|
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
incorporation or organization)
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
OTC Pink Open Market
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Smaller reporting company
|
Emerging growth company
|
|
ARTEMIS THERAPEUTICS, INC.
PAGE | ||
Cautionary Note Regarding Forward-Looking Statements | 1 | |
2 | ||
2 | ||
3 | ||
4 | ||
5 | ||
8 | ||
9 | ||
15 | ||
18 | ||
19 | ||
19 | ||
20 |
Page | |
3 | |
4 | |
5-7 | |
8 | |
9-14 |
June 30
|
December 31
|
||||||||||
Note
|
2 0 2 2
|
2 0 2 1
|
|||||||||
$
|
$
|
||||||||||
Unaudited
|
Audited
|
||||||||||
|
|||||||||||
ASSETS
|
|||||||||||
CURRENT ASSETS:
|
|||||||||||
Cash and cash equivalents
|
|
|
|||||||||
Trade receivables
|
|
|
|||||||||
Other receivables
|
|
|
|||||||||
Inventory
|
3
|
|
|
||||||||
Total current assets
|
|
|
|||||||||
NON-CURRENT ASSETS:
|
|||||||||||
Property and equipment, net
|
|
|
|||||||||
Operating lease right-of-use assets
|
4
|
|
|
||||||||
Intangible assets, net
|
|
|
|||||||||
Total long-term assets
|
|
|
|||||||||
TOTAL ASSETS
|
|
|
|||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)
|
|||||||||||
CURRENT LIABILITIES:
|
|||||||||||
Short-term credit
|
|
|
|||||||||
Trade account payables
|
|
|
|||||||||
Short-term operating lease liabilities
|
4
|
|
|
||||||||
Other account payables
|
|
|
|||||||||
Total current liabilities
|
|
|
|||||||||
NON-CURRENT LIABILITIES:
|
|||||||||||
Long-term loan from a related party
|
6
|
|
|
||||||||
Long-term operating lease liabilities
|
4
|
|
|
||||||||
Other liabilities
|
|
|
|||||||||
Total long-term liabilities
|
|
|
|||||||||
Total liabilities
|
|
|
|||||||||
STOCKHOLDERS' EQUITY (DEFICIENCY):
|
|||||||||||
Common stock, $
|
5
|
|
|
||||||||
Series A Convertible Preferred stock, $
|
|
|
|||||||||
Series C Convertible Preferred stock, $
|
|
|
|||||||||
Series D Convertible Preferred stock, $
|
|
|
|||||||||
Capital reserve from transaction with related parties
|
|
|
|||||||||
Additional paid in capital
|
|
|
|||||||||
Accumulated deficit
|
(
|
)
|
(
|
)
|
|||||||
Total stockholders' deficiency
|
(
|
)
|
|
||||||||
Total liabilities and stockholders’ equity (deficiency)
|
|
|
Six Months ended
June 30 |
Three Months ended
June 30 |
|||||||||||||||
2 0 2 2
|
2 0 2 1
|
2 0 2 2
|
2 0 2 1
|
|||||||||||||
$
|
$
|
$
|
$
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Revenues
|
|
|
|
|
||||||||||||
Costs of revenues
|
|
|
|
|
||||||||||||
Gross profit
|
|
|
|
|
||||||||||||
Operating expenses
|
||||||||||||||||
Sales and marketing
|
|
|
|
|
||||||||||||
General and administrative
|
|
|
|
|
||||||||||||
Total operating expenses
|
|
|
|
|
||||||||||||
Operating loss
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Financial (expenses) income, net
|
|
(
|
)
|
|
(
|
)
|
||||||||||
Net Loss and Total Comprehensive Loss
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Loss per share:
|
||||||||||||||||
Basic and diluted net loss per share
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Weighted average number of shares of Common Stock used in calculation of net loss per common share: |
|
|
|
|
Shares of Common Stock
|
Preferred Stock A
|
Preferred Stock C
|
Preferred Stock D
|
Capital reserve from transaction with related parties
|
Additional Paid in Capital
|
Accumulated deficiency
|
Total
|
|||||||||||||||||||||||||||||||||||||||||
*
|
Number
|
$
|
Number
|
$
|
Number
|
$
|
Number
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2020
|
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||||||||||||
Imputed interest on Stockholders’ loan (Note 6)
|
- | - | - | - | - | - | - | - |
|
|
||||||||||||||||||||||||||||||||||||||
Net Loss
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||||||||||||
Balance as of June 30, 2021
|
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
Shares of Common Stock
|
Preferred Stock A
|
Preferred Stock C
|
Preferred Stock D
|
Capital reserve from transaction with related parties
|
Additional Paid in Capital
|
Accumulated deficiency
|
Total
|
|||||||||||||||||||||||||||||||||||||||||
*
|
Number
|
$
|
Number
|
$
|
Number
|
$
|
Number
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||||||||||||||||||
Balance as of March 31, 2021
|
|
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||||||||||||||
Imputed interest on Stockholders’ loan (Note 6)
|
-
|
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
||||||||||||||||||||||||||||||||||||
Net Loss
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||
Balance as of June 30, 2021
|
|
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
ARTEMIS THERAPEUTICS, INC.
Interim Condensed Statements of Stockholders’ Equity (Unaudited)
U.S. dollars
Shares of Common Stock
|
Preferred Stock A
|
Preferred Stock C
|
Preferred Stock D
|
Capital reserve from transaction with related parties
|
Additional Paid in Capital
|
Accumulated deficiency
|
Total
|
|||||||||||||||||||||||||||||||||||||||||
Number
|
$
|
Number
|
$
|
Number
|
$
|
Number
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||||||||||||||
*
|
||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2021
|
|
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||||||||||||||||||||||||
Stock based compensation to service provider
|
|
|
- | - | - | - | - | - |
|
|
||||||||||||||||||||||||||||||||||||||
Effect of reverse recapitalization transaction
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||||||
Imputed interest on stockholders’ loan (Note 6) |
- | - | - | - | - | - | - | - |
|
|
||||||||||||||||||||||||||||||||||||||
Net Loss
|
- | - | - | - | - | - | - | - | - | - |
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||
Balance as of June 30, 2022
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
ARTEMIS THERAPEUTICS, INC.
Shares of Common Stock
|
Preferred Stock A
|
Preferred Stock C
|
Preferred Stock D
|
Capital reserve from transaction with related parties
|
Additional Paid in Capital
|
Accumulated deficiency
|
Total
|
|||||||||||||||||||||||||||||||||||||||||
Number
|
$
|
Number
|
$
|
Number
|
$
|
Number
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||||||||||||||
*
|
||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of March 31, 2022
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||||||
Stock based compensation to service provider
|
-
|
- | - | - | - | - | - | - |
|
|
||||||||||||||||||||||||||||||||||||||
Exercise of options by services provider
|
|
|
- | - | - | - | - | - |
(
|
)
|
||||||||||||||||||||||||||||||||||||||
Effect of reverse recapitalization transaction
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||||||
Imputed interest on stockholders’ loan (Note 6) |
-
|
-
|
- | - | - | - | - | - |
|
|
|
|||||||||||||||||||||||||||||||||||||
Net Loss
|
-
|
-
|
- | - | - | - | - | - | - |
-
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||
Balance as of June 30, 2022
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
(
|
)
|
Six Months ended
June 30 |
||||||||
2 0 2 2
|
2 0 2 1
|
|||||||
$
|
$
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
(
|
)
|
(
|
)
|
||||
Adjustments to reconcile net loss to net cash provided by
(used in) operating activities:
|
||||||||
Depreciation and amortization
|
|
|
||||||
Increase in operating lease liabilities
|
(
|
)
|
|
|||||
Share-based to service provider
|
|
|
||||||
Increase (decrease) in other liabilities |
(
|
)
|
|
|||||
Exchange rate differences from stockholders' loans |
( |
) | ||||||
Accrued interest from stockholders' loans
|
|
|
||||||
Increase in accounts receivable and other receivables
|
(
|
)
|
(
|
)
|
||||
Increase in accounts payable and accrued expenses
|
|
|
||||||
Increase (decrease) in inventory
|
|
(
|
)
|
|||||
Net cash used in operating activities
|
(
|
)
|
(
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Purchase of property and equipment
|
(
|
)
|
(
|
)
|
||||
Net cash used in investing activities
|
(
|
)
|
(
|
) | ||||
Cash flows from financing activities:
|
||||||||
Short-term credit
|
(
|
)
|
|
|||||
Loan received from stockholders
|
|
|
|
|||||
Net cash provided by financing activities
|
(
|
)
|
|
|||||
Increase in cash and cash equivalents
|
(
|
)
|
(
|
)
|
||||
Cash and cash equivalents at beginning of period
|
|
|
||||||
Cash and cash equivalents at end of period
|
|
|
|
|||||
Non-cash activities:
|
||||||||
Intangible assets recognized with corresponding other liability
|
|
|
||||||
Reverse recapitalization effect on equity
|
(
|
)
|
According to the Share Exchange Agreement, on June 30, the Company acquired
The Company’s Common Stock is not listed on any national stock exchange but is quoted on the OTC Pink Open Market under the symbol “ATMS.”
ARTEMIS THERAPEUTICS, INC.
NOTES TO FINANCIAL STATEMENTS
June 30,
|
December 31,
|
|||||||
2 0 2 2
|
2 0 2 1
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Raw materials
|
|
|
||||||
Finished goods
|
|
|
||||||
|
|
ARTEMIS THERAPEUTICS, INC.
NOTES TO FINANCIAL STATEMENTS
Six Months ended June 30
|
||||||||
2 0 2 2
|
2 0 2 1
|
|||||||
Operating lease cost
|
|
|
||||||
Total lease costs
|
|
|
June 30,
|
December 31,
|
|||||||
2 0 2 2
|
2 0 2 1
|
|||||||
Operating lease right-of-use assets
|
|
|
||||||
Operating lease liabilities, current
|
|
|
||||||
Operating lease liabilities, long-term
|
|
|
||||||
Weighted average remaining lease term (in years)
|
|
|
||||||
Weighted average discount rate
|
|
%
|
|
%
|
ARTEMIS THERAPEUTICS, INC.
NOTES TO FINANCIAL STATEMENTS
NOTE 4 - LEASES (Cont.)
C. Future lease payments under operating leases as of June 30, 2022, are as follows (unaudited):
|
June 30,
|
||||
2 0 2 2
|
||||
2022
|
|
|||
2023
|
|
|||
2024
|
|
|||
Total undiscounted lease payments
|
|
|||
Less: imputed interest
|
(
|
)
|
||
Present value of lease liabilities
|
|
As detailed in Note 1, as part of the Recapitalization Transaction on June 30, 2022, the Company issued
ARTEMIS THERAPEUTICS, INC.
NOTES TO FINANCIAL STATEMENTS
The Series D Convertible Preferred shares confer upon their holders the right receive notice to participate and vote in general meetings of Stockholders of the Company on an as converted basis, the right to receive dividends when paid to holders of common stock of the Company on an as-converted basis and the right to receive a distribution of any surplus of assets upon liquidation of the Company before any distribution or payment shall be made to the holders of any junior securities. The Series D convertible Preferred shall be convertible by dividing the Stated Value by the Conversion Price. Each share of the Series A Preferred has a par value of $
The Company considered whether the loans it received from its stockholders are beneficial and hence such benefit should be recorded in capital reserve from the transaction with a related party.
ARTEMIS THERAPEUTICS, INC.
NOTES TO FINANCIAL STATEMENTS
NOTE 6 - RELATED PARTY BALANCES AND TRANSACTIONS (Cont.)
June 30,
|
December 31,
|
|||||||
2 0 2 2
|
2 0 2 1
|
|||||||
Long-term Loan from a related party
|
|
|
Six Months ended June 30
|
||||||||
2 0 2 2
|
2 0 2 1
|
|||||||
Trade account payables
|
|
|
||||||
Management fees to a stockholder |
|
|
||||||
Sales and marketing
|
|
|
||||||
Interest on loans from controlling stockholder |
|
|
||||||
Stockholder’s Salaries |
|
|
Six Months ended June 30 | ||||||||
2 0 2 2 | 2 0 2 1 | |||||||
$ | $ | |||||||
Cash flows from operating activities: | ||||||||
Net loss | (404,681 | ) | (78,667 | ) | ||||
Net cash used in operating activities | (293,297 | ) | (99,311 | ) | ||||
Cash flows from investing activities: | ||||||||
Net cash used in investing activities | (17,637 | ) | - | |||||
Cash flows from financing activities: | ||||||||
Net cash provided by financing activities | (10,744 | ) | 113,089 | |||||
Cash and cash equivalents at beginning of period | 471,074 | 3,054 | ||||||
Cash and cash equivalents at end of period | $ | 149,396 | - | |||||
Non-cash activities: | ||||||||
Intangible assets recognized with corresponding other liability | 6,431 | - | ||||||
Reverse recapitalization effect on equity | (60,058 | ) |
Net cash used in operating activities
EXHIBIT NUMBER | DESCRIPTION | ||
101.1 | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2022 formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Interim Condensed Consolidated Balance Sheets, (ii) the Interim Condensed Consolidated Statements of Comprehensive Loss, (iii) the Condensed Consolidated Statements of Stockholders Equity, (iv) the Interim Condensed Consolidated Statements of Cash Flows and (v) related notes to these financial statements, tagged as blocks of text and in detail.* | ||
104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101). |
ARTEMIS THERAPEUTICS, INC. | |||
Date: August 22, 2022 | By: | /s/ Shimon Citron | |
Name: | Shimon Citron | ||
Title: | Chief Executive Officer (Principal Executive Officer) | ||
Date: August 22, 2022 | By: | /s/ David Dana | |
Name: | David Dana | ||
Title: | Chief Financial Officer (Principal Financial Officer) |