QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Smaller reporting company
|
Emerging growth company
|
Index
|
Page
|
||
Part I. Financial Information
|
|
||
|
Item 1 – Financial Statements
|
|
|
|
|
3
|
|
|
|
4
|
|
|
|
5
|
|
|
|
6
|
|
|
|
7
|
|
|
|
8
|
|
|
The financial statements included in this Form 10-Q should be read in conjunction with Community West
Bancshares’ Annual Report on Form 10-K for the fiscal year ended December 31, 2021.
|
|
|
|
|
|
|
|
31
|
||
|
48
|
||
|
49
|
||
|
|
|
|
Part II. Other Information
|
|
||
|
50
|
||
|
50 |
||
|
50
|
||
|
50
|
||
|
50
|
||
|
50 |
||
|
51
|
||
|
|
|
|
Signatures | 52 |
Item 1. |
Financial Statements
|
September 30,
2022
|
December 31,
2021
|
|||||||
(unaudited)
|
||||||||
(in thousands, except share amounts)
|
||||||||
Assets:
|
||||||||
Cash and due from banks and federal funds sold
|
$
|
|
$
|
|
||||
Interest-earning demand deposits in other financial institutions
|
|
|
||||||
Cash and cash equivalents
|
|
|
||||||
Investment securities - available-for-sale, at fair value; amortized cost of $
|
|
|
||||||
Investment securities - held-to-maturity, at amortized cost; fair value of $
|
|
|
||||||
Investment securities - measured at fair value; amortized cost of $
|
|
|
||||||
Federal Home Loan Bank and Federal Reserve Bank stock, at cost
|
||||||||
Loans held for sale, at lower of cost or fair value
|
||||||||
Loans held for investment
|
||||||||
Allowance for loan losses
|
( |
) | ( |
) | ||||
Total loans held for investment, net
|
|
|
||||||
Other assets acquired through foreclosure, net
|
|
|
||||||
Premises and equipment, net
|
|
|
||||||
Other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Non-interest bearing demand
|
$
|
|
$
|
|
||||
Interest bearing demand
|
|
|
||||||
Savings
|
|
|
||||||
Certificates of deposit ($250,000 or more)
|
|
|
||||||
Other certificates of deposit
|
|
|
||||||
Total deposits
|
|
|
||||||
Federal Home Loan Bank advances
|
|
|
||||||
Other liabilities
|
|
|
||||||
Total liabilities
|
|
|
||||||
Stockholders’ equity:
|
||||||||
Common stock —
|
|
|
||||||
Retained earnings
|
|
|
||||||
Accumulated other comprehensive (loss) income, net
|
(
|
)
|
|
|||||
Total stockholders’ equity
|
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
Three Months Ended
September 30,
|
Nine
Months Ended
September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Interest and dividend income:
|
(in thousands, except per share amounts)
|
|||||||||||||||
Loans, including fees
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Investment securities and other
|
|
|
|
|
||||||||||||
Total interest and dividend income
|
|
|
|
|
||||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
|
|
|
|
||||||||||||
Federal Home Loan Bank advances
|
|
|
|
|
||||||||||||
Total interest expense
|
|
|
|
|
||||||||||||
Net interest income
|
|
|
|
|
||||||||||||
Provision (credit) for loan losses
|
|
|
|
(
|
)
|
|||||||||||
Net interest income after provision (credit) for loan losses
|
|
|
|
|
||||||||||||
Non-interest income:
|
||||||||||||||||
Other loan fees
|
|
|
|
|
||||||||||||
Gains from loan sales, net
|
|
|
|
|
||||||||||||
Document processing fees
|
|
|
|
|
||||||||||||
Service charges
|
|
|
|
|
||||||||||||
Other
|
|
|
|
|
||||||||||||
Total non-interest income
|
|
|
|
|
||||||||||||
Non-interest expenses:
|
||||||||||||||||
Salaries and employee benefits
|
|
|
|
|
||||||||||||
Occupancy, net
|
|
|
|
|
||||||||||||
Professional services
|
|
|
|
|
||||||||||||
Data processing
|
|
|
|
|
||||||||||||
Depreciation
|
|
|
|
|
||||||||||||
FDIC assessment
|
|
|
|
|
||||||||||||
Advertising and marketing
|
|
|
|
|
||||||||||||
Other
|
|
|
|
|
||||||||||||
Total non-interest expenses
|
|
|
|
|
||||||||||||
Income before provision for income taxes
|
|
|
|
|
||||||||||||
Provision for income taxes
|
|
|
|
|
||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Diluted
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Weighted average number of common shares outstanding:
|
||||||||||||||||
Basic
|
|
|
|
|
||||||||||||
Diluted
|
|
|
|
|
||||||||||||
Dividends declared per common share
|
$
|
|
$
|
|
$
|
|
$
|
|
Three Months Ended
September 30,
|
Nine
Months Ended
September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Other comprehensive (loss) income, net:
|
||||||||||||||||
Unrealized (loss) income on securities available-for-sale (AFS), net (tax effect of $
|
( |
) | ( |
) | ( |
) | ||||||||||
Net other comprehensive (loss) income
|
( |
) | ( |
) | ( |
) | ||||||||||
Comprehensive income
|
$
|
|
$
|
|
$
|
|
$
|
|
Three Months Ended September 30, 2022
|
Common Stock
|
Accumulated Other
Comprehensive
|
Retained
|
Total
Stockholders’
|
||||||||||||||||
Shares
|
Amount
|
(Loss) Income
|
Earnings
|
Equity
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Balance, July 1, 2022
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||||
Net income
|
—
|
|
|
|
|
|||||||||||||||
Exercise of stock options
|
|
|
|
|
|
|||||||||||||||
Stock based compensation
|
|
|
|
|
|
|||||||||||||||
Dividends on common stock
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Other comprehensive loss, net
|
—
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||
Balance, September 30, 2022
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
Three Months Ended September 30, 2021
|
Common Stock
|
Accumulated Other
Comprehensive
|
Retained
|
Total
Stockholders’
|
||||||||||||||||
Shares
|
Amount
|
(Loss) Income
|
Earnings
|
Equity
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Balance, July 1, 2021
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||
Net income
|
—
|
|
|
|
|
|||||||||||||||
Exercise of stock options
|
|
|
|
|
|
|||||||||||||||
Stock based compensation
|
|
|
|
|
|
|||||||||||||||
Dividends on common stock
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Other comprehensive loss, net
|
—
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||
Balance, September 30, 2021
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Nine Months Ended September 30, 2022
|
Common Stock
|
Accumulated Other
Comprehensive
|
Retained
|
Total
Stockholders’
|
||||||||||||||||
Shares
|
Amount
|
(Loss) Income
|
Earnings
|
Equity
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Balance, January 1, 2022
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||
Net income
|
—
|
|
|
|
|
|||||||||||||||
Exercise of stock options
|
|
|
|
|
|
|||||||||||||||
Stock based compensation
|
|
|
|
|
|
|||||||||||||||
Dividends on common stock
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Other comprehensive loss, net
|
—
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||
Balance, September 30, 2022
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
Nine
Months Ended September 30, 2021
|
Common Stock
|
Accumulated Other
Comprehensive
|
Retained
|
Total
Stockholders’
|
||||||||||||||||
Shares
|
Amount
|
(Loss) Income
|
Earnings
|
Equity
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Balance, January 1, 2021
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||
Net income
|
—
|
|
|
|
|
|||||||||||||||
Exercise of stock options
|
|
|
|
|
|
|||||||||||||||
Stock based compensation
|
|
|
|
|
|
|||||||||||||||
Dividends on common stock
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Other comprehensive income, net
|
—
|
|
|
|
|
|||||||||||||||
Balance, September 30, 2021
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Nine Months Ended
September 30,
|
||||||||
2022
|
2021
|
|||||||
(in thousands)
|
||||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
|
$
|
|
||||
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
Provision (credit) for loan losses
|
|
(
|
)
|
|||||
Depreciation
|
|
|
||||||
Stock based compensation
|
|
|
||||||
Deferred income taxes
|
|
(
|
)
|
|||||
Net (amortization) accretion of discounts and premiums for investment securities
|
(
|
)
|
|
|||||
Gains on:
|
||||||||
Sale of other assets acquired through foreclosure, net
|
( |
) | ||||||
Sale of loans, net
|
(
|
)
|
(
|
)
|
||||
Loans originated for sale, net of collections on loans held for sale
|
|
|
||||||
Changes in:
|
||||||||
Investment securities measured at fair value
|
|
(
|
)
|
|||||
Servicing assets, net
|
( |
) | ||||||
Other assets
|
|
(
|
)
|
|||||
Other liabilities
|
|
|
||||||
Net cash provided by operating activities
|
|
|
||||||
Cash flows from investing activities:
|
||||||||
Principal pay downs and maturities of available-for-sale securities
|
|
|
||||||
Purchase of available-for-sale securities
|
(
|
)
|
(
|
)
|
||||
Principal pay downs and maturities of held-to-maturity securities
|
|
|
||||||
Loan originations and principal collections, net
|
(
|
)
|
(
|
)
|
||||
Purchase of FHLB stock
|
( |
) | ||||||
Redemption of FHLB stock
|
||||||||
Purchase of premises and equipment, net
|
(
|
)
|
(
|
)
|
||||
Proceeds from sale of other assets acquired through foreclosure, net
|
||||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Net (decrease) increase in deposits
|
(
|
)
|
|
|||||
Proceeds from FHLB advances
|
||||||||
Repayment of FHLB advances
|
( |
) | ||||||
Proceeds from exercise of stock options
|
|
|
||||||
Cash dividends paid on common stock
|
(
|
)
|
(
|
)
|
||||
Net cash (used in) provided by financing activities
|
(
|
)
|
|
|||||
Net (decrease) increase cash and cash equivalents
|
(
|
)
|
|
|||||
Cash and cash equivalents at beginning of period
|
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
|
$
|
|
||||
Supplemental disclosure:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
|
$
|
|
||||
Income taxes
|
|
|
||||||
Non-cash investing and financing activity:
|
||||||||
Transfers of loans to other assets acquired through foreclosure, net
|
|
|
1. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
• |
Commercial Real Estate, Commercial, Commercial Agriculture, SBA, HELOC, Single Family
Residential, and Consumer – Migration analysis combined with risk rating is used to determine the required ALL for all non-impaired loans. In addition, the migration results are adjusted based upon qualitative factors that affect the
specific portfolio category. Reserves on impaired loans are determined based upon the individual characteristics of the loan.
|
• |
Manufactured Housing – The ALL is calculated on the basis of loss history and risk
rating, which is primarily a function of delinquency. In addition, the loss results are adjusted based upon qualitative factors that affect this specific portfolio.
|
• |
The expected future cash flows are estimated and then discounted at the loan’s effective
interest rate.
|
• |
The value of the underlying collateral net of selling costs. Selling costs are estimated
based on industry standards, the Company’s actual experience or actual costs incurred as appropriate. When evaluating real estate collateral, the Company typically uses appraisals or valuations, no more than twelve months old at time
of evaluation. When evaluating non-real estate collateral securing the loan, the Company will use financial statements prepared by an accountant or appraisals no more than twelve months old at time of evaluation. Additionally, for
both real estate and non-real estate collateral, the Company may use other sources to determine value as deemed appropriate.
|
• |
The loan’s observable market price.
|
• |
Concentrations of credit
|
• |
Trends in volume, maturity, and composition of loans
|
• |
Volume and trend in delinquency, nonaccrual, and classified assets
|
• |
Economic conditions
|
• |
Policy and procedures or underwriting standards
|
• |
Staff experience and ability
|
• |
Value of underlying collateral
|
• |
Competition, legal, or regulatory environment
|
• |
Results of outside exams and quality of loan review and Board oversight
|
2. |
INVESTMENT SECURITIES
|
September 30, 2022
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
|||||||||||||
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||
U.S. government agency notes
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
U.S. government agency collateralized mortgage obligations (“CMO”)
|
|
|
(
|
)
|
|
|||||||||||
U.S. Treasury securities
|
( |
) | ||||||||||||||
Corporate debt securities
|
|
|
(
|
)
|
|
|||||||||||
Total
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
Securities held-to-maturity
|
||||||||||||||||
U.S. government agency mortgage-backed securities (“MBS”)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
Total
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
Securities measured at fair value
|
||||||||||||||||
Equity securities: Farmer Mac class A stock
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2021
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
(Losses)
|
Fair
Value
|
|||||||||||||
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||
U.S. government agency notes
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
U.S. government agency CMO
|
|
|
(
|
)
|
|
|||||||||||
Corporate debt securities
|
|
|
(
|
)
|
|
|||||||||||
Total
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
Securities held-to-maturity
|
||||||||||||||||
U.S. government agency MBS
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Securities measured at fair value
|
||||||||||||||||
Equity securities: Farmer Mac class A stock
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
September 30, 2022
|
||||||||||||||||||||||||||||||||||||||||
Less than One
Year
|
One to Five Years
|
Five to Ten Years
|
Over Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
U.S. government agency notes
|
$
|
|
|
$
|
|
|
$
|
|
|
%
|
$
|
|
|
% |
$
|
|
|
%
|
||||||||||||||||||||||
U.S. government agency CMO
|
|
|
|
|
|
|
|
|
% |
|
|
%
|
||||||||||||||||||||||||||||
U.S. Treasury securities
|
% | % | ||||||||||||||||||||||||||||||||||||||
Corporate debt securities
|
|
|
|
|
|
|
%
|
|
|
|
|
%
|
||||||||||||||||||||||||||||
Total
|
$
|
|
|
%
|
$
|
|
|
$
|
|
|
%
|
$
|
|
|
% |
$
|
|
|
%
|
|||||||||||||||||||||
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
U.S. government agency MBS
|
$
|
|
|
$
|
|
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||||||||||||
Total
|
$
|
|
|
$
|
|
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
December 31, 2021
|
||||||||||||||||||||||||||||||||||||||||
Less than One
Year
|
One to Five Years
|
Five to Ten Years
|
Over Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||||||||
Securities available-for-sale
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
U.S. government agency notes
|
$
|
|
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
$
|
|
|
%
|
||||||||||||||||||||||
U.S. government agency CMO
|
|
|
|
|
%
|
|
|
%
|
|
|
|
|
%
|
|||||||||||||||||||||||||||
Corporate debt securities
|
|
|
|
|
%
|
|
|
|
|
|
|
%
|
||||||||||||||||||||||||||||
Total
|
$
|
|
|
$
|
|
|
%
|
$
|
|
|
% |
$
|
|
|
$
|
|
|
%
|
||||||||||||||||||||||
Securities held-to-maturity
|
||||||||||||||||||||||||||||||||||||||||
U.S. government agency MBS
|
$
|
|
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
$
|
|
|
%
|
||||||||||||||||||||||
Total
|
$
|
|
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
$
|
|
|
%
|
September 30,
2022
|
December 31,
2021
|
|||||||||||||||
Amortized
Cost
|
Estimated
Fair Value
|
Amortized
Cost
|
Estimated
Fair Value
|
|||||||||||||
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||
Due in less than one year
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
After one year through five years
|
|
|
|
|
||||||||||||
After five years through ten years
|
|
|
|
|
||||||||||||
After ten years
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Securities held-to-maturity
|
||||||||||||||||
Due in less than one year
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
After one year through five years
|
|
|
|
|
||||||||||||
After five years through ten years
|
|
|
|
|
||||||||||||
After ten years
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
September 30, 2022
|
||||||||||||||||||||||||
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||||||||||
U.S. government agency CMO
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||
U.S. Treasury securities | ( |
) | ( |
) | ||||||||||||||||||||
Corporate debt securities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|||||||||||||||
Total
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||
Securities held-to-maturity
|
||||||||||||||||||||||||
U.S. government agency MBS
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
Total
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
December 31, 2021
|
||||||||||||||||||||||||
Less Than Twelve Months
|
More Than Twelve Months
|
Total
|
||||||||||||||||||||||
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||||||||
Securities available-for-sale
|
(in thousands)
|
|||||||||||||||||||||||
U.S. government agency CMO
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||
Corporate debt securities
|
(
|
)
|
|
|
|
(
|
)
|
|
||||||||||||||||
Total
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
3. |
LOANS HELD FOR SALE AND LOANS SERVICED FOR OTHERS
|
September 30,
2022
|
December 31,
2021
|
|||||||
(in thousands)
|
||||||||
SBA
|
$
|
|
$
|
|
||||
USDA, FSA, and USDA Business and Industry
|
|
|
||||||
Farmer Mac
|
|
|
||||||
Total loans serviced for others
|
$
|
|
$
|
|
4. |
LOANS HELD FOR INVESTMENT
|
September 30, | December 31, | |||||||
2022
|
2021
|
|||||||
(in thousands)
|
||||||||
Manufactured housing
|
$
|
|
$
|
|
||||
Commercial real estate
|
|
|
||||||
Commercial
|
|
|
||||||
SBA
|
|
|
||||||
HELOC
|
|
|
||||||
Single family real estate
|
|
|
||||||
Consumer
|
|
|
||||||
Gross loans held for investment
|
|
|
||||||
Deferred fees, net
|
(
|
)
|
(
|
)
|
||||
Discount on SBA loans
|
(
|
)
|
(
|
)
|
||||
Loans held for investment
|
||||||||
Allowance for loan losses | ( |
) | ( |
) | ||||
Loans held for investment, net
|
$
|
|
$
|
|
September 30, 2022
|
||||||||||||||||||||||||||||||||
Current
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Over 90 Days
Past Due
|
Total
Past Due
|
Nonaccrual
|
Total
|
Recorded
Investment
Over 90 Days
and Accruing
|
|||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||
Manufactured housing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
SBA 504 1st trust deed
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Land
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Construction
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Commercial
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
SBA
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
HELOC
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Single family real estate
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Consumer
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2021
|
||||||||||||||||||||||||||||||||
Current
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Over 90 Days
Past Due
|
Total
Past Due
|
Nonaccrual
|
Total
|
Recorded
Investment
Over 90 Days
and Accruing
|
|||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||
Manufactured housing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
SBA 504 1st trust deed
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Land
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Construction
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Commercial
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
SBA
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
HELOC
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Single family real estate
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Consumer
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||||||||||||||
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
|
|||||||||||||||||||||||||
2022
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Charge-offs
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
||||||||||||||||||||||
Recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Net (charge-offs)
recoveries
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
||||||||||||||||||||||
Provision (credit) for
loan losses
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|
||||||||||||||||||||||
Ending balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
2021
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Charge-offs
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Net recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Provision (credit) for loan losses
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|||||||||||||||||||
Ending balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
|
|||||||||||||||||||||||||
2022
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Charge-offs
|
|
|
|
(
|
)
|
|
|
|
(
|
)
|
||||||||||||||||||||||
Recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Net recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Provision (credit) for
loan losses
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|
|||||||||||||||||||||
Ending balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
2021
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Charge-offs
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Net recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Provision (credit) for loan losses
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||
Ending balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
Loans Held for Investment
as of September 30, 2022:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Recorded Investment:
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Impaired loans with no allowance recorded
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total loans individually evaluated for
impairment
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total loans held for investment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Unpaid Principal Balance
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Impaired loans with no allowance recorded
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total loans individually evaluated for
impairment
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total loans held for investment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Related Allowance for
Loan Losses
|
||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total allowance for loan losses
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
Loans Held for Investment
as of December 31, 2021:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Recorded Investment:
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Impaired loans with no allowance recorded
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total loans individually evaluated for
impairment
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total loans held for investment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Unpaid Principal Balance
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Impaired loans with no allowance recorded
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total loans individually evaluated for
impairment
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total loans held for investment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Related Allowance for
Loan Losses
|
||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Loans collectively evaluated for impairment
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total allowance for loan losses
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Three Months Ended September 30,
|
||||||||||||||||
2022
|
2021
|
|||||||||||||||
Average Investment
in Impaired Loans
|
Interest
Income
|
Average Investment
in Impaired Loans
|
Interest
Income
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Manufactured housing
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Commercial real estate: SBA 504 1st trust deed
|
|
|
|
|
||||||||||||
Commercial
|
|
|
|
|
||||||||||||
SBA
|
|
|
|
|
||||||||||||
Single family real estate
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
Nine Months Ended September 30,
|
||||||||||||||||
2022
|
2021
|
|||||||||||||||
Average Investment
in Impaired Loans
|
Interest
Income
|
Average Investment
in Impaired Loans
|
Interest
Income
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Manufactured housing
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Commercial real estate: SBA 504 1st trust deed
|
|
|
|
|
||||||||||||
Commercial
|
|
|
|
|
||||||||||||
SBA
|
|
|
|
|
||||||||||||
Single family real estate
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
September 30, 2022
|
||||||||||||||||||||
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Manufactured housing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Commercial real estate:
|
||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|||||||||||||||
SBA 504 1st trust deed
|
|
|
|
|
|
|||||||||||||||
Land
|
|
|
|
|
|
|||||||||||||||
Construction
|
|
|
|
|
|
|||||||||||||||
Commercial
|
|
|
|
|
|
|||||||||||||||
SBA
|
|
|
|
|
|
|||||||||||||||
HELOC
|
|
|
|
|
|
|||||||||||||||
Single family real estate
|
|
|
|
|
|
|||||||||||||||
Consumer
|
|
|
|
|
|
|||||||||||||||
Total, net
|
|
|
|
|
|
|||||||||||||||
Government guaranteed loans
|
|
|
|
|
|
|||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2021
|
||||||||||||||||||||
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Manufactured housing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Commercial real estate:
|
||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|||||||||||||||
SBA 504 1st trust deed
|
|
|
|
|
|
|||||||||||||||
Land
|
|
|
|
|
|
|||||||||||||||
Construction
|
|
|
|
|
|
|||||||||||||||
Commercial
|
|
|
|
|
|
|||||||||||||||
SBA
|
|
|
|
|
||||||||||||||||
HELOC
|
|
|
|
|
|
|||||||||||||||
Single family real estate
|
|
|
|
|
|
|||||||||||||||
Consumer
|
|
|
|
|
|
|||||||||||||||
Total, net
|
|
|
|
$
|
|
|
||||||||||||||
Government guaranteed loans
|
|
|
|
|
|
|||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
5. |
OTHER ASSETS ACQUIRED THROUGH FORECLOSURE
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Balance, beginning of period
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Additions
|
|
|
|
|
||||||||||||
Proceeds from dispositions
|
|
|
(
|
)
|
|
|||||||||||
Gain (loss) on sales, net
|
|
|
|
(
|
)
|
|||||||||||
Balance, end of period
|
$
|
|
$
|
|
$
|
|
$
|
|
6.
|
FAIR VALUE MEASUREMENT
|
• |
Level 1— Observable quoted prices in active markets that are accessible at the
measurement date for identical, unrestricted assets or liabilities.
|
• |
Level 2— Observable quoted prices for similar instruments in active markets, quoted
prices for identical or similar instruments in markets that are not active, matrix pricing or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly in the market.
|
• |
Level 3— Model-based techniques where significant assumptions are not observable, either
directly or indirectly, in the market. These unobservable assumptions reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of
discounted cash flow models and similar techniques.
|
Fair Value Measurements at the End of the
Reporting Period Using: |
||||||||||||||||
September 30, 2022
|
Quoted Prices in
Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair
Value
|
||||||||||||
Assets:
|
(in thousands)
|
|||||||||||||||
Investment securities measured at fair value
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Investment securities available-for-sale
|
||||||||||||||||
U.S. government agency notes
|
||||||||||||||||
U.S. government agency collateralized mortgage obligations
|
||||||||||||||||
U.S. Treasury securities |
||||||||||||||||
Corporate debt securities
|
||||||||||||||||
Interest only strips
|
|
|
|
|
||||||||||||
Servicing assets
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
Fair Value Measurements at the End of the
Reporting Period Using:
|
||||||||||||||||
December 31, 2021
|
Quoted Prices in
Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair
Value
|
||||||||||||
Assets:
|
(in thousands)
|
|||||||||||||||
Investment securities measured at fair value
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Investment securities available-for-sale
|
|
|
|
|
||||||||||||
U.S. government agency notes
|
||||||||||||||||
U.S. government agency collateralized mortgage obligations
|
||||||||||||||||
Corporate debt securities
|
||||||||||||||||
Interest only strips
|
|
|
|
|
||||||||||||
Servicing assets
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
|
Three Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
Servicing Assets:
|
(in thousands)
|
|||||||||||||||
Balance, beginning of period
|
$
|
|
|
$
|
|
$
|
|
|||||||||
Additions
|
|
|
|
|
||||||||||||
Amortization
|
|
|
|
|
||||||||||||
Valuation adjustments
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Balance, end of period
|
$
|
|
|
$
|
|
$
|
|
Fair Value Measurements at the End of the
Reporting Period Using:
|
||||||||||||||||
Total
|
Quoted Prices in
Active
Markets for
Identical Assets
(Level 1)
|
Active Markets
for Similar
Assets
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(in thousands)
|
||||||||||||||||
September 30, 2022:
|
||||||||||||||||
Impaired loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Other assets acquired through foreclosure |
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
Fair Value Measurements at the End of the
Reporting Period Using:
|
||||||||||||||||
Total
|
Quoted Prices in
Active
Markets for
Identical Assets
(Level 1)
|
Active Markets
for Similar
Assets
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(in thousands)
|
||||||||||||||||
December 31, 2021:
|
||||||||||||||||
Impaired loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Other assets acquired through foreclosure |
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
September 30, 2022
|
||||||||||||||||||||
Carrying
|
Fair Value
|
|||||||||||||||||||
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Financial assets:
|
(in thousands)
|
|||||||||||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
FHLB and FRB stock
|
|
|
|
|
|
|||||||||||||||
Investment securities - available-for-sale
|
|
|
|
|
|
|||||||||||||||
Investment securities - held-to-maturity
|
||||||||||||||||||||
Investment
securities - measured at fair value
|
||||||||||||||||||||
Loans, net and loans held for sale
|
|
|
|
|
|
|||||||||||||||
Accrued interest receivable |
||||||||||||||||||||
Servicing assets |
||||||||||||||||||||
Interest only strips |
||||||||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
|
|
|
|
||||||||||||||||
FHLB advances
|
|
|
|
|
|
|||||||||||||||
Accrued interest payable |
December 31, 2021
|
||||||||||||||||||||
Carrying
|
Fair Value
|
|||||||||||||||||||
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Financial assets:
|
(in thousands)
|
|||||||||||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
FHLB and FRB stock
|
|
|
|
|
|
|||||||||||||||
Investment
securities - available-for-sale
|
|
|
|
|
|
|||||||||||||||
Investment securities - held-to-maturity
|
||||||||||||||||||||
Investment
securities - measured at fair value
|
||||||||||||||||||||
Loans, net and loans held for sale
|
|
|
|
|
|
|||||||||||||||
Accrued interest receivable | ||||||||||||||||||||
Servicing assets
|
||||||||||||||||||||
Interest
only strips
|
||||||||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
|
|
|
|
|
|||||||||||||||
FHLB advances
|
|
|
|
|
|
|||||||||||||||
Accrued interest payable |
7. |
BORROWINGS
|
Within one year
|
$
|
|
||
After one through two years
|
|
|||
After two through three years
|
|
|||
Total
|
$
|
|
8. |
STOCKHOLDERS’ EQUITY
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Unrealized holding
gains (losses) on AFS
|
Unrealized holding
gains (losses) on AFS
|
|||||||||||||||
(in thousands)
|
||||||||||||||||
Beginning balance
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||
Other comprehensive (loss) income before reclassifications
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|||||||||
Amounts reclassified from accumulated other comprehensive income
|
|
|
|
|
||||||||||||
Net current-period other comprehensive (loss) income
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|||||||||
Ending Balance
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
9. |
CAPITAL REQUIREMENT
|
Total Capital
(To Risk-
Weighted
Assets)
|
Tier 1 Capital
(To Risk-
Weighted
Assets)
|
Common Equity
Tier 1 (To Risk-
Weighted
Assets)
|
Leverage
Ratio/Tier 1
Capital
(To Average
Assets)
|
|||||||||||||
September 30, 2022
|
||||||||||||||||
CWB’s actual regulatory ratios
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||
Minimum capital requirements
|
|
%
|
|
%
|
|
%
|
|
%
|
||||||||
Well-capitalized requirements
|
|
%
|
|
%
|
|
%
|
N/A
|
Total Capital
(To Risk-
Weighted
Assets)
|
Tier 1 Capital
(To Risk-
Weighted
Assets)
|
Common Equity
Tier 1 (To Risk-
Weighted
Assets)
|
Leverage
Ratio/Tier 1
Capital
(To Average
Assets)
|
|||||||||||||
December 31, 2021
|
||||||||||||||||
CWB’s actual regulatory ratios
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||
Minimum capital requirements
|
|
%
|
|
%
|
|
%
|
|
%
|
||||||||
Well-capitalized requirements
|
|
%
|
|
%
|
|
%
|
N/A
|
10. |
REVENUE RECOGNITION
|
Non-interest income
|
Three Months Ended
September 30,
|
Nine
Months Ended
September 30,
|
||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
In-scope
of Topic 606:
|
(in thousands)
|
|||||||||||||||
Service charges on deposit accounts
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Exchange fees and other service charges
|
|
|
|
|
||||||||||||
Non-interest income (in-scope of ASC 606)
|
|
|
|
|
||||||||||||
Non-interest income (out-of-scope of ASC 606)
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
11.
|
LEASES
|
Nine Months Ended September 30,
|
||||||||
2022
|
2021
|
|||||||
Lease cost:
|
(in thousands)
|
|||||||
Operating lease cost
|
$ |
|
$ |
|
||||
Sublease income
|
|
|
||||||
Total lease cost
|
$ |
|
$ |
|
||||
Other information:
|
||||||||
Operating cash flows from operating leases
|
$ |
|
$ |
|
||||
Weighted average remaining lease term - operating leases
|
|
|
||||||
Weighted average discount rate - operating leases
|
|
%
|
|
%
|
2022
|
$ |
|
||
2023
|
|
|||
2024
|
|
|||
2025
|
|
|||
2026
|
|
|||
Thereafter
|
|
|||
Total future minimum lease payments
|
$
|
|
||
Less remaining imputed interest
|
|
|||
Total lease liabilities
|
$
|
|
ITEM 2. |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
• |
general economic conditions, either nationally or locally in some or all areas in which business is conducted, or conditions in the real estate or securities markets or the banking industry which could affect
liquidity in the capital markets, the volume of loan origination, deposit flows, real estate values, the levels of non-interest income and the amount of loan losses;
|
• |
COVID-19 pandemic and measures to prevent its spread may continue to have an effect on our business;
|
• |
changes in existing loan portfolio composition and credit quality, and changes in loan loss requirements;
|
• |
legislative or regulatory changes which may adversely affect the Company’s business;
|
• |
the water shortage in certain areas of California and its impact on the economy;
|
• |
the Company’s success in implementing its new business initiatives, including expanding its product line, adding new branches, and successfully building its brand image;
|
• |
changes in interest rates which may reduce or increase net interest margin and net interest income;
|
• |
increases in competitive pressure among financial institutions or non-financial institutions;
|
• |
technological changes which may be more difficult to implement or more expensive than anticipated;
|
• |
changes in borrowing facilities, capital markets and investment opportunities which may adversely affect the business;
|
• |
changes in accounting principles, policies or guidelines which may cause conditions to be perceived differently;
|
• |
litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, which may delay the occurrence or non-occurrence of events longer than anticipated;
|
• |
the occurrence or non-occurrence of events longer than anticipated;
|
• |
the ability to originate loans with attractive terms and acceptable credit quality;
|
• |
the ability to attract and retain key members of management;
|
• |
the ability to realize cost efficiencies;
|
• |
a failure or breach of our operational or security systems or infrastructure;
|
• |
a return of recessionary conditions could result in increases in our level of non-performing loans and/or reduce demand for our products and services;
|
• |
loss of key personnel;
|
• |
sources of liquidity;
|
• |
possible impact by the transition from Libor as a reference rate; and,
|
• |
risks related to natural disasters, terrorist attacks, threats of war or actual war and health epidemics may impact our operations, revenues, costs, and stock price.
|
• |
Net income was $3.5 million, or $0.39 per diluted share in the third quarter of 2022, compared to $3.6 million, or $0.41 per diluted share in the third quarter of 2021.
|
• |
Net interest income increased to $11.9 million for the third quarter of 2022 compared to $10.9 million in the third quarter of 2021.
|
• |
A provision for loan losses of $298 thousand was recorded for the third quarter of 2022, compared to a provision for loan losses of $7 thousand for the third quarter of 2021.
|
• |
Net interest margin was 4.39% for the third quarter of 2022, compared to 3.97% for the third quarter of 2021.
|
• |
Return on average assets was 1.25% for the third quarter of 2022 compared to 1.28% for the third quarter of 2021.
|
• |
Return on average equity was 12.65% for the third quarter of 2022 compared to 14.77% for the third quarter 2021.
|
• |
Loans, net increased $54.9 million to $923.6 million at September 30, 2022, compared to $868.7 million at December 31, 2021.
|
• |
Total assets decreased by $68.8 million at September 30, 2022 to $1.09 billion compared to $1.16 billion at December 31, 2021.
|
• |
Total demand deposits decreased $64.7 million to $706.4 million at September 30, 2022, compared to $771.1 million at December 31, 2021. However, during the same period non-interest bearing demand deposits increased by $33.2 million to
$243.1 million.
|
• |
Book value per common share increased to $12.54 at September 30, 2022, compared to $11.72 at December 31, 2021.
|
• |
Net non-accrual loans were $239 thousand at September 30, 2022, compared to $565 thousand at December 31, 2021.
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||
Net income
|
$
|
3,478
|
$
|
3,635
|
$
|
10,073
|
$
|
10,207
|
||||||||
Basic earnings per share
|
$
|
0.40
|
$
|
0.42
|
$
|
1.16
|
$
|
1.19
|
||||||||
Diluted earnings per share
|
$
|
0.39
|
$
|
0.41
|
$
|
1.13
|
$
|
1.17
|
||||||||
Net interest margin
|
4.39
|
%
|
3.97
|
%
|
4.09
|
%
|
4.13
|
%
|
||||||||
Return on average assets
|
1.25
|
%
|
1.28
|
%
|
1.19
|
%
|
1.29
|
%
|
||||||||
Return on average stockholders' equity
|
12.65
|
%
|
14.77
|
%
|
12.66
|
%
|
14.49
|
%
|
Three Months Ended
September 30,
|
Increase
|
Nine Months Ended
September 30,
|
Increase
|
|||||||||||||||||||||
2022
|
2021
|
(Decrease)
|
2022
|
2021
|
(Decrease)
|
|||||||||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||||||||||
Consolidated Income Statement Data:
|
||||||||||||||||||||||||
Interest and dividend income
|
$
|
12,654
|
$
|
11,835
|
$
|
819
|
$
|
35,860
|
$
|
34,541
|
$
|
1,319
|
||||||||||||
Interest expense
|
731
|
906
|
(175
|
)
|
2,191
|
2,884
|
(693
|
)
|
||||||||||||||||
Net interest income
|
11,923
|
10,929
|
994
|
33,669
|
31,657
|
2,012
|
||||||||||||||||||
Provision (credit) for loan losses
|
298
|
7
|
291
|
266
|
(207
|
)
|
473
|
|||||||||||||||||
Net interest income after provision (credit) for loan losses
|
11,625
|
10,922
|
703
|
33,403
|
31,864
|
1,539
|
||||||||||||||||||
Non-interest income
|
872
|
1,040
|
(168
|
)
|
3,214
|
2,809
|
405
|
|||||||||||||||||
Non-interest expenses
|
7,610
|
6,860
|
750
|
22,693
|
20,389
|
2,304
|
||||||||||||||||||
Income before provision for income taxes
|
4,887
|
5,102
|
(215
|
)
|
13,924
|
14,284
|
(360
|
)
|
||||||||||||||||
Provision for income taxes
|
1,409
|
1,467
|
(58
|
)
|
3,851
|
4,077
|
(226
|
)
|
||||||||||||||||
Net income
|
$
|
3,478
|
$
|
3,635
|
$
|
(157
|
)
|
$
|
10,073
|
$
|
10,207
|
$
|
(134
|
)
|
||||||||||
Earnings per share - basic
|
$
|
0.40
|
$
|
0.42
|
$
|
(0.02
|
)
|
$
|
1.16
|
$
|
1.19
|
$
|
(0.03
|
)
|
||||||||||
Earnings per share - diluted
|
$
|
0.39
|
$
|
0.41
|
$
|
(0.02
|
)
|
$
|
1.13
|
$
|
1.17
|
$
|
(0.04
|
)
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
2022
|
2021
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/Cost(2)
|
Average
Balance
|
Interest
|
Average
Yield/Cost(2)
|
|||||||||||||||||||
Interest Earning Assets
|
(in thousands)
|
|||||||||||||||||||||||
Federal funds sold and interest earning deposits
|
$
|
76,265
|
$
|
401
|
2.09
|
%
|
$
|
182,182
|
$
|
73
|
0.16
|
%
|
||||||||||||
Investment securities
|
65,148
|
386
|
2.35
|
%
|
27,552
|
186
|
2.68
|
%
|
||||||||||||||||
Loans (1)
|
935,169
|
11,867
|
5.03
|
%
|
882,058
|
11,576
|
5.21
|
%
|
||||||||||||||||
Total interest earning assets
|
1,076,582
|
12,654
|
4.66
|
%
|
1,091,792
|
11,835
|
4.30
|
%
|
||||||||||||||||
Nonearning Assets
|
||||||||||||||||||||||||
Cash and due from banks
|
2,177
|
2,162
|
||||||||||||||||||||||
Allowance for loan losses
|
(11,031
|
)
|
(10,174
|
)
|
||||||||||||||||||||
Other assets
|
38,022
|
39,818
|
||||||||||||||||||||||
Total Assets
|
$
|
1,105,750
|
$
|
1,123,598
|
||||||||||||||||||||
Interest Bearing Liabilities
|
||||||||||||||||||||||||
Interest bearing demand deposits
|
465,317
|
325
|
0.28
|
%
|
499,301
|
411
|
0.33
|
%
|
||||||||||||||||
Savings deposits
|
25,133
|
14
|
0.22
|
%
|
21,335
|
18
|
0.33
|
%
|
||||||||||||||||
Time deposits
|
151,130
|
189
|
0.50
|
%
|
188,512
|
279
|
0.59
|
%
|
||||||||||||||||
Total interest bearing deposits
|
641,580
|
528
|
0.33
|
%
|
709,148
|
708
|
0.40
|
%
|
||||||||||||||||
FHLB advances
|
90,764
|
203
|
0.89
|
%
|
90,000
|
198
|
0.87
|
%
|
||||||||||||||||
Total interest bearing liabilities
|
732,344
|
731
|
0.40
|
%
|
799,148
|
906
|
0.45
|
%
|
||||||||||||||||
Non-interest Bearing Liabilities
|
||||||||||||||||||||||||
Non-interest bearing demand deposits
|
248,538
|
211,017
|
||||||||||||||||||||||
Other liabilities
|
15,789
|
15,797
|
||||||||||||||||||||||
Stockholders' equity
|
109,079
|
97,636
|
||||||||||||||||||||||
Total Liabilities and Stockholders' Equity
|
$
|
1,105,750
|
$
|
1,123,598
|
||||||||||||||||||||
Net interest income and margin (3)
|
$
|
11,923
|
4.39
|
%
|
$
|
10,929
|
3.97
|
%
|
||||||||||||||||
Net interest spread (4)
|
4.26
|
%
|
3.85
|
%
|
||||||||||||||||||||
Total cost of funds (including the effect of non-interest bearing demand deposits) (5)
|
0.30
|
%
|
0.36
|
%
|
(1) |
Includes nonaccrual loans and loans held for sale.
|
(2) |
Annualized.
|
(3) |
Net interest margin is computed by dividing net interest income by total average interest earning assets.
|
(4) |
Net interest spread represents average yield earned on interest earning assets less the average rate paid on interest bearing liabilities.
|
(5) |
Total cost of funds (including the effect of non-interest bearing demand deposits) is calculated by dividing total interest expense by the sum of total interest bearing liabilities and non-interest bearing
demand deposits.
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
2022
|
2021
|
|||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/Cost(2)
|
Average
Balance
|
Interest
|
Average
Yield/Cost(2)
|
|||||||||||||||||||
Interest Earning Assets
|
(in thousands)
|
|||||||||||||||||||||||
Federal funds sold and interest earning deposits
|
$
|
143,455
|
$
|
812
|
0.76
|
%
|
$
|
115,265
|
$
|
146
|
0.17
|
%
|
||||||||||||
Investment securities
|
45,903
|
858
|
2.50
|
%
|
26,792
|
530
|
2.64
|
%
|
||||||||||||||||
Loans (1)
|
912,414
|
34,190
|
5.01
|
%
|
883,280
|
33,865
|
5.13
|
%
|
||||||||||||||||
Total interest earning assets
|
1,101,772
|
35,860
|
4.35
|
%
|
1,025,337
|
34,541
|
4.50
|
%
|
||||||||||||||||
Nonearning Assets
|
||||||||||||||||||||||||
Cash and due from banks
|
2,177
|
2,148
|
||||||||||||||||||||||
Allowance for loan losses
|
(10,805
|
)
|
(10,221
|
)
|
||||||||||||||||||||
Other assets
|
38,195
|
39,904
|
||||||||||||||||||||||
Total Assets
|
$
|
1,131,339
|
$
|
1,057,168
|
||||||||||||||||||||
Interest Bearing Liabilities
|
||||||||||||||||||||||||
Interest bearing demand deposits
|
493,332
|
917
|
0.25
|
%
|
449,019
|
1,359
|
0.40
|
%
|
||||||||||||||||
Savings deposits
|
24,827
|
47
|
0.25
|
%
|
20,244
|
58
|
0.38
|
%
|
||||||||||||||||
Time deposits
|
163,666
|
634
|
0.52
|
%
|
182,267
|
804
|
0.59
|
%
|
||||||||||||||||
Total interest bearing deposits
|
681,825
|
1,598
|
0.31
|
%
|
651,530
|
2,221
|
0.46
|
%
|
||||||||||||||||
FHLB advances
|
90,257
|
593
|
0.88
|
%
|
95,806
|
663
|
0.93
|
%
|
||||||||||||||||
Total interest bearing liabilities
|
772,082
|
2,191
|
0.38
|
%
|
747,336
|
2,884
|
0.52
|
%
|
||||||||||||||||
Non-interest Bearing Liabilities
|
||||||||||||||||||||||||
Non-interest bearing demand deposits
|
236,531
|
199,861
|
||||||||||||||||||||||
Other liabilities
|
16,352
|
15,822
|
||||||||||||||||||||||
Stockholders' equity
|
106,374
|
94,149
|
||||||||||||||||||||||
Total Liabilities and Stockholders' Equity
|
$
|
1,131,339
|
$
|
1,057,168
|
||||||||||||||||||||
Net interest income and margin (3)
|
$
|
33,669
|
4.09
|
%
|
$
|
31,657
|
4.13
|
%
|
||||||||||||||||
Net interest spread (4)
|
3.97
|
%
|
3.98
|
%
|
||||||||||||||||||||
Total cost of funds (including the effect of non-interest bearing demand deposits) (5)
|
0.29
|
%
|
0.41
|
%
|
(1) |
Includes nonaccrual loans and loans held for sale.
|
(2) |
Annualized.
|
(3) |
Net interest margin is computed by dividing net interest income by total average interest earning assets.
|
(4) |
Net interest spread represents average yield earned on interest earning assets less the average rate paid on interest bearing liabilities.
|
(5) |
Total cost of funds (including the effect of non-interest bearing demand deposits) is calculated by dividing total interest expense by the sum of total interest bearing liabilities and non-interest bearing
demand deposits.
|
Three Months Ended September 30,
2022 versus 2021
|
Nine Months Ended September 30,
2022 versus 2021
|
|||||||||||||||||||||||
Increase (Decrease)
Due to Changes in (1)
|
Increase (Decrease)
Due to Changes in (1)
|
|||||||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
(in thousands)
|
(in thousands)
|
|||||||||||||||||||||||
Interest income:
|
||||||||||||||||||||||||
Federal funds sold and interest earning deposits
|
$
|
(249
|
)
|
$
|
577
|
$
|
328
|
$
|
134
|
$
|
532
|
$
|
666
|
|||||||||||
Investment securities
|
248
|
(48
|
)
|
200
|
374
|
(46
|
)
|
328
|
||||||||||||||||
Loans, net
|
699
|
(408
|
)
|
291
|
1,122
|
(797
|
)
|
325
|
||||||||||||||||
Total interest income
|
698
|
121
|
819
|
1,630
|
(311
|
)
|
1,319
|
|||||||||||||||||
Interest expense:
|
||||||||||||||||||||||||
Interest bearing demand deposits
|
(25
|
)
|
(61
|
)
|
(86
|
)
|
87
|
(529
|
)
|
(442
|
)
|
|||||||||||||
Savings deposits
|
2
|
(6
|
)
|
(4
|
)
|
10
|
(21
|
)
|
(11
|
)
|
||||||||||||||
Time deposits
|
(52
|
)
|
(38
|
)
|
(90
|
)
|
(77
|
)
|
(93
|
)
|
(170
|
)
|
||||||||||||
FHLB advances
|
1
|
4
|
5
|
(36
|
)
|
(34
|
)
|
(70
|
)
|
|||||||||||||||
Total interest expense
|
(74
|
)
|
(101
|
)
|
(175
|
)
|
(16
|
)
|
(677
|
)
|
(693
|
)
|
||||||||||||
Net increase
|
$
|
772
|
$
|
222
|
$
|
994
|
$
|
1,646
|
$
|
366
|
$
|
2,012
|
(1) |
Changes due to both volume and rate have been allocated proportionately between changes in volume and rate.
|
For the Three Months Ended September 30,
|
||||||||||||||||||||||||||||||||
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
|
|||||||||||||||||||||||||
2022
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Beginning balance
|
$
|
3,976
|
$
|
6,120
|
$
|
594
|
$
|
23
|
$
|
37
|
$
|
115
|
$
|
1
|
$
|
10,866
|
||||||||||||||||
Charge-offs
|
—
|
—
|
—
|
(182
|
)
|
—
|
—
|
—
|
(182
|
)
|
||||||||||||||||||||||
Recoveries
|
88
|
20
|
13
|
4
|
6
|
—
|
—
|
131
|
||||||||||||||||||||||||
Net recoveries
|
88
|
20
|
13
|
(178
|
)
|
6
|
—
|
—
|
(51
|
)
|
||||||||||||||||||||||
Provision (credit)
|
(77
|
)
|
182
|
24
|
174
|
(6
|
)
|
—
|
1
|
298
|
||||||||||||||||||||||
Ending balance
|
$
|
3,987
|
$
|
6,322
|
$
|
631
|
$
|
19
|
$
|
37
|
$
|
115
|
$
|
2
|
$
|
11,113
|
||||||||||||||||
2021
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
2,630
|
$
|
6,328
|
$
|
1,020
|
$
|
114
|
$
|
25
|
$
|
122
|
$
|
1
|
$
|
10,240
|
||||||||||||||||
Charge-offs
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Recoveries
|
4
|
20
|
10
|
1
|
1
|
—
|
—
|
36
|
||||||||||||||||||||||||
Net recoveries
|
4
|
20
|
10
|
1
|
1
|
—
|
—
|
36
|
||||||||||||||||||||||||
Provision (credit)
|
(25
|
)
|
149
|
(15
|
)
|
(87
|
)
|
(2
|
)
|
(13
|
)
|
—
|
7
|
|||||||||||||||||||
Ending balance
|
$
|
2,609
|
$
|
6,497
|
$
|
1,015
|
$
|
28
|
$
|
24
|
$
|
109
|
$
|
1
|
$
|
10,283
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
|
|||||||||||||||||||||||||
2022
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Beginning balance
|
$
|
2,606
|
$
|
6,729
|
$
|
923
|
$
|
22
|
$
|
18
|
$
|
105
|
$
|
1
|
$
|
10,404
|
||||||||||||||||
Charge-offs
|
—
|
—
|
—
|
(182
|
)
|
—
|
—
|
—
|
(182
|
)
|
||||||||||||||||||||||
Recoveries
|
123
|
60
|
183
|
246
|
12
|
—
|
1
|
625
|
||||||||||||||||||||||||
Net recoveries
|
123
|
60
|
183
|
64
|
12
|
—
|
1
|
443
|
||||||||||||||||||||||||
Provision (credit)
|
1,258
|
(467
|
)
|
(475
|
)
|
(67
|
)
|
7
|
10
|
—
|
266
|
|||||||||||||||||||||
Ending balance
|
$
|
3,987
|
$
|
6,322
|
$
|
631
|
$
|
19
|
$
|
37
|
$
|
115
|
$
|
2
|
$
|
11,113
|
||||||||||||||||
2021
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
2,612
|
$
|
5,950
|
$
|
1,379
|
$
|
118
|
$
|
25
|
$
|
108
|
$
|
2
|
$
|
10,194
|
||||||||||||||||
Charge-offs
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Recoveries
|
155
|
60
|
30
|
46
|
4
|
1
|
—
|
296
|
||||||||||||||||||||||||
Net recoveries
|
155
|
60
|
30
|
46
|
4
|
1
|
—
|
296
|
||||||||||||||||||||||||
Provision (credit)
|
(158
|
)
|
487
|
(394
|
)
|
(136
|
)
|
(5
|
)
|
—
|
(1
|
)
|
(207
|
)
|
||||||||||||||||||
Ending balance
|
$
|
2,609
|
$
|
6,497
|
$
|
1,015
|
$
|
28
|
$
|
24
|
$
|
109
|
$
|
1
|
$
|
10,283
|
Three Months Ended
September 30,
|
Increase
|
Nine Months Ended
September 30,
|
Increase
|
|||||||||||||||||||||
2022
|
2021
|
(Decrease)
|
2022
|
2021
|
(Decrease)
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Other loan fees
|
$
|
292
|
$
|
383
|
$
|
(91
|
)
|
$
|
915
|
$
|
1,006
|
$
|
(91
|
)
|
||||||||||
Gains from loan sales, net
|
49
|
118
|
(69
|
)
|
245
|
366
|
(121
|
)
|
||||||||||||||||
Document processing fees
|
114
|
145
|
(31
|
)
|
337
|
389
|
(52
|
)
|
||||||||||||||||
Service charges
|
114
|
77
|
37
|
295
|
218
|
77
|
||||||||||||||||||
Other
|
303
|
317
|
(14
|
)
|
1,422
|
830
|
592
|
|||||||||||||||||
Total non-interest income
|
$
|
872
|
$
|
1,040
|
$
|
(168
|
)
|
$
|
3,214
|
$
|
2,809
|
$
|
405
|
Three Months Ended
September 30,
|
Increase
|
Nine Months Ended
September 30,
|
Increase
|
|||||||||||||||||||||
2022
|
2021
|
(Decrease)
|
2022
|
2021
|
(Decrease)
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Salaries and employee benefits
|
$
|
4,823
|
$
|
4,541
|
$
|
282
|
$
|
14,784
|
$
|
13,611
|
$
|
1,173
|
||||||||||||
Occupancy, net
|
1,046
|
802
|
244
|
3,064
|
2,361
|
703
|
||||||||||||||||||
Professional services
|
653
|
434
|
219
|
1,687
|
1,204
|
483
|
||||||||||||||||||
Data processing
|
302
|
292
|
10
|
919
|
964
|
(45
|
)
|
|||||||||||||||||
Depreciation
|
173
|
191
|
(18
|
)
|
535
|
594
|
(59
|
)
|
||||||||||||||||
FDIC assessment
|
131
|
127
|
4
|
466
|
339
|
127
|
||||||||||||||||||
Advertising and marketing
|
196
|
189
|
7
|
687
|
536
|
151
|
||||||||||||||||||
Other
|
286
|
284
|
2
|
551
|
780
|
(229
|
)
|
|||||||||||||||||
Total non-interest expenses
|
$
|
7,610
|
$
|
6,860
|
$
|
750
|
$
|
22,693
|
$
|
20,389
|
$
|
2,304
|
September 30,
2022
|
December 31,
2021
|
Increase
(Decrease)
|
Percent
Increase
(Decrease)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Cash and cash equivalents
|
$
|
51,295
|
$
|
208,375
|
$
|
(157,080
|
)
|
(75.4
|
)%
|
|||||||
Investment securities available-for-sale
|
57,115
|
19,711
|
37,404
|
189.8
|
%
|
|||||||||||
Investment securities held-to-maturity
|
2,596
|
2,815
|
(219
|
)
|
(7.8
|
)%
|
||||||||||
Loans held for sale
|
22,096
|
23,408
|
(1,312
|
)
|
(5.6
|
)%
|
||||||||||
Loans held for investment, net
|
912,485
|
858,271
|
54,214
|
6.3
|
%
|
|||||||||||
Total assets
|
1,088,278
|
1,157,052
|
(68,774
|
)
|
(5.9
|
)%
|
||||||||||
Total deposits
|
852,189
|
950,131
|
(97,942
|
)
|
(10.3
|
)%
|
||||||||||
FHLB advances
|
110,000
|
90,000
|
20,000
|
22.2
|
%
|
|||||||||||
Total stockholder's equity
|
109,821
|
101,375
|
8,446
|
8.3
|
%
|
September 30,
2022
|
December 31,
2021
|
|||||||
(in thousands)
|
||||||||
Manufactured housing
|
$
|
309,989
|
$
|
297,363
|
||||
Commercial real estate
|
544,373
|
480,801
|
||||||
Commercial
|
54,042
|
55,287
|
||||||
SBA
|
3,468
|
23,659
|
||||||
HELOC
|
3,373
|
3,579
|
||||||
Single family real estate
|
8,981
|
8,749
|
||||||
Consumer
|
323
|
109
|
||||||
Gross loans held for investment
|
924,549
|
869,547
|
||||||
Deferred costs, net
|
(920
|
)
|
(838
|
)
|
||||
Discount on SBA loans
|
(31
|
)
|
(34
|
)
|
||||
Loans held for investment
|
923,598
|
868,675
|
||||||
Allowance for loan losses
|
(11,113
|
)
|
(10,404
|
)
|
||||
Loans held for investment, net
|
$
|
912,485
|
$
|
858,271
|
September 30,
2022
|
December 31,
2021
|
|||||||
(in thousands)
|
||||||||
Nonaccrual loans (net of government guaranteed portion)
|
$
|
239
|
$
|
565
|
||||
Troubled debt restructured loans, gross
|
6,317
|
8,565
|
||||||
Nonaccrual loans (net of government guaranteed portion) to gross loans
|
0.03
|
%
|
0.06
|
%
|
||||
Net charge-offs (recoveries) (annualized) to average loans
|
(0.06
|
)%
|
(0.04
|
)%
|
||||
Allowance for loan losses to nonaccrual loans (net of government guaranteed portion)
|
4,650
|
%
|
1,841
|
%
|
||||
Allowance for loan losses to gross loans
|
1.20
|
%
|
1.20
|
%
|
September 30,
2022
|
December 31,
2021
|
|||||||
(in thousands)
|
||||||||
Loans 30 through 89 days past due with interest accruing
|
$
|
2,456
|
$
|
704
|
||||
Loans 90 days or more past due with interest accruing
|
$
|
—
|
$
|
—
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
Impaired Loans as of
September 30, 2022:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Recorded Investment:
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
3,058
|
$
|
212
|
$
|
72
|
$
|
43
|
$
|
—
|
$
|
213
|
$
|
—
|
$
|
3,598
|
||||||||||||||||
Impaired loans with no allowance recorded
|
1,120
|
—
|
1,331
|
18
|
—
|
153
|
—
|
2,622
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
4,178
|
212
|
1,403
|
61
|
—
|
366
|
—
|
6,220
|
||||||||||||||||||||||||
Related allowance for impaired loans
|
166
|
17
|
1
|
1
|
—
|
9
|
—
|
194
|
||||||||||||||||||||||||
Total impaired loans, net
|
$
|
4,012
|
$
|
195
|
$
|
1,402
|
$
|
60
|
$
|
—
|
$
|
357
|
$
|
—
|
$
|
6,026
|
Manufactured
Housing
|
Commercial
Real Estate
|
Commercial
|
SBA
|
HELOC
|
Single Family
Real Estate
|
Consumer
|
Total
Loans
|
|||||||||||||||||||||||||
Impaired Loans as of
December 31, 2021:
|
(in thousands)
|
|||||||||||||||||||||||||||||||
Recorded Investment:
|
||||||||||||||||||||||||||||||||
Impaired loans with an allowance recorded
|
$
|
3,563
|
$
|
220
|
$
|
85
|
$
|
194
|
$
|
—
|
$
|
425
|
$
|
—
|
$
|
4,487
|
||||||||||||||||
Impaired loans with no allowance recorded
|
1,358
|
1,402
|
1,505
|
226
|
—
|
258
|
—
|
4,749
|
||||||||||||||||||||||||
Total loans individually evaluated for impairment
|
4,921
|
1,622
|
1,590
|
420
|
—
|
683
|
—
|
9,236
|
||||||||||||||||||||||||
Related allowance for impaired loans
|
210
|
17
|
—
|
1
|
—
|
12
|
—
|
240
|
||||||||||||||||||||||||
Total impaired loans, net
|
$
|
4,711
|
$
|
1,605
|
$
|
1,590
|
$
|
419
|
$
|
—
|
$
|
671
|
$
|
—
|
$
|
8,996
|
At September 30, 2022
|
At December 31, 2021
|
|||||||||||||||||||||||
Nonaccrual
Balance
|
%
|
Percent of
Total Loans
|
Nonaccrual
Balance
|
%
|
Percent of
Total Loans
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Manufactured housing
|
$
|
85
|
35.56
|
%
|
0.01
|
%
|
$
|
306
|
54.16
|
%
|
0.03
|
%
|
||||||||||||
SBA
|
—
|
0.00
|
%
|
0.00
|
%
|
1
|
0.18
|
%
|
0.00
|
%
|
||||||||||||||
Single family real estate
|
154
|
64.44
|
%
|
0.02
|
%
|
258
|
45.66
|
%
|
0.03
|
%
|
||||||||||||||
Total nonaccrual loans
|
$
|
239
|
100.00
|
%
|
0.03
|
%
|
$
|
565
|
100.00
|
%
|
0.06
|
%
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Allowance for loan losses:
|
(in thousands)
|
|||||||||||||||
Balance at beginning of period
|
$
|
10,866
|
$
|
10,240
|
$
|
10,404
|
$
|
10,194
|
||||||||
Provision (credit) charged to operating expenses:
|
||||||||||||||||
Manufactured housing
|
(77
|
)
|
(25
|
)
|
1,258
|
(158
|
)
|
|||||||||
Commercial real estate
|
182
|
149
|
(467
|
)
|
487
|
|||||||||||
Commercial
|
24
|
(15
|
)
|
(475
|
)
|
(394
|
)
|
|||||||||
SBA
|
174
|
(87
|
)
|
(67
|
)
|
(136
|
)
|
|||||||||
HELOC
|
(6
|
)
|
(2
|
)
|
7
|
(5
|
)
|
|||||||||
Single family real estate
|
—
|
(13
|
)
|
10
|
—
|
|||||||||||
Consumer
|
1
|
—
|
—
|
(1
|
)
|
|||||||||||
Total Provision (credit)
|
298
|
7
|
266
|
(207
|
)
|
|||||||||||
Recoveries of loans previously charged-off:
|
||||||||||||||||
Manufactured housing
|
88
|
4
|
123
|
155
|
||||||||||||
Commercial real estate
|
20
|
20
|
60
|
60
|
||||||||||||
Commercial
|
13
|
10
|
183
|
30
|
||||||||||||
SBA
|
4
|
1
|
246
|
46
|
||||||||||||
HELOC
|
6
|
1
|
12
|
4
|
||||||||||||
Single family real estate
|
—
|
—
|
—
|
1
|
||||||||||||
Consumer
|
—
|
—
|
1
|
—
|
||||||||||||
Total recoveries
|
131
|
36
|
625
|
296
|
||||||||||||
Loans charged-off:
|
||||||||||||||||
Manufactured housing
|
—
|
—
|
—
|
—
|
||||||||||||
Commercial real estate
|
—
|
—
|
—
|
—
|
||||||||||||
Commercial
|
—
|
—
|
—
|
—
|
||||||||||||
SBA
|
182
|
—
|
182
|
—
|
||||||||||||
HELOC
|
—
|
—
|
—
|
—
|
||||||||||||
Single family real estate
|
—
|
—
|
—
|
—
|
||||||||||||
Consumer
|
—
|
—
|
—
|
—
|
||||||||||||
Total charged-off
|
182
|
—
|
182
|
—
|
||||||||||||
Net charge-offs (recoveries)
|
51
|
(36
|
)
|
(443
|
)
|
(296
|
)
|
|||||||||
Balance at end of period
|
$
|
11,113
|
$
|
10,283
|
$
|
11,113
|
$
|
10,283
|
September 30,
2022
|
December 31,
2021
|
|||||||
(in thousands)
|
||||||||
Securities available for sale (at fair value)
|
||||||||
U.S. government agency notes
|
$
|
4,480
|
$
|
5,508
|
||||
U.S. government agency CMO
|
4,470
|
4,883
|
||||||
U.S. Treasury securities
|
39,795
|
-
|
||||||
Corporate debt securities
|
8,370
|
9,320
|
||||||
Total securities available for sale
|
57,115
|
19,711
|
||||||
Securities held to maturity (at amortized cost): US government agency MBS
|
2,596
|
2,815
|
||||||
Equity securities (at fair value): Farmer Mac class A stock
|
198
|
248
|
||||||
Total investment securities
|
$
|
59,909
|
$
|
22,774
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Balance, beginning of period
|
$
|
2,250
|
$
|
2,572
|
$
|
2,518
|
$
|
2,614
|
||||||||
Additions
|
—
|
—
|
—
|
136
|
||||||||||||
Proceeds from dispositions
|
—
|
—
|
(372
|
)
|
—
|
|||||||||||
Gain (loss) on sales, net
|
—
|
—
|
104
|
(178
|
)
|
|||||||||||
Balance, end of period
|
$
|
2,250
|
$
|
2,572
|
$
|
2,250
|
$
|
2,572
|
September 30,
2022
|
December 31,
2021
|
Increase
(Decrease)
|
Percent
Increase
(Decrease)
|
|||||||||||||
(dollars in thousands)
|
||||||||||||||||
Non-interest bearing demand deposits
|
$
|
243,100
|
$
|
209,893
|
$
|
33,207
|
15.8
|
%
|
||||||||
Interest bearing demand deposits
|
439,455
|
537,508
|
(98,053
|
)
|
(18.2
|
)%
|
||||||||||
Savings
|
23,865
|
23,675
|
190
|
0.8
|
%
|
|||||||||||
Certificates of deposit ($250,000 or more)
|
9,909
|
17,612
|
(7,703
|
)
|
(43.7
|
)%
|
||||||||||
Other certificates of deposit
|
135,860
|
161,443
|
(25,583
|
)
|
(15.8
|
)%
|
||||||||||
Total deposits
|
$
|
852,189
|
$
|
950,131
|
$
|
(97,942
|
)
|
(10.3
|
)%
|
At September 30, 2022
|
||||||||||||
Less than
1 year
|
More than
1 year
|
Total
|
||||||||||
(dollars in thousands)
|
||||||||||||
Time deposits
|
$
|
19,812
|
$
|
125,957
|
$
|
145,769
|
||||||
FHLB advances
|
20,000
|
90,000
|
110,000
|
|||||||||
Operating lease obligations
|
1,013
|
5,143
|
6,155
|
|||||||||
Total
|
$
|
40,825
|
$
|
221,100
|
$
|
261,924
|
At September 30, 2022
|
||||||||||||
Less than
1 year
|
More than
1 year
|
Total
|
||||||||||
(dollars in thousands)
|
||||||||||||
Loan commitments to extend credit
|
$
|
49,720
|
54,364
|
$
|
104,084
|
|||||||
Standby letters of credit
|
-
|
-
|
-
|
|||||||||
Total
|
$
|
49,720
|
54,364
|
$
|
104,084
|
Total Capital
(To Risk-Weighted Assets)
|
Tier 1
Capital
(To Risk-
Weighted Assets)
|
Common Equity
Tier 1
(To Risk-
Weighted Assets)
|
Leverage Ratio/Tier 1 Capital
(To Average Assets)
|
|||||||||||||
September 30, 2022
|
||||||||||||||||
CWB's actual regulatory ratios
|
12.46
|
%
|
11.30
|
%
|
11.30
|
%
|
9.83
|
%
|
||||||||
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
||||||||
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
N/A
|
|||||||||
December 31, 2021
|
||||||||||||||||
CWB's actual regulatory ratios
|
12.19
|
%
|
11.02
|
%
|
11.02
|
%
|
8.56
|
%
|
||||||||
Minimum capital requirements
|
8.00
|
%
|
6.00
|
%
|
4.50
|
%
|
4.00
|
%
|
||||||||
Well-capitalized requirements
|
10.00
|
%
|
8.00
|
%
|
6.50
|
%
|
N/A
|
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4. |
CONTROLS AND PROCEDURES
|
ITEM 1. |
LEGAL PROCEEDINGS
|
ITEM 1A. |
RISK FACTORS
|
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4. |
MINE SAFETY DISCLOSURES
|
ITEM 5. |
OTHER INFORMATION
|
ITEM 6. |
EXHIBITS
|
Exhibit Number
|
|
31.1
|
Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
31.2
|
Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
32.1*
|
Certification of Chief Executive Officer and Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) or Rule 15d-14(b), promulgated under the Securities Exchange Act of 1934,
as Amended, and 18 U.S.C. 1350.
|
101.INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase
|
104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
|
* |
This certification is furnished to, but shall not be deemed filed, with the Commission. This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933
or the Securities Exchange Act of 1934, except to the extent that the Registrant specifically incorporates it by reference.
|
Exhibit Number
|
|
Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
|
Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) or Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.
|
|
Certification of Chief Executive Officer and Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) or Rule 15d-14(b), promulgated under the Securities Exchange Act of 1934,
as amended, and 18 U.S.C. 1350.
|
|
101.INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase
|
104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
|
* |
This certification is furnished to, but shall not be deemed filed, with the Commission. This certification shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933
or the Securities Exchange Act of 1934, except to the extent that the Registrant specifically incorporates it by reference.
|
Date: November 10, 2022
|
BY:
|
/s/ Richard Pimentel |
Richard Pimentel
|
|
Executive Vice President and Chief Financial Officer
|
|
On Behalf of Registrant and as a Duly Authorized Officer
|
|
and as Principal Financial and Accounting Officer
|