ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
||
(Exact name of registrant as specified in its charter)
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
||
(Address of principal executive offices, including zip code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
Large accelerated filer ☐
|
|
|
Non-accelerated filer ☐
|
Smaller reporting company
|
|
Emerging growth company
|
Page
|
|||
1
|
|||
ITEM 1.
|
1
|
||
1 | |||
3 | |||
8 | |||
8 | |||
15 | |||
15
|
|||
16
|
|||
17
|
|||
17 |
|||
ITEM 1A.
|
19 | ||
ITEM 1B.
|
45
|
ITEM 1C.
|
CYBERSECURITY |
45
|
|
ITEM 2.
|
46
|
||
ITEM 3.
|
46
|
||
ITEM 4.
|
46
|
||
47
|
|||
ITEM 5.
|
47
|
||
ITEM 6.
|
48 | ||
ITEM 7.
|
49 | ||
ITEM 7A.
|
64 | ||
ITEM 8.
|
65 | ||
ITEM 9.
|
101 | ||
ITEM 9A.
|
101 | ||
ITEM 9B.
|
101 | ||
ITEM 9C.
|
101 | ||
102 | |||
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
102
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
102
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
102
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
102
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
102
|
|
102 | |||
ITEM 15.
|
102 | ||
ITEM 16.
|
104 | ||
105 |
Year Ended December 31,
|
||||||||||||||||||||||||
Product Category
|
2024
|
2023
|
2022
|
|||||||||||||||||||||
Beauty(1)
|
$
|
681.8
|
39.4
|
%
|
$
|
858.6
|
43.6
|
%
|
$
|
1,069.7
|
48.1
|
%
|
||||||||||||
Wellness(1)
|
757.2
|
43.7
|
%
|
886.1
|
45.0
|
%
|
992.3
|
44.6
|
%
|
|||||||||||||||
Other(2)
|
293.1
|
16.9
|
%
|
224.4
|
11.4
|
%
|
163.7
|
7.3
|
%
|
|||||||||||||||
$
|
1,732.1
|
100.0
|
%
|
$
|
1,969.1
|
100.0
|
%
|
$
|
2,225.7
|
100.0
|
%
|
(1) |
Includes sales of beauty and wellness products in our core Nu Skin business. The beauty category includes $268 million, $342 million and $440 million in sales of devices and related
consumables for the years ended December 31, 2024, 2023 and 2022, respectively. For purposes of this table, sales of ageLOC WellSpa iO and Nu Skin RenuSpa iO are
included in the beauty category, together with our other devices, though these products span both the beauty and wellness categories.
|
(2) |
Other includes the external revenue from our Rhyz companies along with a limited number of other products and services, including household products and technology services.
|
● |
Global consumer research to identify needs and insights and refine product concepts;
|
● |
Internal research, product development, clinical validation, regulatory due diligence and quality testing;
|
● |
Joint research projects, collaborations and clinical studies; and
|
● |
Identification and assessment of technologies for potential licensing arrangements.
|
● |
our sales force has rapid reach to potential customers through their social networks and the social networks of those to whom they are connected;
|
● |
our sales force can personally educate and share company content with consumers about our products, which we believe is more effective for differentiating our products than using traditional mass-media
advertising;
|
● |
our distribution channel allows for personalized product demonstrations and trial by potential consumers;
|
● |
our distribution channel allows our sales force to provide personal testimonials of product efficacy;
|
● |
as compared to other distribution methods, our sales force has the opportunity to provide consumers higher levels of personalized service based on consumers’ needs, including through providing
personalized purchasing offers, discounts and regimens;
|
● |
as compared to other distribution methods, our sales force knows their customers and can foster loyalty through data-driven customer-relationship management and our subscription program;
|
● |
prospecting for customers via social networks (both offline and online) allows affiliates and the company to attract a potentially wider audience of customers who would not typically seek out similar products in
a standard retail or e-commerce marketplace; and
|
● |
flexible and targeted compensation structures allow affiliates and the company to quickly enhance focus on specific products based on geographic, demographic, and seasonal needs and opportunities, as well as
specific segments of customers, affiliate marketers and business builders.
|
● |
“Paid Affiliates” are any Brand Affiliates, as well as members of our sales force in Mainland China, who earned sales compensation during the previous three months. As we continue to focus on customer
acquisition, our Paid Affiliates, who primarily share products, are a bridge to attracting new customers and nurturing relationships and community. Paid Affiliates power our social commerce model and are an important indicator of consumer
purchasing activity in our business.
|
● |
“Sales Leaders” are the three-month average of our monthly Brand Affiliates, as well as sales employees and independent marketers in Mainland China, who achieved certain qualification requirements as of the end
of each month of the quarter.
|
Three Months Ended
December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Customers
|
||||||||||||
Americas
|
227,556
|
231,183
|
299,287
|
|||||||||
Southeast Asia/Pacific
|
82,956
|
106,471
|
141,183
|
|||||||||
Mainland China
|
150,731
|
207,276
|
202,933
|
|||||||||
Japan
|
110,069
|
113,670
|
119,152
|
|||||||||
Europe & Africa
|
133,306
|
163,178
|
197,917
|
|||||||||
South Korea
|
81,301
|
103,151
|
123,749
|
|||||||||
Hong Kong/Taiwan
|
46,053
|
52,110
|
62,903
|
|||||||||
Total Customers
|
831,972
|
977,039
|
1,147,124
|
Americas
|
28,361
|
31,910
|
42,633
|
|||||||||
Southeast Asia/Pacific(1)
|
26,310
|
34,404
|
38,653
|
|||||||||
Mainland China
|
22,125
|
25,889
|
23,436
|
|||||||||
Japan
|
22,318
|
22,417
|
38,021
|
|||||||||
Europe & Africa
|
16,860
|
18,888
|
31,869
|
|||||||||
South Korea(1)
|
17,939
|
22,166
|
45,058
|
|||||||||
Hong Kong/Taiwan
|
10,961
|
11,212
|
17,286
|
|||||||||
Total Paid Affiliates
|
144,874
|
166,886
|
236,956
|
Americas
|
6,778
|
7,126
|
9,594
|
|||||||||
Southeast Asia/Pacific
|
5,288
|
6,418
|
6,999
|
|||||||||
Mainland China
|
8,969
|
11,296
|
12,359
|
|||||||||
Japan
|
6,780
|
7,086
|
5,936
|
|||||||||
Europe & Africa
|
3,343
|
3,968
|
4,740
|
|||||||||
South Korea
|
3,343
|
5,249
|
6,094
|
|||||||||
Hong Kong/Taiwan
|
2,411
|
2,916
|
3,015
|
|||||||||
Total Sales Leaders
|
36,912
|
44,059
|
48,737
|
(1) |
The December 31, 2024 number is affected by a change in eligibility requirements for receiving certain awards within our compensation structure, to more narrowly focus on those affiliates who are actively building a consumer base. See
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—"Southeast Asia/Pacific," and "South Korea," for more information.
|
● |
“Brand Affiliate-Direct Consumers”—Individuals who purchase products directly from a Brand Affiliate at a price established by the Brand Affiliate.
|
● |
“Company-Direct Consumers”—Individuals who purchase products directly from the company. These consumers are typically referred by a Brand Affiliate and may purchase at retail price or at a discount.
These individuals do not have the right to build a Nu Skin business by reselling products or by recruiting others.
|
● |
“Basic Brand Affiliates”—Brand Affiliates who purchase products for personal or family use or for resale to other consumers. These individuals are eligible to receive certain compensation under our global sales
compensation plan by selling product, and/or when an affiliate they recruited sells product to a consumer, but they are not eligible for other compensation unless they elect to qualify as a Sales Leader. We consider these individuals to
be part of our consumer group, as we believe a significant majority of these Brand Affiliates are purchasing products for personal use and not actively building a sales network or consumer base.
|
● |
“Sales Leaders and Qualifiers”—Brand Affiliates who have qualified or are trying to qualify as a Sales Leader. These Brand Affiliates have elected to pursue the business opportunity as a Sales Leader and are
actively attracting consumers and building a sales network under our global sales compensation plan. These Sales Leaders and Qualifiers constitute our sales network.
|
● |
through retail markups on resales of products purchased from the company; and
|
● |
through sales compensation earned on the sale of products under our global sales compensation plan.
|
Year Ended December 31,
|
||||||||||||||||||||||||
(U.S. dollars in millions)
|
2024
|
2023
|
2022
|
|||||||||||||||||||||
Nu Skin
|
||||||||||||||||||||||||
Americas
|
$
|
322.5
|
19
|
%
|
$
|
398.2
|
20
|
%
|
$
|
508.5
|
23
|
%
|
||||||||||||
Southeast Asia/Pacific
|
244.8
|
14
|
267.2
|
14
|
344.4
|
16
|
||||||||||||||||||
Mainland China
|
235.2
|
14
|
298.1
|
15
|
360.4
|
16
|
||||||||||||||||||
Japan
|
181.6
|
10
|
207.8
|
10
|
224.9
|
10
|
||||||||||||||||||
Europe & Africa
|
164.2
|
9
|
192.4
|
10
|
204.3
|
9
|
||||||||||||||||||
South Korea
|
163.7
|
9
|
236.1
|
12
|
268.7
|
12
|
||||||||||||||||||
Hong Kong/Taiwan
|
130.6
|
8
|
153.6
|
8
|
157.2
|
7
|
||||||||||||||||||
Other
|
2.9
|
—
|
(0.9
|
)
|
—
|
4.0
|
—
|
|||||||||||||||||
Total Nu Skin
|
1,445.5
|
83
|
1,752.5
|
89
|
2,072.4
|
93
|
||||||||||||||||||
Rhyz
|
||||||||||||||||||||||||
Manufacturing
|
201.4
|
12
|
181.4
|
9
|
149.5
|
7
|
||||||||||||||||||
Rhyz Other
|
85.2
|
5
|
%
|
35.2
|
2
|
%
|
3.8
|
—
|
||||||||||||||||
Total Rhyz
|
286.6
|
17
|
216.6
|
11
|
153.3
|
7
|
||||||||||||||||||
Total
|
$
|
1,732.1
|
100
|
%
|
$
|
1,969.1
|
100
|
%
|
$
|
2,225.7
|
100
|
%
|
● |
impose requirements related to order cancellations, product returns, inventory buy-backs and cooling-off periods for our sales force and consumers;
|
● |
require us, or our sales force, to register with government agencies;
|
● |
impose limits on the amount and type of sales compensation we can pay;
|
● |
impose reporting requirements; and
|
● |
require that our sales force is compensated for sales of products and not for recruiting others.
|
● |
Elevate Nutraceuticals LLC, dba Elevate Health Sciences—a manufacturer of private-label dietary supplements.
|
● |
Ingredient Innovations International Company, dba 3i Solutions—a manufacturing technology company, making ingredients more bioavailable and shelf stable across food, beverage, supplements and personal care
products.
|
● |
L&W Holdings, Inc., dba CasePak—a packaging company that consults with product developers to design and develop custom packaging.
|
● |
Wasatch Product Development, LLC—a developer and manufacturer of personal care products, dietary supplements and functional foods.
|
● |
Beauty Biosciences LLC—a beauty company that sells its products through digital and retail channels.
|
● |
LifeDNA, Inc.—a DNA assessment and recommendation technology company that we believe holds potential for our broader personalization strategy.
|
● A force for good
● Accountable and empowered
● Bold innovators
● Customer obsessed
|
● Direct and decisive
● Exceptional
● Fast speed
● One global team
|
Name
|
Age
|
Position
|
||
Steven J. Lund
|
71
|
Executive Chairman of the Board
|
||
Ryan S. Napierski
|
51
|
President and Chief Executive Officer
|
||
James D. Thomas
|
46
|
Executive Vice President and Chief Financial Officer
|
||
Chayce D. Clark
|
42
|
Executive Vice President and General Counsel
|
||
Steven K. Hatchett
|
53
|
Executive Vice President and Chief Product Officer
|
||
Justin S. Keisel
|
51
|
Executive Vice President and President of Global Sales
|
● |
Challenges to the form of our network marketing system or to our business practices have harmed and could continue to harm our business.
|
● |
Direct selling laws and regulations vary globally, are subject to interpretation or change, and may prohibit or severely restrict direct selling and cause our revenue and profitability to decline.
|
● |
Improper sales force actions could harm our business.
|
● |
Social media platforms’ decisions to prohibit, block or decrease the prominence of our sales force’s content could harm our business.
|
● |
If our business practices or policies or the actions of our sales force are deemed to be in violation of applicable local regulations regarding foreigners, then we could be sanctioned and/or required to change
our business model, which could significantly harm our business.
|
● |
Our sales compensation plans or other incentives could be viewed negatively by some of our sales force, could be restricted by government regulators, and could fail to achieve desired long-term results and have
a negative impact on revenue.
|
● |
Limits on the amount of sales compensation we pay could inhibit our ability to attract and retain our sales force, negatively impact our revenue and cause regulatory risks.
|
● |
We may be held responsible for certain taxes, assessments and other requirements relating to the activities of our sales force, which could harm our financial condition and operating results.
|
● |
Inability of products, platforms, business opportunities and other initiatives to gain or maintain sales force and market acceptance could harm our business, and trends among older and younger generations of
customers contribute to this risk.
|
● |
Difficult economic conditions could harm our business.
|
● |
Our markets are intensely competitive, and market conditions and the strengths of competitors may harm our business.
|
● |
Adverse publicity concerning our business, marketing plan, products or people could harm our business and reputation.
|
● |
Product diversion may have a negative impact on our business.
|
● |
Our operations in Mainland China are subject to significant government scrutiny, and we could be subject to fines or other penalties.
|
● |
If direct selling regulations in Mainland China are modified, interpreted or enforced in a manner that results in negative changes to our business model or the imposition of a range of potential penalties, our
business could be significantly negatively impacted.
|
● |
Our ability to expand our business in Mainland China could be negatively impacted if we are unable to obtain additional necessary national and local government approvals in Mainland China.
|
● |
If we are not able to register products for sale in Mainland China, our business could be harmed.
|
● |
Epidemics and other crises have negatively impacted our business and may do so in the future.
|
● |
Our ability to conduct business in international markets may be affected by political, legal, tax and regulatory risks.
|
● |
We are subject to financial risks as a result of our international operations, including exposure to foreign-currency fluctuations, currency controls and inflation in foreign markets, all of which could impact
our financial position and results of operations.
|
● |
Changes to tariff and import/export regulations, and trade disputes between the United States and other jurisdictions may have a negative effect on global economic conditions and our business, financial results
and financial condition.
|
● |
If we are unable to retain our existing sales force and recruit additional people to join our sales force, our revenue may not increase and may even decline.
|
● |
We depend on our key personnel and Sales Leaders, and the loss of the services provided by any of our executive officers, other key employees or key Sales Leaders could harm our business and results of
operations.
|
● |
Production difficulties, quality control problems, inaccurate forecasting, shortages in ingredients, and reliance on our suppliers could harm our business.
|
● |
The loss of or a disruption in our manufacturing, supply chain and distribution operations, or significant expenses or violations incurred by such operations, could adversely affect our business.
|
● |
Our business could be negatively impacted if we fail to execute our product launch process or ongoing product sales due to difficulty in forecasting or increased pressure on our supply chain, information systems
and management.
|
● |
If we are unable to effectively manage our growth in certain markets, our business and operations could be harmed.
|
● |
System failures, capacity constraints and other information technology difficulties could harm our business.
|
● |
Any acquired companies or future acquisitions may expose us to additional risks.
|
● |
Regulations governing our products, including the formulation, registration, pre-approval, marketing and sale of our products, could harm our business.
|
● |
Government regulations and private party actions relating to the marketing and advertising of our products and services may restrict, inhibit or delay our ability to sell our products and harm our business.
|
● |
Our operations could be harmed if we or our vendors fail to comply with Good Manufacturing Practices.
|
● |
If our current or any future device products are determined to be medical devices in a particular geographic market, or if our sales force uses these products for medical purposes or makes improper medical
claims, our ability to continue to market and distribute such devices could be harmed, and we could face legal or regulatory actions.
|
● |
We may incur product liability claims that could harm our business.
|
● |
We may become involved in legal proceedings and other matters that could adversely affect our operations or financial results.
|
● |
Non-compliance or alleged non-compliance with anti-corruption laws could harm our business.
|
● |
A failure of our internal controls over financial reporting or our regulatory compliance efforts could harm our stock price and our financial and operating results or could result in fines or penalties.
|
● |
We are subject to changes in tax and customs laws, changes in our tax rates, the adoption of new U.S. or international tax legislation or exposure to additional tax liabilities, which could have a material and
adverse impact on our effective tax rate, operating results, cash flows and financial condition.
|
● |
Government authorities may question our tax or customs positions or change their laws in a manner that could increase our effective tax rate or otherwise harm our business.
|
● |
A decline in our business could adversely affect our financial position and liquidity, and our debt covenants could limit our ability to pursue transactions or other opportunities that could be beneficial to our
business.
|
● |
We may be subject to claims of infringement on the intellectual property rights or trade secrets of others, resulting in costly litigation.
|
● |
If we are unable to protect our intellectual property rights or our proprietary information and know-how, our ability to compete could be negatively impacted and the value of our products could be adversely
affected.
|
● |
Failure to maintain satisfactory compliance with certain privacy and data protections laws and regulations, and the integrity of company, employee, sales force, customer or guest data, could expose
us to litigation, liability, substantial negative financial consequences and harm to our reputation.
|
● |
The unauthorized access, use, theft or destruction of our information systems or of data that is stored in our information systems or by third parties on our behalf could impact our reputation and
brand and expose us to potential liability and loss of revenues.
|
● |
Our business could be negatively impacted by corporate citizenship and sustainability matters.
|
● |
The market price of our Class A common stock is subject to significant fluctuations due to a number of factors that are beyond our control.
|
● |
In 2021, the FTC sent a notice to more than 1,100 companies, including us, that outlined several practices that the FTC determined to be unfair or deceptive in prior administrative cases. These practices relate to earnings claims,
other money-making opportunity claims, and endorsements and testimonials. Pursuant to the FTC’s “penalty offense authority,” companies that received the notice are expected to comply with the standards set in the prior administrative
cases and could incur significant civil penalties if they or their representatives fail to do so.
|
● |
In 2024, the FTC issued guidance concerning multi-level marketing. The guidance indicates an increasingly restrictive view of multi-level marketing, compensation structures, earnings claims and a company’s protection from liability for
claims made by members of its sales force.
|
● |
In 2025, the FTC issued a Notice of Proposed Rulemaking (“NPR”) and an Advanced Notice of Proposed Rulemaking (“ANPR”) regarding potential rules governing earnings claims for multi-level marketers. The NPR proposes to prohibit
multi-level marketers from making deceptive earnings claims, and it would require them to have written substantiation to back up any earnings claims and make that substantiation available to consumers upon request. The ANPR indicates that
the FTC is considering additional restrictions on earnings claims and recruiting by multi-level marketers.
|
● |
impose requirements related to sign-up, order cancellations, product returns, inventory buy-backs and cooling-off periods for our sales force and consumers;
|
● |
require us, or our sales force, to register with government agencies;
|
● |
impose limits on the amount and type of sales compensation we can pay;
|
● |
impose reporting requirements; and
|
● |
require that our sales force is compensated for selling products and not for recruiting others.
|
● |
The laws and interpretations regarding “independent contractor” status in certain jurisdictions, including the United States and the European Union, continue to evolve, and in some cases,
authorities have sought to apply these laws unfavorably against gig economy, platform and direct selling companies. For example, in March 2024, a regulation of the U.S. Department of Labor went into effect that alters the employee vs.
independent contractor analysis under the Fair Labor Standards Act in a way that could potentially cause more workers to be classified as employees. In addition, the European Union’s Platform Work Directive, which was adopted in 2024,
directs EU member states to implement national laws by December 2026 regulating the classification of platform workers and setting a rebuttable presumption of employment in certain scenarios. There may be differences in how the various EU
member states implement this directive.
|
● |
Some jurisdictions have, without challenging the “independent contractor” status, taken the position that direct sellers must nonetheless pay certain taxes with respect to payments to their sales force.
|
● |
We have begun to roll out an enhanced sales compensation structure that incorporates additional features that may appeal to prospective affiliates in the rapidly expanding gig and sharing economies.
However, the need to develop affiliate sales teams to take full advantage of our sales compensation plans or other incentives may be viewed negatively by such prospective affiliates who are familiar with other gig and sharing
opportunities. In addition, even if the changes to our sales compensation structure are successful in attracting such prospective affiliates, the changes might at the same time be viewed negatively by current and long-time members of our
sales force who have already developed affiliate sales teams. We plan to continually evaluate potential changes to our sales compensation structure to address the evolving commercial environment, and any such changes could have a negative
impact on our revenue.
|
● |
We are exploring new channels for generating revenue and attracting affiliates and consumers through third-party product marketplace partnerships, influencer partnerships and paid search initiatives. However, there is no assurance that
these initiatives will be successful, and an inability to own and grow our brand through multiple channels could harm our business. In addition, these omni-channel activities may create perceptions of channel conflict with and amongst our
affiliate sales force and, thus, have an adverse effect on revenue.
|
● |
We are currently working through a significant digital transformation in our business. This transformation involves the development of new and enhanced digital tools for our Sales Leaders and consumers, including new digital apps and
an improved website design and e-commerce functionality, as well as new products, including connected devices. Our digital transformation has required significant expenditures, and it will continue to require significant expenditures over
the next several years. We face the risk that we will ultimately be unable to develop these items, that their development will be more costly or take longer than anticipated, or that the applications and platforms we have and will develop
will not meet the expectations of our sales force and/or consumers. Any of these eventualities could have a material negative impact on our business, sales force, consumer development and revenue.
|
● |
We are currently pursuing an initiative to optimize the size of our product portfolio, which includes the discontinuation of some products. If we are unable to transition existing customers to a similar or alternative product, or we
are unable to anticipate changes in consumer and sales force preferences and trends, or the discontinuation of products causes increased customer attrition, our business, financial condition and operating results could be materially
adversely affected.
|
● |
suspicions about the legality and ethics of network marketing;
|
● |
media or regulatory scrutiny regarding our business and our business models, including in Mainland China;
|
● |
the safety or effectiveness of our or our competitors’ products or the ingredients in such products;
|
● |
inquiries, investigations, fines, legal actions, or mandatory or voluntary product recalls involving us, our competitors, our business models or our respective products;
|
● |
the actions of our current or former sales force and employees, including any allegations that our sales force or employees have overstated or made false product claims or earnings representations, or engaged in
unethical or illegal activity;
|
● |
misperceptions about the types and magnitude of economic benefits offered at different levels of sales engagement in our business; and
|
● |
public, governmental or media perceptions of the direct selling, beauty product, or wellness product industries generally.
|
● |
the possibility that a government might ban or severely restrict our sales compensation and business models;
|
● |
the possibility that local civil unrest, political instability, or changes in diplomatic or trade relationships might disrupt our supply chain or other operations in one or more markets—for example, the ongoing
conflict in Russia and Ukraine has caused distraction to our sales force;
|
● |
the lack of well-established or reliable legal systems in certain areas where we operate;
|
● |
the presence of high inflation in the economies of international markets in which we operate;
|
● |
the possibility that a government authority might impose legal, tax, customs, or other financial burdens on us or our sales force, due, for example, to the structure of our operations in various markets;
|
● |
the possibility that a government authority might challenge the status of our sales force as independent contractors or impose employment or social taxes on our sales force; and
|
● |
the possibility that governments may impose currency remittance restrictions limiting our ability to repatriate cash.
|
● |
any adverse publicity or negative public perception regarding us, our products or ingredients, our distribution channel, or our industry or competitors;
|
● |
lack of interest in, dissatisfaction with, or the technical failure of, our products or digital tools;
|
● |
lack of compelling products or income opportunities, including through our sales compensation plans and incentive trips and other offerings;
|
● |
negative sales force reaction to changes in our sales compensation plans or our failure to make changes that would be necessary to keep our compensation competitive with the market;
|
● |
interactions with our company, including our actions to enforce our policies and procedures and the quality of our customer service;
|
● |
any regulatory actions or charges against us or others in our industry, as well as regulatory changes that impact product formulations and sales viability;
|
● |
general economic, business, public health and geopolitical conditions, including employment levels, employment trends such as the gig and sharing economies and affiliate marketing, pandemics or other conditions
that curtail person-to-person interactions, and the ongoing conflicts in Russia/Ukraine and Israel/Hamas which have caused distraction to our sales force;
|
● |
changes in the policies of social media platforms and product marketplaces used to prospect or recruit potential consumers and sales force participants;
|
● |
recruiting efforts of our competitors and changes in consumer-loyalty trends;
|
● |
potential saturation or maturity levels in a given market, which could negatively impact our ability to attract and retain our sales force in such market;
|
● |
growing gig economy competition which may draw away potential product sellers, affiliates, and influencers;
|
● |
our sales force’s increased use of social sharing channels, which may enable them to more easily engage their consumers and sales network in other opportunities;
|
● |
lack of sufficient tools to create customer interest in our products and to manage and build a personalized business; and
|
● |
our and our sales force’s ability to implement social commerce and other selling platforms that appeal to consumers.
|
● |
difficulties in integrating acquired operations, employees or products;
|
● |
the difficulties of imposing financial and operating controls on the acquired companies and their management and the potential costs of doing so;
|
● |
the potential loss of key employees, customers, suppliers or distributors from acquired businesses;
|
● |
disruption to our direct selling channel;
|
● |
diversion of management’s and other employees’ attention from our core business;
|
● |
the failure to achieve the strategic objectives of these acquisitions;
|
● |
increased fixed costs;
|
● |
financing structures that dilute the interests of our stockholders and/or result in an increase in our indebtedness;
|
● |
the failure of the acquired businesses to achieve the results we have projected in either the near or long term;
|
● |
the assumption of unexpected liabilities, including litigation risks or compliance issues not discovered during pre-acquisition diligence;
|
● |
adverse effects on existing business relationships with our suppliers, sales force or consumers;
|
● |
the risk of being unable to protect intellectual property related to newly acquired technologies; and
|
● |
risks associated with entering markets or industries in which we have limited or no prior experience, including limited expertise in running the business, developing the technology, and selling and servicing the
products.
|
● |
delays in, or altogether prohibitions on, introducing or selling a product or ingredient in one or more markets;
|
● |
delays and expenses associated with the registration and approval process for a product;
|
● |
limitations on our ability to import products into a market;
|
● |
delays and expenses associated with compliance, such as record keeping, documentation of the properties of certain products, labeling, and scientific substantiation;
|
● |
limitations on the claims we can make regarding our products; and
|
● |
product reformulations, or the recall or discontinuation of certain products that cannot be reformulated to comply with new regulations.
|
● |
Sales force—We share certain data with our sales force. We could face fines, investigations, lawsuits or other legal action if our sales force violates, or
is perceived to violate, applicable laws and regulations, and our reputation and brand could be negatively impacted.
|
● |
Payment card industry data security standards—A failure to adhere to the payment card industry’s data security standards could cause us to incur penalties
from payment card associations, termination of our ability to accept credit or debit card payments, litigation and adverse publicity, any of which could have a material adverse effect on our business and financial condition.
|
● |
Consumer health data regulations—In addition to state
comprehensive privacy laws, several states (Washington, Nevada and Connecticut) have passed targeted legislation regulating “consumer health information,” generally defined as personal information linked or reasonably linkable to a
consumer that identifies their past, present, or future physical or mental health status. This broad definition likely imposes restrictions on our ability to gather this data. These new laws appear to require additional privacy
policies and specific consents from consumers; compliance with these new laws may require significant time and effort. If found to be in violation of these laws, we may face regulatory scrutiny and fines. The cost of assessing and
bringing company practices into compliance with these new laws can be significant and the risk of legal claims in the event of a non-compliance is increasing. For example, Washington’s “My Health, My Data” law creates a private
right of action for non-compliance.
|
● |
Artificial intelligence (“AI”)—If we introduce AI technologies into new or existing offerings or back-office functions, it may result in new or expanded risks and liabilities due to enhanced governmental or
regulatory scrutiny, litigation, compliance issues, ethical concerns, and data privacy and security risks, all of which could adversely affect our business, reputation, and financial results. For example, the use of AI technologies could
lead to unintended consequences, such as accuracy issues, cybersecurity and data privacy risks, unintended biases, and discriminatory outputs, which could impact our ability to protect our data, intellectual property, and client
information, or could expose us to intellectual property claims by third parties. In addition to these risks, several U.S. and international
jurisdictions have passed laws regulating the use of AI technologies. For example, the European Union’s Artificial Intelligence Act has provided a regulatory landscape that private businesses will need to navigate with caution.
The scale of penalties for non-compliance could be up to €35 million or 7% of global turnover. We anticipate we will only see an increase in regulation in this area, which may impact our ability to use AI technologies into our new or
existing offerings or back-office functions, and new regulations may require reconstruction of technologies already in use.
|
● |
fluctuations in our operating results;
|
● |
government investigations of our business;
|
● |
trends or adverse publicity related to our business, products, industry or competitors;
|
● |
the sale of shares of Class A common stock by significant stockholders;
|
● |
our dividend policy;
|
● |
demand, and general trends in the market, for our products;
|
● |
acquisitions by us or our competitors;
|
● |
economic or currency exchange issues in markets in which we operate;
|
● |
changes in estimates of our operating performance or changes in recommendations by securities analysts;
|
● |
speculative trading, including short selling and options trading, as well as stockholder activism and takeover activity, all of which may be more likely after a stock price decline such as ours in recent years;
and
|
● |
general economic, business, regulatory and political conditions.
|
ITEM 5. |
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
(a)
|
(b)
|
(c)
|
(d)
|
|||||||||||||
Period
|
Total
Number
of Shares
Purchased
|
Average
Price Paid
per Share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
Approximate Dollar
Value of Shares that May
Yet Be Purchased Under
the Plans or Programs
(in millions)(1)
|
||||||||||||
October 1 – 31, 2024
|
—
|
$
|
—
|
—
|
$
|
162.4
|
||||||||||
November 1 – 30, 2024
|
—
|
—
|
—
|
$
|
162.4
|
|||||||||||
December 1 – 31, 2024
|
—
|
—
|
—
|
$
|
162.4
|
|||||||||||
Total
|
—
|
$
|
—
|
—
|
(1) |
In August 2018, we announced that our board of directors approved a stock repurchase plan. Under this plan, our board of directors authorized the repurchase of up to $500 million of our outstanding Class A common
stock on the open market or in privately negotiated transactions.
|
Measured Period
|
Nu Skin
|
S&P 500 Index
|
S&P SmallCap 600
Consumer Staples Index
|
|||
December 31, 2019
|
100.00
|
100.00
|
100.00
|
|||
December 31, 2020
|
138.78
|
118.40
|
111.14
|
|||
December 31, 2021
|
132.76
|
152.39
|
143.15
|
|||
December 31, 2022
|
114.25
|
124.79
|
133.89
|
|||
December 31, 2023
|
55.88
|
157.59
|
153.95
|
|||
December 31, 2024
|
20.30
|
197.02
|
155.83
|
● |
developing and marketing innovative, technologically and scientifically advanced products;
|
● |
providing compelling initiatives and strong support; and
|
● |
offering an attractive sales compensation, incentive, and recognition rewards structure.
|
● |
cost of products purchased from third-party vendors;
|
● |
cost of self-manufactured products;
|
● |
cost of adjustments to inventory carrying value;
|
● |
freight cost of shipping products to our sales force and import duties for the products; and
|
● |
royalties and related expenses for licensed technologies.
|
● |
wages and benefits;
|
● |
rents and utilities;
|
● |
depreciation and amortization;
|
● |
promotion and advertising;
|
● |
professional fees;
|
● |
travel;
|
● |
research and development; and
|
● |
other operating expenses.
|
● |
During the three months ended December 31, 2024, the continued decline in our BeautyBio reporting unit forecast was a triggering event that required us to perform a quantitative analysis. As a result, we concluded the estimated fair
value of our BeautyBio reporting unit was less than its carrying value and as a result recorded a non-cash goodwill impairment charge of $3.6 million.
|
● |
At the time of the September 30, 2024 analysis, the estimated fair value of the Manufacturing reporting unit exceeded the carrying value by approximately 8%; therefore, the reporting unit is considered to be
at risk of future impairment. The Manufacturing reporting units’ fair values remain sensitive to unfavorable changes in assumptions utilized in the income approach, including revenue growth rates, profitability margins, estimated
future cash flows, and the discount rates that could result in impairment charges in a future period.
|
● |
Financial projections and future cash flows, including a base year that considered recent actual results lower than previous internal forecasts, with revenue growth and profitability improvement throughout the forecast period that reflects
the long-term strategy for the business, and terminal growth rates based on the expected long-term growth rate of the business; and
|
● |
Market-based discount rates.
|
Year Ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Revenue
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||
Cost of sales
|
31.8
|
31.1
|
28.3
|
|||||||||
Gross profit
|
68.2
|
68.9
|
71.7
|
|||||||||
Operating expenses:
|
||||||||||||
Selling expenses
|
37.6
|
37.7
|
39.5
|
|||||||||
General and administrative expenses
|
27.7
|
27.8
|
25.0
|
|||||||||
Restructuring and impairment expenses
|
11.7
|
1.0
|
2.3
|
|||||||||
Total operating expenses
|
77.0
|
66.5
|
66.7
|
|||||||||
Operating income (loss)
|
(8.8
|
)
|
2.4
|
5.0
|
||||||||
Interest expense
|
1.5
|
1.3
|
0.6
|
|||||||||
Other income (expense), net
|
0.2
|
0.2
|
(0.4
|
)
|
||||||||
Income (loss) before provision for income taxes
|
(10.1
|
)
|
1.3
|
4.0
|
||||||||
Provision (benefit) for income taxes
|
(1.6
|
)
|
0.9
|
(0.7
|
)
|
|||||||
Net income (loss)
|
(8.5
|
)%
|
0.4
|
%
|
4.7
|
%
|
Constant
|
||||||||||||||||
Year Ended December 31,
|
Currency
|
|||||||||||||||
2024
|
2023
|
Change
|
Change(1)
|
|||||||||||||
Nu Skin
|
||||||||||||||||
Americas
|
$
|
322,516
|
$
|
398,222
|
(19.0
|
)%
|
(8.2
|
)%
|
||||||||
Southeast Asia/Pacific
|
244,846
|
267,206
|
(8.4
|
)%
|
(6.4
|
)%
|
||||||||||
Mainland China
|
235,235
|
298,079
|
(21.1
|
)%
|
(19.7
|
)%
|
||||||||||
Japan
|
181,557
|
207,833
|
(12.6
|
)%
|
(5.9
|
)%
|
||||||||||
Europe & Africa
|
164,164
|
192,352
|
(14.7
|
)%
|
(14.6
|
)%
|
||||||||||
South Korea
|
163,706
|
236,099
|
(30.7
|
)%
|
(27.7
|
)%
|
||||||||||
Hong Kong/Taiwan
|
130,610
|
153,589
|
(15.0
|
)%
|
(13.3
|
)%
|
||||||||||
Other
|
2,832
|
(858
|
)
|
(431.2
|
)%
|
(430.3
|
)%
|
|||||||||
Total Nu Skin
|
1,445,466
|
1,752,522
|
(17.5
|
)%
|
(13.2
|
)%
|
||||||||||
Rhyz
|
||||||||||||||||
Manufacturing
|
201,430
|
181,395
|
11.0
|
%
|
11.0
|
%
|
||||||||||
Rhyz Other
|
85,188
|
35,214
|
141.9
|
%
|
142.0
|
%
|
||||||||||
Total Rhyz
|
286,618
|
216,609
|
32.3
|
%
|
32.3
|
%
|
||||||||||
Total
|
$
|
1,732,084
|
$
|
1,969,131
|
(12.0
|
)%
|
(8.2
|
)%
|
(1) |
Constant-currency revenue change is a non-GAAP financial measure. See "Non-GAAP Financial Measures," below.
|
Year Ended December 31, 2024
|
||||||||||||||||||||||||||||||||||||||||
Nu Skin
|
Rhyz Investments
|
|||||||||||||||||||||||||||||||||||||||
Americas
|
Southeast Asia/
Pacific
|
Mainland China
|
Japan
|
Europe & Africa
|
South Korea
|
Hong Kong/
Taiwan
|
Manufacturing
|
Rhyz Other
|
Total Segments | |||||||||||||||||||||||||||||||
Revenue
|
$
|
322,516
|
$ |
244,846
|
$ |
235,235
|
$ |
181,557
|
$ |
164,164
|
$ |
163,706
|
$ |
130,610
|
$ |
201,430
|
$ |
85,188
|
$ |
1,729,252
|
||||||||||||||||||||
Cost of sales
|
83,461
|
64,950
|
44,059
|
36,852
|
42,766
|
33,600
|
24,932
|
164,145
|
14,532
|
509,297
|
||||||||||||||||||||||||||||||
Other segment items
|
171,338
|
134,666
|
145,086
|
93,907
|
100,389
|
79,360
|
70,989
|
35,825
|
116,465
|
948,025
|
||||||||||||||||||||||||||||||
Segment contribution
|
$ |
67,717
|
$ |
45,230
|
$ |
46,090
|
$ |
50,798
|
$ |
21,009
|
$ |
50,746
|
$ |
34,689
|
$ |
1,460
|
$ |
(45,809
|
)
|
$ |
271,930
|
|||||||||||||||||||
Segment contribution as a percentage of revenue
|
21
|
%
|
18
|
%
|
20
|
%
|
28
|
%
|
13
|
%
|
31
|
%
|
27
|
%
|
1
|
%
|
-54
|
%
|
-9
|
%
|
Year Ended December 31, 2023
|
||||||||||||||||||||||||||||||||||||||||
Nu Skin
|
Rhyz Investments
|
|||||||||||||||||||||||||||||||||||||||
Americas
|
Southeast Asia/
Pacific
|
Mainland China
|
Japan
|
Europe & Africa
|
South Korea
|
Hong Kong/
Taiwan
|
Manufacturing
|
Rhyz Other
|
Total Segments | |||||||||||||||||||||||||||||||
Revenue
|
$
|
398,222
|
$ |
267,206
|
$ |
298,079
|
$ |
207,833
|
$ |
192,352
|
$ |
236,099
|
$ |
153,589
|
$ |
181,395
|
$ |
35,214
|
$ |
1,969,989
|
||||||||||||||||||||
Cost of sales
|
104,162
|
71,364
|
46,915
|
41,191
|
54,095
|
46,326
|
27,488
|
136,875
|
5,274
|
533,690
|
||||||||||||||||||||||||||||||
Other segment items
|
215,117
|
148,099
|
188,905
|
112,566
|
119,665
|
115,682
|
85,519
|
32,199
|
50,504
|
1,068,256
|
||||||||||||||||||||||||||||||
Segment contribution
|
$ |
78,943
|
$ |
47,743
|
$ |
62,259
|
$ |
54,076
|
$ |
18,592
|
$ |
74,091
|
$ |
40,582
|
$ |
12,321
|
$ |
(20,564
|
)
|
$ |
378,043
|
|||||||||||||||||||
Segment contribution as a percentage of revenue
|
20
|
%
|
18
|
%
|
21
|
%
|
26
|
%
|
10
|
%
|
31
|
%
|
26
|
%
|
7
|
%
|
-58
|
%
|
19
|
%
|
● |
“Customers” are persons who have purchased directly from the Company during the three months ended as of the date indicated. Our Customer numbers include members of our sales force who made such a purchase, including Paid Affiliates and
those who qualify as Sales Leaders, but they do not include consumers who purchase directly from members of our sales force.
|
● |
“Paid Affiliates” are any Brand Affiliates, as well as members of our sales force in Mainland China, who earned sales compensation during the three-month period. In all of our markets besides Mainland China, we refer to members of our
independent sales force as “Brand Affiliates” because their primary role is to promote our brand and products through their personal social networks.
|
● |
“Sales Leaders” are the three-month average of our monthly Brand Affiliates, as well as sales employees and independent marketers in Mainland China, who achieved certain qualification requirements as of the end of each month of the
quarter.
|
Three Months Ended
December 31,
|
||||||||||||
2024
|
2023
|
Change
|
||||||||||
Customers
|
||||||||||||
Americas
|
227,556
|
231,183
|
(2
|
)%
|
||||||||
Southeast Asia/Pacific
|
82,956
|
106,471
|
(22
|
)%
|
||||||||
Mainland China
|
150,731
|
207,276
|
(27
|
)%
|
||||||||
Japan
|
110,069
|
113,670
|
(3
|
)%
|
||||||||
Europe & Africa
|
133,306
|
163,178
|
(18
|
)%
|
||||||||
South Korea
|
81,301
|
103,151
|
(21
|
)%
|
||||||||
Hong Kong/Taiwan
|
46,053
|
52,110
|
(12
|
)%
|
||||||||
Total
|
831,972
|
977,039
|
(15
|
)%
|
||||||||
Paid Affiliates
|
||||||||||||
Americas
|
28,361
|
31,910
|
(11
|
)%
|
||||||||
Southeast Asia/Pacific(1)
|
26,310
|
34,404
|
(24
|
)%
|
||||||||
Mainland China
|
22,125
|
25,889
|
(15
|
)%
|
||||||||
Japan
|
22,318
|
22,417
|
—
|
|||||||||
Europe & Africa
|
16,860
|
18,888
|
(11
|
)%
|
||||||||
South Korea(1)
|
17,939
|
22,166
|
(19
|
)%
|
||||||||
Hong Kong/Taiwan
|
10,961
|
11,212
|
(2
|
)%
|
||||||||
Total
|
144,874
|
166,886
|
(13
|
)%
|
||||||||
Sales Leaders
|
||||||||||||
Americas
|
6,778
|
7,126
|
(5
|
)%
|
||||||||
Southeast Asia/Pacific
|
5,288
|
6,418
|
(18
|
)%
|
||||||||
Mainland China
|
8,969
|
11,296
|
(21
|
)%
|
||||||||
Japan
|
6,780
|
7,086
|
(4
|
)%
|
||||||||
Europe & Africa
|
3,343
|
3,968
|
(16
|
)%
|
||||||||
South Korea
|
3,343
|
5,249
|
(36
|
)%
|
||||||||
Hong Kong/Taiwan
|
2,411
|
2,916
|
(17
|
)%
|
||||||||
Total
|
36,912
|
44,059
|
(16
|
)%
|
(1) |
The December 31, 2024 number is affected by a change in eligibility requirements for receiving certain rewards within our compensation structure, to more narrowly focus on those affiliates who are actively building a consumer base. See
"Southeast Asia/Pacific," and "South Korea," below. We plan to implement these changes in additional segments over the next several quarters.
|
● |
Cash requirements for operating activities. Our operating expenses typically total approximately 85%-90% of our revenue, with compensation to our sales force constituting 40%-43% of our core Nu Skin revenue.
These compensation expenses consist primarily of commission payments, which we generally pay to our sales force within approximately one to two months of the sale. Inventory purchases have historically constituted approximately 15%-20% of
our revenue. On average, we purchase our inventory approximately three to six months prior to sale. While our actual cash usage may vary based on the timing of payments, we currently expect these approximate percentages and payment
practices to continue in 2025. In addition, we expect our 2025 lease payments will be approximately $21.5 million.
|
● |
Cash requirements for investing activities. As discussed in more detail below, our capital expenditures are expected to be $45-65 million for 2025.
|
● |
Cash requirements for financing activities. In 2025 we are obligated to make a total of $20.0 million in quarterly principal payments plus the associated interest on our term loan. We also anticipate paying
quarterly cash dividends throughout 2025, approximating $3 million per quarter depending on the number of shares outstanding as of record date. Additional details about our dividends and term loan are provided below.
|
● |
Rhyz plant expansion to increase capacity and capabilities;
|
● |
purchases and expenditures for computer systems and equipment, software, and application development; and
|
● |
the expansion and upgrade of facilities in our various markets.
|
2024
|
2023
|
|||||||||||||||||||||||||||||||
4th Quarter
|
3rd Quarter
|
2nd Quarter
|
1st Quarter
|
4th Quarter
|
3rd Quarter
|
2nd Quarter
|
1st Quarter
|
|||||||||||||||||||||||||
Argentina
|
1,000.8
|
948.8
|
888.9
|
821.9
|
429.5
|
295.7
|
232.9
|
190.2
|
||||||||||||||||||||||||
Australia
|
1.5
|
1.5
|
1.5
|
1.5
|
1.5
|
1.5
|
1.5
|
1.5
|
||||||||||||||||||||||||
Canada
|
1.4
|
1.4
|
1.4
|
1.3
|
1.4
|
1.3
|
1.3
|
1.4
|
||||||||||||||||||||||||
Eurozone countries
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
0.9
|
||||||||||||||||||||||||
Hong Kong
|
7.8
|
7.8
|
7.8
|
7.8
|
7.8
|
7.8
|
7.8
|
7.8
|
||||||||||||||||||||||||
Indonesia
|
15,839
|
15,805
|
16,167
|
15,664
|
15,605
|
15,229
|
14,885
|
15,235
|
||||||||||||||||||||||||
Japan
|
152.4
|
148.8
|
156.0
|
148.5
|
147.6
|
144.8
|
137.4
|
132.4
|
||||||||||||||||||||||||
Mainland China
|
7.2
|
7.2
|
7.2
|
7.2
|
7.2
|
7.2
|
7.0
|
6.9
|
||||||||||||||||||||||||
Malaysia
|
4.4
|
4.5
|
4.7
|
4.7
|
4.7
|
4.6
|
4.5
|
4.4
|
||||||||||||||||||||||||
Mexico
|
20.1
|
18.9
|
17.3
|
17.0
|
17.5
|
17.1
|
17.6
|
18.7
|
||||||||||||||||||||||||
Singapore
|
1.3
|
1.3
|
1.4
|
1.3
|
1.4
|
1.3
|
1.3
|
1.3
|
||||||||||||||||||||||||
South Korea
|
1,399.1
|
1,351.9
|
1,371.7
|
1,330.0
|
1,321.1
|
1,316.6
|
1,314.5
|
1,283.0
|
||||||||||||||||||||||||
Taiwan
|
32.4
|
32.2
|
32.4
|
31.5
|
31.7
|
31.8
|
30.7
|
30.4
|
||||||||||||||||||||||||
Vietnam
|
25,282
|
25,046
|
25,363
|
24,568
|
24,374
|
23,926
|
23,478
|
23,587
|
1. |
Financial Statements. Set forth below is the index to the Financial Statements included in this Item 8:
|
Page
|
|
66 | |
67
|
|
68 | |
69 | |
70
|
|
71 | |
99 |
2.
|
Financial Statement Schedules: Financial statement schedules have been omitted because they are not required or are not applicable, or because the required information is
shown in the financial statements or notes thereto.
|
December 31,
|
||||||||
2024
|
2023
|
|||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Current investments
|
|
|
||||||
Accounts receivable, net
|
|
|
||||||
Inventories, net
|
|
|
||||||
Prepaid expenses and other
|
|
|
||||||
Current assets held for sale
|
||||||||
Total current assets
|
|
|
||||||
Property and equipment, net
|
|
|
||||||
Operating lease right-of-use assets
|
|
|
||||||
Goodwill
|
|
|
||||||
Other intangible assets, net
|
|
|
||||||
Other assets
|
|
|
||||||
Long-term assets held for sale
|
||||||||
Total assets
|
$
|
|
$
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$
|
|
$
|
|
||||
Accrued expenses
|
|
|
||||||
Current portion of long-term debt
|
|
|
||||||
Current liabilities held for sale
|
||||||||
Total current liabilities
|
|
|
||||||
Operating lease liabilities
|
|
|
||||||
Long-term debt
|
|
|
||||||
Other liabilities
|
|
|
||||||
Long-term liabilities held for sale | ||||||||
Total liabilities
|
|
|
||||||
Commitments and contingencies (Notes 8 and 17)
|
|
|
||||||
Stockholders’ equity
|
||||||||
Class A common stock –
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Treasury stock, at cost –
|
(
|
)
|
(
|
)
|
||||
Accumulated other comprehensive loss
|
(
|
)
|
(
|
)
|
||||
Retained earnings
|
|
|
||||||
Total stockholders’ equity
|
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
Year Ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Revenue
|
$
|
|
$
|
|
$
|
|
||||||
Cost of sales
|
|
|
|
|||||||||
Gross profit
|
|
|
|
|||||||||
Operating expenses:
|
||||||||||||
Selling expenses
|
|
|
|
|||||||||
General and administrative expenses
|
|
|
|
|||||||||
Restructuring and impairment expenses
|
|
|
|
|||||||||
Total operating expenses
|
|
|
|
|||||||||
Operating income (loss)
|
(
|
)
|
|
|
||||||||
Interest expense |
||||||||||||
Other income (expense), net
|
|
|
(
|
)
|
||||||||
Income (loss) before provision for income taxes
|
(
|
)
|
|
|
||||||||
Provision (benefit) for income taxes
|
(
|
)
|
|
(
|
)
|
|||||||
Net income (loss)
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Net income (loss) per share:
|
||||||||||||
Basic
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Diluted
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Weighted-average common shares outstanding (000s):
|
||||||||||||
Basic
|
|
|
|
|||||||||
Diluted
|
|
|
|
Year Ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Net income (loss)
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Other comprehensive income (loss):
|
||||||||||||
Foreign currency translation adjustment, net of taxes of $
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net unrealized gains/(losses) on cash flow hedges, net of taxes of $(
|
|
|
|
|||||||||
Less: Reclassification adjustment for realized losses/(gains) in current earnings on cash flow hedges, net of taxes of $
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
Comprehensive income (loss)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
Class A
Common
Stock
|
Additional
Paid-in
Capital
|
Treasury
Stock, at
cost
|
Accumulated
Other
Comprehensive
Loss
|
Retained
Earnings
|
Total
|
|||||||||||||||||||
Balance at January 1, 2022
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||||
Net income
|
|
|
|
|
|
|
||||||||||||||||||
Other comprehensive loss, net of tax
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Repurchase of Class A common stock (Note 9)
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
Exercise of employee stock options (
|
|
(
|
)
|
|
|
|
|
|||||||||||||||||
Stock-based compensation
|
|
|
|
|
|
|
||||||||||||||||||
Cash dividends
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
Balance at December 31, 2022
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||||
Net income
|
|
|
|
|
|
|
||||||||||||||||||
Other comprehensive loss, net of tax
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Repurchase of Class A common stock (Note 9)
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
Exercise of employee stock options (
|
|
(
|
)
|
|
|
|
|
|||||||||||||||||
Stock-based compensation
|
|
|
|
|
|
|
||||||||||||||||||
Cash dividends
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
Balance at December 31, 2023
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
||||||||||
Net income (loss)
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
Other comprehensive loss, net of tax
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Exercise of employee stock options (
|
|
(
|
)
|
|
|
|
(
|
)
|
||||||||||||||||
Stock-based compensation
|
|
|
|
|
|
|
||||||||||||||||||
Cash dividends
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
Balance at December 31, 2024
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
Year Ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income (loss)
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
|
|
|
|||||||||
Non-cash lease expense
|
|
|
|
|||||||||
Stock-based compensation
|
|
|
|
|||||||||
Inventory write-down
|
||||||||||||
Foreign currency losses
|
|
|
|
|||||||||
(Gain) loss on disposal of assets
|
(
|
)
|
|
|
||||||||
Impairment of fixed assets, goodwill and other intangibles
|
|
|
|
|||||||||
Deferred taxes
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Changes in operating assets and liabilities:
|
||||||||||||
Accounts receivable, net
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Inventories, net
|
|
(
|
)
|
(
|
)
|
|||||||
Prepaid expenses and other
|
|
|
|
|||||||||
Other assets
|
(
|
)
|
|
|
||||||||
Accounts payable
|
(
|
)
|
(
|
)
|
|
|||||||
Accrued expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Other liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net cash provided by operating activities
|
|
|
|
|||||||||
Cash flows from investing activities:
|
||||||||||||
Purchases of property and equipment
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Proceeds on investment sales
|
|
|
|
|||||||||
Purchases of investments
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Acquisitions (net of cash acquired)
|
|
(
|
)
|
|
||||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Cash flows from financing activities:
|
||||||||||||
Exercise of employee stock options and taxes paid related to the net shares settlement of stock awards
|
( |
) | ||||||||||
Payment of cash dividends
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Repurchase of shares of common stock
|
|
(
|
)
|
(
|
)
|
|||||||
Finance lease principal payments
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Contingent consideration payments |
( |
) | ||||||||||
Payment of debt issuance cost
|
( |
) | ||||||||||
Payments on debt
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Proceeds from debt
|
|
|
|
|||||||||
Net cash (used in) provided by financing activities
|
(
|
)
|
|
(
|
)
|
|||||||
Effect of exchange rate changes on cash
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net decrease in cash and cash equivalents
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Cash and cash equivalents, beginning of period
|
|
|
|
|||||||||
Cash and cash equivalents, end of period
|
$
|
|
$
|
|
$
|
|
1. |
The Company
|
2. |
Summary of Significant Accounting Policies
|
December 31,
|
||||||||
2024
|
2023
|
|||||||
Raw materials
|
$
|
|
$
|
|
||||
Finished goods
|
|
|
||||||
Total inventory, net
|
$
|
|
$
|
|
2024
|
2023
|
2022
|
||||||||||
Beginning balance
|
$
|
|
$
|
|
$
|
|
||||||
Additions (1)
|
|
|
|
|||||||||
Disposals
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Ending balance
|
$
|
|
$
|
|
$
|
|
(1)
|
|
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
Deferred charges
|
$
|
|
$
|
|
||||
Prepaid income tax
|
|
|
||||||
Prepaid inventory and import costs
|
|
|
||||||
Prepaid rent, insurance and other occupancy costs
|
|
|
||||||
Prepaid promotion and event cost
|
|
|
||||||
Prepaid other taxes
|
|
|
||||||
Derivative financial instruments
|
||||||||
Prepaid software license
|
|
|
||||||
Deposits
|
|
|
||||||
Other
|
|
|
||||||
Total prepaid expense and other
|
$
|
|
$
|
|
Buildings
|
|
Furniture and fixtures
|
|
Computers and equipment
|
|
Leasehold improvements
|
|
Scanners
|
|
Vehicles
|
|
● |
During the fourth quarter of 2024, the continued decline in our BeautyBio
reporting unit forecast was a triggering event that required us to perform a quantitative analysis. As a result, we concluded the estimated fair value of our BeautyBio reporting unit was less than its carrying value and as a result
recorded a non-cash goodwill impairment charge of $
|
● |
At the time of the September 30, 2024 analysis, the estimated fair value
of the Manufacturing reporting unit exceeded the carrying value by approximately
|
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
Deferred taxes
|
$
|
|
$
|
|
||||
Deposits for noncancelable operating leases
|
|
|
||||||
Cash surrender value for life insurance policies
|
|
|
||||||
|
|
|
||||||
Derivative financial instruments
|
||||||||
Long-term investments | ||||||||
Other
|
|
|
||||||
Total other assets
|
$
|
|
$
|
|
December 31,
|
||||||||
2024
|
2023
|
|||||||
Accrued sales force commissions and other payments
|
$
|
|
$
|
|
||||
Accrued other taxes
|
|
|
||||||
Accrued payroll and other employee expenses
|
|
|
||||||
Accrued payable to vendors
|
|
|
||||||
|
|
|
||||||
Short-term liability for deferred compensation plan
|
||||||||
Accrued royalties
|
|
|
||||||
Sales return reserve
|
|
|
||||||
Deferred revenue
|
|
|
||||||
Contingent consideration
|
||||||||
Other
|
|
|
||||||
Total accrued expenses
|
$
|
|
$
|
|
December 31,
|
||||||||
2024
|
2023
|
|||||||
Deferred tax liabilities
|
$
|
|
$
|
|
||||
Reserve for other tax liabilities
|
|
|
||||||
Liability for deferred compensation plan
|
|
|
||||||
|
|
|
||||||
Asset retirement obligation
|
|
|
||||||
Other
|
|
|
||||||
Total other liabilities
|
$
|
|
$
|
|
2024
|
2023
|
2022
|
||||||||||
Gross balance at January 1
|
$
|
|
$
|
|
$
|
|
||||||
Increases related to prior year tax positions
|
|
|
|
|||||||||
Increases related to current year tax positions
|
|
|
|
|||||||||
Settlements
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Decreases due to lapse of statutes of limitations
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Currency adjustments
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Gross balance at December 31
|
$
|
|
$
|
|
$
|
|
● |
Level 1 – quoted prices in active markets for identical assets or liabilities;
|
● |
Level 2 – inputs, other than the quoted prices in active markets, that are observable either directly or indirectly;
|
● |
Level 3 – unobservable inputs based on the Company’s own assumptions.
|
3. |
Held for Sale
|
December 31,
|
||||||||
2024
|
2023
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Accounts receivable, net
|
$
|
|
$
|
|
||||
Prepaid expenses and other
|
|
|
||||||
Total current assets held for sale
|
|
|
||||||
Property and equipment, net
|
|
|
||||||
Goodwill
|
|
|
||||||
Other intangible assets, net (1)
|
|
|
||||||
Total long-term assets held for sale
|
$
|
|
$
|
|
||||
Liabilities
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$
|
|
$
|
|
||||
Accrued expenses
|
|
|
||||||
Total current liabilities held for sale
|
|
|
||||||
Other liabilities | ||||||||
Total long-term liabilities held for sale
|
(1)
|
|
4. |
Property and Equipment
|
December 31,
|
||||||||
2024
|
2023
|
|||||||
Land
|
$
|
|
$
|
|
||||
Buildings
|
|
|
||||||
Construction in progress(1)
|
|
|
||||||
Furniture and fixtures
|
|
|
||||||
Computers and equipment
|
|
|
||||||
Leasehold improvements
|
|
|
||||||
Scanners
|
|
|
||||||
Vehicles
|
|
|
||||||
|
|
|||||||
Less: accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
$
|
|
$
|
|
(1) |
|
5. |
Goodwill
|
December 31,
|
||||||||
2024
|
2023
|
|||||||
Nu Skin
|
||||||||
Americas
|
$
|
|
$
|
|
||||
Southeast Asia/Pacific
|
|
|
||||||
Mainland China
|
|
|
||||||
Japan
|
|
|
||||||
Europe & Africa
|
|
|
||||||
South Korea
|
|
|
||||||
Hong Kong/Taiwan
|
|
|
||||||
Rhyz
|
||||||||
Manufacturing
|
|
|
||||||
Rhyz Other
|
|
|
||||||
Total
|
$
|
|
$
|
|
6. |
Other Intangible Assets
|
Carrying Amount at December 31,
|
||||||||
2024
|
2023
|
|||||||
Indefinite life intangible assets:
|
||||||||
Trademarks and trade names
|
$
|
|
$
|
|
December 31, 2024
|
December 31, 2023
|
||||||||||||||||
Finite life intangible assets:
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Weighted-
average
Amortization
Period
|
||||||||||||
Scanner technology
|
$
|
|
$
|
|
$
|
|
$
|
|
|
||||||||
Developed technology
|
|
|
|
|
|
||||||||||||
Sales force network
|
|
|
|
|
|
||||||||||||
Trademarks
|
|
|
|
|
|
||||||||||||
Customer relationships
|
|||||||||||||||||
Other
|
|
|
|
|
|
||||||||||||
$
|
|
$
|
|
$
|
|
$
|
|
|
Year Ending December 31,
|
||||
2025
|
$
|
|
||
2026
|
|
|||
2027
|
|
|||
2028
|
|
|||
2029
|
|
7. |
Long-Term Debt
|
Facility or Arrangement
|
Original
Principal
Amount
|
Balance as of
December 31,
2024 (1)(2)
|
Balance as of
December 31,
2023 (1)(2)
|
Interest
Rate
|
Repayment
Terms
|
|||||
Credit Agreement term loan facility
|
$
|
$
|
$
|
|
|
|||||
Credit Agreement revolving credit facility
|
$
|
$
|
|
|
(1) |
|
(2) |
|
Year Ending December 31,
|
||||
2025
|
$
|
|
||
2026
|
|
|||
2027
|
|
|||
2028
|
|
|||
2029
|
|
|||
Thereafter
|
|
|||
Total (1)
|
$
|
|
(1) |
|
8. |
Leases
|
Year Ended December 31, | ||||||||||||
2024
|
2023 |
2022 |
||||||||||
Operating lease expense
|
||||||||||||
Operating lease cost
|
$ |
$
|
|
$
|
|
|||||||
Variable lease cost
|
|
|
||||||||||
Short-term lease cost
|
|
|
||||||||||
Finance lease expense
|
||||||||||||
Amortization of right-of-use assets
|
|
|
||||||||||
Interest on lease liabilities
|
|
|
||||||||||
Total lease expense
|
$ |
$
|
|
$
|
|
Year Ended December 31,
|
||||||||||||
2024 |
2023
|
2022
|
||||||||||
Operating cash outflow from operating leases
|
$ |
$
|
|
$
|
|
|||||||
Operating cash outflow from finance leases
|
$ |
$
|
|
$
|
|
|||||||
Financing cash outflow from finance leases
|
$ |
$
|
|
$
|
|
|||||||
Right-of-use assets obtained in exchange for operating lease obligations
|
$ |
$
|
|
$
|
|
|||||||
Right-of-use assets obtained in exchange for finance lease obligations
|
$ |
$
|
|
$
|
|
Year Ending December 31,
|
Operating
Leases
|
Finance
Leases
|
||||||
2025
|
$
|
|
$
|
|
||||
2026
|
|
|
||||||
2027
|
|
|
||||||
2028
|
|
|
||||||
2029
|
|
|
||||||
Thereafter
|
|
|
||||||
Total
|
|
|
||||||
Less: Finance charges
|
|
|
||||||
Total principal liability
|
$
|
|
$
|
|
9. |
Capital Stock
|
Year Ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Basic weighted-average common shares outstanding
|
|
|
|
|||||||||
Effect of dilutive securities:
|
||||||||||||
Stock awards and options
|
||||||||||||
Diluted weighted-average common shares outstanding
|
|
|
|
10. |
Stock–Based Compensation
|
Shares
(in thousands)
|
Weighted-
average
Exercise
Price
|
Weighted-
average
Remaining
Contractual
Term (in years)
|
Aggregate
Intrinsic
Value
(in thousands)
|
|||||||||||||
Options activity – performance based
|
||||||||||||||||
Outstanding at December 31, 2023
|
|
$
|
|
|||||||||||||
Granted
|
|
|
||||||||||||||
Exercised
|
|
|
||||||||||||||
Forfeited/cancelled/expired
|
(
|
)
|
|
|||||||||||||
Outstanding at December 31, 2024
|
|
|
|
$
|
|
|||||||||||
Exercisable at December 31, 2024
|
|
|
|
|
December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Cash proceeds from stock options exercised
|
$
|
|
$
|
|
$
|
|
||||||
Tax benefit / (expense) realized for stock options exercised
|
|
|
|
|||||||||
Intrinsic value of stock options exercised
|
|
|
|
Number
of Shares
(in thousands)
|
Weighted-
average
Grant Date
Fair Value
|
|||||||
Nonvested at December 31, 2023
|
|
$
|
|
|||||
Granted
|
|
|
||||||
Vested
|
(
|
)
|
|
|||||
Forfeited
|
(
|
)
|
|
|||||
Nonvested at December 31, 2024
|
|
$
|
|
Number
of Shares
(in thousands)
|
Weighted-
average
Grant Date
Fair Value
|
|||||||
Nonvested at December 31, 2023
|
|
$
|
|
|||||
Granted
|
|
|
||||||
Vested
|
(
|
)
|
|
|||||
Forfeited
|
(
|
)
|
|
|||||
Nonvested at December 31, 2024
|
|
$
|
|
11. |
Fair Value and Equity Investments
|
Fair Value at December 31, 2024
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Financial assets (liabilities):
|
||||||||||||||||
Cash equivalents and current investments
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Derivative financial instruments asset
|
|
|
|
|
||||||||||||
Life insurance contracts
|
|
|
|
|
||||||||||||
Contingent consideration
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
|
|
$
|
|
Fair Value at December 31, 2023
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Financial assets (liabilities):
|
||||||||||||||||
Cash equivalents and current investments
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Derivative financial instruments asset | ||||||||||||||||
Life insurance contracts
|
|
|
|
|
||||||||||||
Contingent consideration | ( |
) | ( |
) | ||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
|
2024
|
2023
|
||||||
Beginning balance at January 1
|
$
|
|
$
|
|
||||
Actual return on plan assets
|
|
|
||||||
Sales and settlements
|
(
|
)
|
(
|
)
|
||||
Ending balance at December 31
|
$
|
|
$
|
|
|
2024
|
2023
|
||||||
Beginning balance at January 1
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Changes in fair value of contingent consideration
|
|
|
||||||
Payments
|
|
|||||||
Ending balance at December 31
|
$
|
|
$
|
(
|
)
|
12. |
Income Taxes
|
2024
|
2023
|
2022
|
||||||||||
U.S.
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||
Foreign
|
|
|
|
|||||||||
Total
|
$
|
(
|
)
|
$
|
|
$
|
|
2024
|
2023
|
2022
|
||||||||||
Current
|
||||||||||||
Federal
|
$
|
|
$
|
|
$
|
|
||||||
State
|
|
|
|
|||||||||
Foreign
|
|
|
|
|||||||||
|
|
|
||||||||||
Deferred
|
||||||||||||
Federal
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
State
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Foreign
|
|
|
|
|||||||||
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
Provision (benefit) for income taxes
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
Year Ended December 31,
|
||||||||
2024
|
2023
|
|||||||
Deferred tax assets:
|
||||||||
Inventory differences
|
$
|
|
$
|
|
||||
Foreign tax credit and other foreign benefits
|
|
|
||||||
Stock-based compensation
|
|
|
||||||
Accrued expenses not deductible until paid
|
|
|
||||||
Net operating losses
|
|
|
||||||
Interest Expense Limitation - 163(j)
|
|
|
||||||
Capitalized research and development
|
|
|
||||||
R&D credit carryforward
|
|
|
||||||
Other
|
|
|
||||||
Gross deferred tax assets
|
|
|
||||||
Deferred tax liabilities:
|
||||||||
Foreign currency exchange
|
||||||||
Foreign withholding taxes
|
|
|
||||||
Intangibles step-up
|
|
|
||||||
Overhead allocation to inventory
|
|
|
||||||
Amortization of intangibles
|
|
|
||||||
Other
|
|
|
||||||
Gross deferred tax liabilities
|
|
|
||||||
Valuation allowance
|
(
|
)
|
(
|
)
|
||||
Deferred taxes, net
|
$
|
|
$
|
|
Year Ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Balance at the beginning of period
|
$
|
|
$
|
|
$
|
|
||||||
Additions charged to cost and expenses
|
|
(1)
|
|
(4)
|
|
(6)
|
||||||
Decreases
|
(
|
)(2)
|
(
|
)(5)
|
(
|
)(7)
|
||||||
Adjustments
|
|
(3)
|
|
(3)
|
|
(3)
|
||||||
Balance at the end of the period
|
$
|
|
$
|
|
$
|
|
(1)
|
|
(2)
|
|
(3)
|
|
(4)
|
|
(5)
|
|
(6)
|
|
(7)
|
|
Year Ended December 31,
|
||||||||
2024
|
2023
|
|||||||
Net noncurrent deferred tax assets
|
$
|
|
$
|
|
||||
Net noncurrent deferred tax liabilities
|
|
|
||||||
Deferred taxes, net
|
$
|
|
$
|
|
Year Ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Income taxes at statutory rate
|
|
%
|
|
%
|
|
%
|
||||||
Excess tax benefit from equity award
|
(
|
)%
|
|
%
|
(
|
)%
|
||||||
Deferred compensation |
% | ( |
)% | % | ||||||||
Executive salary limitation |
( |
)% | % | % | ||||||||
State taxes | % | % | % | |||||||||
Foreign exchange | % | ( |
)% | % | ||||||||
Non-U.S. income taxed at different rates
|
(
|
)%
|
|
%
|
|
%
|
||||||
Foreign withholding taxes
|
(
|
)%
|
|
%
|
(
|
)%
|
||||||
Change in reserve for uncertain tax positions
|
(
|
)%
|
|
%
|
|
%
|
||||||
Valuation allowance recognized foreign tax credit & others
|
|
%
|
|
%
|
(
|
)%
|
||||||
Foreign-Derived Intangible Income (FDII)
|
|
(
|
)%
|
(
|
)%
|
|||||||
Acquisition adjustments |
( |
)% | ( |
)% | ( |
)% | ||||||
Goodwill impairment |
( |
)% | ||||||||||
Other
|
(
|
)%
|
|
%
|
(
|
)%
|
||||||
|
%
|
|
%
|
(
|
)%
|
13. |
Employee Benefit Plan
|
14. |
Deferred Compensation Plan
|
15. |
Derivative Financial Instruments
|
Fair Values of
Derivative Instruments
|
||||||||||
December 31, |
||||||||||
Derivatives in Cash Flow Hedging Relationships:
|
Balance Sheet Location
|
2024
|
2023
|
|||||||
Interest Rate Swap - Asset
|
Prepaid expenses and other
|
$ | $ | |||||||
Interest Rate Swap - Asset
|
Other assets
|
$
|
|
$
|
|
Amount of Gain
Recognized in Other
Comprehensive Loss on Derivatives
|
||||||||||||
|
Year Ended December 31,
|
|||||||||||
Derivatives in Cash Flow Hedging Relationships:
|
2024
|
2023
|
2022
|
|||||||||
Interest Rate Swaps
|
$
|
|
$
|
|
$
|
|
Amount of Gain
Reclassified from Accumulated
Other Comprehensive Loss into Income
|
||||||||||||||
Year Ended December 31,
|
||||||||||||||
Derivatives in Cash Flow Hedging Relationships:
|
Income Statement Location
|
2024
|
2023
|
2022
|
||||||||||
Interest Rate Swaps
|
Interest expense
|
$
|
|
$
|
|
$
|
|
16. |
Segment Information
|
Year Ended December 31, 2024
|
||||||||||||||||||||||||||||||||||||||||
Nu Skin
|
Rhyz Investments
|
|||||||||||||||||||||||||||||||||||||||
Americas
|
Southeast Asia/
Pacific
|
Mainland China
|
Japan
|
Europe & Africa
|
South Korea
|
Hong Kong/
Taiwan
|
Manufacturing (1)
|
Rhyz Other |
Total Segments
|
|||||||||||||||||||||||||||||||
Revenue
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||
Cost of sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Other segment items (2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Segment contribution
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Year Ended December 31, 2023
|
||||||||||||||||||||||||||||||||||||||||
Nu Skin
|
Rhyz Investments
|
|||||||||||||||||||||||||||||||||||||||
Americas
|
Southeast Asia/
Pacific
|
Mainland China
|
Japan
|
Europe & Africa
|
South Korea
|
Hong Kong/
Taiwan
|
Manufacturing (1)
|
Rhyz Other
|
Total Segments | |||||||||||||||||||||||||||||||
Revenue
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||
Cost of sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Other segment items (2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Segment contribution
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Year Ended December 31, 2022
|
||||||||||||||||||||||||||||||||||||||||
Nu Skin
|
Rhyz Investments
|
|||||||||||||||||||||||||||||||||||||||
Americas
|
Southeast Asia/
Pacific
|
Mainland China
|
Japan
|
Europe & Africa
|
South Korea
|
Hong Kong/
Taiwan
|
Manufacturing (1)
|
Rhyz Other
|
Total Segments | |||||||||||||||||||||||||||||||
Revenue
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||
Cost of sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Other segment items (2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Segment contribution
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
(1) |
|
(2) | |
Year Ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Total Segment Revenue
|
$
|
|
$
|
|
$
|
|
||||||
Core Nu Skin Adjustments
|
|
(
|
)
|
|
||||||||
Total Revenue
|
$
|
|
$
|
|
$
|
|
Year Ended December 31,
|
||||||||||||
2024 | 2023 | 2022 |
Total Segment Contribution
|
$
|
|
$
|
|
$
|
|
||||||
Corporate and Other
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Operating income (loss)
|
(
|
)
|
|
|
||||||||
Interest expense
|
|
|
|
|||||||||
Other income (expense), net
|
|
|
(
|
)
|
||||||||
Income (loss) before provision for income taxes
|
$
|
(
|
)
|
$
|
|
$
|
|
Year Ended December 31,
|
||||||||||||
(U.S. dollars in thousands)
|
2024
|
2023
|
2022
|
|||||||||
Nu Skin
|
||||||||||||
Americas
|
$
|
|
$
|
|
$
|
|
||||||
Southeast Asia/Pacific
|
|
|
|
|||||||||
Mainland China
|
|
|
|
|||||||||
Japan
|
|
|
|
|||||||||
Europe & Africa
|
|
|
|
|||||||||
South Korea
|
|
|
|
|||||||||
Hong Kong/Taiwan
|
|
|
|
|||||||||
Total Nu Skin
|
|
|
|
|||||||||
Rhyz
|
||||||||||||
Manufacturing
|
|
|
|
|||||||||
Rhyz Other
|
|
|
|
|||||||||
Total Rhyz
|
|
|
|
|||||||||
Total segment depreciation and amortization
|
||||||||||||
Corporate and other
|
|
|
|
|||||||||
Total
|
$
|
|
$
|
|
$
|
|
Year Ended December 31,
|
||||||||||||
(U.S. dollars in thousands)
|
2024
|
2023
|
2022
|
|||||||||
Nu Skin
|
||||||||||||
Americas
|
$
|
|
$
|
|
$
|
|
||||||
Southeast Asia/Pacific
|
|
|
|
|||||||||
Mainland China
|
|
|
|
|||||||||
Japan
|
|
|
|
|||||||||
Europe & Africa
|
|
|
|
|||||||||
South Korea
|
|
|
|
|||||||||
Hong Kong/Taiwan
|
|
|
|
|||||||||
Total Nu Skin
|
|
|
|
|||||||||
Rhyz
|
||||||||||||
Manufacturing
|
|
|
|
|||||||||
Rhyz Other
|
|
|
|
|||||||||
Total Rhyz
|
|
|
|
|||||||||
Total segment capital expenditures
|
||||||||||||
Corporate and other
|
|
|
|
|||||||||
Total
|
$
|
|
$
|
|
$
|
|
Year Ended December 31,
|
||||||||||||
(U.S. dollars in thousands)
|
2024
|
2023
|
2022
|
|||||||||
United States
|
$
|
|
$
|
|
$
|
|
||||||
Mainland China
|
|
|
|
|||||||||
Japan
|
|
|
|
|||||||||
South Korea |
||||||||||||
All others
|
|
|
|
|||||||||
Total
|
$
|
|
$
|
|
$
|
|
Year Ended December 31,
|
||||||||||||
(U.S. dollars in thousands)
|
2024
|
2023
|
2022
|
|||||||||
Beauty
|
$
|
|
$
|
|
$
|
|
||||||
Wellness
|
|
|
|
|||||||||
Other
|
|
|
|
|||||||||
Total
|
$
|
|
$
|
|
$
|
|
Year Ended December 31,
|
||||||||||||
(U.S. dollars in thousands)
|
2024
|
2023
|
2022
|
|||||||||
United States
|
$
|
|
$
|
|
$
|
|
||||||
Mainland China
|
|
|
|
|||||||||
South Korea
|
|
|
|
|||||||||
Japan
|
|
|
|
|||||||||
All others
|
|
|
|
|||||||||
Total
|
$
|
|
$
|
|
$
|
|
17. |
Commitments and Contingencies
|
18. |
Supplemental Cash Flow Information
|
19. |
Acquisitions
|
20. |
Restructuring and Severance Charges
|
|
Year Ended
December 31,
|
|||||||
(U.S. dollars in thousands)
|
2023
|
2022
|
||||||
|
||||||||
Nu Skin
|
||||||||
Americas
|
$
|
|
$
|
|
||||
Southeast Asia/Pacific
|
|
|
||||||
Mainland China
|
|
|
||||||
Japan
|
|
|
||||||
Europe & Africa
|
(
|
|
||||||
South Korea
|
|
|
||||||
Hong Kong/Taiwan
|
(
|
|
||||||
Total Nu Skin
|
|
|
||||||
Rhyz Investments
|
||||||||
Manufacturing
|
|
|
||||||
Rhyz Other
|
|
|
||||||
Total Rhyz Investments
|
|
|
||||||
Corporate and other
|
|
|
||||||
Total
|
$
|
|
$
|
|
(U.S. dollars in thousands)
|
Year Ended
December 31,
|
|||||||
2024 |
2023 |
|||||||
|
||||||||
Nu Skin
|
||||||||
Americas
|
$
|
|
$ | |||||
Southeast Asia/Pacific
|
|
|||||||
Mainland China
|
|
|||||||
Japan
|
|
|||||||
Europe & Africa
|
|
|||||||
South Korea
|
|
|||||||
Hong Kong/Taiwan
|
|
|||||||
Total Nu Skin
|
|
|||||||
Rhyz Investments
|
||||||||
Manufacturing
|
|
|||||||
Rhyz Other
|
|
|||||||
Total Rhyz Investments
|
|
|||||||
Corporate and other
|
|
|||||||
Total
|
$
|
|
$ |
21. |
Subsequent Events
|
● |
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
● |
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and
expenditures are being made only in accordance with authorization of management and directors; and
|
● |
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
1. |
Financial Statements. See Index to Consolidated Financial Statements under Item 8 of Part II.
|
2. |
Financial Statement Schedules. N/A
|
3. |
Exhibits. References to the “Company” shall mean Nu Skin Enterprises, Inc. Unless otherwise noted, the SEC file number for exhibits incorporated by reference is 001-12421.
|
2.1
|
|
3.1
|
|
3.2
|
|
3.3
|
|
3.4
|
|
4.1
|
|
4.2
|
|
10.1
|
|
#10.2
|
|
#10.3
|
#10.4
|
|
#10.5
|
|
#10.6
|
|
#10.7
|
|
#10.8
|
|
*#10.9
|
|
*#10.10
|
|
*#10.11
|
|
#10.12
|
|
#10.13
|
|
#10.14
|
|
#10.15
|
|
*#10.16
|
|
#10.17
|
|
*19.1
|
|
*21.1
|
|
*23.1
|
*31.1
|
|
*31.2
|
|
*32.1
|
|
*32.2
|
|
97.1
|
|
*101.INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
*101.SCH
|
Inline XBRL Taxonomy Extension Schema Document.
|
*101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
*101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
*101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
*101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
*104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
|
NU SKIN ENTERPRISES, INC.
|
||
By:
|
/s/ Ryan. S. Napierski
|
|
Ryan S. Napierski
|
||
President and Chief Executive Officer
|
Signatures
|
Capacity in Which Signed
|
|
/s/ Steven J. Lund
|
Executive Chairman of the Board
|
|
Steven J. Lund
|
||
/s/ Ryan S. Napierski
|
President, Chief Executive Officer and Director
|
|
Ryan S. Napierski
|
(Principal Executive Officer)
|
|
/s/ James D. Thomas
|
Chief Financial Officer
|
|
James D. Thomas
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
/s/ Emma S. Battle
|
Director
|
|
Emma S. Battle
|
||
/s/ Daniel W. Campbell
|
Director
|
|
Daniel W. Campbell
|
||
/s/ Laura Nathanson
|
Director
|
|
Laura Nathanson
|
||
/s/ Thomas R. Pisano
|
Director
|
|
Thomas R. Pisano
|
||
/s/ Zheqing Shen
|
Director
|
|
Zheqing Shen
|
||
/s/ Edwina D. Woodbury
|
Director
|
|
Edwina D. Woodbury
|
||
/s/ Mark A. Zorko
|
Director
|
|
Mark A. Zorko
|