EX-99.1 2 ex99-1.htm PRESS RELEASE
EXHIBIT 99.1

ePlus Reports Third Quarter and First Nine Months
Financial Results of Fiscal Year 2026

Double Digit Growth Year Over Year Across Key Metrics
Including Net Sales, Gross Profit and Earnings Per Share
~ Raises Fiscal 2026 Guidance
and Announces Common Stock Quarterly Dividend of $0.25 Per Share ~

Third Quarter of Fiscal Year 2026
 
  
Consolidated net sales increased 24.6% to $614.8 million; services revenues decreased 0.7% to $112.8 million.
  
Gross billings increased 15.6% to $982.1 million.
  
Consolidated gross profit increased 26.8% to $158.7 million.
  
Consolidated gross margin was 25.8%, compared to 25.4% for last fiscal year’s third quarter.
  
Net earnings from continuing operations increased 129.3% to $33.4 million.
  
Adjusted EBITDA increased 97.4% to $53.4 million.
  
Net earnings from continuing operations per common share- diluted increased 130.9% to $1.27. Non-GAAP: net earnings from continuing operations per common share - diluted increased 104.2% to $1.45.

First Nine Months of Fiscal Year 2026
 
  
Consolidated net sales increased 22.2% to $1,860.9 million; services revenues increased 19.4% to $352.9 million.
  
Gross billings increased 18.7% to $2,957.5 million.
  
Consolidated gross profit increased 23.7% to $469.0 million.
  
Consolidated gross margin was 25.2%, compared with 24.9% for last fiscal year’s first nine months.
  
Net earnings from continuing operations increased 68.5% to $98.7 million.
  
Adjusted EBITDA increased 55.0% to $158.8 million.
  
Net earnings from continuing operations per common share - diluted increased 70.8% to $3.74. Non-GAAP: Net earnings per common share - diluted increased 59.0% to $4.23.

HERNDON, VA – February 4, 2026 – ePlus inc. (NASDAQ: PLUS), a leading provider of technology solutions, today announced financial results for the three months and nine months ended December 31, 2025, or the third quarter of its 2026 fiscal year.

Management Comment

“We continued to experience strong momentum in our third fiscal quarter as we achieved robust growth, with net sales increasing 24.6% and net earnings from continuing operations more than doubling year over year,” said Mark Marron, president and CEO of ePlus. “The scalability of our operating platform has provided operating leverage which is reflected in our growth in gross profit, operating income, adjusted EBITDA and earnings per share.”

1

“Our solid revenue growth reflects, in part, demand for AI that is fueling spend across all of our solution sets including cloud, compute, storage and networking.  We continued to see strong revenue growth from our largest enterprise customers, who are modernizing their infrastructure to support their AI initiatives.   We also saw strong demand from our mid-market customer base where we have continued to evolve and expand our product and services solutions to meet our customers’ needs in today’s market,” Mr. Marron concluded.

Third Quarter Fiscal Year 2026 Results

On June 30, 2025, we completed the sale of our domestic financing business. Consequently, alongside the results of our continuing operations, we are retrospectively presenting the results of our domestic financing business as discontinued operations, for all prior periods.

For the third quarter ended December 31, 2025, as compared to the third quarter ended December 31, 2024:

Consolidated net sales increased 24.6% to $614.8 million, from $493.2 million due to higher product sales, offset by lower service revenue. Gross billings increased 15.6% to $982.1 million from $849.5 million.

Product segment sales increased 32.2% to $501.8 million from $379.5 million due to increases in revenue from networking, cloud, security, and collaboration products. Product segment margin was 23.8%, up from 22.1% last year due to a shift in product mix offset by a decrease in the proportion of sales recorded on a net basis.

Professional services segment revenues decreased 7.8% year over year to $64.1 million from $69.5 million, primarily due to project delays by certain retail and consumer customers, offset by increases in consulting revenue. Gross margin decreased to 39.2% from 40.1% during the same period last year due to a shift in the mix of services provided.

Managed services segment revenue increased 10.5% to $48.8 million primarily due to additional revenue from cloud services. Gross profit from our managed services segment increased 7.5% from last year due to the increase in revenue, offset by a decline in gross margin to 29.0% from 29.8% in the prior year quarter.

Consolidated gross profit increased 26.8% to $158.7 million, from $125.1 million. Consolidated gross margin was 25.8%, compared with 25.4% in the prior year quarter.

Consolidated operating expenses were $115.2 million, up 6.1% from $108.6 million last year, primarily due to an increase in variable compensation commensurate with the increase in gross profit.

Consolidated operating income increased 163.9% to $43.5 million. Other income was $2.1 million compared to $3.4 million last year. Earnings from continuing operations before taxes increased 128.9% to $45.6 million.

Our effective tax rate for the current quarter was 26.7%, which was lower than the prior year quarter of 26.9%.

2

Net earnings from continuing operations increased 129.3% to $33.4 million from $14.6 million in the prior year quarter. Adjusted EBITDA increased 97.4% to $53.4 million from $27.0 million in the prior year quarter. Net earnings from continuing operations per common share-diluted was $1.27, compared with $0.55 in the prior year quarter. Non-GAAP net earnings per common share from continuing operations was $1.45, compared with $0.71 in the prior year quarter.

Net earnings from discontinued operations, for the three months ending December 31, 2025, was $1.7 million primarily due to the settlement of a legal matter, as compared to $9.6 million for the same three-month period in the prior year.  Net earnings from discontinued operations per common share-diluted was $0.06, compared with $0.36 in the prior year quarter.

First Nine Months of Fiscal Year 2026 Results

For the nine months ended December 31, 2025, as compared to the nine months ended December 31, 2024:

Consolidated net sales increased 22.2% to $1,860.9 million, from $1,522.2 million due to higher product sales and higher services revenue. Gross billings increased 18.7% to $2,957.5 million from $2,491.5 million.

Product segment sales increased 22.9% to $1,507.7 million from $1,226.4 million due to increases in revenue from cloud, networking, and security products, offset by a decline in collaboration products. Product segment margin was 22.9%, up from 22.2% last year due to a shift in product mix.

Professional services segment revenues increased 25.8% year over year to $212.1 million from $168.7 million, primarily due to the acquisition of Bailiwick Services, LLC, on August 19, 2024. Professional services gross margin declined to 38.9% from 40.8% during the same period last year due to the addition of Bailiwick Services, LLC, which has services margins that are generally lower than our legacy professional services.

Managed services segment revenue increased 11.0% to $140.8 million, primarily due to additional sales of enhanced maintenance support and cloud services. Gross profit from the managed services segment increased 8.6% from last year due to the increase in revenue, offset by a decline in gross margin to 29.6% from 30.2% in the prior year nine-month period.

Consolidated gross profit increased 23.7% to $469.0 million, from $379.3 million. Consolidated gross margin was 25.2%, compared with last year’s 24.9%.

Consolidated operating expenses were $340.5 million, up 11.9% from $304.3 million last year, primarily due to increases in variable compensation commensurate with the increase in our gross profit, as well as additional salaries and benefits and general and administrative costs.

Consolidated operating income increased 71.5% to $128.5 million. Other income was $7.9 million compared to $5.5 million last year, due to increased interest income. Earnings from continuing operations before taxes increased 69.7% to $136.4 million.

Our effective tax rate for the nine months ended December 31, 2025, was 27.6%, higher than the same nine-month period in the prior year of 27.2%.

3

Net earnings from continuing operations increased 68.5% to $98.7 million from $58.6 million in the prior year. Adjusted EBITDA increased 55.0% to $158.8 million from $102.4 million in the prior year nine-month period. Net earnings from continuing operations per common share-diluted was $3.74, compared with $2.19 in the prior year. Non-GAAP net earnings from continuing operations per common share-diluted was $4.23, compared with $2.66 in the prior year.

Net earnings from discontinued operations, for the nine months ended December 31, 2025, were $8.9 million, a decrease of $15.3 million, as compared to $24.2 million for the same nine-month period in the prior year. The decrease was due to the sale of our domestic financing business on June 30, 2025. Net earnings from discontinued operations per common share-diluted was $0.34, compared with $0.91 in the prior year nine-month period.

Balance Sheet Highlights

As of December 31, 2025, cash and cash equivalents were $326.3 million, down from $389.4 million as of March 31, 2025. Inventory increased 100.1% to $241.0 million as of December 31, 2025 compared with $120.4 million as of March 31, 2025 due to an increase in projects in process. Accounts receivable—trade, net increased 35.0% to $698.0 million as of December 31, 2025 from $516.9 million as of March 31, 2025. Total stockholders’ equity was $1,063.3 million as of December 31, 2025, compared with $977.6 million as of March 31, 2025. Total shares outstanding were 26.4 million and 26.5 million on December 31, 2025 and March 31, 2025, respectively.

Fiscal Year Guidance

Based on our strong performance year to date and the momentum we see ahead, the Company is raising its fiscal year 2026 guidance for net sales, gross profit, and Adjusted EBITDA.  Net sales is now expected to increase 20% to 22% year-over-year, an increase from the prior guidance of mid-teens. This increase is against Fiscal Year 2025’s $2.01B from continuing operations.  Gross profit is expected to grow at a rate of 19% to 21% now, as compared to the prior guidance of mid-teens from fiscal year 2025's $515.5 million from continuing operations.  We now expect Adjusted EBITDA to increase 41% to 43% over our Fiscal Year 2025 Adjusted EBITDA of $141M from continuing operations. This is an increase from our prior guidance that was twice the pace of net sales when net sales was expected to be in the mid-teens.

This guidance does not factor in recessionary conditions or other unexpected developments.  ePlus cannot predict with reasonable certainty and without unreasonable effort, the ultimate outcome of unusual gains and losses, the occurrence of matters creating GAAP tax impacts, fluctuations in interest expense or interest income and share-based compensation, and acquisition-related expenses.  These items are uncertain, depend on various factors, and could be material to ePlus' results computed in accordance with GAAP.  Accordingly, ePlus is unable to provide a reconciliation of GAAP net earnings to adjusted EBITDA for the full fiscal year 2026 forecast.

Summary and Outlook
“As a result of our strong third quarter and nine-month results, we are raising our fiscal year 2026 guidance.
“Our teams remain committed to executing on our long-term strategy centered on expanding services and value-added solutions, delivering consistent growth, maintaining strong financial discipline and returning capital to shareholders in the form of dividends and share repurchases. We will continue to take a disciplined approach to capital deployment, prioritizing investments in our core business, strengthening our capabilities, and focusing on areas where we can achieve sustainable competitive advantages, all while preserving a healthy balance sheet.  We are executing from a position of strength, delivering solid near-term performance while investing strategically for the future. All of this positions us well to deliver sustainable growth over the long term and lasting value for our shareholders,” concluded Mr. Marron.
4

ePlus Announces Quarterly Dividend

ePlus announced today that its Board of Directors has declared a quarterly cash dividend of $0.25 per common share which will be paid on March 18, 2026, to shareholders of record as of the close of business on February 24, 2026.

Recent Corporate Developments/Recognitions

In the third quarter of its 2026 fiscal year:
o
ePlus appointed Mike Portegello to its Board of Directors
o
ePlus Technology subsidiary Bailiwick was selected for the prestigious National Retail Federation Innovators Showcase for digital lock technology
o
ePlus Vice President, Dori White, was named Solution Provider Marketing Executive of the Year in CRN’s 2025 Women of the Year Awards

Conference Call Information

ePlus will hold a conference call and webcast at 4:30 p.m. ET on February 4, 2026:

Date:
February 4, 2026
Time:
4:30 p.m. ET
Audio Webcast (Live & Replay)
https://events.q4inc.com/attendee/179735305
   
Live Call:
(888) 596-4144 (toll-free/domestic)
 
(646) 968-2525 (international)
   
Archived Call:
(800) 770-2030 (toll-free/domestic)
 
(609) 800-9909 (international)
   
Conference ID:
5394845# (live call and replay)

A replay of the call will be available approximately two hours after the call through February 11, 2026.
5

About ePlus inc.

ePlus is a customer-first, services-led, and results-driven industry leader offering transformative technology solutions and services to provide the best customer outcomes. Offering a full portfolio of solutions, including artificial intelligence, security, cloud and data center, networking, and collaboration, as well as managed, consultative and professional services, ePlus works closely with organizations across many industries to successfully navigate business challenges. With a long list of industry-leading partners and approximately 2,160 employees, our expertise has been honed over more than three decades, giving us specialized yet broad levels of experience and knowledge. ePlus is headquartered in Virginia, with locations in the United States, United Kingdom, Europe, and AsiaPacific. For more information, visit www.eplus.com, call 888-482-1122, or email [email protected]. Connect with ePlus on LinkedIn, X, Facebook, and Instagram.

ePlus, Where Technology Means More®.

ePlus® and ePlus products referenced herein are either registered trademarks or trademarks of ePlus inc. in the United States and/or other countries.

Forward-looking statements

Statements in this press release that are not historical facts may be deemed to be “forward-looking statements,” including, among other things, statements regarding the future financial performance of ePlus. Actual and anticipated future results may vary materially due to certain risks and uncertainties, including, without limitation, financial losses resulting from national and international political instability fostering uncertainty and volatility in the global economy including changes in interest rates, tariffs, inflation, export requirements applicable to products we sell, sanctions and exposure to foreign currency rate changes; supply chain issues, including a shortage of IT component parts and products, and our vendors’ rapid and unpredictable price fluctuations relating thereto, or a customer’s or vendor’s cancellation of orders such as for, but not limited to, memory chips, which may increase our and the customer’s costs, decrease gross profit, cause a delay in fulfilling or inability to fulfill customer orders, increase our need for working capital, delay completing professional services, or purchase IT products or services needed to support our internal infrastructure or operations, resulting in an adverse impact on our financial results; significant adverse changes in our relationship with one or more of our larger customer accounts or vendors, including decreased account profitability, reductions in contracted services, or a loss of such relationships; increases to our costs including wages and our ability to increase our prices to our customers as a result, or we experience negative financial impacts due to the pricing arrangements we have with our customers; a material decrease in the credit quality of our customer base, or a material increase in our credit losses; reliance on third parties to perform some of our service obligations to our customers, and the reliance on a small number of key vendors in our supply chain with whom we do not have long-term supply agreements, guaranteed price agreements, or assurance of stock availability; the possibility of a reduction of vendor incentives provided to us; our inability to identify merger and acquisition candidates, perform sufficient due diligence prior to completing mergers and acquisitions, successfully integrate a completed merger and/or acquisition, successfully complete merger and acquisition transactions, including on favorable terms, or identify an opportunity for or successfully completing a business disposition; our ability to remain secure during a cybersecurity attack or other information technology (“IT”) outage, including disruptions in our, our vendors or a third party’s IT systems and data and audio communication networks; our ability to secure our own and our customers’ electronic and other confidential information, while maintaining compliance with evolving data privacy and cybersecurity laws and regulations and appropriately providing required notice and disclosure of cybersecurity incidents when and if necessary; our dependence on key personnel to maintain certain customer relationships, and our ability to hire, train, and retain sufficient qualified personnel by recruiting and retaining highly skilled, competent personnel with needed vendor certifications; risks relating to artificial intelligence (“AI”), including the use or capabilities of AI and emerging laws, rules and regulations related to AI; our ability to manage a diverse product set of solutions, including AI products and services, in highly competitive markets with a number of key vendors; changes in the IT industry and/or rapid changes in product offerings, including the proliferation of the cloud, infrastructure as a service (“IaaS”), software as a service (“SaaS”), platform as a service (“PaaS”), and AI which may affect our financial results; ongoing remote work trends, and the increase in cybersecurity attacks that have occurred while employees work remotely and our ability to adequately train our personnel to prevent a cyber event; our ability to raise capital, maintain or increase, as needed, our lines of credit with vendors or our floor plan facility, or the effect of those matters on our common stock price; our ability to predictably meet expectations of the investor and analyst community, including relative to our financial performance guidance that we provide; our ability to implement comprehensive plans for the integration of sales forces, cost containment, asset rationalization, systems integration, and other key strategies following mergers and acquisitions; and other risks or uncertainties detailed in our reports filed with the Securities and Exchange Commission.

The declaration and payment of future dividends are subject to the sole discretion of our Board of Directors.

All information set forth in this press release is current as of the date of this release and ePlus undertakes no duty or obligation to update this information either as a result of new information, future events or otherwise, except as required by applicable U.S. securities law.

Contact:
Kley Parkhurst, SVP
ePlus inc.
703-984-8150
6


ePlus inc. AND SUBSIDIARIES
           
UNAUDITED CONSOLIDATED BALANCE SHEETS
           
(in thousands, except per share amounts)
           
   
December 31, 2025
   
March 31, 2025
 
ASSETS
           
             
Current assets:
           
Cash and cash equivalents
$
326,291
 
$
$389,375
 
Accounts receivable—trade, net
 
697,989
   
516,925
 
Accounts receivable—other, net
 
43,521
   
19,382
 
Inventories
 
240,979
   
120,440
 
Deferred costs
 
76,533
   
66,769
 
Other current assets
 
68,902
   
28,500
 
   Current assets of discontinued operations
 
-
   
222,399
 
Total current assets
 
1,454,215
   
1,363,790
 
 
 
         
Deferred tax asset
 
9,048
   
3,658
 
Property, equipment and other assets—net
 
99,381
   
98,657
 
Goodwill
 
202,927
   
202,858
 
Other intangible assets—net
 
66,113
   
82,007
 
Non-current assets of discontinued operations
 
-
   
133,835
 
TOTAL ASSETS
$
1,831,684
 
$
$1,884,805
 
 
 
         
LIABILITIES AND STOCKHOLDERS' EQUITY
           
             
LIABILITIES
           
             
Current liabilities:
 
         
Accounts payable
$
291,378
 
$
$324,580
 
Accounts payable—floor plan
 
133,150
   
89,527
 
Salaries and commissions payable
 
53,405
   
42,219
 
Deferred revenue
 
168,282
   
152,631
 
Other current liabilities
 
35,875
   
22,463
 
Current liabilities of discontinued operations
 
-
   
166,463
 
Total current liabilities
 
682,090
   
797,883
 
 
 
         
Deferred tax liability—long-term
 
-
   
1,454
 
Deferred revenue—long-term
 
74,721
   
81,759
 
Other liabilities
 
11,575
   
13,540
 
Non-current liabilities of discontinued operations
 
-
   
12,546
 
TOTAL LIABILITIES
 
768,386
   
907,182
 
         
 
 
COMMITMENTS AND CONTINGENCIES
 
   
 
 
 
         
 
 
STOCKHOLDERS' EQUITY
       
 
 
Preferred stock, $0.01 per share par value; 2,000 shares authorized;
     none outstanding
 
-
 
 
-
 
Common stock, $0.01 per share par value; 50,000 shares authorized;
     26,391 outstanding at December 31, 2025 and 26,526 outstanding at
     March 31, 2025
 
278
   
276
 
Additional paid-in capital
 
207,285
   
193,698
 
Treasury stock, at cost, 1,376 shares at December 31, 2025 and 1,056
     shares at March 31, 2025
 
                       (95,063
)
 
                       (70,748
)
Retained earnings
 
945,305
   
850,956
 
Accumulated other comprehensive income—foreign currency
     translation adjustment
 
5,493
   
3,441
 
Total Stockholders' Equity
 
1,063,298
   
977,623
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
1,831,684
 
$
1,884,805
 


7


ePlus inc. AND SUBSIDIARIES
     
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
     
(in thousands, except per share amounts)      
 
Three Months Ended
December 31,
 
Nine Months Ended
December 31,
 
2025
 
2024
 
2025
 
2024
Net sales
 
 
 
 
 
 
 
 
 
 
 
Product
$
501,931
 
$
379,574
 
$
1,508,002
 
$
  1,226,742
Services
 
112,843
   
113,647
   
352,913
   
295,503
Total
 
614,774
   
493,221
   
1,860,915
   
1,522,245
Cost of sales
 
                   
Product
 
382,549
   
295,497
   
1,163,092
   
954,700
Services
 
73,571
   
72,646
   
228,829
   
188,291
Total
 
456,120
   
368,143
   
1,391,921
   
1,142,991
 
 
                   
Gross profit
 
158,654
   
125,078
   
468,994
   
379,254
 
 
                   
Selling, general, and administrative
 
108,695
   
100,932
   
320,121
   
286,069
Depreciation and amortization
 
6,493
   
7,676
   
20,372
   
18,260
Operating expenses
 
          115,188
   
       108,608
   
      340,493
   
 304,329
 
 
                   
Operating income
 
43,466
   
16,470
   
128,501
   
74,925
 
 
                   
Other income, net
 
2,123
   
3,447
   
7,898
   
5,474
 
 
                   
Earnings from continuing operations before tax
 
45,589
   
19,917
   
136,399
   
80,399
 
 
                   
Provision for income taxes
 
12,189
   
5,351
   
37,711
   
21,841
 
 
                   
Net earnings from continuing operations
 
33,400
   
14,566
   
98,688
   
58,558
 
 
                   
Earnings from discontinued operations, net of tax (Note 4)
 
1,652
   
9,567
   
8,916
   
24,224
 
 
                   
Net earnings
$
35,052
 
$
24,133
 
$
107,604
 
$
82,782
 
 
                   
Earnings per common share—basic
                     
Continuing operations
$
1.28
 
$
0.55
 
$
3.76
 
$
2.20
Discontinued operations
 
0.06
   
0.36
   
0.34
   
0.92
Earnings per common share—basic
$
1.34
 
$
0.91
 
$
4.10
 
$
3.12
 
                     
Earnings per common share—diluted
 
                   
Continuing operations
$
1.27
 
$
0.55
 
$
3.74
 
$
2.19
Discontinued operations
 
0.06
   
0.36
   
0.34
   
0.91
Earnings per common share—diluted
$
1.33
 
$
0.91
 
$
4.08
 
$
3.10
 
 
                   
Weighted average common shares outstanding—basic
 
26,174
   
26,495
   
26,269
   
26,568
Weighted average common shares outstanding—diluted
26,288
   
26,620
   
26,388
   
26,727

8


Segment results
 
 
Three Months Ended
     
Nine Months Ended
     
 
December 31,
     
December 31,
     
 
2025
 
2024
 
Change
 
2025
 
2024
 
Change
 
Net sales
                               
Product segment
$
501,827
 
$
379,472
 
32.2%
 
$
1,507,736
 
$
$1,226,397
 
22.9%
 
Professional services segment
 
64,065
   
69,497
 
(7.8%
)
 
212,138
   
168,676
 
25.8%
 
Managed services segment
 
48,778
   
44,150
 
10.5%
   
140,775
   
126,827
 
11.0%
 
Other
 
104
   
102
 
2.0%
   
266
   
345
 
(22.9%
)
        Total
$
614,774
 
$
493,221
 
24.6%
 
$
1,860,915
 
$
1,522,245
 
22.2%
 
                                 
Gross profit
                               
Product segment
$
119,321
 
$
84,046
 
42.0%
 
$
344,816
 
$
271,910
 
26.8%
 
Professional services segment
 
25,121
   
27,841
 
(9.8%
)  
82,446
   
68,879
 
19.7%
 
Managed services segment
 
14,151
   
13,160
 
7.5%
   
41,638
   
38,333
 
8.6%
 
Other
 
61
   
31
 
96.8%
   
94
   
132
 
(28.8%
)
        Total
$
158,654
 
$
125,078
 
26.8%
 
$
468,994
 
$
379,254
 
23.7%
 
                                 
Gross Billings by Type
                               
Networking
$
300,075
 
$
214,762
 
39.7%
 
$
883,996
 
$
716,087
 
23.4%
 
Cloud
 
257,848
   
207,762
 
24.1%
   
772,693
   
644,888
 
19.8%
 
Security
 
221,971
   
190,808
 
16.3%
   
667,174
   
506,256
 
31.8%
 
Collaboration
 
22,606
   
22,381
 
1.0%
   
86,669
   
102,074
 
(15.1%
)
Other
 
72,358
   
76,513
 
(5.4%
)
 
200,721
   
193,650
 
3.7%
 
Product segment
 
874,858
   
712,226
 
22.8%
   
2,611,253
   
2,162,955
 
20.7%
 
Services
 
107,223
   
137,320
 
(21.9%
)
 
346,248
   
328,527
 
5.4%
 
Total
$
982,081
 
$
849,546
 
15.6%
 
$
2,957,501
 
$
2,491,482
 
18.7%
 
                                 
Net Sales by Type
                               
Product segment
                               
       Networking
$
230,886
 
$
181,367
 
27.3%
 
$
707,244
 
$
602,883
 
17.3%
 
       Cloud
 
175,352
   
116,864
 
50.0%
   
510,618
   
375,431
 
36.0%
 
       Security
 
61,055
   
53,919
 
13.2%
   
188,051
   
143,133
 
31.4%
 
       Collaboration
 
13,418
   
8,391
 
59.9%
   
41,733
   
47,278
 
(11.7%
)
       Other
 
21,116
   
18,931
 
11.5%
   
60,090
   
57,672
 
4.2%
 
Total products segment
 
501,827
   
379,472
 
32.2%
   
1,507,736
   
1,226,397
 
22.9%
 
Professional services segment
 
64,065
   
69,497
 
(7.8%
)
 
212,138
   
168,676
 
25.8%
 
Managed services segment
 
48,778
   
44,150
 
10.5%
   
140,775
   
126,827
 
11.0%
 
Other
 
104
   
102
 
2.0%
   
266
   
345
 
(22.9%
)
Total net sales
$
614,774
 
$
493,221
 
24.6%
 
$
1,860,915
 
$
1,522,245
 
22.2%
 
                                 
Net Sales by Customer End Market
                               
Telecom, media & entertainment
$
                   176,405
 
$
126,201
 
39.8%
 
$
           538,156
 
$
352,624
 
52.6%
 
Technology
 
                     89,368
   
71,293
 
25.4%
   
           241,664
   
235,387
 
2.7%
 
Healthcare
 
                     81,460
   
58,670
 
38.8%
   
           238,036
   
212,185
 
12.2%
 
Financial services
 
                     66,104
   
46,217
 
43.0%
   
           176,683
   
130,701
 
35.2%
 
SLED
 
                     59,946
   
71,412
 
(16.1%
)
 
           237,754
   
261,195
 
(9.0%
)
Retail
 
                     34,394
   
33,785
 
1.8%
   
           106,427
   
67,754
 
57.1%
 
All other
 
                   107,097
   
85,643
 
25.1%
   
           322,195
   
262,399
 
22.8%
 
Total net sales
$
                   614,774
 
$
493,221
 
24.6%
 
$
        1,860,915
 
$
1,522,245
 
22.2%
 

9

ePlus inc. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP INFORMATION

We included reconciliations below for the following non-GAAP financial measures: (i) Adjusted EBITDA, (ii) Non-GAAP: Net earnings from continuing operations and (iii) Non-GAAP Net earnings from continuing operations per common share - diluted.

We define Adjusted EBITDA as net earnings from continuing operations calculated in accordance with US GAAP, adjusted for the following: interest expense, depreciation and amortization, share-based compensation, acquisition related and integration expenses, provision for income taxes, and other income (expense).

Non-GAAP: Net earnings from continuing operations and Non-GAAP Net earnings from continuing operations per common share – diluted are based on net earnings from continuing operations calculated in accordance with US GAAP, adjusted to exclude other (income) expense, share-based compensation, and acquisition related amortization and integration expenses, and the related tax effects.

We use the above non-GAAP financial measures as supplemental measures of our performance to gain insight into our operating performance and performance trends. We believe that these financial measures provide management and investors with a useful measure for period-to-period comparisons of our business and operating results by excluding items that management believes are not reflective of our underlying operating performance. Accordingly, we believe that such non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results.

Our use of non-GAAP information as analytical tools has limitations, and should not be considered in isolation or as substitutes for analysis of our financial results as reported under US GAAP. In addition, other companies, including companies in our industry, might calculate Adjusted EBITDA, Non-GAAP: Net earnings from continuing operations and Non-GAAP: Net earnings from continuing operations per common share-diluted, or similarly titled measures differently, which may reduce their usefulness as comparative measures.

10

The amounts in the tables below are results from our continuing operations (in thousands):

(i) Reconciliation of Adjusted EBITDA

 
Three Months Ended
December 31,
 
Nine Months Ended
December 31,
 
 
2025
 
2024
 
2025
 
2024
 
GAAP: Net earnings from continuing operations
$
33,400
 
$
14,566
 
$
98,688
 
$
58,558
 
Provision for income taxes
 
12,189
   
5,351
   
37,711
   
21,841
 
Share-based compensation
 
3,424
   
2,863
   
9,922
   
8,184
 
Acquisition related expenses
 
-
   
29
   
-
   
1,072
 
Depreciation and amortization [1]
 
6,493
   
7,676
   
20,372
   
18,260
 
Other (income) expense, net [2]
 
       (2,123
)
 
        (3,447
)
 
(7,898
)
 
 (5,474
)
Non-GAAP: Adjusted EBITDA
$
53,383
 
$
27,038
 
$
158,795
 
$
102,441
 

(ii) Reconciliation of Non-GAAP: Net earnings from continuing operations

 
Three Months Ended
December 31,
 
Nine Months Ended
December 31,
 
 
2025
 
2024
 
2025
 
2024
 
GAAP: Earnings from continuing operations before tax
$
45,589
 
$
19,917
 
$
136,399
 
$
80,399
 
Share-based compensation
 
3,424
   
2,863
   
9,922
   
8,184
 
Acquisition related expenses
 
-
   
29
   
-
   
1,072
 
Acquisition related amortization expense [3]
 
5,006
   
5,983
   
15,867
   
14,180
 
Other (income) expense, net [2]
 
(2,123
)
 
      (3,447
)
 
   (7,898
)
 
      (5,474
)
Non-GAAP: Earnings from continuing operations before tax
 
        51,896
   
25,345
   
154,290
   
98,361
 
                         
GAAP: Provision for income taxes
 
12,189
   
5,351
   
37,711
   
21,841
 
Share-based compensation
 
916
   
772
   
2,728
   
2,266
 
Acquisition related expenses
 
-
   
7
   
-
   
300
 
Acquisition related amortization expense [3]
 
1,338
   
1,495
   
4,363
   
3,788
 
Other (income) expense, net [2]
 
           (568
)
 
         (930
)
 
    (2,243
)
 
       (1,498
)
Tax benefit (expense) on restricted stock
 
12
   
21
   
101
   
513
 
Non-GAAP: Provision for income taxes
 
13,887
   
6,716
   
42,660
   
27,210
 
                         
Non-GAAP: Net earnings from continuing operations
$
38,009
 
$
18,629
 
$
111,630
 
$
71,151
 

(iii) Reconciliation of Non-GAAP: Net earnings from continuing operations per common share - diluted

 
Three Months Ended
December 31,
 
Nine Months Ended
December 31,
 
 
2025
 
2024
 
2025
 
2024
 
GAAP: Net earnings from continuing operations per common share - diluted
$
1.27
 
$
0.55
 
$
3.74
 
$
2.19
 
                         
Share-based compensation
 
0.10
   
0.08
   
0.27
   
0.22
 
Acquisition related expenses
 
-
   
-
   
-
   
0.03
 
Acquisition related amortization expense [3]
 
0.14
   
0.17
   
0.43
   
0.39
 
Other (income) expense, net [2]
 
        (0.06
)
 
      (0.09
)
 
          (0.21
)
 
          (0.15
)
Tax benefit (expense) on restricted stock
 
-
   
-
   
-
   
          (0.02
)
Total non-GAAP adjustments - net of tax
 
0.18
   
0.16
   
0.49
   
0.47
 
                         
Non-GAAP: Net earnings from continuing operations per common share - diluted
$
1.45
 
$
0.71
 
$
4.23
 
$
2.66
 

[1] Amount consists of depreciation and amortization for assets used internally.
[2] Interest income and foreign currency transaction gains and losses.
[3] Amount consists of amortization of intangible assets from acquired businesses.



11