|
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
(Address of Principal Executive Office)
|
(Zip Code)
|
Title of class
|
Trading symbol
|
Name of exchange on which registered
|
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
|
Smaller reporting company
|
|
Emerging Growth Company
|
Index
|
|||||
Part I
|
|||||
Item 1.
|
4-21
|
||||
Item 1A.
|
21
|
||||
Item 1B.
|
21
|
||||
Item 2.
|
21
|
||||
Item 3.
|
22
|
||||
Item 4.
|
22
|
||||
Part II
|
|||||
Item 5.
|
22
|
||||
Item 6.
|
22
|
||||
Item 7.
|
23-41
|
||||
Item 7A.
|
41-42
|
||||
Item 8.
|
43
|
||||
44-46
|
|||||
47
|
|||||
48
|
|||||
49 | |||||
50
|
|||||
51
|
|||||
52-86
|
|||||
Item 9.
|
87
|
||||
Item 9A.
|
87
|
||||
Item 9B.
|
87
|
||||
Item 9C.
|
87
|
||||
Part III
|
|||||
Item 10.
|
87
|
||||
Item 11.
|
87
|
||||
Item 12.
|
87
|
||||
Item 13.
|
87
|
||||
Item 14.
|
87
|
||||
Part IV
|
|||||
Item 15.
|
88-89
|
||||
Item 16.
|
89
|
||||
90
|
ITEM 1. |
Business
|
(In thousands)
|
||||||||||||||||
Balance sheet data as of June 30, 2023:
|
Assets
|
Deposits
|
Borrowings
|
Equity
|
||||||||||||
Greene County Bancorp, Inc. (consolidated)
|
$
|
2,698,283
|
$
|
2,437,161
|
$
|
49,495
|
$
|
183,283
|
||||||||
The Bank of Greene County (consolidated)
|
2,692,296
|
2,456,982
|
-
|
208,861
|
||||||||||||
Greene County Commercial Bank
|
1,090,587
|
1,033,605
|
-
|
85,583
|
||||||||||||
Greene Property Holdings, Ltd.
|
687,079
|
-
|
-
|
687,079
|
||||||||||||
Greene Risk Management, Inc.
|
-
|
-
|
-
|
-
|
• |
the total capital distributions for the applicable calendar year exceed the sum of the association’s net income for that year to date plus the association’s retained net income for the preceding two years;
|
• |
the association would not be at least adequately capitalized following the distribution;
|
• |
the distribution would violate any applicable statute, regulation, agreement or OCC-imposed condition; or
|
• |
the association is not eligible for expedited treatment of its filings.
|
• |
the association would be undercapitalized following the distribution;
|
• |
the proposed capital distribution raises safety and soundness concerns; or
|
• |
the capital distribution would violate a prohibition contained in any statute, regulation or agreement.
|
• |
Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
• |
Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of
the community it serves;
|
• |
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
|
• |
Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies;
|
• |
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies;
|
• |
Truth in Savings Act; and
|
• |
rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws.
|
• |
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
|
• |
Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and
other electronic banking services;
|
• |
Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such as
digital check images and copies made from that image, the same legal standing as the original paper check;
|
• |
The USA PATRIOT Act, which requires financial institutions to, among other things, establish broadened anti-money laundering compliance programs, and due diligence policies and controls to ensure the detection and reporting of money
laundering. Such required compliance programs are intended to supplement existing compliance requirements that also apply to financial institutions under the Bank Secrecy Act and the Office of Foreign Assets Control regulations; and
|
• |
The Gramm-Leach-Bliley Act, which places limitations on the sharing of consumer financial information by financial institutions with unaffiliated third parties. Specifically, the Gramm-Leach-Bliley Act requires all financial
institutions offering financial products or services to retail customers to provide such customers with the financial institution’s privacy policy and provide such customers the opportunity to “opt out” of the sharing of certain personal
financial information with unaffiliated third parties.
|
ITEM 1A. |
Risk Factors
|
ITEM 1B. |
Unresolved Staff Comments
|
ITEM 2. |
Properties
|
ITEM 3. |
Legal Proceedings
|
ITEM 4. |
Mine Safety Disclosures
|
ITEM 5. |
Market for Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
ITEM 6. |
[Reserved]
|
ITEM 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
(a) |
changes in general market interest rates,
|
(b) |
general economic conditions,
|
(c) |
economic or policy changes related to the COVID-19 pandemic,
|
(d) |
continued period of high inflation could adversely impact customers,
|
(e) |
legislative and regulatory changes,
|
(f) |
monetary and fiscal policies of the U.S. Treasury and the Federal Reserve,
|
(g) |
changes in the quality or composition of Greene County Bancorp, Inc.’s loan and investment portfolios,
|
(h) |
deposit flows,
|
(i) |
competition, and
|
(j) |
demand for financial services in Greene County Bancorp, Inc.’s market area.
|
At or for the year ended June 30,
|
||||||||||||
(Dollars in thousands, except per share amounts)
|
2023
|
2022
|
2021
|
|||||||||
SELECTED FINANCIAL CONDITION DATA:
|
||||||||||||
Total assets
|
$
|
2,698,283
|
$
|
2,571,740
|
$
|
2,200,335
|
||||||
Loans receivable, net
|
1,387,654
|
1,229,355
|
1,085,947
|
|||||||||
Securities available-for-sale
|
281,133
|
408,062
|
390,890
|
|||||||||
Securities held-to-maturity
|
726,363
|
761,852
|
496,914
|
|||||||||
Equity securities
|
306
|
273
|
307
|
|||||||||
Deposits
|
2,437,161
|
2,212,604
|
2,005,108
|
|||||||||
Borrowings
|
-
|
123,700
|
3,000
|
|||||||||
Shareholders’ equity
|
183,283
|
157,714
|
149,584
|
|||||||||
AVERAGE BALANCES:
|
||||||||||||
Total assets
|
2,580,849
|
2,366,070
|
1,931,589
|
|||||||||
Interest-earning assets
|
2,495,653
|
2,291,448
|
1,892,650
|
|||||||||
Loans receivable, net
|
1,349,538
|
1,123,201
|
1,042,280
|
|||||||||
Securities
|
1,086,294
|
1,066,189
|
751,690
|
|||||||||
Deposits
|
2,302,167
|
2,134,584
|
1,750,733
|
|||||||||
Borrowings
|
82,816
|
51,193
|
22,386
|
|||||||||
Shareholders’ equity
|
169,837
|
156,098
|
137,511
|
|||||||||
SELECTED OPERATIONS DATA:
|
||||||||||||
Total interest income
|
84,625
|
63,444
|
58,328
|
|||||||||
Total interest expense
|
23,407
|
5,439
|
5,183
|
|||||||||
Net interest income
|
61,218
|
58,005
|
53,145
|
|||||||||
Provision (benefit) for loan losses
|
(1,071
|
)
|
3,278
|
3,974
|
||||||||
Net interest income after provision for loan losses
|
62,289
|
54,727
|
49,171
|
|||||||||
Total noninterest income
|
12,146
|
12,137
|
9,667
|
|||||||||
Total noninterest expense
|
38,608
|
33,959
|
31,223
|
|||||||||
Income before provision for income taxes
|
35,827
|
32,905
|
27,615
|
|||||||||
Provision for income taxes
|
5,042
|
4,919
|
3,673
|
|||||||||
Net income
|
30,785
|
27,986
|
23,942
|
|||||||||
FINANCIAL RATIOS:
|
||||||||||||
Return on average assets1
|
1.19
|
%
|
1.18
|
%
|
1.24
|
%
|
||||||
Return on average shareholders’ equity2
|
18.13
|
17.93
|
17.41
|
|||||||||
Noninterest expenses to average total assets
|
1.50
|
1.44
|
1.62
|
|||||||||
Average interest-earning assets to average interest-bearing liabilities
|
112.73
|
114.57
|
117.01
|
|||||||||
Net interest rate spread3
|
2.33
|
2.50
|
2.76
|
|||||||||
Net interest margin4
|
2.45
|
2.53
|
2.81
|
|||||||||
Efficiency ratio5
|
52.63
|
48.41
|
49.71
|
|||||||||
Shareholders’ equity to total assets, at end of period
|
6.79
|
6.13
|
6.80
|
|||||||||
Average shareholders’ equity to average assets
|
6.58
|
6.60
|
7.12
|
|||||||||
Dividend payout ratio6
|
15.47
|
15.85
|
17.02
|
|||||||||
Actual dividends declared to net income7
|
7.12
|
9.41
|
10.15
|
|||||||||
Nonperforming assets to total assets, at end of period
|
0.21
|
0.25
|
0.11
|
|||||||||
Nonperforming loans to net loans, at end of period
|
0.39
|
0.51
|
0.21
|
|||||||||
Allowance for loan losses to nonperforming loans
|
388.64
|
360.31
|
854.76
|
|||||||||
Allowance for loan losses to total loans receivable
|
1.51
|
1.82
|
1.77
|
|||||||||
Book value per share8
|
$
|
10.76
|
$
|
9.26
|
$
|
8.79
|
||||||
Basic earnings per share
|
1.81
|
1.64
|
1.41
|
|||||||||
Diluted earnings per share
|
1.81
|
1.64
|
1.41
|
|||||||||
OTHER DATA:
|
||||||||||||
Closing market price of common stock
|
$
|
29.80
|
$
|
22.65
|
$
|
14.06
|
||||||
Number of full-service offices
|
18
|
17
|
17
|
|||||||||
Number of full-time equivalent employees
|
206
|
198
|
186
|
1 |
Ratio of net income to average total assets.
|
2 |
Ratio of net income to average shareholders’ equity.
|
3 |
The difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
|
4 |
Net interest income as a percentage of average interest-earning assets.
|
5 |
Noninterest expense divided by the sum of net interest income and noninterest income.
|
6 |
Dividends per share divided by basic earnings per share. This calculation does not take into account the waiver of dividends by Greene County Bancorp, MHC.
|
7 |
Dividends declared divided by net income.
|
8 |
Shareholders’ equity divided by outstanding shares.
|
(Dollars in thousands)
|
1 Year or Less
|
1-5 Years
|
5-10 Years
|
After 10 Years
|
Total
|
|||||||||||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
$
|
-
|
-
|
$
|
1,960
|
1.23
|
%
|
$
|
11,094
|
1.32
|
%
|
$
|
-
|
-
|
$
|
13,054
|
1.31
|
%
|
||||||||||||||||||||||
U.S. treasury securities
|
-
|
-
|
14,061
|
1.17
|
%
|
4,288
|
1.42
|
%
|
-
|
-
|
18,349
|
1.22
|
%
|
|||||||||||||||||||||||||||
State and political subdivisions
|
137,280
|
3.87
|
%
|
63
|
1.89
|
%
|
-
|
-
|
-
|
-
|
137,343
|
3.87
|
%
|
|||||||||||||||||||||||||||
MBS-residential
|
-
|
-
|
363
|
2.73
|
%
|
2,272
|
2.51
|
%
|
26,951
|
1.45
|
%
|
29,586
|
1.55
|
%
|
||||||||||||||||||||||||||
MBS -multi-family
|
-
|
-
|
10,035
|
2.28
|
%
|
49,702
|
1.54
|
%
|
31,279
|
1.76
|
%
|
91,016
|
1.70
|
%
|
||||||||||||||||||||||||||
Corporate debt securities
|
251
|
2.96
|
%
|
18,054
|
3.08
|
%
|
-
|
-
|
1,500
|
3.03
|
%
|
19,805
|
3.07
|
%
|
||||||||||||||||||||||||||
Total securities available-for-sale
|
$
|
137,531
|
3.87
|
%
|
$
|
44,536
|
2.21
|
%
|
$
|
67,356
|
1.53
|
%
|
$
|
59,730
|
1.65
|
%
|
$
|
309,153
|
2.69
|
%
|
||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||||||
U.S. treasury securities
|
$
|
9,988
|
2.41
|
%
|
$
|
18,929
|
1.55
|
%
|
$
|
4,788
|
1.88
|
%
|
$
|
-
|
-
|
$
|
33,705
|
1.85
|
%
|
|||||||||||||||||||||
State and political subdivisions
|
57,114
|
2.21
|
%
|
143,594
|
2.19
|
%
|
124,750
|
2.24
|
%
|
153,298
|
2.18
|
%
|
478,756
|
2.20
|
%
|
|||||||||||||||||||||||||
MBS-residential
|
4
|
4.01
|
%
|
375
|
3.30
|
%
|
239
|
3.50
|
%
|
36,568
|
2.30
|
%
|
37,186
|
2.32
|
%
|
|||||||||||||||||||||||||
MBS-multi-family
|
7,626
|
2.51
|
%
|
41,236
|
3.00
|
%
|
92,084
|
1.54
|
%
|
14,100
|
1.32
|
%
|
155,046
|
1.96
|
%
|
|||||||||||||||||||||||||
Corporate debt securities
|
-
|
-
|
1,000
|
4.26
|
%
|
20,132
|
4.37
|
%
|
500
|
6.19
|
%
|
21,632
|
4.41
|
%
|
||||||||||||||||||||||||||
Other securities
|
10
|
7.32
|
%
|
-
|
-
|
2
|
4.36
|
%
|
26
|
4.78
|
%
|
38
|
5.42
|
%
|
||||||||||||||||||||||||||
Total securities held-to-maturity
|
$
|
74,742
|
2.21
|
%
|
$
|
205,134
|
2.20
|
%
|
$
|
241,995
|
2.05
|
%
|
$
|
204,492
|
1.95
|
%
|
$
|
726,363
|
2.08
|
%
|
At June 30,
|
||||||||||||||||||||||||||||||||||||||||
2023
|
2022
|
2021
|
2020
|
2019
|
||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||||||||
Residential real estate
|
$
|
372,443
|
26.44
|
%
|
$
|
360,824
|
28.82
|
%
|
$
|
325,167
|
29.34
|
%
|
$
|
279,332
|
27.58
|
%
|
$
|
267,802
|
33.55
|
%
|
||||||||||||||||||||
Residential construction and land
|
19,072
|
1.35
|
15,298
|
1.22
|
10,185
|
0.92
|
11,847
|
1.17
|
7,462
|
0.93
|
||||||||||||||||||||||||||||||
Multi-family
|
66,496
|
4.72
|
63,822
|
5.10
|
41,951
|
3.78
|
25,104
|
2.48
|
24,592
|
3.08
|
||||||||||||||||||||||||||||||
Commercial real estate
|
693,436
|
49.22
|
595,635
|
47.57
|
472,887
|
42.66
|
381,415
|
37.67
|
329,668
|
41.31
|
||||||||||||||||||||||||||||||
Commercial construction
|
121,958
|
8.66
|
83,748
|
6.69
|
62,763
|
5.66
|
74,920
|
7.40
|
36,361
|
4.56
|
||||||||||||||||||||||||||||||
Home equity
|
22,752
|
1.61
|
17,877
|
1.43
|
18,285
|
1.65
|
22,106
|
2.18
|
23,185
|
2.91
|
||||||||||||||||||||||||||||||
Consumer installment(1)
|
4,612
|
0.33
|
4,512
|
0.36
|
4,942
|
0.45
|
4,817
|
0.48
|
5,481
|
0.69
|
||||||||||||||||||||||||||||||
Commercial loans
|
108,022
|
7.67
|
110,271
|
8.81
|
172,228
|
15.54
|
213,119
|
21.04
|
103,554
|
12.97
|
||||||||||||||||||||||||||||||
Total gross loans
|
$
|
1,408,791
|
100.00
|
%
|
$
|
1,251,987
|
100.00
|
%
|
$
|
1,108,408
|
100.00
|
%
|
$
|
1,012,660
|
100.00
|
%
|
$
|
798,105
|
100.00
|
%
|
(1)
|
Includes direct automobile loans (on both new and used automobiles) and personal loans.
|
(In thousands)
|
1 Year or
Less
|
1-5 Years
|
5-15 Years
|
After 15
Years
|
Total
|
|||||||||||||||
Fixed rate:
|
||||||||||||||||||||
Residential real estate
|
$
|
349
|
$
|
10,413
|
$
|
156,896
|
$
|
69,981
|
$
|
237,639
|
||||||||||
Residential construction and land
|
3,141
|
172
|
244
|
-
|
3,557
|
|||||||||||||||
Multi-family
|
1
|
561
|
7,992
|
-
|
8,554
|
|||||||||||||||
Commercial real estate
|
5,366
|
43,603
|
180,409
|
7,537
|
236,915
|
|||||||||||||||
Commercial construction
|
8,527
|
13,380
|
-
|
-
|
21,907
|
|||||||||||||||
Consumer loans
|
607
|
4,478
|
6,705
|
-
|
11,790
|
|||||||||||||||
Commercial loans
|
6,974
|
22,744
|
34,902
|
647
|
65,267
|
|||||||||||||||
Total fixed rate loans
|
$
|
24,965
|
$
|
95,351
|
$
|
387,148
|
$
|
78,165
|
$
|
585,629
|
||||||||||
Variable rate:
|
||||||||||||||||||||
Residential real estate
|
$
|
17,301
|
$
|
48,247
|
$
|
69,256
|
$
|
-
|
$
|
134,804
|
||||||||||
Residential construction and land
|
15,515
|
-
|
-
|
-
|
15,515
|
|||||||||||||||
Multi-family
|
2,765
|
33,556
|
21,621
|
-
|
57,942
|
|||||||||||||||
Commercial real estate
|
149,233
|
212,145
|
95,143
|
-
|
456,521
|
|||||||||||||||
Commercial construction
|
88,488
|
11,563
|
-
|
-
|
100,051
|
|||||||||||||||
Consumer loans
|
15,574
|
-
|
-
|
-
|
15,574
|
|||||||||||||||
Commercial loans
|
28,713
|
4,568
|
9,474
|
-
|
42,755
|
|||||||||||||||
Total variable rate loans
|
$
|
317,589
|
$
|
310,079
|
$
|
195,494
|
$
|
-
|
$
|
823,162
|
||||||||||
Total loan portfolio
|
$
|
342,554
|
$
|
405,430
|
$
|
582,642
|
$
|
78,165
|
$
|
1,408,791
|
At June 30,
|
||||||||||||||||||||
(Dollars in thousands)
|
2023
|
2022
|
2021
|
2020
|
2019
|
|||||||||||||||
Nonaccrual loans:
|
||||||||||||||||||||
Residential real estate
|
$
|
2,747
|
$
|
2,948
|
$
|
1,324
|
$
|
2,513
|
$
|
2,474
|
||||||||||
Residential construction and land
|
-
|
1
|
-
|
-
|
-
|
|||||||||||||||
Multi-family
|
-
|
-
|
-
|
151
|
-
|
|||||||||||||||
Commercial real estate
|
1,318
|
1,269
|
444
|
781
|
598
|
|||||||||||||||
Commercial construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Home equity
|
54
|
188
|
237
|
319
|
452
|
|||||||||||||||
Consumer installment
|
63
|
7
|
-
|
-
|
6
|
|||||||||||||||
Commercial
|
1,276
|
1,904
|
296
|
313
|
108
|
|||||||||||||||
Total nonaccrual loans
|
5,458
|
6,317
|
2,301
|
4,077
|
3,638
|
|||||||||||||||
Foreclosed real estate:
|
||||||||||||||||||||
Residential real estate
|
-
|
68
|
64
|
-
|
53
|
|||||||||||||||
Commercial loans
|
302
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total foreclosed real estate
|
302
|
68
|
64
|
-
|
53
|
|||||||||||||||
Total nonperforming assets
|
$
|
5,760
|
$
|
6,385
|
$
|
2,365
|
$
|
4,077
|
$
|
3,691
|
||||||||||
Troubled debt restructuring:
|
||||||||||||||||||||
Nonperforming (included above)
|
$
|
2,691
|
$
|
2,707
|
$
|
354
|
$
|
304
|
$
|
531
|
||||||||||
Performing (accruing and excluded above)
|
2,805
|
2,336
|
5,050
|
909
|
1,368
|
|||||||||||||||
Nonaccrual loans to total loans
|
0.39
|
%
|
0.50
|
%
|
0.21
|
%
|
0.40
|
%
|
0.46
|
%
|
||||||||||
Nonperforming loans to total loans
|
0.39
|
%
|
0.50
|
%
|
0.21
|
%
|
0.40
|
%
|
0.46
|
%
|
||||||||||
Nonperforming assets to total assets
|
0.21
|
%
|
0.25
|
%
|
0.11
|
%
|
0.24
|
%
|
0.29
|
%
|
||||||||||
Allowance for loan losses to nonperforming loans
|
388.64
|
%
|
360.31
|
%
|
854.76
|
%
|
402.04
|
%
|
362.84
|
%
|
||||||||||
Allowance for loan losses to nonaccrual loans
|
388.64
|
%
|
360.31
|
%
|
854.76
|
%
|
402.04
|
%
|
362.84
|
%
|
At or for the Years Ended June 30,
|
||||||||||||||||||||
(Dollars in thousands)
|
2023
|
2022
|
2021
|
2020
|
2019
|
|||||||||||||||
Balance at the beginning of the period
|
$
|
22,761
|
$
|
19,668
|
$
|
16,391
|
$
|
13,200
|
$
|
12,024
|
||||||||||
Charge-offs:
|
||||||||||||||||||||
Residential real estate
|
-
|
27
|
26
|
102
|
287
|
|||||||||||||||
Commercial real estate
|
9
|
-
|
-
|
-
|
74
|
|||||||||||||||
Consumer installment
|
535
|
454
|
309
|
459
|
374
|
|||||||||||||||
Commercial loans
|
120
|
112
|
500
|
335
|
51
|
|||||||||||||||
Total loans charged off
|
664
|
593
|
835
|
896
|
786
|
|||||||||||||||
Recoveries:
|
||||||||||||||||||||
Residential real estate
|
6
|
13
|
13
|
16
|
13
|
|||||||||||||||
Commercial real estate
|
4
|
-
|
-
|
-
|
-
|
|||||||||||||||
Consumer installment
|
141
|
115
|
124
|
130
|
137
|
|||||||||||||||
Commercial loans
|
35
|
280
|
1
|
36
|
153
|
|||||||||||||||
Total recoveries
|
186
|
408
|
138
|
182
|
303
|
|||||||||||||||
Net charge-offs
|
478
|
185
|
697
|
714
|
483
|
|||||||||||||||
Provisions (benefit) charged to operations
|
(1,071
|
)
|
3,278
|
3,974
|
3,905
|
1,659
|
||||||||||||||
Balance at the end of the period
|
$
|
21,212
|
$
|
22,761
|
$
|
19,668
|
$
|
16,391
|
$
|
13,200
|
||||||||||
Allowance for loan losses to total loans receivable
|
1.51
|
%
|
1.82
|
%
|
1.77
|
%
|
1.62
|
%
|
1.65
|
%
|
||||||||||
Residential real estate net charge-offs to average loans outstanding
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.01
|
%
|
0.04
|
%
|
||||||||||
Commercial real estate net charge-offs to average loans outstanding
|
0.00
|
%
|
-
|
-
|
-
|
0.01
|
%
|
|||||||||||||
Consumer installment net charge-offs to average loans outstanding
|
0.03
|
%
|
0.03
|
%
|
0.02
|
%
|
0.04
|
%
|
0.03
|
%
|
||||||||||
Commercial loans net charge-offs to average loans outstanding
|
0.01
|
%
|
(0.01
|
%)
|
0.05
|
%
|
0.03
|
%
|
(0.01
|
%)
|
||||||||||
Net charge-offs to average loans outstanding
|
0.04
|
%
|
0.02
|
%
|
0.07
|
%
|
0.08
|
%
|
0.06
|
%
|
||||||||||
Net charge-offs to average assets
|
0.02
|
%
|
0.01
|
%
|
0.04
|
%
|
0.05
|
%
|
0.04
|
%
|
At June 30,
|
||||||||||||||||||||||||||||||||||||||||
2023
|
2022
|
2021
|
2020
|
2019
|
||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Amount of
loan loss
allowance
|
Percent
of loans
in each
category
to total
loans
|
Amount of
loan loss
allowance
|
Percent
of loans
in each
category
to total
loans
|
Amount of
loan loss
allowance
|
Percent
of loans
in each
category
to total
loans
|
Amount of
loan loss
allowance
|
Percent
of loans
in each
category
to total
loans
|
Amount of
loan loss
allowance
|
Percent
of loans
in each
category
to total
loans
|
||||||||||||||||||||||||||||||
Residential real estate
|
$
|
2,613
|
26.4
|
%
|
$
|
2,373
|
28.8
|
%
|
$
|
2,012
|
29.3
|
%
|
$
|
2,091
|
27.6
|
%
|
$
|
2,026
|
33.6
|
%
|
||||||||||||||||||||
Residential construction and land
|
181
|
1.4
|
141
|
1.2
|
106
|
0.9
|
141
|
1.2
|
87
|
0.9
|
||||||||||||||||||||||||||||||
Multi-family
|
197
|
4.7
|
119
|
5.1
|
186
|
3.8
|
176
|
2.5
|
180
|
3.1
|
||||||||||||||||||||||||||||||
Commercial real estate
|
13,020
|
49.2
|
16,221
|
47.6
|
13,049
|
42.7
|
8,634
|
37.6
|
7,110
|
41.3
|
||||||||||||||||||||||||||||||
Commercial construction
|
1,622
|
8.7
|
1,114
|
6.7
|
1,535
|
5.7
|
2,053
|
7.4
|
872
|
4.5
|
||||||||||||||||||||||||||||||
Home equity
|
46
|
1.6
|
89
|
1.4
|
165
|
1.6
|
295
|
2.2
|
314
|
2.9
|
||||||||||||||||||||||||||||||
Consumer installment
|
332
|
0.3
|
349
|
0.4
|
267
|
0.5
|
197
|
0.5
|
250
|
0.7
|
||||||||||||||||||||||||||||||
Commercial loans
|
3,201
|
7.7
|
2,355
|
8.8
|
2,348
|
15.5
|
2,804
|
21.0
|
2,361
|
13.0
|
||||||||||||||||||||||||||||||
Unallocated
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Totals
|
$
|
21,212
|
100.0
|
%
|
$
|
22,761
|
100.0
|
%
|
$
|
19,668
|
100.0
|
%
|
$
|
16,391
|
100.0
|
%
|
$
|
13,200
|
100.0
|
%
|
At June 30,
|
||||||||||||||||||||||||
2023
|
2022
|
2021
|
||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||
Transaction and savings deposits:
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
$
|
159,039
|
6.5
|
%
|
$
|
187,697
|
8.5
|
%
|
$
|
174,114
|
8.7
|
%
|
||||||||||||
Certificates of deposit
|
128,077
|
5.3
|
40,801
|
1.8
|
34,791
|
1.7
|
||||||||||||||||||
Savings deposits
|
299,038
|
12.3
|
343,731
|
15.5
|
301,050
|
15.0
|
||||||||||||||||||
Money market deposits
|
115,029
|
4.7
|
157,623
|
7.1
|
145,832
|
7.3
|
||||||||||||||||||
NOW deposits
|
1,735,978
|
71.2
|
1,482,752
|
67.0
|
1,349,321
|
67.3
|
||||||||||||||||||
Total deposits
|
$
|
2,437,161
|
100.0
|
%
|
$
|
2,212,604
|
100.0
|
%
|
$
|
2,005,108
|
100.0
|
%
|
At June 30,
|
||||||||||||
(Dollars in thousands)
|
2023
|
2022
|
2021
|
|||||||||
Estimated amount of uninsured for Bank of Greene County
|
$
|
368,566
|
$
|
328,352
|
$
|
278,632
|
||||||
Estimated amount of uninsured for Greene County Commercial Bank1
|
$
|
941,634
|
$
|
858,015
|
$
|
769,247
|
1
|
All of Greene County Commercial Bank deposits in excess of FDIC insurance limits are fully collateralized.
|
(Dollars in thousands)
|
At June 30, 2023
|
|||
Portion of certificates of deposits in excess of insurance limits
|
$
|
20,244
|
||
Certificates of deposits otherwise uninsured with a maturity of:
|
||||
Within three months
|
$
|
14,056
|
||
After three but within six months
|
2,387
|
|||
After six but within twelve months
|
-
|
|||
Over twelve months
|
3,801
|
Selected Equity Data:
|
At June 30,
|
|||||||
2023
|
2022
|
|||||||
Shareholders’ equity to total assets, at end of period
|
6.79
|
%
|
6.13
|
%
|
||||
Book value per share1
|
$
|
10.76
|
$
|
9.26
|
||||
Closing market price of common stock1
|
$
|
29.80
|
$
|
22.65
|
For the years ended June 30,
|
||||||||
2023
|
2022
|
|||||||
Average shareholders’ equity to average assets
|
6.58
|
%
|
6.60
|
%
|
||||
Dividend payout ratio1
|
15.47
|
%
|
15.85
|
%
|
||||
Actual dividends paid to net income2
|
7.12
|
%
|
9.41
|
%
|
1
|
The dividend payout ratio has been calculated based on the dividends declared per share divided by basic earnings per share. No adjustments have been made to account for dividends waived by Greene County
Bancorp, MHC (“MHC”), the Company’s majority shareholder, owning 54.1% of the shares outstanding.
|
2 |
Dividends declared divided by net income. The MHC waived its right to receive dividends declared during the three months ended, September 30, 2021, December 31, 2021, March 31, 2022, September 30, 2022, December 31, 2022, March 31,
2023 and June 30, 2023. Dividends declared during the three months ended June 30, 2022 were paid to the MHC. The MHC’s ability to waive the receipt of dividends is dependent upon annual approval of its members as well as receiving the
non-objection of the Federal Reserve Board.
|
2023
|
2022
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Average Outstanding Balance
|
Interest
Earned/
Paid
|
Average
Yield/
Rate
|
Average Outstanding Balance
|
Interest
Earned/
Paid
|
Average
Yield/
Rate
|
||||||||||||||||||
Interest-earning Assets:
|
||||||||||||||||||||||||
Loans receivable1
|
$
|
1,371,653
|
$
|
60,049
|
4.38
|
%
|
$
|
1,144,308
|
$
|
47,125
|
4.12
|
%
|
||||||||||||
Securities non-taxable
|
672,877
|
14,385
|
2.14
|
652,468
|
9,517
|
1.46
|
||||||||||||||||||
Securities taxable
|
413,417
|
8,384
|
2.03
|
413,721
|
6,595
|
1.59
|
||||||||||||||||||
Interest-earning bank balances and federal funds
|
34,816
|
1,592
|
4.57
|
79,489
|
157
|
0.20
|
||||||||||||||||||
FHLB stock
|
2,890
|
215
|
7.44
|
1,462
|
50
|
3.42
|
||||||||||||||||||
Total interest-earning assets
|
2,495,653
|
84,625
|
3.39
|
%
|
2,291,448
|
63,444
|
2.77
|
%
|
||||||||||||||||
Cash and due from banks
|
12,684
|
13,474
|
||||||||||||||||||||||
Allowance for loan losses
|
(22,115
|
)
|
(21,107
|
)
|
||||||||||||||||||||
Other noninterest-earning assets
|
94,627
|
82,255
|
||||||||||||||||||||||
Total assets
|
$
|
2,580,849
|
$
|
2,366,070
|
||||||||||||||||||||
Interest-Bearing Liabilities:
|
||||||||||||||||||||||||
Savings and money market deposits
|
$
|
464,988
|
$
|
929
|
0.20
|
%
|
$
|
467,543
|
$
|
759
|
0.16
|
%
|
||||||||||||
NOW deposits
|
1,596,832
|
17,516
|
1.10
|
1,446,381
|
2,434
|
0.17
|
||||||||||||||||||
Certificates of deposit
|
69,279
|
1,610
|
2.32
|
34,948
|
283
|
0.81
|
||||||||||||||||||
Borrowings
|
82,816
|
3,352
|
4.05
|
51,193
|
1,963
|
3.83
|
||||||||||||||||||
Total interest-bearing liabilities
|
2,213,915
|
23,407
|
1.06
|
%
|
2,000,065
|
5,439
|
0.27
|
%
|
||||||||||||||||
Noninterest-bearing deposits
|
171,068
|
185,712
|
||||||||||||||||||||||
Other noninterest-bearing liabilities
|
26,029
|
24,195
|
||||||||||||||||||||||
Shareholders’ equity
|
169,837
|
156,098
|
||||||||||||||||||||||
Total liabilities and equity
|
$
|
2,580,849
|
$
|
2,366,070
|
||||||||||||||||||||
Net interest income
|
$
|
61,218
|
$
|
58,005
|
||||||||||||||||||||
Net interest rate spread
|
2.33
|
%
|
2.50
|
%
|
||||||||||||||||||||
Net earnings assets
|
$
|
281,738
|
$
|
291,383
|
||||||||||||||||||||
Net interest margin
|
2.45
|
%
|
2.53
|
%
|
||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
112.73
|
% |
114.57
|
% |
1
|
Calculated net of deferred loan fees and costs, loan discounts, and loans in process.
|
For the year ended June 30,
|
||||||||
(Dollars in thousands)
|
2023
|
2022
|
||||||
Net interest income (GAAP)
|
$
|
61,218
|
$ 58,005
|
|||||
Tax-equivalent adjustment(1)
|
5,258
|
3,670
|
||||||
Net interest income (fully taxable-equivalent)
|
$
|
66,476
|
$ 61,675
|
|||||
Average interest-earning assets
|
$
|
2,495,653
|
$
|
2,291,448
|
||||
Net interest margin (fully taxable-equivalent)
|
2.66
|
%
|
2.69
|
%
|
(i) |
Change attributable to changes in volume (changes in volume multiplied by prior rate);
|
(ii) |
Change attributable to changes in rate (changes in rate multiplied by prior volume); and
|
(iii) |
The net change.
|
Years Ended June 30,
|
||||||||||||||||||||||||
2023 versus 2022
|
2022 versus 2021
|
|||||||||||||||||||||||
Increase/(Decrease)
Due To
|
Total
Increase/
|
Increase/(Decrease)
Due To
|
Total
Increase/
|
|||||||||||||||||||||
(In thousands)
|
Volume
|
Rate
|
(Decrease)
|
Volume
|
Rate
|
(Decrease)
|
||||||||||||||||||
Interest-earning Assets:
|
||||||||||||||||||||||||
Loans receivable, net1
|
$
|
9,808
|
$
|
3,116
|
$
|
12,924
|
$
|
3,484
|
$
|
(1,634
|
)
|
$
|
1,850
|
|||||||||||
Securities non-taxable
|
306
|
4,562
|
4,868
|
3,040
|
(1,476
|
)
|
1,564
|
|||||||||||||||||
Securities taxable
|
(5
|
)
|
1,794
|
1,789
|
1,884
|
(247
|
)
|
1,637
|
||||||||||||||||
Interest-earning bank balances and federal funds
|
(138
|
)
|
1,573
|
1,435
|
-
|
76
|
76
|
|||||||||||||||||
FHLB stock
|
75
|
90
|
165
|
14
|
(25
|
)
|
(11
|
)
|
||||||||||||||||
Total interest-earning assets
|
10,046
|
11,135
|
21,181
|
8,422
|
(3,306
|
)
|
5,116
|
|||||||||||||||||
Interest-Bearing Liabilities:
|
||||||||||||||||||||||||
Savings and money market deposits
|
(4
|
)
|
174
|
170
|
146
|
(339
|
)
|
(193
|
)
|
|||||||||||||||
NOW deposits
|
281
|
14,801
|
15,082
|
610
|
(1,071
|
)
|
(461
|
)
|
||||||||||||||||
Certificates of deposit
|
458
|
869
|
1,327
|
(1
|
)
|
(90
|
)
|
(91
|
)
|
|||||||||||||||
Borrowings
|
1,271
|
118
|
1,389
|
1,117
|
(116
|
)
|
1,001
|
|||||||||||||||||
Total interest-bearing liabilities
|
2,006
|
15,962
|
17,968
|
1,872
|
(1,616
|
)
|
256
|
|||||||||||||||||
Net change in net interest income
|
$
|
8,040
|
$
|
(4,827
|
)
|
$
|
3,213
|
$
|
6,550
|
$
|
(1,690
|
)
|
$
|
4,860
|
1
|
Calculated net of deferred loan fees, loan discounts, and loans in process.
|
(Dollars in thousands)
|
For the years ended June 30,
|
Change from Prior Year
|
||||||||||||||
2023
|
2022
|
Amount
|
Percent
|
|||||||||||||
Service charges on deposit accounts
|
$
|
4,713
|
$
|
4,439
|
$
|
274
|
6.17
|
%
|
||||||||
Debit card fees
|
4,512
|
4,381
|
131
|
2.99
|
||||||||||||
Investment services
|
781
|
944
|
(163
|
)
|
(17.27
|
)
|
||||||||||
E-commerce fees
|
110
|
107
|
3
|
2.80
|
||||||||||||
Bank owned life insurance
|
1,369
|
1,269
|
100
|
7.88
|
||||||||||||
Net loss on sale of securities available-for-sale
|
(251
|
)
|
-
|
(251
|
)
|
(100.00
|
)
|
|||||||||
Other operating income
|
912
|
997
|
(85
|
)
|
(8.53
|
)
|
||||||||||
Total noninterest income
|
$
|
12,146
|
$
|
12,137
|
$
|
9
|
0.07
|
%
|
(Dollars in thousands)
|
For the years ended June 30,
|
Change from Prior Year
|
||||||||||||||
2023
|
2022
|
Amount
|
Percent
|
|||||||||||||
Salaries and employee benefits
|
$
|
23,418
|
$
|
20,667
|
$
|
2,751
|
13.31
|
%
|
||||||||
Occupancy expense
|
2,333
|
2,305
|
28
|
1.21
|
||||||||||||
Equipment and furniture expense
|
699
|
806
|
(107
|
)
|
(13.28
|
)
|
||||||||||
Service and data processing fees
|
2,869
|
2,589
|
280
|
10.81
|
||||||||||||
Computer software, supplies and support
|
1,653
|
1,531
|
122
|
7.97
|
||||||||||||
Advertising and promotion
|
498
|
491
|
7
|
1.43
|
||||||||||||
FDIC insurance premiums
|
1,085
|
826
|
259
|
31.36
|
||||||||||||
Legal and professional fees
|
3,024
|
1,414
|
1,610
|
113.86
|
||||||||||||
Other
|
3,029
|
3,330
|
(301
|
)
|
(9.04
|
)
|
||||||||||
Total noninterest expense
|
$
|
38,608
|
$
|
33,959
|
$
|
4,649
|
13.69
|
%
|
Cash equivalents/(deposits plus short term borrowings)
|
8.06
|
%
|
||
(Cash equivalents plus unpledged securities)/(deposits plus short term borrowings)
|
8.33
|
%
|
||
(Cash equivalents plus unpledged securities plus additional borrowing capacity)/(deposits plus short term borrowings)
|
23.34
|
%
|
(In thousands)
|
2023
|
2022
|
||||||
Unfunded loan commitments
|
$
|
124,498
|
$
|
213,420
|
||||
Unused lines of credit
|
94,898
|
85,971
|
||||||
Standby letters of credit
|
179
|
189
|
||||||
Total commitments
|
$
|
219,575
|
$
|
299,580
|
ITEM 7A. |
Quantitative and Qualitative Disclosures About Market Risk
|
(i) |
maintaining a high level of liquid interest-earning assets such as short-term interest-earning deposits and various investment securities;
|
(ii) |
maintaining a high concentration of less interest-rate sensitive and lower-costing core deposits;
|
(iii) |
originating consumer installment loans that have up to five-year terms but that have significantly shorter average lives due to early prepayments;
|
(iv) |
originating adjustable-rate commercial real estate mortgage loans and commercial loans; and
|
(v) |
where possible, matching the funding requirements for fixed-rate residential mortgages with lower-costing core deposits.
|
Changes in Market Interest Rates (Basis Points)
|
|||||||||||||||||||||
(Dollars in thousands)
|
Company EVE
|
$ Change From
Par
|
% Change From
Par
|
EVE Ratio1
|
Change2
|
||||||||||||||||
+300 bp
|
|
$
|
169,423
|
$
|
(107,872
|
)
|
(38.90
|
)%
|
7.15
|
% |
(357
|
)
|
bps
|
||||||||
+200 bp
|
|
201,050
|
(76,245
|
)
|
(27.50
|
)
|
8.25
|
(247
|
)
|
||||||||||||
+100 bp
|
|
239,443
|
(37,852
|
)
|
(13.65
|
)
|
9.54
|
(118
|
)
|
||||||||||||
PAR
|
277,295
|
-
|
-
|
10.72
|
-
|
||||||||||||||||
-100 bp
|
|
313,201
|
35,906
|
12.95
|
11.73
|
101
|
1
|
Calculated as the estimated EVE divided by the present value of total assets.
|
2
|
Calculated as the excess (deficiency) of the EVE ratio assuming the indicated change in interest rates over the estimated EVE ratio assuming no change in interest rates.
|
ITEM 8. |
Financial Statements and Supplementary Data
|
/s/ Donald E. Gibson
|
/s/ Michelle Plummer
|
|||
Donald E. Gibson
|
Michelle Plummer, CPA, CGMA
|
|||
President and Chief Executive Officer
|
Senior Executive Vice President,
Chief Operating Officer and
Chief Financial Officer
|
• |
Assessing management’s methodology and considering whether relevant risks were reflected in the modeled provision and whether adjustments to modeled calculations were appropriate.
|
• |
Evaluating the completeness and accuracy of data inputs used as a basis for the adjustments relating to qualitative general reserve factors and considering whether the sources of data and factors that management
used in forming the assumptions are relevant, reliable, and sufficient for the purpose based on the information gathered.
|
• |
Evaluating the reasonableness of management’s judgments related to the qualitative and quantitative assessment of the data used in the determination of the general reserve qualitative adjustments for consistency
with each other, the supporting data, relevant historical data, and industry data.
|
• |
Analytically evaluating the qualitative adjustment in the current year compared to prior years for directional consistency and reasonableness.
|
• |
Testing the calculations used by management to translate the assumptions and key factors into the allowance estimated amount.
|
ASSETS
|
2023
|
2022
|
||||||
Total cash and cash equivalents
|
$ | $ | ||||||
Long-term certificates of deposit
|
||||||||
Securities available-for-sale, at fair value
|
||||||||
Securities held-to-maturity, at amortized cost (fair value $
|
||||||||
Equity securities, at fair value
|
||||||||
Federal Home Loan Bank stock, at cost
|
||||||||
Gross loans receivable |
||||||||
Allowance for loan losses
|
( |
) | ( |
) | ||||
Unearned origination fees and costs, net
|
||||||||
Net loans receivable
|
||||||||
Premises and equipment, net
|
||||||||
Bank-owned life insurance
|
||||||||
Accrued interest receivable
|
||||||||
Foreclosed real estate
|
||||||||
Prepaid expenses and other assets
|
||||||||
Total assets
|
$ | $ | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Noninterest bearing deposits
|
$ | $ | ||||||
Interest bearing deposits
|
||||||||
Total deposits
|
||||||||
Borrowings from Federal Home Loan Bank, short-term
|
||||||||
Subordinated notes payable, net
|
||||||||
Accrued expenses and other liabilities
|
||||||||
Total liabilities
|
||||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Preferred stock, Authorized -
|
|
|
||||||
Common stock, par value $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Retained earnings
|
|
|
||||||
Accumulated other comprehensive loss
|
(
|
)
|
(
|
)
|
||||
Treasury stock, at cost
|
(
|
)
|
(
|
)
|
||||
Total shareholders’ equity
|
|
|
||||||
Total liabilities and shareholders’ equity
|
$
|
|
$
|
|
2023
|
2022
|
|||||||
Interest income:
|
||||||||
Loans
|
$
|
|
$
|
|
||||
Investment securities - taxable
|
|
|
||||||
Mortgage-backed securities
|
|
|
||||||
Investment securities - tax exempt
|
|
|
||||||
Interest-bearing deposits and federal funds sold
|
|
|
||||||
Total interest income
|
|
|
||||||
Interest expense:
|
||||||||
Interest on deposits
|
|
|
||||||
Interest on borrowings
|
|
|
||||||
Total interest expense
|
|
|
||||||
Net interest income
|
|
|
||||||
Provision for loan losses
|
(
|
)
|
|
|||||
Net interest income after provision for loan losses
|
|
|
||||||
Noninterest income:
|
||||||||
Service charges on deposit accounts
|
|
|
||||||
Debit card fees
|
|
|
||||||
Investment services
|
|
|
||||||
E-commerce fees
|
|
|
||||||
Bank owned life insurance
|
|
|
||||||
Net loss on securities available-for-sale |
( |
) | ||||||
Other operating income
|
|
|
||||||
Total noninterest income
|
|
|
||||||
Noninterest expense:
|
||||||||
Salaries and employee benefits
|
|
|
||||||
Occupancy expense
|
|
|
||||||
Equipment and furniture expense
|
|
|
||||||
Service and data processing fees
|
|
|
||||||
Computer software, supplies and support
|
|
|
||||||
Advertising and promotion
|
|
|
||||||
FDIC insurance premiums
|
|
|
||||||
Legal and professional fees
|
|
|
||||||
Other
|
|
|
||||||
Total noninterest expense
|
|
|
||||||
Income before provision for income taxes
|
|
|
||||||
Provision for income taxes
|
|
|
||||||
Net income
|
$
|
|
$
|
|
||||
Basic earnings per share
|
$
|
|
$
|
|
||||
Basic average shares outstanding
|
|
|
||||||
Diluted earnings per share
|
$
|
|
$
|
|
||||
Diluted average shares outstanding
|
|
|
||||||
Dividends per share
|
$
|
|
$
|
|
2023
|
2022
|
|||||||
Net Income
|
$
|
|
$
|
|
||||
Other comprehensive loss:
|
||||||||
Unrealized holding losses on securities available-for-sale, gross
|
(
|
)
|
(
|
)
|
||||
Tax effect
|
(
|
)
|
(
|
)
|
||||
Unrealized holding losses on securities available-for-sale, net
|
(
|
)
|
(
|
)
|
||||
Reclassification adjustment for loss on sale of securities available-for-sale realized in net income, gross |
||||||||
Tax effect |
||||||||
Reclassification adjustment for loss on sale of securities available-for-sale realized in net income,
net |
||||||||
Pension actuarial gain, gross
|
|
|
||||||
Tax effect
|
|
|
||||||
Pension actuarial gain, net
|
|
|
||||||
Amortization of pension actuarial losses recognized in salaries and benefits, gross
|
|
|
||||||
Tax effect
|
|
|
||||||
Amortization of pension actuarial losses recognized in salaries and benefits, net
|
|
|
||||||
Total other comprehensive loss, net of taxes
|
(
|
)
|
(
|
)
|
||||
Comprehensive income
|
$
|
|
$
|
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury
Stock
|
Total
Shareholders’
Equity
|
|||||||||||||||||||
Balance at June 30, 2021
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
Dividends declared
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
Net income
|
|
|
||||||||||||||||||||||
Other comprehensive loss, net of taxes
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
Balance at June 30, 2022
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
Dividends declared
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
Net income
|
|
|
||||||||||||||||||||||
Other comprehensive loss, net of taxes
|
(
|
)
|
(
|
)
|
||||||||||||||||||||
Balance at June 30, 2023
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
2023
|
2022
|
|||||||
Cash flows from operating activities:
|
||||||||
Net Income
|
$
|
|
$
|
|
||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
Depreciation
|
|
|
||||||
Deferred income tax benefit
|
(
|
)
|
(
|
)
|
||||
Net amortization of investment premiums and discounts
|
|
|
||||||
Net amortization (accretion) of deferred loan costs and fees
|
|
(
|
)
|
|||||
Amortization of subordinated debt issuance costs
|
|
|
||||||
Provision for loan losses
|
(
|
)
|
|
|||||
Bank owned life insurance income
|
(
|
)
|
(
|
)
|
||||
Net loss on sale of securities available-for-sale |
||||||||
Net (gain) loss on equity securities
|
(
|
)
|
|
|||||
Net loss (gain) on sale of foreclosed real estate
|
|
(
|
)
|
|||||
Net decrease in accrued income taxes
|
(
|
)
|
(
|
)
|
||||
Net increase in accrued interest receivable
|
(
|
)
|
(
|
)
|
||||
Net decrease in prepaid expenses and other assets
|
|
|
||||||
Net increase in accrued expenses and other liabilities
|
|
|
||||||
Net cash provided by operating activities
|
|
|
||||||
Cash flows from investing activities:
|
||||||||
Securities available-for-sale:
|
||||||||
Proceeds from maturities
|
|
|
||||||
Proceeds from sale of securities |
||||||||
Purchases of securities
|
(
|
)
|
(
|
)
|
||||
Principal payments on securities
|
|
|
||||||
Securities held-to-maturity:
|
||||||||
Proceeds from maturities
|
|
|
||||||
Purchases of securities
|
(
|
)
|
(
|
)
|
||||
Principal payments on securities
|
|
|
||||||
Net redemption (purchase) of Federal Home Loan Bank Stock
|
|
(
|
)
|
|||||
Purchase of long term certificate of deposit
|
(
|
)
|
|
|||||
Maturity of long term certificate of deposit
|
|
|
||||||
Purchase of bank owned life insurance
|
|
(
|
)
|
|||||
Net increase in loans receivable
|
(
|
)
|
(
|
)
|
||||
Proceeds from sale of foreclosed real estate
|
|
|
||||||
Purchases of premises and equipment
|
(
|
)
|
(
|
)
|
||||
Net cash provided by (used in) investing activities
|
|
(
|
)
|
|||||
Cash flows from financing activities:
|
||||||||
Net (decrease) increase in short-term FHLB advances
|
(
|
)
|
|
|||||
Net decrease in short-term advances from other banks
|
|
(
|
)
|
|||||
Net proceeds from subordinated notes payable
|
|
|
||||||
Payment of cash dividends
|
(
|
)
|
(
|
)
|
||||
Net increase in deposits
|
|
|
||||||
Net cash provided by financing activities
|
|
|
||||||
Net increase (decrease) in cash and cash equivalents
|
|
(
|
)
|
|||||
Cash and cash equivalents at beginning of year
|
|
|
||||||
Cash and cash equivalents at end of year
|
$
|
|
$
|
|
||||
Non-cash investing activities:
|
||||||||
Foreclosed loans transferred to other real estate
|
$
|
|
$
|
|
||||
Cash paid during period for:
|
||||||||
Interest
|
$
|
|
$
|
|
||||
Income taxes
|
$
|
|
$
|
|
Note 1. |
Summary of significant accounting policies
|
Note 2. |
Balances at other banks
|
Note 3. |
Securities
|
(In thousands)
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
U.S. treasury securities
|
|
|
|
|
||||||||||||
State and political subdivisions
|
|
|
|
|
||||||||||||
Mortgage-backed securities-residential
|
|
|
|
|
||||||||||||
Mortgage-backed securities-multi-family
|
|
|
|
|
||||||||||||
Corporate debt securities
|
|
|
|
|
||||||||||||
Total securities available-for-sale
|
|
|
|
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. treasury securities
|
|
|
|
|
||||||||||||
State and political subdivisions
|
|
|
|
|
||||||||||||
Mortgage-backed securities-residential
|
|
|
|
|
||||||||||||
Mortgage-backed securities-multi-family
|
|
|
|
|
||||||||||||
Corporate debt securities
|
|
|
|
|
||||||||||||
Other securities
|
|
|
|
|
||||||||||||
Total securities held-to-maturity
|
|
|
|
|
||||||||||||
Total securities
|
$
|
|
$
|
|
$
|
|
$
|
|
(In thousands)
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses |
Estimated
Fair Value
|
||||||||||||
Securities available-for-sale:
|
||||||||||||||||
U.S. government sponsored enterprises
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
U.S. treasury securities
|
||||||||||||||||
State and political subdivisions
|
|
|
|
|
||||||||||||
Mortgage-backed securities-residential
|
|
|
|
|
||||||||||||
Mortgage-backed securities-multi-family
|
|
|
|
|
||||||||||||
Corporate debt securities
|
|
|
|
|
||||||||||||
Total securities available-for-sale
|
|
|
|
|
||||||||||||
Securities held-to-maturity:
|
||||||||||||||||
U.S. treasury securities
|
|
|
|
|
||||||||||||
State and political subdivisions
|
|
|
|
|
||||||||||||
Mortgage-backed securities-residential
|
|
|
|
|
||||||||||||
Mortgage-backed securities-multi-family
|
|
|
|
|
||||||||||||
Corporate debt securities
|
|
|
|
|
||||||||||||
Other securities
|
|
|
|
|
||||||||||||
Total securities held-to-maturity
|
|
|
|
|
||||||||||||
Total securities
|
$
|
|
$
|
|
$
|
|
$
|
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
$
|
|
$
|
|
|
$
|
|
$
|
|
|
$
|
|
$
|
|
|
|||||||||||||||||||||
U.S. treasury securities
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
State and political subdivisions
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Corporate debt securities
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. treasury securities
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
State and political subdivisions
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Corporate debt securities
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total securities
|
$
|
|
$
|
|
|
$
|
|
$
|
|
|
$
|
|
$
|
|
|
Less Than 12 Months
|
More Than 12 Months
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands, except number of securities)
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Securities
|
|||||||||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises
|
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||||||||
U.S. treasury securities
|
||||||||||||||||||||||||||||||||||||
State and political subdivisions
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
||||||||||||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Corporate debt securities
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Securities held-to-maturity:
|
||||||||||||||||||||||||||||||||||||
U.S. treasury securities
|
||||||||||||||||||||||||||||||||||||
State and political subdivisions
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Mortgage-backed securities-residential
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Mortgage-backed securities-multi-family
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Corporate debt securities
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total securities held-to-maturity
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total securities
|
$
|
|
$
|
|
|
$
|
|
$
|
|
|
$
|
|
$
|
|
|
Securities available-for-sale
|
Amortized Cost
|
Fair Value
|
||||||
Within one year
|
$
|
|
$
|
|
||||
After one year through five years
|
|
|
||||||
After five years through ten years
|
|
|
||||||
After ten years
|
|
|
||||||
Total securities available-for-sale
|
|
|
||||||
Mortgage-backed and asset-backed securities
|
|
|
||||||
Total securities available-for-sale
|
|
|
||||||
Securities held-to-maturity
|
||||||||
Within one year
|
|
|
||||||
After one year through five years
|
|
|
||||||
After five years through ten years
|
|
|
||||||
After ten years
|
|
|
||||||
Total securities held-to-maturity
|
|
|
||||||
Mortgage-backed securities
|
|
|
||||||
Total securities held-to-maturity
|
|
|
||||||
Total securities
|
$
|
|
$
|
|
Note 4. |
Loans
|
At June 30,
|
||||||||
(In thousands)
|
2023
|
2022
|
||||||
Residential real estate:
|
||||||||
Residential real estate
|
$
|
|
$
|
|
||||
Residential construction and land
|
|
|
||||||
Multi-family
|
|
|
||||||
Commercial real estate:
|
||||||||
Commercial real estate
|
|
|
||||||
Commercial construction
|
|
|
||||||
Consumer loan:
|
||||||||
Home equity
|
|
|
||||||
Consumer installment
|
|
|
||||||
Commercial loans
|
|
|
||||||
Total gross loans
|
|
|
||||||
Allowance for loan losses
|
(
|
)
|
(
|
)
|
||||
Deferred cost and fees, net
|
|
|
||||||
Loans receivable, net
|
$
|
|
$
|
|
(In thousands)
|
Performing
|
Special Mention
|
Substandard
|
Total
|
||||||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Residential construction and land
|
|
|
|
|
||||||||||||
Multi-family
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
|
|
|
||||||||||||
Commercial construction
|
|
|
|
|
||||||||||||
Home equity
|
|
|
|
|
||||||||||||
Consumer installment
|
|
|
|
|
||||||||||||
Commercial loans
|
|
|
|
|
||||||||||||
Total gross loans
|
$
|
|
$
|
|
$
|
|
$
|
|
(In thousands)
|
Performing
|
Special Mention
|
Substandard
|
Total
|
||||||||||||
Residential real estate
|
$
|
|
$
|
|
|
|
|
|
||||||||
Residential construction and land
|
|
|
|
|
||||||||||||
Multi-family
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
|
|
|
||||||||||||
Commercial construction
|
|
|
|
|
||||||||||||
Home equity
|
|
|
|
|
||||||||||||
Consumer installment
|
|
|
|
|
||||||||||||
Commercial loans
|
|
|
|
|
||||||||||||
Total gross loans
|
$
|
|
$
|
|
$
|
|
$
|
|
(Dollars in thousands)
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
Current
Outstanding
Recorded
Investment |
||||||||||||
For the year ended June 30, 2023
|
||||||||||||||||
Residential real estate
|
|
$
|
|
$
|
|
$
|
|
|||||||||
Commercial real estate
|
|
$ |
|
$ |
|
$ |
|
|||||||||
Commercial loans
|
|
$ |
|
$ |
|
$ |
|
|||||||||
For the year ended June 30, 2022
|
||||||||||||||||
Consumer Installment
|
|
$ |
$ |
$ |
(In thousands)
|
30-59
days
past due
|
60-89
days
past due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Residential construction and land
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Multi-family
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial construction
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Home equity
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Consumer installment
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial loans
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total gross loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(In thousands)
|
30-59
days
past due
|
60-89
days
past due
|
90 days
or more
past due
|
Total
past due
|
Current
|
Total Loans
|
Loans on
Non-
accrual
|
|||||||||||||||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Residential construction and land
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Multi-family
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial construction
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Home equity
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Consumer installment
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial loans
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total gross loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
As of June 30, 2023
|
For the year ended June 30, 2023
|
|||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid Principal
|
Related Allowance
|
Average Recorded
Investment
|
Interest Income
Recognized
|
|||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
-
|
$
|
|
$
|
|
||||||||||
Commercial real estate
|
|
|
-
|
|
|
|||||||||||||||
Home equity
|
|
|
-
|
|
|
|||||||||||||||
Consumer installment |
- |
|||||||||||||||||||
Commercial loans
|
|
|
-
|
|
|
|||||||||||||||
Impaired loans with no allowance
|
|
|
-
|
|
|
|||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
Residential real estate
|
|
|
|
|
|
|||||||||||||||
Commercial real estate
|
|
|
|
|
|
|||||||||||||||
Home equity
|
|
|
|
|
|
|||||||||||||||
Commercial Loans
|
|
|
|
|
|
|||||||||||||||
Impaired loans with allowance
|
|
|
|
|
|
|||||||||||||||
Total impaired:
|
||||||||||||||||||||
Residential real estate
|
|
|
|
|
|
|||||||||||||||
Commercial real estate
|
|
|
|
|
|
|||||||||||||||
Home equity
|
|
|
|
|
|
|||||||||||||||
Consumer installment |
||||||||||||||||||||
Commercial loans
|
|
|
|
|
|
|||||||||||||||
Total impaired loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
As of June 30, 2022
|
For the year ended June 30, 2022
|
|||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Unpaid Principal
|
Related Allowance
|
Average Recorded
Investment
|
Interest Income
Recognized
|
|||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
-
|
$
|
|
$
|
|
||||||||||
Commercial real estate
|
|
|
-
|
|
|
|||||||||||||||
Home equity
|
|
|
-
|
|
|
|||||||||||||||
Consumer installment |
- | |||||||||||||||||||
Commercial loans
|
|
|
-
|
|
|
|||||||||||||||
Impaired loans with no allowance
|
|
|
-
|
|
|
|||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
Residential real estate
|
|
|
|
|
|
|||||||||||||||
Commercial real estate
|
|
|
|
|
|
|||||||||||||||
Commercial construction
|
|
|
|
|
|
|||||||||||||||
Home equity
|
|
|
|
|
|
|||||||||||||||
Commercial Loans
|
|
|
|
|
|
|||||||||||||||
Impaired loans with allowance
|
|
|
|
|
|
|||||||||||||||
Total impaired:
|
||||||||||||||||||||
Residential real estate
|
|
|
|
|
|
|||||||||||||||
Commercial real estate
|
|
|
|
|
|
|||||||||||||||
Commercial construction
|
|
|
|
|
|
|||||||||||||||
Home equity
|
|
|
|
|
|
|||||||||||||||
Consumer installment | ||||||||||||||||||||
Commercial loans
|
|
|
|
|
|
|||||||||||||||
Total impaired loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Activity for the year ended June 30, 2023
|
||||||||||||||||||||
(In thousands)
|
Balance June 30,
2022
|
Charge-offs
|
Recoveries
|
Provision
|
Balance June 30,
2023 |
|||||||||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Residential construction and land
|
|
|
|
|
|
|||||||||||||||
Multi-family
|
|
|
|
|
|
|||||||||||||||
Commercial real estate
|
|
|
|
(
|
)
|
|
||||||||||||||
Commercial construction
|
|
|
|
|
|
|||||||||||||||
Home equity
|
|
|
|
(
|
)
|
|
||||||||||||||
Consumer installment
|
|
|
|
|
|
|||||||||||||||
Commercial loans
|
|
|
|
|
|
|||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Activity for the year ended June 30, 2022
|
||||||||||||||||||||
(In thousands)
|
Balance June 30,
2021
|
Charge-offs
|
Recoveries
|
Provision
|
Balance June 30,
2022
|
|||||||||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Residential construction and land
|
|
|
|
|
|
|||||||||||||||
Multi-family
|
|
|
|
(
|
)
|
|
||||||||||||||
Commercial real estate
|
|
|
|
|
|
|||||||||||||||
Commercial construction
|
|
|
|
(
|
)
|
|
||||||||||||||
Home equity
|
|
|
|
(
|
)
|
|
||||||||||||||
Consumer installment
|
|
|
|
|
|
|||||||||||||||
Commercial loans
|
|
|
|
(
|
)
|
|
||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Allowance for Loan Losses
|
Loans Receivable
|
|||||||||||||||
Ending Balance June 30, 2023
Impairment Analysis
|
Ending Balance June 30, 2023
Impairment Analysis
|
|||||||||||||||
(In thousands)
|
Individually
Evaluated
|
Collectively
Evaluated |
Individually
Evaluated |
Collectively
Evaluated
|
||||||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Residential construction and land
|
|
|
|
|
||||||||||||
Multi-family
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
|
|
|
||||||||||||
Commercial construction
|
|
|
|
|
||||||||||||
Home equity
|
|
|
|
|
||||||||||||
Consumer installment
|
|
|
|
|
||||||||||||
Commercial loans
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
Allowance for Loan Losses
|
Loans Receivable
|
|||||||||||||||
Ending Balance June 30, 2022
Impairment Analysis
|
Ending Balance June 30, 2022
Impairment Analysis
|
|||||||||||||||
(In thousands)
|
Individually
Evaluated
|
Collectively
Evaluated
|
Individually
Evaluated
|
Collectively
Evaluated
|
||||||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Residential construction and land
|
|
|
|
|
||||||||||||
Multi-family
|
|
|
|
|
||||||||||||
Commercial real estate
|
|
|
|
|
||||||||||||
Commercial construction
|
|
|
|
|
||||||||||||
Home equity
|
|
|
|
|
||||||||||||
Consumer installment
|
|
|
|
|
||||||||||||
Commercial loans
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
(In thousands)
|
2023
|
2022
|
||||||
Residential real estate
|
$
|
|
$
|
|
||||
Commercial loans |
||||||||
Total foreclosed real estate
|
$
|
|
$
|
|
Note 5. |
Premises and Equipment
|
(In thousands)
|
2023
|
2022
|
||||||
Land
|
$
|
|
$
|
|
||||
Building and improvements
|
|
|
||||||
Furniture and equipment
|
|
|
||||||
Less: accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
Total premises and equipment
|
$
|
|
$
|
|
Note 6. |
Deposits
|
(In thousands)
|
2023
|
2022
|
||||||
Noninterest-bearing deposits
|
$
|
|
$
|
|
||||
Certificates of deposit
|
|
|
||||||
Savings deposits
|
|
|
||||||
Money market deposits
|
|
|
||||||
NOW deposits
|
|
|
||||||
Total deposits
|
$
|
|
$
|
|
(In thousands)
|
3 Months
or Less
|
3 to 6
Months
|
7 to 12
Months
|
Over 12
Months
|
Total
|
|||||||||||||||
Certificates of deposit less than $250,000
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Certificates of deposit $250,000 or more
|
|
|
|
|
|
|||||||||||||||
Total certificates of deposit
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(In thousands)
|
||||
The year ended June 30,
|
||||
2024
|
$
|
|
||
2025
|
|
|||
2026
|
|
|||
2027
|
|
|||
2028
|
|
|||
$
|
|
Note 7. |
Borrowings
|
Note 8. |
Accumulated Other Comprehensive Loss
|
Unrealized gain (losses) on securities available-for-sale
|
Pension benefits
|
Total
|
||||||||||
Balance - June 30, 2021
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
Other comprehensive (loss) income before reclassification, net of tax
|
(
|
)
|
|
(
|
)
|
|||||||
Amortization of pension actuarial losses recognized in other expense
|
|
|
|
|||||||||
Tax expense effect recognized in provision for income taxes
|
|
|
|
|||||||||
Net of tax
|
|
|
|
|||||||||
Other comprehensive (loss) income for the year ended June 30, 2022
|
(
|
)
|
|
(
|
)
|
|||||||
Balance - June 30, 2022
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
Other comprehensive (loss) income before reclassification, net of tax
|
(
|
)
|
|
(
|
)
|
|||||||
Amounts reclassified to net loss on sale of securities available-for-sale non-interest income
|
|
|
|
|||||||||
Tax expense effect recognized in provision for income taxes
|
|
|
|
|||||||||
Net of tax
|
|
|
|
|||||||||
Amortization of pension actuarial losses recognized in other expense
|
|
|
|
|||||||||
Tax expense effect recognized in provision for income taxes
|
|
|
|
|||||||||
Net of tax
|
|
|
|
|||||||||
Other comprehensive (loss) income for the year ended June 30, 2023
|
(
|
)
|
|
(
|
)
|
|||||||
Balance - June 30, 2023
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
Note 9. |
Employee Benefit Plans
|
(In thousands)
|
||||||||
Change in projected benefit obligation:
|
2023
|
2022
|
||||||
Benefit obligation at beginning of period
|
$
|
|
$
|
|
||||
Interest cost
|
|
|
||||||
Actuarial loss
|
(
|
)
|
(
|
)
|
||||
Benefits paid
|
(
|
)
|
(
|
)
|
||||
Benefit obligation at June 30
|
|
|
||||||
Change in fair value of plan assets:
|
||||||||
Fair value of plan assets at beginning of period
|
|
|
||||||
Actual return (loss) on plan assets
|
|
(
|
)
|
|||||
Employer contributions
|
|
|
||||||
Benefits paid
|
(
|
)
|
(
|
)
|
||||
Fair value of plan assets at June 30
|
|
|
||||||
(Overfunded) Underfunded status at June 30 included in other liabilities
|
$
|
(
|
)
|
$
|
|
(In thousands)
|
2023
|
2022
|
||||||
Interest cost
|
$
|
|
$
|
|
||||
Expected return on plan assets
|
(
|
)
|
(
|
)
|
||||
Amortization of net loss
|
|
|
||||||
Effect of settlement | ||||||||
|
$
|
|
$
|
|
(In thousands)
|
2023
|
2022 |
||||||
Actuarial loss on plan assets and benefit obligations
|
$
|
|
$
|
|
||||
Deferred tax expense
|
|
|
||||||
Net change in plan assets and benefit obligations recognized in other comprehensive income
|
$
|
|
$
|
|
(In thousands)
|
||||||||
Other liabilities:
|
2023
|
2022
|
||||||
Projected benefit obligation in (surplus) excess of fair value of pension plan
|
$
|
(
|
)
|
$
|
|
|||
Accumulated other comprehensive loss, net of taxes:
|
||||||||
Net losses and past service liability
|
$
|
(
|
)
|
$
|
(
|
)
|
Projected benefit obligation:
|
2023
|
2022
|
||||||
Discount rate
|
|
%
|
|
%
|
||||
Net periodic pension expense:
|
||||||||
Amortization period, in years
|
|
|
||||||
Discount rate
|
|
%
|
|
%
|
||||
Expected long-term rate of return on plan assets
|
|
%
|
|
%
|
(Dollars in thousands)
|
2023
|
2022
|
||||||||||||||
Fair Value
|
Fair Value
|
|||||||||||||||
Mutual funds – balanced
|
$ |
|
|
% |
$ |
|
|
% |
||||||||
Mutual funds – fixed income
|
|
|
|
|
||||||||||||
Mutual funds – equity
|
|
|
|
|
||||||||||||
Total plan assets
|
$
|
|
|
%
|
$
|
|
|
%
|
(In thousands)
|
||||
2024
|
$
|
|
||
2025
|
|
|||
2026
|
|
|||
2027
|
|
|||
2028
|
|
|||
2029-2033
|
|
Note 10. |
Stock-Based Compensation
|
2023
|
2022
|
|||||||
Number of options outstanding at beginning of year
|
|
|
||||||
Options granted
|
|
|
||||||
Options forfeited
|
(
|
)
|
|
|||||
Options paid in cash upon vesting
|
(
|
)
|
(
|
)
|
||||
Number of options outstanding at period end
|
|
|
(In thousands)
|
2023
|
2022
|
||||||
Cash paid out on options vested
|
$
|
|
$
|
|
||||
Compensation expense recognized
|
|
|
Note 11.
|
Earnings Per Share
|
2023
|
2022
|
|||||||
Net Income
|
$
|
|
$
|
|
||||
Weighted Average Shares – Basic
|
|
|
||||||
Effect of Dilutive Stock Options
|
|
|
||||||
Weighted Average Shares – Dilute
|
|
|
||||||
Earnings per share – Basic
|
$
|
|
$
|
|
||||
Earnings per share – Diluted
|
$
|
|
$
|
|
Note 12. |
Income Taxes
|
(In thousands)
|
2023
|
2022
|
||||||
Current expense:
|
||||||||
Federal
|
$
|
|
$
|
|
||||
State
|
|
|
||||||
Total current expense
|
|
|
||||||
Deferred benefit
|
(
|
)
|
(
|
)
|
||||
Total provision for income taxes
|
$
|
|
$
|
|
2023
|
2022
|
|||||||
Tax based on federal statutory rate
|
|
%
|
|
%
|
||||
State income taxes, net of federal benefit
|
|
|
||||||
Tax-exempt income
|
(
|
)
|
(
|
)
|
||||
Captive insurance premium income
|
(
|
)
|
(
|
)
|
||||
Other, net
|
|
(
|
)
|
|||||
Total income tax expense
|
|
%
|
|
%
|
(In thousands)
|
2023
|
2022
|
||||||
Deferred tax assets:
|
||||||||
Allowance for loan losses
|
$
|
|
$
|
|
||||
Pension benefits
|
|
|
||||||
Unrealized losses on securities | ||||||||
Other benefit plans
|
|
|
||||||
Other
|
||||||||
Total deferred tax assets
|
|
|
||||||
Deferred tax liabilities:
|
||||||||
Depreciation
|
|
|
||||||
Net loan costs
|
|
|
||||||
Real estate investment trust income
|
|
|
||||||
Pension benefits
|
|
|
||||||
Other
|
|
|
||||||
Total deferred tax liabilities
|
|
|
||||||
Net deferred tax asset included in prepaid expenses and other assets
|
$
|
|
$
|
|
Note 13. |
Commitments and Contingent Liabilities
|
(In thousands)
|
2023
|
2022
|
||||||
Unfunded loan commitments
|
$
|
|
$
|
|
||||
Unused lines of credit
|
|
|
||||||
Standby letters of credit
|
|
|
||||||
Total commitments
|
$
|
|
$
|
|
Note 14. |
Operating Leases
|
(In thousands, except weighted-average information).
|
||||||||
Operating lease amounts:
|
2023
|
2022
|
||||||
Right-of-use assets
|
$
|
|
$
|
|
||||
Lease liabilities
|
$
|
|
$
|
|
||||
Other information:
|
||||||||
Operating outgoing cash flows from operating leases
|
$
|
|
$
|
|
||||
Right-of-use assets obtained in exchange for new operating lease liabilities
|
$
|
|
$
|
|
(In thousands)
|
||||||||
Lease costs
|
2023
|
2022
|
||||||
Operating lease cost
|
$
|
|
$
|
|
||||
Variable lease cost
|
$
|
|
$
|
|
(In thousands)
|
||||
Within the twelve months ended June 30,
|
||||
2024
|
$
|
|
||
2025
|
|
|||
2026
|
|
|||
2027
|
|
|||
2028
|
|
|||
Thereafter
|
|
|||
Total undiscounted cash flow
|
|
|||
Less net present value adjustment
|
(
|
)
|
||
Lease liability
|
$
|
|
2023
|
2022
|
|||||||
Weighted-average remaining lease term (years)
|
|
|
||||||
Weighted-average discount rate
|
|
%
|
|
%
|
Note 15. |
Concentrations of Credit Risk
|
Note 16. |
Fair Value Measurements and Fair Value of Financial Instruments
|
Fair Value Measurements Using
|
||||||||||||||||
Quoted Prices
In Active Markets
For Identical
Assets
|
Significant
Other Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
(In thousands)
|
June 30, 2023
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
U.S. Government sponsored enterprises
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
U.S. Treasury securities
|
|
|
|
|
||||||||||||
State and political subdivisions
|
|
|
|
|
||||||||||||
Mortgage-backed securities-residential
|
|
|
|
|
||||||||||||
Mortgage-backed securities-multi-family
|
|
|
|
|
||||||||||||
Corporate debt securities
|
|
|
|
|
||||||||||||
Securities available-for-sale
|
|
|
|
|
||||||||||||
Equity securities
|
|
|
|
|
||||||||||||
Total securities measured at fair value
|
$
|
|
$
|
|
$
|
|
$
|
|
Fair Value Measurements Using
|
||||||||||||||||
Quoted Prices
In Active Markets
For Identical
Assets
|
Significant
Other Observable
Inputs |
Significant
Unobservable
Inputs
|
||||||||||||||
(In thousands)
|
June 30, 2022
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
U.S. Government sponsored enterprises
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
U.S. Treasury securities
|
||||||||||||||||
State and political subdivisions
|
|
|
|
|
||||||||||||
Mortgage-backed securities-residential
|
|
|
|
|
||||||||||||
Mortgage-backed securities-multi-family
|
|
|
|
|
||||||||||||
Corporate debt securities
|
|
|
|
|
||||||||||||
Securities available-for-sale
|
|
|
|
|
||||||||||||
Equity securities
|
|
|
|
|
||||||||||||
Total securities measured at fair value
|
$
|
|
$
|
|
$
|
|
$
|
|
Fair Value Measurements Using
|
||||||||||||||||||||||||
(In thousands)
|
Recorded
Investment
|
Related
Allowance
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||||
June 30, 2023
|
||||||||||||||||||||||||
Impaired loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Foreclosed real estate
|
|
|
|
|
|
|
||||||||||||||||||
June 30, 2022
|
||||||||||||||||||||||||
Impaired loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Foreclosed real estate |
(Dollars in thousands)
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range
|
Weighted
Average
|
|||||||||
June 30, 2023
|
||||||||||||||
Impaired Loans
|
$
|
|
Appraisal of collateral(1)
|
Appraisal adjustments(2)
|
|
%
|
|
%
|
||||||
Liquidation expenses(3) |
% | % | ||||||||||||
Discounted cash flow |
Discount rate |
% | % | |||||||||||
Foreclosed real estate
|
|
Appraisal of collateral(1)
|
Appraisal adjustments(2)
|
|
%
|
|
%
|
|||||||
Liquidation expenses(3) |
% | % | ||||||||||||
June 30, 2022
|
||||||||||||||
Impaired Loans
|
$
|
|
Appraisal of collateral(1)
|
Appraisal adjustments(2)
|
|
%
|
|
%
|
||||||
Liquidation expenses(3) |
% | % | ||||||||||||
Discounted cash flow |
Discount rate | % | % | |||||||||||
Foreclosed real estate
|
Appraisal of collateral(1) | Appraisal adjustments(2) | % | % |
(1)
|
|
(2)
|
|
(3)
|
|
(In thousands)
|
June 30, 2023
|
Fair Value Measurements Using
|
||||||||||||||||||
Carrying
Amount
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Long term certificate of deposit
|
|
|
|
|
|
|||||||||||||||
Securities available-for-sale
|
|
|
|
|
|
|||||||||||||||
Securities held-to-maturity
|
|
|
|
|
|
|||||||||||||||
Equity securities
|
|
|
|
|
|
|||||||||||||||
Federal Home Loan Bank stock
|
|
|
|
|
|
|||||||||||||||
Net loans receivable
|
|
|
|
|
|
|||||||||||||||
Accrued interest receivable
|
|
|
|
|
|
|||||||||||||||
Deposits
|
|
|
|
|
|
|||||||||||||||
Subordinated notes payable, net
|
|
|
|
|
|
|||||||||||||||
Accrued interest payable
|
|
|
|
|
|
(In thousands)
|
June 30, 2022
|
Fair Value Measurements Using
|
||||||||||||||||||
Carrying
Amount
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Long term certificate of deposit
|
|
|
|
|
|
|||||||||||||||
Securities available-for-sale
|
|
|
|
|
|
|||||||||||||||
Securities held-to-maturity
|
|
|
|
|
|
|||||||||||||||
Equity securities
|
|
|
|
|
|
|||||||||||||||
Federal Home Loan Bank stock
|
|
|
|
|
|
|||||||||||||||
Net loans receivable
|
|
|
|
|
|
|||||||||||||||
Accrued interest receivable
|
|
|
|
|
|
|||||||||||||||
Deposits
|
|
|
|
|
|
|||||||||||||||
Borrowings
|
|
|
|
|
|
|||||||||||||||
Subordinated notes payable, net
|
||||||||||||||||||||
Accrued interest payable
|
|
|
|
|
|
Note 17. |
Regulatory Matters
|
To Be Well | ||||||||||||||||||||||||||||||||
Capitalized Under
|
||||||||||||||||||||||||||||||||
For Capital
|
Prompt Corrective
|
Capital Conservation
|
||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Actual
|
Adequacy Purposes
|
Action Provisions
|
Buffer
|
||||||||||||||||||||||||||||
The Bank of Greene County
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Actual
|
Required
|
||||||||||||||||||||||||
As of June 30, 2023:
|
||||||||||||||||||||||||||||||||
Total risk-based capital
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
|
%
|
|
%
|
||||||||||||||||
Tier 1 risk-based capital
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Common equity tier 1 capital
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Tier 1 leverage ratio
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
As of June 30, 2022:
|
||||||||||||||||||||||||||||||||
Total risk-based capital
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
|
%
|
|
%
|
||||||||||||||||
Tier 1 risk-based capital
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Common equity tier 1 capital
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Tier 1 leverage ratio
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Greene County Commercial Bank
|
||||||||||||||||||||||||||||||||
As of June 30, 2023:
|
||||||||||||||||||||||||||||||||
Total risk-based capital
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
|
%
|
|
%
|
||||||||||||||||
Tier 1 risk-based capital
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Common equity tier 1 capital
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Tier 1 leverage ratio
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
As of June 30, 2022:
|
||||||||||||||||||||||||||||||||
Total risk-based capital
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
|
%
|
|
%
|
||||||||||||||||
Tier 1 risk-based capital
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Common equity tier 1 capital
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Tier 1 leverage ratio
|
|
|
|
|
|
|
|
|
Note 18. |
Condensed Financial Statements of Greene County Bancorp, Inc.
|
ASSETS
|
2023
|
2022
|
||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Investment in subsidiaries
|
|
|
||||||
Long-term certificates of deposit |
||||||||
Securities available-for-sale, at fair value |
||||||||
Accrued interest receivable
|
|
|
||||||
Prepaid expenses and other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Subordinated notes payable, net
|
$ |
|
$ |
|
||||
Accrued expenses and other liabilities
|
|
|
||||||
Total liabilities
|
|
|
||||||
Total shareholders’ equity
|
|
|
||||||
Total liabilities and shareholders’ equity
|
$
|
|
$
|
|
2023
|
2022
|
|||||||
INCOME:
|
||||||||
Equity in undistributed net income of subsidiaries
|
$
|
|
$
|
|
||||
Dividend distributed by
|
|
|
||||||
Interest-earning deposits
|
|
|
||||||
Other income |
||||||||
Total Income
|
|
|
||||||
OPERATING EXPENSES:
|
||||||||
Legal fees
|
|
|
||||||
Interest on borrowings
|
|
|
||||||
Other expense
|
|
|
||||||
Total operating expenses
|
|
|
||||||
Net income
|
$
|
|
$
|
|
Cash flow from operating activities:
|
2023
|
2022
|
||||||
Net Income
|
$
|
|
$
|
|
||||
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
Undistributed earnings of subsidiaries
|
(
|
)
|
(
|
)
|
||||
Amortization of subordinated debt issuance costs
|
|
|
||||||
Net (increase) decrease in prepaid expenses and other assets
|
(
|
)
|
|
|||||
Net decrease in dividend receivable
|
|
|
||||||
Net increase in total liabilities
|
|
|
||||||
Net cash provided by operating activities
|
|
|
||||||
Cash flows from Investing Activities:
|
||||||||
Investment in subsidiary
|
|
(
|
)
|
|||||
Net cash transferred related to Greene Risk Management Inc. liquidation |
( |
) | ||||||
Net cash used by investing activities
|
(
|
)
|
(
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Net decrease in short-term advances – other banks
|
|
(
|
)
|
|||||
Net proceeds from subordinated notes payable
|
|
|
||||||
Payment of cash dividends
|
(
|
)
|
(
|
)
|
||||
Net cash (used by) provided by financing activities
|
(
|
)
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
|
|
||||||
Cash and cash equivalents at beginning of year
|
|
|
||||||
Cash and cash equivalents at end of year
|
$
|
|
$
|
|
Note 19. |
Subsequent events
|
ITEM 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
ITEM 9A. |
Controls and Procedures
|
ITEM 9B. |
Other Information
|
ITEM 9C. |
Disclosures Regarding Foreign Jurisdictions That Prevent Inspections
|
ITEM 10. |
Directors, Executive Officers and Corporate Governance
|
ITEM 11. |
Executive Compensation
|
ITEM 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
ITEM 13. |
Certain Relationships and Related Transactions and Director Independence
|
ITEM 14. |
Principal Accountant Fees and Services
|
ITEM 15. |
Exhibits and Financial Statement Schedules
|
(a)(1) |
The following financial statements and Reports of Bonadio & Co., LLP are included in this Annual Report on Form 10-K:
|
(a)(2) |
List of Financial Schedules
|
(a)(3) |
Exhibits
|
3.1
|
||
3.2
|
||
3.3
|
||
4.0
|
||
4.2
|
||
4.3
|
||
4.4
|
||
4.5
|
||
4.6
|
||
10.1
|
||
10.2
|
||
10.3
|
||
10.4
|
21.
|
||
23.
|
||
31.1
|
||
31.2
|
||
32.1
|
||
32.2
|
||
101
|
The following materials from Greene County Bancorp, Inc. Form 10-K for the year ended June 30, 2023, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Income,
(ii) the Consolidated Statements of Financial Condition, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) related
notes, tagged as blocks of text and in detail.
|
|
104
|
Cover Page Interactive Data File (embedded in the cover page formatted in Inline XBRL)
|
ITEM 16. |
Form 10-K Summary
|
GREENE COUNTY BANCORP, INC.
|
||
Date: September 8, 2023
|
By:
|
/s/ Donald E. Gibson
|
Donald E. Gibson
|
||
President and Chief Executive Officer
|