments. A summary of the Company’s commitments as of December 31, 2024 and 2023 is as follows (in thousands):

 

  

2024

  

2023

 
         

Commitments to extend credit

 $231,963  $262,749 

Standby letters of credit

  7,553   7,927 

Total commitments

 $239,516  $270,676 

 

Commitments to extend credit are agreements to lend to a customer if there is no violation of any condition established in the contract. As of December 31, 2024 and 2023, approximately $123.7 million and $157.7 million of the commitments to extend credit were fixed interest rates. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Banks evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Banks upon extension of credit, is based on management’s credit evaluation of the party.

 

Standby letters of credit are conditional commitments issued by the Banks to guarantee the performance of a customer to a third-party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies and is required in instances which the Banks deem necessary. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Banks would be required to fund the commitment. The maximum potential amount of future payments the Banks could be required to make is represented by the contractual amount shown in the summary above. If the commitments were funded, the Banks would be entitled to seek recovery from the customer.

 

As of December 31, 2024 and 2023, the Banks have established liabilities totaling approximately $943 thousand and $1.1 million, respectively to cover estimated credit losses for off-balance-sheet loan commitments and standby letters of credit.

 

In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would not have a material adverse effect on the Company’s financial statements.

 

Concentrations of credit risk: The Banks originate real estate, consumer, and commercial loans, primarily in Boone, Clarke, Hancock, Marshall, Polk, Story and Union counties in Iowa, as well as adjacent counties. Although the Banks have diversified loan portfolios, a substantial portion of their borrowers’ ability to repay loans is dependent upon economic conditions in the Banks’ market areas.

 

 

Note 15. Regulatory Matters

 

The Company and the Banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Banks’ financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Regulators also have the ability to impose higher limits than those specified by capital adequacy guidelines if they so deem necessary. Management believes, as of December 31, 2024 and 2023, that the Company and each subsidiary bank met all capital adequacy requirements to which they are subject.

 

83
 
 

The Company’s and each of the subsidiary bank’s actual capital amounts and ratios as of December 31, 2024 and 2023 are also presented in the tables. (dollars in thousands)

 

                  

To Be Well

 
                  

Capitalized Under

 
          

For Capital

  

Prompt Corrective

 
  

Actual

  

Adequacy Purposes

  

Action Provisions

 
  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
                         

As of December 31, 2024:

                        

Total capital (to risk- weighted assets):

                        

Consolidated

 $219,750   14.3% $161,155   10.50%  N/A   N/A 

Boone Bank & Trust

  16,446   13.5   12,809   10.50   12,199   10.0%

First National Bank

  112,663   14.6   81,211   10.50   77,344   10.0 

Iowa State Savings Bank

  27,161   15.1   18,866   10.50   17,967   10.0 

Reliance State Bank

  29,222   12.2   25,232   10.50   24,030   10.0 

State Bank & Trust

  22,435   16.0   14,719   10.50   14,018   10.0 

United Bank & Trust

  13,205   16.4   8,479   10.50   8,075   10.0 
                         

Tier 1 capital (to risk- weighted assets):

                        

Consolidated

 $201,749   13.1% $130,459   8.50%  N/A   N/A 

Boone Bank & Trust

  15,404   12.6   10,369   8.50   9,759   8.0%

First National Bank

  103,707   13.4   65,742   8.50   61,875   8.0 

Iowa State Savings Bank

  24,915   13.9   15,272   8.50   14,374   8.0 

Reliance State Bank

  26,237   10.9   20,426   8.50   19,224   8.0 

State Bank & Trust

  20,734   14.8   11,915   8.50   11,214   8.0 

United Bank & Trust

  12,198   15.1   6,864   8.50   6,460   8.0 
                         

Tier 1 capital (to average- assets):

                        

Consolidated

 $201,749   9.2% $87,421   4.00%  N/A   N/A 

Boone Bank & Trust

  15,404   9.1   6,743   4.00   8,429   5.0%

First National Bank

  103,707   9.3   44,595   4.00   55,744   5.0 

Iowa State Savings Bank

  24,915   9.5   10,541   4.00   13,176   5.0 

Reliance State Bank

  26,237   8.6   12,160   4.00   15,200   5.0 

State Bank & Trust

  20,734   10.2   8,096   4.00   10,120   5.0 

United Bank & Trust

  12,198   9.6   5,084   4.00   6,356   5.0 
                         

Common equity tier 1 capital (to risk-weighted assets):

                        

Consolidated

 $201,749   13.1% $107,436   7.00%  N/A   N/A 

Boone Bank & Trust

  15,404   12.6   8,540   7.00   7,930   6.5%

First National Bank

  103,707   13.4   54,141   7.00   50,274   6.5 

Iowa State Savings Bank

  24,915   13.9   12,577   7.00   11,679   6.5 

Reliance State Bank

  26,237   10.9   16,821   7.00   15,620   6.5 

State Bank & Trust

  20,734   14.8   9,812   7.00   9,112   6.5 

United Bank & Trust

  12,198   15.1   5,653   7.00   5,249   6.5 

 

84
 
 
                  

To Be Well

 
                  

Capitalized Under

 
          

For Capital

  

Prompt Corrective

 
  

Actual

  

Adequacy Purposes

  

Action Provisions

 
  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
                         

As of December 31, 2023:

                        

Total capital (to risk- weighted assets):

                        

Consolidated

 $218,049   14.0% $164,005   10.50%  N/A   N/A 

Boone Bank & Trust

  16,232   13.6   12,510   10.50   11,914   10.0%

First National Bank

  112,057   13.9   84,863   10.50   80,822   10.0 

Iowa State Savings Bank

  26,691   15.7   17,854   10.50   17,004   10.0 

Reliance State Bank

  28,755   11.9   25,293   10.50   24,089   10.0 

State Bank & Trust

  22,283   16.0   14,597   10.50   13,902   10.0 

United Bank & Trust

  12,989   16.1   8,486   10.50   8,082   10.0 
                         

Tier 1 capital (to risk- weighted assets):

                        

Consolidated

 $200,187   12.8% $132,766   8.50%  N/A   N/A 

Boone Bank & Trust

  15,309   12.8   10,127   8.50   9,532   8.0%

First National Bank

  102,634   12.7   68,699   8.50   64,658   8.0 

Iowa State Savings Bank

  24,619   14.5   14,453   8.50   13,603   8.0 

Reliance State Bank

  25,937   10.8   20,476   8.50   19,271   8.0 

State Bank & Trust

  20,676   14.9   11,817   8.50   11,122   8.0 

United Bank & Trust

  11,979   14.8   6,870   8.50   6,466   8.0 
                         

Tier 1 capital (to average- assets):

                        

Consolidated

 $200,187   9.0% $88,992   4.00%  N/A   N/A 

Boone Bank & Trust

  15,309   9.6   6,393   4.00   7,991   5.0%

First National Bank

  102,634   8.8   46,878   4.00   58,597   5.0 

Iowa State Savings Bank

  24,619   9.6   10,234   4.00   12,792   5.0 

Reliance State Bank

  25,937   8.3   12,464   4.00   15,580   5.0 

State Bank & Trust

  20,676   9.6   8,573   4.00   10,717   5.0 

United Bank & Trust

  11,979   9.5   5,039   4.00   6,299   5.0 
                         

Common equity tier 1 capital (to risk-weighted assets):

                        

Consolidated

 $200,187   12.8% $109,337   7.00%  N/A   N/A 

Boone Bank & Trust

  15,309   12.8   8,340   7.00   7,744   6.5%

First National Bank

  102,634   12.7   56,576   7.00   52,534   6.5 

Iowa State Savings Bank

  24,619   14.5   11,903   7.00   11,052   6.5 

Reliance State Bank

  25,937   10.8   16,862   7.00   15,658   6.5 

State Bank & Trust

  20,676   14.9   9,731   7.00   9,036   6.5 

United Bank & Trust

  11,979   14.8   5,657   7.00   5,253   6.5 

 

The Company and the Banks are subject to the rules of the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act. The rules include the implementation of a 2.5 percent capital conservation buffer that is added to the minimum requirements for capital adequacy purposes. A banking organization with a capital conservation buffer of less than the required amount will be subject to limitations on capital distributions, including dividend payments, and certain discretionary bonus payments to executive officers. At December 31, 2024 and 2023, the capital ratios for the Company and the Banks were sufficient to meet the conservation buffer.

 

Federal and state banking regulations place certain restrictions on dividends paid and loans or advances made by the Banks to the Company. Dividends paid by each Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements. Management believes that these restrictions currently do not have a significant impact on the Company.

 

85
 
 
 

Note 16. Fair Value Measurements

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact.

 

The standards require the use of valuation techniques that are consistent with the market approach, the income approach, and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques are consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, a fair value hierarchy was established for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

 

Level 1:      Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

 

Level 2:      Inputs to the valuation methodology include: quoted prices for similar assets or liabilities in active markets; quoted process for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatility, prepayment speeds, credit risk); or inputs derived principally from or can be corroborated by observable market data by correlation or other means.

 

Level 3:      Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

The following is a description of valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis.

 

Securities available-for-sale: Level 1 securities include U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. U.S. government agencies, mortgage-backed securities, state and political subdivisions, and most corporate bonds are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things.

 

Derivative financial instruments and loans receivable: The Company’s derivative financial instruments and loans receivable consist of interest rate swaps on loans accounted for as fair value hedges. The Company’s derivative financial instruments also include back-to-back loan swaps to assist customers in managing their interest rate risk while executing offsetting interest rate swaps with dealer counterparties. The Company's derivative positions and related loans are classified within Level 2 of the fair value hierarchy and are valued using models generally accepted in the financial services industry and that use actively quoted or observable market input values from external market data providers and/or non-binding broker-dealer quotations. The fair value of the derivatives and loans are determined using discounted cash flow models. These models’ key assumptions include the contractual terms of the respective contract along with significant observable inputs, including interest rates, yield curves, nonperformance risk and volatility.

 

The Company reviews the prices supplied by the independent pricing service, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. In general, the Company does not purchase investment portfolio securities that are esoteric or that have a complicated structure. The Company’s entire portfolio consists of traditional investments, nearly all of which are federal agency or mortgage pass-through securities, general obligation or revenue based municipal bonds and corporate bonds. Annually, the Company will validate prices supplied by the independent pricing service by comparison to prices obtained from third-party sources.

 

86
 
 

The following table presents the balances of assets measured at fair value on a recurring basis by level as of December 31, 2024 and 2023 (in thousands):

 

Description

 

Total

  

Level 1

  

Level 2

  

Level 3

 
                 

2024

                

Assets

                

Securities available-for-sale

                

U.S. government treasuries

 $167,715  $167,715  $-  $- 

U.S. government agencies

  83,433   -   83,433   - 

U.S. government mortgage-backed securities

  91,050   -   91,050   - 

State and political subdivisions

  245,562   -   245,562   - 

Corporate bonds

  60,753   -   60,753   - 

Loans

  7,923   -   7,923   - 

Derivative financial instruments

  996   -   996   - 
                 

Liabilities

                

Derivative financial instruments

 $248  $-  $248  $- 
                 

2023

                

Assets

                

Securities available-for-sale

                

U.S. government treasuries

 $200,088  $200,088  $-  $- 

U.S. government agencies

  92,615   -   92,615   - 

U.S. government mortgage-backed securities

  101,864   -   101,864   - 

State and political subdivisions

  269,891   -   269,891   - 

Corporate bonds

  71,931   -   71,931   - 

Loans

  8,327   -   8,327   - 

Derivative financial instruments

  1,225   -   1,225   - 
                 

Liabilities

                

Derivative financial instruments

 $745  $-  $745  $- 

 

Certain assets are measured at fair value on a nonrecurring basis; that is, they are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment or a change in previously recognized impairment). The following table presents the assets carried on the balance sheet (after specific reserves) by caption and by level with the valuation hierarchy as of December 31, 2024 and 2023 (in thousands):

 

Description

 

Total

  

Level 1

  

Level 2

  

Level 3

 
                 

2024

                
                 

Collateral dependent loans

 $385  $-  $-  $385 
                 

2023

                
                 

Collateral dependent loans

 $105  $-  $-  $105 

 

As of December 31, 2024, collateral dependent loans with a carrying value of $483 thousand were reduced by a specific reserve of $98 thousand, resulting in a reported fair value of $385 thousand. As of December 31, 2023, individually analyzed collateral dependent loans with a carrying value of $224 thousand were reduced by a specific reserve of $119 thousand resulting in a reporting fair value of $105 thousand.

 

87
 
 

The significant inputs used in the fair value measurements for Level 3 assets measured at fair value on a nonrecurring basis as of December 31, 2024 and 2023 are as follows (in thousands):

 

  

2024

 
  

Estimated

  

Valuation

  

Range of

 

Range

 
  

Fair Value

  

Techniques

  

Unobservable Inputs

   
              

Collateral dependent loans

 $385  

Fair value of collateral

  

Valuation adjustments

  0% - 25% 

 

  

2023

 
  

Estimated

  

Valuation

  

Range of

 

Range

 
  

Fair Value

  

Techniques

  

Unobservable Inputs

   
              

Collateral dependent loans

 $105  

Fair value of collateral

  

Valuation adjustments

  0% - 15% 

 

Evaluations of the underlying assets are completed for each collateral dependent loan with a specific reserve. The types of collateral vary widely and could include accounts receivables, inventory, a variety of equipment and real estate. Collateral evaluations are reviewed and discounted as appropriate based on knowledge of the specific type of collateral and could include cost approach, sales comparison approach, or income approach. In the case of real estate, an independent appraisal  may be obtained. Types of discounts considered included aging of receivables, condition of the collateral, potential market for the collateral and estimated disposal costs. These discounts will vary from loan to loan.

 

88
 
 

GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring basis or nonrecurring basis. The following table includes the carrying amounts and estimated fair values of financial assets and liabilities as of December 31, 2024 and 2023 (in thousands):

 

   

2024

  

2023

 
 

Fair Value

     

Estimated

      

Estimated

 
 

Hierarchy

 

Carrying

  

Fair

  

Carrying

  

Fair

 
 

Level

 

Amount

  

Value

  

Amount

  

Value

 
                  

Financial assets:

                 

Cash and cash equivalents

Level 1

 $101,227  $101,227  $55,101  $55,101 

Interest-bearing time deposits

Level 2

  6,166   5,938   8,904   8,444 

Securities available-for-sale

See previous table

  648,513   648,513   736,389   736,389 

FHLB and FRB stock

Level 2

  3,883   3,883   3,086   3,086 

Loans receivable, net

Level 3

  1,303,917   1,261,703   1,277,812   1,224,446 

Loans held for sale

Level 2

  342   342   124   124 

Accrued income receivable

Level 1

  13,864   13,864   12,953   12,953 

Derivative financial instruments

Level 2

  996   996   1,225   1,225 

Financial liabilities:

                 

Deposits

Level 2

 $1,846,682  $1,848,472  $1,811,831  $1,812,718 

Securities sold under agreements to repurchase

Level 1

  52,412   52,412   53,994   53,994 

Other borrowings

Level 2

  46,952   46,543   110,588   110,376 

Accrued interest payable

Level 1

  3,208   3,208   4,710   4,710 

Derivative financial instruments

Level 2

  248   248   745   745 

 

Commitments to extend credit and standby letters of credit: The fair values of commitments to extend credit and standby letters of credit are based on fees currently charged to enter into similar agreements, considering the remaining terms of the agreement and credit worthiness of the counterparties. The carrying value and fair value of the commitments to extend credit and standby letters of credit are not considered significant.

 

Limitations: Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

89
 

 

 

Note 17. Segment Information

 

The Company adopted ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures on January 1, 2024. The Company has determined that its bank operating model is structured whereby all banking locations serve a similar base of customers utilizing a company-wide offering of similar products and services managed through similar processes and technology platforms that are collectively reviewed by the Company’s Chief Executive Officer, who has been designated as the chief operating decision maker (“CODM”). The CODM regularly assesses performance of the aggregated single banking segment in determining how to allocate resources.

 

The banking segment generates revenues through personal, business, agricultural and commercial lending, management of the investment securities portfolio, deposit account services and wealth management services.

 

Accounting policies for the banking segment are the same as those described in Note 1. The CODM assesses performance of the banking segment and decides how to allocate resources based on net income as reported in the Company’s consolidated statements of income. All categories of interest expense, credit loss expense, and noninterest expense as disclosed in the Company’s consolidated statements of income are considered significant to the banking segment. For the years ended December 31, 2024 and 2023, there were no adjustments or reconciling items between the banking segment net income and consolidated net income as presented in the consolidated statements of income.

 

The measure of segment assets is based on total assets as reported on the consolidated balance sheets. For the years ended December 31, 2024 and 2023, respectively, there were no adjustments or reconciling items between the banking segment total assets and total assets as presented on the consolidated balance sheets.

 

 

Note 18. Subsequent Events

 

Subsequent events have been evaluated through March 12, 2025.

 

90
 
 
 

Note 19. Ames National Corporation (Parent Company Only) Financial Statements

 

Information relative to the Parent Company’s balance sheets as of December 31, 2024 and 2023, and statements of income and cash flows for each of the years in the two-year period ended December 31, 2024, is as follows (in thousands):

 

CONDENSED BALANCE SHEETS
December 31, 2024 and 2023

 

  

2024

  

2023

 
         

ASSETS

        
         

Cash and due from banks

 $87  $124 

Interest-bearing deposits in banks

  905   1,783 

Total cash and cash equivalents

  992   1,907 

Investment in bank subsidiaries

  176,152   166,756 

Loans receivable, net

  861   906 

Premises and equipment, net

  2,717   2,793 

Accrued income receivable

  1   1 

Other assets

  101   103 
         

Total assets

 $180,824  $172,466 
         

LIABILITIES

        
         

Borrowings

 $3,500  $3,488 

Dividends payable

  1,790   2,428 

Accrued expenses and other liabilities

  828   762 
         

Total liabilities

  6,118   6,678 
         

STOCKHOLDERS' EQUITY

        
         

Common stock

  17,898   17,984 

Additional paid-in capital

  13,635   14,253 

Retained earnings

  182,236   180,438 

Accumulated other comprehensive (loss)

  (39,063)  (46,887)

Total stockholders' equity

  174,706   165,788 
         

Total liabilities and stockholders' equity

 $180,824  $172,466 

 

91
 
 

CONDENSED STATEMENTS OF INCOME

Years Ended December 31, 2024 and 2023

 

  

2024

  

2023

 

Operating income:

        

Equity in net income of bank subsidiaries

 $11,745  $12,355 

Interest income

  39   56 

Rental income

  414   398 

Other income

  2,910   2,532 
   15,108   15,341 
         

Credit loss (benefit)

  -   (3)
         

Operating income after credit loss (benefit)

  15,108   15,344 
         

Interest expense

  122   127 

Operating expense

  5,174   4,809 
   5,296   4,936 
         

Income before income taxes

  9,812   10,408 
         

Income tax (benefit)

  (406)  (409)
         

Net income

 $10,218  $10,817 

 

92
 
 

CONDENSED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2024 and 2023

 

  

2024

  

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES

        

Net income

 $10,218  $10,817 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation

  95   96 

Credit loss (benefit)

  -   (3)

Provision (credit) for deferred income taxes

  (26)  (15)

Equity in net income of bank subsidiaries

  (11,745)  (12,355)

Dividends received from bank subsidiaries

  10,196   10,010 

Decrease in accrued income receivable

  -   1 

(Increase) decrease in other assets

  2   (33)

Increase in accrued expense and other liabilities

  93   36 

Net cash provided by operating activities

  8,833   8,554 
         

CASH FLOWS FROM INVESTING ACTIVITIES

        

Decrease in loans

  45   181 

Purchase of premises and equipment

  (19)  (511)

Net cash provided by (used in) investing activities

  26   (330)
         

CASH FLOWS FROM FINANCING ACTIVITIES

        

Proceeds from long-term borrowings

  1,000   400 

Payments of long-term borrowings

  (988)  (612)

Dividends paid

  (9,082)  (9,712)

Stock repurchases

  (704)  - 

Net cash (used in) financing activities

  (9,774)  (9,924)
         

Net (decrease) in cash and cash equivalents

  (915)  (1,700)
         

CASH AND CASH EQUIVALENTS

        

Beginning

  1,907   3,607 

Ending

 $992  $1,907 
         

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

        

Cash payments (receipts) for:

        

Interest paid

 $122  $127 

Income taxes

  (447)  (421)
         
SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING ACTIVITIES        
Dividends declared, not paid $1,790  $2,428 

 

93
 
 
 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

Not applicable.

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

As of the end of the period covered by this report, an evaluation of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) was performed under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s current disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act was recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

 

Management’s Report on Internal Control over Financial Reporting

 

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). The Company’s internal control system is a process designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair presentation of published financial statements.

 

Internal control over financial reporting of the Company includes those policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions of the Company; provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the Company’s consolidated financial statements.

 

Because of inherent limitations in any system of internal control, no matter how well designed, misstatements due to error or fraud may occur and not be detected, including the possibility of the circumvention or overriding of controls. Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, internal control effectiveness may vary over time.

 

Management assessed the Company’s internal control over financial reporting as of December 31, 2024. This assessment was based on criteria for effective internal control over financial reporting set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework in 2013. Based on this assessment, the Chief Executive Officer and Chief Financial Officer have concluded that the Company maintained effective internal control over financial reporting as of December 31, 2024 based on the specified criteria.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended December 31, 2024 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

ITEM 9B. OTHER INFORMATION

 

None.
 

 

ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

 

Not applicable.

 

94
 
 

 

PART III

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERANCE

 

Directors

 

Refer to the information under the captions “Corporate Governance” and "Proposals to be Voted on at Meeting – Proposal 1 – Election of Directors” contained in the Company's definitive proxy statement prepared in connection with its Annual Meeting of Shareholders to be held April 30, 2025, as filed with the SEC on March 14, 2025 (the "Proxy Statement"), which information is incorporated herein by this reference.

 

Executive Officers

 

The information regarding the executive officers appears in Item 1 of Part I of this Annual Report under the heading “Information About our Executive Officers”.

 

Audit Committee

 

The Company has established an Audit Committee as a standing committee of the Board of Directors. Refer to the information under the caption “Corporate Governance – Board Committees” in the Proxy Statement, which information is incorporated herein by this reference.

 

Audit Committee Financial Expert

 

The Board of Directors of the Company has determined that Lisa M. Eslinger, a director and member of the Audit Committee, qualifies as an "audit committee financial expert" under applicable SEC rules. The Board of Directors has further determined that Ms. Eslinger qualifies as an "independent" director under applicable SEC rules and the corporate governance rules of the NASDAQ stock market. The Board's affirmative determination was based, among other things, upon Ms. Eslinger's experience as Chief Financial and Administrative Officer for the Iowa State Foundation prior to her retirement. Prior to joining the foundation, Ms. Eslinger was a senior manager with KPMG LLP.

 

Code of Ethics

 

The Company has adopted an Ethics and Confidentiality Policy that applies to all directors, officers and employees of the Company, including the Chief Executive Officer and the Chief Financial Officer of the Company. A copy of this policy is posted on the Company's website at www.amesnational.com. In the event that the Company makes any amendments to, or grants any waivers of, a provision of the Ethics and Confidentiality Policy that requires disclosure under applicable SEC rules, the Company intends to disclose such amendments or waiver and the reasons therefor on its website.

 

Insider Trading Policy

 

The Company has adopted an Insider Trading Policy governing the purchase, sale and/or other disposition of its securities by directors, officers and employees which the Company believes is reasonably designed to promote compliance with insider trading laws, rules and regulations, and any listing standards applicable to the Company.  Although the Insider Trading Policy does not address the trading of Company securities by the Company itself, the Code of Ethics adopted by the Company mandates compliance with all federal and state securities laws, rules and regulations, and would apply to the Company’s executive officers in conducting any trading of Company securities by the Company.  A copy of the Insider Trading Policy is filed as Exhibit 19 to this Annual Report.

 

ITEM 11. EXECUTIVE COMPENSATION

 

Refer to the information under the caption “Executive Compensation” in the Proxy Statement, which information (excluding the information contained under the sub-heading “Pay Versus Performance Table”) is incorporated herein by this reference.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS

 

Refer to the information under the caption “Security Ownership of Management and Certain Beneficial Owners” in the Proxy Statement, which information is incorporated herein by this reference. The Company does not maintain any equity compensation plans covering its directors, officers or employees or the directors, officers or employees of the Banks.

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

 

Refer to the information under the captions “Loans to Directors and Executive Officers and Related Party Transactions” and “Corporate Governance – Director Independence” in the Proxy Statement, which information is incorporated herein by this reference.

 

95
 

 

 

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

Our independent registered public accounting firm for the years ended December 31, 2024 and 2023 is Forvis Mazars LLP, Springfield, MO., PCAOB ID: 686.

 

Refer to the information under the caption "Relationship with Independent Registered Public Accounting Firm" in the Proxy Statement, which information is incorporated herein by this reference.

 

 

PART IV

 

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

(a)

List of Financial Statements and Schedules.

 

 

1.

Financial Statements

 

The consolidated financial statements that appear in Item 8 of this Form 10-K are incorporated herein by reference.

 

 

2.

Financial Statement Schedules

 

All schedules are omitted because they are not applicable or not required, or because the required information is included in the consolidated financial statements or notes thereto.

 

(b)

List of Exhibits.

 

The exhibits listed below are filed with or incorporated by reference in this Annual Report on Form 10-K. Where such exhibit is incorporated by reference to a previously filed registration statement or report, such registration statement or report is identified in parentheses. Management contracts and compensatory plans or arrangements are specifically identified below.

 

Exhibit

 

Number

Description

   

3.1

- Restated Articles of Incorporation of the Company, as amended (incorporated by reference to Exhibit 3.1 to Annual Report on Form 10-K filed on March 12, 2015)

3.2

- Bylaws of the Company (incorporated by reference to Exhibit 3.2 to Annual Report on Form 10-K filed on March 12, 2015)

4.1

- Description of Securities (incorporated by reference to Exhibit 4.1 to Annual Report on Form 10-K filed on March 12, 2021)

10.1*

- Management Incentive Compensation Plan (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed May 8, 2024)

10.2*

- Bank Director Stock Purchase Incentive Plan (incorporated by reference to Exhibit 99.1 to Current Report on Form 8-K filed April 30, 2021)
10.3 - Promissory Note and Credit Agreement with Green Belt Bank & Trust (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed June 15, 2021)

10.4

- Promissory Note and Credit Agreement with Green Belt Bank & Trust (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed April 24, 2024)

19**

 - Ames National Corporation Insider Trading Policy

21**

- Subsidiaries of the Company

23**

- Consent of Independent Registered Public Accounting Firm (FORVIS)

31.1**

- Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2**

- Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1**

- Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350

32.2**

- Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350

97

- Ames National Corporation Clawback Policy (incorporated by reference to Exhibit 97 to Annual Report on Form 10-K filed on March 8, 2024)

 

101.INS

Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) (1)

101.SCH

Inline XBRL Taxonomy Extension Schema Document (1)

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document (1)

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document (1)

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document (1)

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document (1)

104

Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)

* Indicates a management compensatory plan or arrangement.

**Filed herewith

 

(1)These interactive data files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections, and shall not be deemed incorporated by reference in any prior or future filing made by the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent the Company specifically incorporates such information by reference.

 

ITEM 16. FORM 10-K SUMMARY

 

None

 

96
 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    AMES NATIONAL CORPORATION   

 

 

 

 

 

 

 

 

March 12, 2025 

By:

/s/ John P. Nelson

 

 

 

John P. Nelson, Chief Executive Officer and President 

 

 

97
 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed below by the following persons on behalf of the registrant and in the capacities indicated and on March 12, 2025.

 

 

/s/ John P. Nelson                  

John P. Nelson, Chief Executive Officer, President, and Director

(Principal Executive Officer)

 

/s/ Justin C. Clausen                          

Justin C. Clausen, Chief Financial Officer

(Principal Financial and Accounting Officer)

 

/s/ Jeffery C. Baker         

Jeffery C. Baker, Director

 

/s/ Betty A. Baudler Horras         

Betty A. Baudler Horras, Director

 

/s/ David W. Benson          

David W. Benson, Director

 

/s/ Michelle R. Cassabaum         

Michelle R. Cassabaum, Director

 

/s/ Lisa M. Eslinger          

Lisa M. Eslinger, Director

 

/s/ Patrick G. Hagan         

Patrick G. Hagan, Director

 

/s/ Everett S. Miles         

Everett S. Miles, Director

 

/s/ John L. Pierschbacher         

John L. Pierschbacher, Director

 

/s/ Kevin L. Swartz          

Kevin L. Swartz, Director

 

/s/ Scot A. Trost          

Scot A. Trost, Director

 

98