000101628112/312025Q1falseP3YP1YP2YP9Yhttp://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNethttp://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNethttp://www.carriageservices.com/20250331#LeaseLiabilitiesAndDebtCurrenthttp://www.carriageservices.com/20250331#LeaseLiabilitiesAndDebtCurrenthttp://www.carriageservices.com/20250331#LeaseLiabilitiesAndDebtCurrenthttp://www.carriageservices.com/20250331#LeaseLiabilitiesAndDebtCurrentxbrli:sharesiso4217:USDiso4217:USDxbrli:sharescsv:segmentxbrli:purecsv:numberOfOperatingLocationcsv:statecsv:divestiturecsv:letter_of_credit00010162812025-01-012025-03-3100010162812025-04-2500010162812025-03-3100010162812024-12-310001016281us-gaap:SeniorNotesMember2025-03-310001016281us-gaap:SeniorNotesMember2024-12-310001016281csv:ServiceRevenueMember2025-01-012025-03-310001016281csv:ServiceRevenueMember2024-01-012024-03-310001016281csv:PropertyandMerchandiseMember2025-01-012025-03-310001016281csv:PropertyandMerchandiseMember2024-01-012024-03-310001016281csv:OtherRevenueMember2025-01-012025-03-310001016281csv:OtherRevenueMember2024-01-012024-03-3100010162812024-01-012024-03-3100010162812023-12-3100010162812024-03-310001016281us-gaap:CommonStockMember2024-12-310001016281us-gaap:AdditionalPaidInCapitalMember2024-12-310001016281us-gaap:RetainedEarningsMember2024-12-310001016281us-gaap:TreasuryStockCommonMember2024-12-310001016281us-gaap:RetainedEarningsMember2025-01-012025-03-310001016281us-gaap:CommonStockMember2025-01-012025-03-310001016281us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001016281us-gaap:CommonStockMembersrt:DirectorMember2025-01-012025-03-310001016281us-gaap:AdditionalPaidInCapitalMembersrt:DirectorMember2025-01-012025-03-310001016281srt:DirectorMember2025-01-012025-03-310001016281us-gaap:CommonStockMember2025-03-310001016281us-gaap:AdditionalPaidInCapitalMember2025-03-310001016281us-gaap:RetainedEarningsMember2025-03-310001016281us-gaap:TreasuryStockCommonMember2025-03-310001016281us-gaap:CommonStockMember2023-12-310001016281us-gaap:AdditionalPaidInCapitalMember2023-12-310001016281us-gaap:RetainedEarningsMember2023-12-310001016281us-gaap:TreasuryStockCommonMember2023-12-310001016281us-gaap:RetainedEarningsMember2024-01-012024-03-310001016281us-gaap:CommonStockMember2024-01-012024-03-310001016281us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001016281us-gaap:CommonStockMember2024-03-310001016281us-gaap:AdditionalPaidInCapitalMember2024-03-310001016281us-gaap:RetainedEarningsMember2024-03-310001016281us-gaap:TreasuryStockCommonMember2024-03-310001016281csv:FuneralHomesMember2025-03-310001016281csv:CemeteriesMember2025-03-310001016281us-gaap:OperatingSegmentsMembercsv:FuneralHomesMember2025-01-012025-03-310001016281us-gaap:OperatingSegmentsMembercsv:CemeteryMember2025-01-012025-03-310001016281us-gaap:LandMemberus-gaap:SegmentContinuingOperationsMember2025-03-310001016281us-gaap:LandMemberus-gaap:SegmentContinuingOperationsMember2024-12-310001016281us-gaap:BuildingAndBuildingImprovementsMemberus-gaap:SegmentContinuingOperationsMember2025-03-310001016281us-gaap:BuildingAndBuildingImprovementsMemberus-gaap:SegmentContinuingOperationsMember2024-12-310001016281csv:FurnitureEquipmentAndAutomobilesMemberus-gaap:SegmentContinuingOperationsMember2025-03-310001016281csv:FurnitureEquipmentAndAutomobilesMemberus-gaap:SegmentContinuingOperationsMember2024-12-310001016281us-gaap:SegmentContinuingOperationsMember2025-03-310001016281us-gaap:SegmentContinuingOperationsMember2024-12-310001016281us-gaap:SegmentDiscontinuedOperationsMember2025-03-310001016281us-gaap:SegmentDiscontinuedOperationsMember2024-12-310001016281csv:FuneralHomesMember2025-01-012025-03-310001016281csv:CemeteryMember2025-01-012025-03-310001016281csv:FuneralHomesAndCemeteriesMember2025-01-012025-03-310001016281csv:FuneralHomesMember2024-01-012024-03-310001016281csv:CemeteryMember2024-01-012024-03-310001016281csv:FuneralHomesAndCemeteriesMember2024-01-012024-03-310001016281csv:CemeteryMember2025-01-012025-03-310001016281csv:FuneralMember2025-01-012025-03-310001016281csv:CemeteryMember2024-01-012024-03-310001016281csv:FuneralMember2024-01-012024-03-310001016281us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2025-03-310001016281us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2024-03-310001016281us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2025-01-012025-03-310001016281us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2024-01-012024-03-310001016281us-gaap:OperatingSegmentsMembercsv:FuneralHomeMember2025-03-310001016281us-gaap:OperatingSegmentsMembercsv:CemeteryMember2025-03-310001016281us-gaap:CorporateNonSegmentMember2025-03-310001016281srt:ConsolidationEliminationsMember2025-03-310001016281us-gaap:OperatingSegmentsMembercsv:FuneralHomeMember2024-12-310001016281us-gaap:OperatingSegmentsMembercsv:CemeteryMember2024-12-310001016281us-gaap:CorporateNonSegmentMember2024-12-310001016281srt:ConsolidationEliminationsMember2024-12-310001016281csv:FuneralMember2024-12-310001016281csv:FuneralMember2025-03-310001016281csv:CemeteryMember2024-12-310001016281csv:CemeteryMember2025-03-310001016281csv:FuneralHomeMember2025-03-310001016281csv:FuneralHomeMember2024-12-310001016281csv:FuneralHomeMember2025-01-012025-03-310001016281csv:PreneedCemeteryReceivablesMember2024-12-310001016281csv:PreneedCemeteryReceivablesMember2025-01-012025-03-310001016281csv:PreneedCemeteryReceivablesMember2025-03-310001016281csv:RecognizedRevenueMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001016281csv:RecognizedRevenueMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310001016281csv:RecognizedRevenueMembercsv:FinancingReceivables90to120DaysPastDueMember2025-03-310001016281csv:RecognizedRevenueMembercsv:FinancingReceivablesGreaterThan120DaysPastDueMember2025-03-310001016281csv:RecognizedRevenueMemberus-gaap:FinancialAssetPastDueMember2025-03-310001016281csv:RecognizedRevenueMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001016281csv:RecognizedRevenueMember2025-03-310001016281csv:DeferredRevenueMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001016281csv:DeferredRevenueMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310001016281csv:DeferredRevenueMembercsv:FinancingReceivables90to120DaysPastDueMember2025-03-310001016281csv:DeferredRevenueMembercsv:FinancingReceivablesGreaterThan120DaysPastDueMember2025-03-310001016281csv:DeferredRevenueMemberus-gaap:FinancialAssetPastDueMember2025-03-310001016281csv:DeferredRevenueMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001016281csv:DeferredRevenueMember2025-03-310001016281us-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001016281us-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310001016281csv:FinancingReceivables90to120DaysPastDueMember2025-03-310001016281csv:FinancingReceivablesGreaterThan120DaysPastDueMember2025-03-310001016281us-gaap:FinancialAssetPastDueMember2025-03-310001016281us-gaap:FinancialAssetNotPastDueMember2025-03-310001016281csv:RevolvingCreditFacilitySecuredFloatingRateMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-03-310001016281csv:AcquisitionDebtMemberus-gaap:NotesPayableOtherPayablesMember2025-03-310001016281csv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281csv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel1Memberus-gaap:CashAndCashEquivalentsMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentDebtSecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignGovernmentDebtSecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:PreferredStockMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:CertificatesOfDepositMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel1Memberus-gaap:CommonStockMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel1Membercsv:LimitedPartnershipFundMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel1Memberus-gaap:EquitySecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:FixedIncomeFundsMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Membercsv:AlternativeInvestmentsMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281csv:TrustSecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281csv:AccruedInvestmentIncomeMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel1Memberus-gaap:CashAndCashEquivalentsMembercsv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentDebtSecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignGovernmentDebtSecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:PreferredStockMembercsv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:CertificatesOfDepositMembercsv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel1Memberus-gaap:CommonStockMembercsv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel1Membercsv:LimitedPartnershipFundMembercsv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel1Memberus-gaap:EquitySecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:FixedIncomeFundsMembercsv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281csv:TrustSecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281csv:AccruedInvestmentIncomeMembercsv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281us-gaap:USGovernmentDebtSecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281csv:ForeignDebtSecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281us-gaap:CorporateDebtSecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281csv:PreferredStockSecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281us-gaap:CertificatesOfDepositMembercsv:PreneedCemeteryTrustInvestmentsMember2025-03-310001016281us-gaap:USGovernmentDebtSecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281csv:ForeignDebtSecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281us-gaap:CorporateDebtSecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281csv:PreferredStockSecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281us-gaap:MortgageBackedSecuritiesMembercsv:PreneedCemeteryTrustInvestmentsMember2024-12-310001016281csv:PreneedCemeteryTrustInvestmentsMember2023-01-012023-03-310001016281csv:PreneedCemeteryTrustInvestmentsMember2024-01-012024-03-310001016281csv:PreneedFuneralTrustInvestmentsMember2025-03-310001016281csv:PreneedFuneralTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel1Memberus-gaap:CashAndCashEquivalentsMembercsv:PreneedFuneralTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentDebtSecuritiesMembercsv:PreneedFuneralTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignGovernmentDebtSecuritiesMembercsv:PreneedFuneralTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMembercsv:PreneedFuneralTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel1Memberus-gaap:CommonStockMembercsv:PreneedFuneralTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel1Membercsv:LimitedPartnershipFundMembercsv:PreneedFuneralTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:EquitySecuritiesMembercsv:PreneedFuneralTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:FixedIncomeSecuritiesMembercsv:PreneedFuneralTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:OtherInvestmentsMembercsv:PreneedFuneralTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Membercsv:AlternativeInvestmentsMembercsv:PreneedFuneralTrustInvestmentsMember2025-03-310001016281csv:AccruedInvestmentIncomeMembercsv:PreneedFuneralTrustInvestmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel1Memberus-gaap:CashAndCashEquivalentsMembercsv:PreneedFuneralTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentDebtSecuritiesMembercsv:PreneedFuneralTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel1Memberus-gaap:ForeignGovernmentDebtSecuritiesMembercsv:PreneedFuneralTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMembercsv:PreneedFuneralTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:PreferredStockMembercsv:PreneedFuneralTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel1Memberus-gaap:CommonStockMembercsv:PreneedFuneralTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel1Membercsv:LimitedPartnershipFundMembercsv:PreneedFuneralTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:EquitySecuritiesMembercsv:PreneedFuneralTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:FixedIncomeSecuritiesMembercsv:PreneedFuneralTrustInvestmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:OtherInvestmentsMembercsv:PreneedFuneralTrustInvestmentsMember2024-12-310001016281csv:AccruedInvestmentIncomeMembercsv:PreneedFuneralTrustInvestmentsMember2024-12-310001016281us-gaap:USGovernmentDebtSecuritiesMembercsv:PreneedFuneralTrustInvestmentsMember2025-03-310001016281csv:ForeignDebtSecuritiesMembercsv:PreneedFuneralTrustInvestmentsMember2025-03-310001016281us-gaap:CorporateDebtSecuritiesMembercsv:PreneedFuneralTrustInvestmentsMember2025-03-310001016281us-gaap:USTreasurySecuritiesMembercsv:PreneedFuneralTrustInvestmentsMember2024-12-310001016281csv:ForeignDebtSecuritiesMembercsv:PreneedFuneralTrustInvestmentsMember2024-12-310001016281us-gaap:CorporateDebtSecuritiesMembercsv:PreneedFuneralTrustInvestmentsMember2024-12-310001016281csv:PreferredStockSecuritiesMembercsv:PreneedFuneralTrustInvestmentsMember2024-12-310001016281us-gaap:InterestIncomeMembercsv:PreneedFuneralTrustInvestmentsMember2025-01-012025-03-310001016281us-gaap:InterestIncomeMembercsv:PreneedFuneralTrustInvestmentsMember2024-01-012024-03-310001016281csv:PreneedFuneralTrustInvestmentsMember2025-01-012025-03-310001016281csv:PreneedFuneralTrustInvestmentsMember2024-01-012024-03-310001016281csv:PerpetualCareTrustInvesmentsMember2025-03-310001016281csv:PerpetualCareTrustInvesmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel1Memberus-gaap:CashAndCashEquivalentsMembercsv:PerpetualCareTrustInvesmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignGovernmentDebtSecuritiesMembercsv:PerpetualCareTrustInvesmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMembercsv:PerpetualCareTrustInvesmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:PreferredStockMembercsv:PerpetualCareTrustInvesmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel1Memberus-gaap:CommonStockMembercsv:PerpetualCareTrustInvesmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel1Membercsv:LimitedPartnershipFundMembercsv:PerpetualCareTrustInvesmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:EquitySecuritiesMembercsv:PerpetualCareTrustInvesmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:FixedIncomeFundsMembercsv:PerpetualCareTrustInvesmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel2Membercsv:AlternativeInvestmentsMembercsv:PerpetualCareTrustInvesmentsMember2025-03-310001016281csv:TrustSecuritiesMembercsv:PerpetualCareTrustInvesmentsMember2025-03-310001016281csv:AccruedInvestmentIncomeMembercsv:PerpetualCareTrustInvesmentsMember2025-03-310001016281us-gaap:FairValueInputsLevel1Memberus-gaap:CashAndCashEquivalentsMembercsv:PerpetualCareTrustInvesmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignGovernmentDebtSecuritiesMembercsv:PerpetualCareTrustInvesmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMembercsv:PerpetualCareTrustInvesmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:PreferredStockMembercsv:PerpetualCareTrustInvesmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel1Memberus-gaap:CommonStockMembercsv:PerpetualCareTrustInvesmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel1Membercsv:LimitedPartnershipFundMembercsv:PerpetualCareTrustInvesmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:EquitySecuritiesMembercsv:PerpetualCareTrustInvesmentsMember2024-12-310001016281us-gaap:FairValueInputsLevel2Memberus-gaap:FixedIncomeFundsMembercsv:PerpetualCareTrustInvesmentsMember2024-12-310001016281csv:TrustSecuritiesMembercsv:PerpetualCareTrustInvesmentsMember2024-12-310001016281csv:AccruedInvestmentIncomeMembercsv:PerpetualCareTrustInvesmentsMember2024-12-310001016281csv:ForeignDebtSecuritiesMembercsv:PerpetualCareTrustInvesmentsMember2025-03-310001016281us-gaap:CorporateDebtSecuritiesMembercsv:PerpetualCareTrustInvesmentsMember2025-03-310001016281csv:PreferredStockSecuritiesMembercsv:PerpetualCareTrustInvesmentsMember2025-03-310001016281csv:ForeignDebtSecuritiesMembercsv:PerpetualCareTrustInvesmentsMember2024-12-310001016281us-gaap:CorporateDebtSecuritiesMembercsv:PerpetualCareTrustInvesmentsMember2024-12-310001016281us-gaap:PreferredStockMembercsv:PerpetualCareTrustInvesmentsMember2024-12-310001016281csv:InterestExpenseNetofOtherIncomeMembercsv:PerpetualCareTrustInvesmentsMember2025-01-012025-03-310001016281csv:InterestExpenseNetofOtherIncomeMembercsv:PerpetualCareTrustInvesmentsMember2024-01-012024-03-310001016281csv:PerpetualCareTrustInvesmentsMember2025-01-012025-03-310001016281csv:PerpetualCareTrustInvesmentsMember2024-01-012024-03-310001016281csv:OtherRevenueMembercsv:PerpetualCareTrustInvesmentsMember2024-01-012024-03-310001016281csv:OtherRevenueMembercsv:PerpetualCareTrustInvesmentsMember2025-01-012025-03-310001016281us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:CashAndCashEquivalentsMember2025-03-310001016281us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:CashAndCashEquivalentsMember2025-03-310001016281us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:FixedIncomeInvestmentsMember2025-03-310001016281us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FixedIncomeInvestmentsMember2025-03-310001016281us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembercsv:MutualFundsAndCommonStocksMember2025-03-310001016281us-gaap:EstimateOfFairValueFairValueDisclosureMembercsv:MutualFundsAndCommonStocksMember2025-03-310001016281us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembercsv:AnnuitiesMember2025-03-310001016281us-gaap:EstimateOfFairValueFairValueDisclosureMembercsv:AnnuitiesMember2025-03-310001016281us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember2025-03-310001016281us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-03-310001016281us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:CashAndCashEquivalentsMember2024-12-310001016281us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:CashAndCashEquivalentsMember2024-12-310001016281us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMemberus-gaap:FixedIncomeInvestmentsMember2024-12-310001016281us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FixedIncomeInvestmentsMember2024-12-310001016281us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembercsv:MutualFundsAndCommonStocksMember2024-12-310001016281us-gaap:EstimateOfFairValueFairValueDisclosureMembercsv:MutualFundsAndCommonStocksMember2024-12-310001016281us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMembercsv:AnnuitiesMember2024-12-310001016281us-gaap:EstimateOfFairValueFairValueDisclosureMembercsv:AnnuitiesMember2024-12-310001016281us-gaap:PortionAtOtherThanFairValueFairValueDisclosureMember2024-12-310001016281us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310001016281us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2025-03-310001016281us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2024-12-310001016281us-gaap:NoncompeteAgreementsMember2025-03-310001016281us-gaap:NoncompeteAgreementsMember2024-12-310001016281csv:NonCurrentPrepaidAndOtherIntangiblesMember2025-03-310001016281csv:NonCurrentPrepaidAndOtherIntangiblesMember2024-12-310001016281csv:OtherFiniteLivedIntangiblesMember2025-03-310001016281csv:OtherFiniteLivedIntangiblesMember2024-12-310001016281us-gaap:DisposalGroupNotDiscontinuedOperationsMemberus-gaap:TradeNamesMember2025-01-012025-03-310001016281us-gaap:DisposalGroupNotDiscontinuedOperationsMemberus-gaap:TradeNamesMember2025-03-310001016281us-gaap:SoftwareAndSoftwareDevelopmentCostsMembersrt:MinimumMember2025-03-310001016281us-gaap:SoftwareAndSoftwareDevelopmentCostsMembersrt:MaximumMember2025-03-310001016281us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2025-01-012025-03-310001016281csv:CommissionsMembersrt:MaximumMember2025-01-012025-03-310001016281csv:CommissionsMembersrt:MinimumMember2025-01-012025-03-310001016281us-gaap:NoncompeteAgreementsMembersrt:MinimumMember2025-01-012025-03-310001016281us-gaap:NoncompeteAgreementsMembersrt:MaximumMember2025-01-012025-03-310001016281us-gaap:NoncompeteAgreementsMember2025-01-012025-03-310001016281csv:NonCurrentPrepaidAndOtherIntangiblesMembersrt:MinimumMember2025-01-012025-03-310001016281csv:NonCurrentPrepaidAndOtherIntangiblesMembersrt:MaximumMember2025-01-012025-03-310001016281csv:OtherFiniteLivedIntangiblesMember2025-01-012025-03-310001016281csv:CommissionsMember2025-03-310001016281csv:CreditAgreementAmendmentMember2022-05-270001016281us-gaap:LetterOfCreditMember2024-12-310001016281csv:SwinglineMember2024-12-310001016281csv:RatioActualMember2025-03-310001016281csv:RevolvingCreditFacilitySecuredFloatingRateMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMembercsv:RatioActualMember2025-03-310001016281csv:RevolvingCreditFacilitySecuredFloatingRateMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-12-310001016281csv:TermLoanMembercsv:CreditAgreementMember2025-03-310001016281csv:TermLoanMembercsv:CreditAgreementMember2024-12-310001016281csv:AcquisitionDebtMemberus-gaap:NotesPayableOtherPayablesMember2024-12-310001016281csv:RevolvingCreditFacilitySecuredFloatingRateMember2025-01-012025-03-310001016281csv:CreditAgreementMember2025-01-012025-03-310001016281csv:CreditAgreementMember2024-01-012024-03-310001016281us-gaap:LoansPayableMember2025-01-012025-03-310001016281us-gaap:LoansPayableMember2024-01-012024-03-310001016281csv:PrimeRateOptionMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001016281csv:LiborMarginOptionMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001016281csv:RevolvingCreditFacilitySecuredFloatingRateMemberus-gaap:RevolvingCreditFacilityMembercsv:CreditAgreementMember2025-01-012025-03-310001016281csv:RevolvingCreditFacilitySecuredFloatingRateMemberus-gaap:RevolvingCreditFacilityMembercsv:CreditAgreementMember2024-01-012024-03-310001016281srt:MinimumMembercsv:DeferredPurchasePriceNotesMember2025-03-310001016281srt:MaximumMembercsv:DeferredPurchasePriceNotesMember2025-03-310001016281srt:MinimumMembercsv:DeferredPurchasePriceNotesMember2025-01-012025-03-310001016281srt:MaximumMembercsv:DeferredPurchasePriceNotesMember2025-01-012025-03-310001016281us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember2025-01-012025-03-310001016281us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember2024-01-012024-03-310001016281csv:SeniorNoteTwoMembercsv:SeniorNotes425Member2021-05-130001016281csv:SeniorNoteTwoMemberus-gaap:SeniorNotesMember2025-03-310001016281csv:SeniorNoteTwoMemberus-gaap:SeniorNotesMember2024-12-310001016281us-gaap:SeniorNotesMember2025-01-012025-03-310001016281us-gaap:SeniorNotesMember2024-01-012024-03-310001016281csv:SeniorNoteOneMemberus-gaap:SeniorNotesMember2025-01-012025-03-310001016281csv:SeniorNoteTwoMemberus-gaap:SeniorNotesMember2025-01-012025-03-310001016281us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001016281us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001016281us-gaap:EmployeeStockOptionMembercsv:BlackScholesMember2025-01-012025-03-310001016281us-gaap:EmployeeStockOptionMembercsv:BlackScholesMember2024-01-012024-03-310001016281us-gaap:RestrictedStockMember2025-01-012025-03-310001016281us-gaap:RestrictedStockMember2024-01-012024-03-310001016281us-gaap:EmployeeStockOptionMembercsv:FiveYearVestingPeriodMembercsv:BlackScholesMember2025-01-012025-03-310001016281us-gaap:EmployeeStockOptionMembercsv:FiveYearVestingPeriodMembercsv:BlackScholesMember2024-01-012024-03-310001016281us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001016281us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001016281us-gaap:PerformanceSharesMember2025-01-012025-03-310001016281us-gaap:PerformanceSharesMember2024-01-012024-03-310001016281csv:OfficersAndKeyEmployeesMember2023-01-012023-03-310001016281csv:OfficersAndKeyEmployeesMember2024-01-012024-03-310001016281csv:EmployeeStockPurchasePlanMember2025-01-012025-03-310001016281csv:EmployeeStockPurchasePlanMember2024-04-012024-06-300001016281csv:EmployeeStockPurchasePlanMember2024-07-012024-09-300001016281csv:EmployeeStockPurchasePlanMember2024-10-012024-12-310001016281csv:EmployeeStockPurchasePlanMember2024-01-012024-03-310001016281us-gaap:CommonStockMember2025-01-012025-03-310001016281us-gaap:CommonStockMember2024-01-012024-03-310001016281csv:GoodToGreatIncentiveProgramMember2025-01-012025-03-310001016281csv:GoodToGreatIncentiveProgramMember2024-01-012024-03-310001016281srt:DirectorMember2024-01-012024-03-310001016281csv:AdvsiorMember2025-01-012025-03-310001016281csv:AdvsiorMember2024-01-012024-03-310001016281csv:BoardofDirectorsMember2025-01-012025-03-310001016281csv:BoardofDirectorsMember2024-01-012024-03-310001016281us-gaap:PerformanceSharesMember2025-01-012025-03-310001016281us-gaap:PerformanceSharesMember2024-01-012024-03-310001016281us-gaap:OperatingSegmentsMembercsv:FuneralAndCemeteryServicesMembercsv:FuneralHomeMember2025-01-012025-03-310001016281us-gaap:OperatingSegmentsMembercsv:FuneralAndCemeteryServicesMembercsv:CemeteryMember2025-01-012025-03-310001016281us-gaap:CorporateNonSegmentMembercsv:FuneralAndCemeteryServicesMember2025-01-012025-03-310001016281csv:FuneralAndCemeteryServicesMember2025-01-012025-03-310001016281us-gaap:OperatingSegmentsMembercsv:MerchandiseMembercsv:FuneralHomeMember2025-01-012025-03-310001016281us-gaap:OperatingSegmentsMembercsv:MerchandiseMembercsv:CemeteryMember2025-01-012025-03-310001016281us-gaap:CorporateNonSegmentMembercsv:MerchandiseMember2025-01-012025-03-310001016281csv:MerchandiseMember2025-01-012025-03-310001016281us-gaap:OperatingSegmentsMembercsv:CemeteryIntermentRightsMembercsv:FuneralHomeMember2025-01-012025-03-310001016281us-gaap:OperatingSegmentsMembercsv:CemeteryIntermentRightsMembercsv:CemeteryMember2025-01-012025-03-310001016281us-gaap:CorporateNonSegmentMembercsv:CemeteryIntermentRightsMember2025-01-012025-03-310001016281csv:CemeteryIntermentRightsMember2025-01-012025-03-310001016281us-gaap:OperatingSegmentsMembercsv:OtherRevenueMembercsv:FuneralHomeMember2025-01-012025-03-310001016281us-gaap:OperatingSegmentsMembercsv:OtherRevenueMembercsv:CemeteryMember2025-01-012025-03-310001016281us-gaap:CorporateNonSegmentMembercsv:OtherRevenueMember2025-01-012025-03-310001016281us-gaap:OperatingSegmentsMembercsv:FuneralHomeMember2025-01-012025-03-310001016281us-gaap:CorporateNonSegmentMember2025-01-012025-03-310001016281us-gaap:OperatingSegmentsMembercsv:PropertyandMerchandiseMembercsv:FuneralHomeMember2025-01-012025-03-310001016281us-gaap:OperatingSegmentsMembercsv:PropertyandMerchandiseMembercsv:CemeteryMember2025-01-012025-03-310001016281us-gaap:CorporateNonSegmentMembercsv:PropertyandMerchandiseMember2025-01-012025-03-310001016281us-gaap:OperatingSegmentsMembercsv:FuneralAndCemeteryServicesMembercsv:FuneralHomeMember2024-01-012024-03-310001016281us-gaap:OperatingSegmentsMembercsv:FuneralAndCemeteryServicesMembercsv:CemeteryMember2024-01-012024-03-310001016281us-gaap:CorporateNonSegmentMembercsv:FuneralAndCemeteryServicesMember2024-01-012024-03-310001016281csv:FuneralAndCemeteryServicesMember2024-01-012024-03-310001016281us-gaap:OperatingSegmentsMembercsv:MerchandiseMembercsv:FuneralHomeMember2024-01-012024-03-310001016281us-gaap:OperatingSegmentsMembercsv:MerchandiseMembercsv:CemeteryMember2024-01-012024-03-310001016281us-gaap:CorporateNonSegmentMembercsv:MerchandiseMember2024-01-012024-03-310001016281csv:MerchandiseMember2024-01-012024-03-310001016281us-gaap:OperatingSegmentsMembercsv:CemeteryIntermentRightsMembercsv:FuneralHomeMember2024-01-012024-03-310001016281us-gaap:OperatingSegmentsMembercsv:CemeteryIntermentRightsMembercsv:CemeteryMember2024-01-012024-03-310001016281us-gaap:CorporateNonSegmentMembercsv:CemeteryIntermentRightsMember2024-01-012024-03-310001016281csv:CemeteryIntermentRightsMember2024-01-012024-03-310001016281us-gaap:OperatingSegmentsMembercsv:OtherRevenueMembercsv:FuneralHomeMember2024-01-012024-03-310001016281us-gaap:OperatingSegmentsMembercsv:OtherRevenueMembercsv:CemeteryMember2024-01-012024-03-310001016281us-gaap:CorporateNonSegmentMembercsv:OtherRevenueMember2024-01-012024-03-310001016281us-gaap:OperatingSegmentsMembercsv:FuneralHomeMember2024-01-012024-03-310001016281us-gaap:OperatingSegmentsMembercsv:CemeteryMember2024-01-012024-03-310001016281us-gaap:CorporateNonSegmentMember2024-01-012024-03-310001016281us-gaap:OperatingSegmentsMembercsv:PropertyandMerchandiseMembercsv:FuneralHomeMember2024-01-012024-03-310001016281us-gaap:OperatingSegmentsMembercsv:PropertyandMerchandiseMembercsv:CemeteryMember2024-01-012024-03-310001016281us-gaap:CorporateNonSegmentMembercsv:PropertyandMerchandiseMember2024-01-012024-03-310001016281us-gaap:OperatingSegmentsMembercsv:FuneralHomeMember2024-03-310001016281us-gaap:OperatingSegmentsMembercsv:CemeteryMember2024-03-310001016281us-gaap:CorporateNonSegmentMember2024-03-310001016281us-gaap:StateAndLocalJurisdictionMember2025-03-310001016281us-gaap:StateAndLocalJurisdictionMember2024-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2025
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to ____________
| | | | | |
Commission File Number: | 1-11961 |
CARRIAGE SERVICES, INC.
(Exact name of registrant as specified in its charter)
| | | | | |
Delaware | 76-0423828 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
3040 Post Oak Boulevard, Suite 300
Houston, Texas, 77056
(Address of principal executive offices)
(713) 332-8400
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol | Name of each exchange on which registered |
Common Stock, par value $.01 per share | CSV | New York Stock Exchange |
| | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Securities Exchange Act of 1934.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | ☐ | | | | | | | Accelerated filer | ☒ |
Non-accelerated filer | ☐ | | | | | | | Smaller reporting company | ☐ |
| | | | | | | | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares of the registrant’s Common Stock, $.01 par value per share, outstanding as of April 25, 2025 was 15,692,935.
CARRIAGE SERVICES, INC.
INDEX
PART I – FINANCIAL INFORMATION
Item 1.Financial Statements.
CARRIAGE SERVICES, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited and in thousands, except share data) | | | | | | | | | | | | |
| | | | |
| | |
| | | | |
| March 31, 2025 | | December 31, 2024 | |
ASSETS | |
Current assets: | | | | |
Cash and cash equivalents | $ | 4,643 | | | $ | 1,165 | | |
Accounts receivable, net | 32,590 | | | 30,193 | | |
Inventories | 7,857 | | | 7,920 | | |
Prepaid and other current assets | 4,719 | | | 4,123 | | |
Current assets held for sale | 91 | | | 1,135 | | |
Total current assets | 49,900 | | | 44,536 | | |
Preneed cemetery trust investments | 103,817 | | | 98,120 | | |
Preneed funeral trust investments | 108,290 | | | 106,219 | | |
Preneed cemetery receivables, net | 50,034 | | | 50,958 | | |
Receivables from preneed funeral trusts, net | 22,239 | | | 22,372 | | |
Property, plant and equipment, net | 273,422 | | | 273,004 | | |
Cemetery property, net | 109,283 | | | 109,576 | | |
Goodwill | 410,703 | | | 414,859 | | |
Intangible and other non-current assets, net | 40,744 | | | 40,427 | | |
Operating lease right-of-use assets | 14,378 | | | 14,953 | | |
Cemetery perpetual care trust investments | 88,624 | | | 85,103 | | |
Non-current assets held for sale | 3,795 | | | 19,453 | | |
Total assets | $ | 1,275,229 | | | $ | 1,279,580 | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |
Current liabilities: | | | | |
| | | | |
| | | | |
| | | | |
Current portion of debt and lease obligations | $ | 4,192 | | | $ | 3,914 | | |
Accounts payable | 14,107 | | | 15,427 | | |
Accrued and other liabilities | 34,058 | | | 38,460 | | |
Current liabilities held for sale | 154 | | | 240 | | |
Total current liabilities | 52,511 | | | 58,041 | | |
Acquisition debt, net of current portion | 4,856 | | | 4,895 | | |
Long-term liabilities held for sale | 1,963 | | | 13,842 | | |
Credit facility | 118,470 | | | 135,382 | | |
| | | | |
Senior notes | 396,774 | | | 396,597 | | |
Obligations under finance leases, net of current portion | 9,152 | | | 6,045 | | |
Obligations under operating leases, net of current portion | 13,379 | | | 14,035 | | |
Deferred preneed cemetery revenue | 60,214 | | | 61,767 | | |
Deferred preneed funeral revenue | 39,152 | | | 39,261 | | |
Deferred tax liability | 53,893 | | | 51,429 | | |
Other long-term liabilities | 1,058 | | | 1,179 | | |
Deferred preneed cemetery receipts held in trust | 103,817 | | | 98,120 | | |
Deferred preneed funeral receipts held in trust | 108,290 | | | 106,219 | | |
Care trusts’ corpus | 88,638 | | | 84,218 | | |
Total liabilities | 1,052,167 | | | 1,071,030 | | |
Commitments and contingencies: | | | | |
Stockholders’ equity: | | | | |
Common stock, $0.01 par value; 80,000,000 shares authorized and 27,321,003 and 26,881,355 shares issued, respectively and 15,692,935 and 15,253,537 shares outstanding, respectively | 273 | | | 269 | | |
Additional paid-in capital | 237,407 | | | 243,825 | | |
Retained earnings | 264,135 | | | 243,209 | | |
Treasury stock, at cost; 11,627,818 shares | (278,753) | | | (278,753) | | |
Total stockholders’ equity | 223,062 | | | 208,550 | | |
Total liabilities and stockholders’ equity | $ | 1,275,229 | | | $ | 1,279,580 | | |
The accompanying condensed notes are an integral part of these Consolidated Financial Statements.
CARRIAGE SERVICES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except per share data) | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | |
| | | Three months ended March 31, | |
| | | | | 2025 | | 2024 | | | |
Revenue: | | | | | | | | | | |
Service revenue | | | | | $ | 53,010 | | | $ | 49,699 | | | | |
Property and merchandise revenue | | | | | 45,586 | | | 45,502 | | | | |
Other revenue | | | | | 8,473 | | | 8,292 | | | | |
| | | | | 107,069 | | | 103,493 | | | | |
Field costs and expenses: | | | | | | | | | | |
Cost of service | | | | | 24,577 | | | 23,708 | | | | |
Cost of merchandise | | | | | 32,609 | | | 31,950 | | | | |
Cemetery property amortization | | | | | 1,828 | | | 1,756 | | | | |
Field depreciation expense | | | | | 3,322 | | | 3,467 | | | | |
Regional and unallocated funeral and cemetery costs | | | | | 5,235 | | | 3,842 | | | | |
Other expenses | | | | | 1,656 | | | 1,508 | | | | |
| | | | | 69,227 | | | 66,231 | | | | |
Gross profit | | | | | 37,842 | | | 37,262 | | | | |
Corporate costs and expenses: | | | | | | | | | | |
General, administrative and other | | | | | 12,048 | | | 16,240 | | | | |
| | | | | | | | | | |
Net (gain) loss on divestitures, disposals and impairments charges | | | | | (5,770) | | | 1,545 | | | | |
Operating income | | | | | 31,564 | | | 19,477 | | | | |
| | | | | | | | | | |
Interest expense | | | | | 7,298 | | | 8,712 | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Other, net | | | | | (1,988) | | | 43 | | | | |
Income before income taxes | | | | | 26,254 | | | 10,722 | | | | |
Expense for income taxes | | | | | 8,191 | | | 3,519 | | | | |
(Benefit) expense related to discrete income tax items | | | | | (2,863) | | | 230 | | | | |
Total expense for income taxes | | | | | 5,328 | | | 3,749 | | | | |
Net income | | | | | $ | 20,926 | | | $ | 6,973 | | | | |
| | | | | | | | | | |
Basic earnings per common share: | | | | | $ | 1.35 | | | $ | 0.46 | | | | |
Diluted earnings per common share: | | | | | $ | 1.34 | | | $ | 0.45 | | | | |
| | | | | | | | | | |
Dividends declared per common share: | | | | | $ | 0.1125 | | | $ | 0.1125 | | | | |
Weighted average number of common and common equivalent shares outstanding: | | | | | | | | | | |
Basic | | | | | 15,243 | | | 14,876 | | | | |
Diluted | | | | | 15,389 | | | 15,309 | | | | |
The accompanying condensed notes are an integral part of these Consolidated Financial Statements.
CARRIAGE SERVICES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in thousands) | | | | | | | | | | | | | | |
| Three months ended March 31, | |
| 2025 | | 2024 | | | |
Cash flows from operating activities: | | | | | | |
Net income | $ | 20,926 | | | $ | 6,973 | | | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Depreciation and amortization | 5,401 | | | 5,460 | | | | |
Provision for credit losses | 1,074 | | | 782 | | | | |
Stock-based compensation expense | 1,753 | | | 489 | | | | |
Deferred income tax (benefit) expense | 2,464 | | | (2,342) | | | | |
Amortization of intangibles | 335 | | | 332 | | | | |
Amortization of debt issuance costs | 127 | | | 176 | | | | |
Amortization and accretion of debt | 138 | | | 132 | | | | |
| | | | | | |
Net (gain) loss on divestitures, disposals and impairment charges | (5,770) | | | 1,545 | | | | |
| | | | | | |
Gain on sale of excess real property | (1,988) | | | — | | | | |
Changes in operating assets and liabilities that provided (used) cash: | | | | | | |
Accounts and preneed receivables | (2,585) | | | (1,800) | | | | |
Inventories, prepaid and other current assets | (537) | | | 814 | | | | |
Intangible and other non-current assets | (633) | | | (834) | | | | |
Preneed funeral and cemetery trust investments | (8,005) | | | (15,255) | | | | |
Accounts payable | (2,840) | | | 862 | | | | |
Accrued and other liabilities | (3,544) | | | 4,831 | | | | |
Deferred preneed funeral and cemetery revenue | (1,534) | | | 2,267 | | | | |
Deferred preneed funeral and cemetery receipts held in trust | 9,010 | | | 15,271 | | | | |
Net cash provided by operating activities | 13,792 | | | 19,703 | | | | |
| | | | | | |
Cash flows from investing activities: | | | | | | |
| | | | | | |
Proceeds from divestitures and sale of other assets | 18,660 | | | 10,877 | | | | |
Proceeds from insurance claims | — | | | 46 | | | | |
Capital expenditures | (3,163) | | | (3,551) | | | | |
Net cash provided by investing activities | 15,497 | | | 7,372 | | | | |
| | | | | | |
Cash flows from financing activities: | | | | | | |
Borrowings from the credit facility | 7,100 | | | 13,600 | | | | |
Payments against the credit facility | (24,100) | | | (38,600) | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Payments on acquisition debt and obligations under finance leases | (148) | | | (152) | | | | |
| | | | | | |
Proceeds from the exercise of stock options and employee stock purchase plan contributions | 688 | | | 347 | | | | |
Taxes paid on restricted stock and performance award vestings and exercise of stock options | (7,629) | | | (418) | | | | |
Dividends paid on common stock | (1,722) | | | (1,686) | | | | |
| | | | | | |
Net cash used in financing activities | (25,811) | | | (26,909) | | | | |
| | | | | | |
| | | | | | |
Net increase in cash and cash equivalents | 3,478 | | | 166 | | | | |
Cash and cash equivalents at beginning of period | 1,165 | | | 1,523 | | | | |
Cash and cash equivalents at end of period | $ | 4,643 | | | $ | 1,689 | | | | |
The accompanying notes are an integral part of these Consolidated Financial Statements.
CARRIAGE SERVICES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(unaudited and in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended March 31, 2025 |
| Shares Outstanding | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Treasury Stock | | Total |
Balance - December 31, 2024 | 15,254 | | | $ | 269 | | | $ | 243,825 | | | $ | 243,209 | | | $ | (278,753) | | | $ | 208,550 | |
Net income | — | | | — | | | — | | | 20,926 | | | — | | | 20,926 | |
Issuance of common stock from employee stock purchase plan | 11 | | | — | | | 367 | | | — | | | — | | | 367 | |
Issuance of common stock to directors and board advisor | 2 | | | — | | | 77 | | | — | | | — | | | 77 | |
Issuance of common stock | 271 | | | 3 | | | (3) | | | — | | | — | | | — | |
Issuance of restricted common stock | 115 | | | 1 | | | (1) | | | — | | | — | | | — | |
Exercise of stock options | 77 | | | — | | | 321 | | | — | | | — | | | 321 | |
Restricted common stock, performance awards and stock options surrendered for taxes paid | (49) | | | — | | | (7,629) | | | — | | | — | | | (7,629) | |
Stock-based compensation expense | — | | | — | | | 1,676 | | | — | | | — | | | 1,676 | |
Dividends on common stock | — | | | — | | | (1,722) | | | — | | | — | | | (1,722) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Other | 12 | | | — | | | 496 | | | — | | | — | | | 496 | |
Balance - March 31, 2025 | 15,693 | | | $ | 273 | | | $ | 237,407 | | | $ | 264,135 | | | $ | (278,753) | | | $ | 223,062 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended March 31, 2024 |
| Shares Outstanding | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Treasury Stock | | Total |
Balance - December 31, 2023 | 15,000 | | | $ | 266 | | | $ | 241,291 | | | $ | 210,256 | | | $ | (278,753) | | | $ | 173,060 | |
Net income | — | | | — | | | — | | | 6,973 | | | — | | | 6,973 | |
Issuance of common stock from employee stock purchase plan | 16 | | | — | | | 347 | | | — | | | — | | | 347 | |
Issuance of common stock to directors and board advisor | 4 | | | — | | | 113 | | | — | | | — | | | 113 | |
| | | | | | | | | | | |
Issuance of restricted common stock | 157 | | | 2 | | | (2) | | | — | | | — | | | — | |
| | | | | | | | | | | |
Restricted common stock and stock options surrendered for taxes paid | (43) | | | — | | | (418) | | | — | | | — | | | (418) | |
Stock-based compensation expense | — | | | — | | | 376 | | | — | | | — | | | 376 | |
Dividends on common stock | — | | | — | | | (1,686) | | | — | | | — | | | (1,686) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Other | 31 | | | — | | | 790 | | | — | | | — | | | 790 | |
Balance - March 31, 2024 | 15,165 | | | $ | 268 | | | $ | 240,811 | | | $ | 217,229 | | | $ | (278,753) | | | $ | 179,555 | |
The accompanying condensed notes are an integral part of these Consolidated Financial Statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Company
Carriage Services, Inc. (“Carriage,” the “Company,” “we,” “us,” or “our”) is a leading provider of funeral and cemetery services and merchandise in the United States. Our operations are reported in two business segments: Funeral Home Operations, which currently accounts for approximately 70% of our total revenue and Cemetery Operations, which currently accounts for approximately 30% of our total revenue. At March 31, 2025, we operated 160 funeral homes in 25 states and 28 cemeteries in 10 states.
Our funeral home operations are principally service businesses that generate revenue from sales of burial and cremation services and related merchandise, such as caskets and urns. Funeral services include consultation, the removal and preparation of remains, the sale of caskets and related funeral merchandise, the use of funeral home facilities for visitation and memorial services and transportation services. We provide funeral services and products on both an “atneed” (time of death) and “preneed” (planned prior to death) basis.
Our cemetery operations generate revenue primarily through sales of cemetery interment rights (primarily grave sites, lawn crypts, mausoleum spaces and niches), related cemetery merchandise (such as memorial markers, outer burial containers and monuments) and services (interments, inurnments and installation of cemetery merchandise). We provide cemetery services and products on both an atneed and preneed basis.
Principles of Consolidation and Interim Condensed Disclosures
Our unaudited Consolidated Financial Statements include the Company and its subsidiaries. All intercompany balances and transactions have been eliminated. Our interim Consolidated Financial Statements are unaudited, but include all adjustments, which consist of normal, recurring accruals, that are necessary for a fair presentation of our financial position and results of operations as of and for the interim periods presented.
There have been no material changes in our accounting policies previously disclosed in Part II, Item 8 “Financial Statements and Supplementary Data” in Note 1 in our Annual Report on Form 10-K for the year ended December 31, 2024. In addition, our unaudited Consolidated Financial Statements have been prepared in a manner consistent with the accounting principles described in our Annual Report on Form 10-K for the year ended December 31, 2024 unless otherwise disclosed herein, and should be read in conjunction therewith.
Use of Estimates
The preparation of our Consolidated Financial Statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses. On an ongoing basis, we evaluate our critical estimates and judgments, which include those related to the impairment of goodwill and the fair value measurements used in business combinations. These policies are considered critical because they may result in fluctuations in our reported results from period to period due to the significant judgments, estimates and assumptions about complex and inherently uncertain matters and because the use of different judgments, assumptions or estimates could have a material impact on our financial condition or results of operations. Actual results may differ from these estimates and such estimates may change if the underlying conditions or assumptions change. Historical performance should not be viewed as indicative of future performance because there can be no assurance the margins, operating income and net earnings, as a percentage of revenue, will be consistent from period to period.
Cash and Cash Equivalents
We consider all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Inventory
Inventory consists primarily of caskets, outer burial containers and cemetery monuments and markers and is recorded at the lower of its cost basis or net realizable value. Inventory is relieved using specific identification in fulfillment of performance obligations on our contracts.
Held for Sale
At March 31, 2025, the assets and liabilities of non-core funeral home and cemetery businesses expected to be sold within the next twelve months, which have met the criteria for such classification, have been classified as held for sale.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The table below presents the carrying amounts of the assets and liabilities included as part of the expected sale (in thousands):
| | | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 | |
Accounts receivable, net | $ | 36 | | | $ | 833 | | |
Inventories | 52 | | | 302 | | |
Prepaid and other current assets | 3 | | | — | | |
Current assets held for sale | $ | 91 | | | $ | 1,135 | | |
| | | | |
Preneed cemetery trust investments | $ | 1,059 | | | $ | 4,876 | | |
Preneed funeral trust investments | 405 | | | 2,197 | | |
Preneed cemetery receivables, net | 3 | | | 1,671 | | |
Receivables from funeral preneed trusts, net | 27 | | | — | | |
Property, plant and equipment, net | 1,554 | | | 4,898 | | |
Cemetery property, net | 128 | | | 3,362 | | |
Intangible and other non-current assets, net | 223 | | | 215 | | |
Operating lease right-of-use assets | 74 | | | — | | |
Cemetery perpetual care trust investments | 322 | | | 2,234 | | |
Non-current assets held for sale | $ | 3,795 | | | $ | 19,453 | | |
| | | | |
Current portion of operating lease obligations | $ | 22 | | | $ | — | | |
Accounts payable | 18 | | | 94 | | |
Accrued and other liabilities | 114 | | | 146 | | |
Current liabilities held for sale | $ | 154 | | | $ | 240 | | |
| | | | |
Obligations under operating leases, net of current portion | $ | 53 | | | $ | — | | |
Deferred preneed cemetery revenue | 97 | | | 3,517 | | |
Deferred preneed funeral revenue | 27 | | | 1,018 | | |
Deferred preneed cemetery receipts held in trust | 1,059 | | | 4,876 | | |
Deferred preneed funeral receipts held in trust | 405 | | | 2,197 | | |
Care trusts’ corpus | 322 | | | 2,234 | | |
Long-term liabilities held for sale | $ | 1,963 | | | $ | 13,842 | | |
Property, Plant and Equipment
Property, plant and equipment is comprised of the following (in thousands):
| | | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 | |
Land | $ | 85,462 | | | $ | 86,609 | | |
Buildings and improvements | 264,733 | | | 265,231 | | |
Furniture, equipment and vehicles | 70,863 | | | 72,052 | | |
Property, plant and equipment, at cost | 421,058 | | | 423,892 | | |
Less: accumulated depreciation | (146,082) | | | (145,990) | | |
Property, plant and equipment, net | $ | 274,976 | | | $ | 277,902 | | |
Less: Held for sale | (1,554) | | | (4,898) | | |
Property, plant and equipment, net | $ | 273,422 | | | $ | 273,004 | | |
During the three months ended March 31, 2025, we sold two funeral homes and three cemeteries that had a carrying value of property, plant and equipment of $3.4 million, which was included in the gain on sale and recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, more fully described in Note 4 to the Consolidated Financial Statements.
Additionally, during the three months ended March 31, 2025, we sold real property for $2.9 million, with a carrying value of $0.9 million, resulting in a $2.0 million gain on the sale, which was recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
During the three months ended March 31, 2024, we sold six funeral homes and one cemetery that had a carrying value of property, plant and equipment of $3.1 million, which was included in the loss on sale and recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
Our growth and maintenance capital expenditures totaled $1.6 million for both the three months ended March 31, 2025 and 2024. In addition, we recorded depreciation expense of $3.5 million and $3.6 million for the three months ended March 31, 2025 and 2024, respectively.
Cemetery Property
Cemetery property was $109.4 million and $112.9 million, net of accumulated amortization of $71.4 million and $72.6 million at March 31, 2025 and December 31, 2024, respectively. When cemetery property is sold, the value of the cemetery property (interment right costs) is expensed as amortization using the specific identification method in the period in which the sale of the interment right is recognized as revenue. Our growth capital expenditures for cemetery property development totaled $1.6 million and $2.0 million for the three months ended March 31, 2025 and 2024, respectively. We recorded amortization expense for cemetery interment rights of $1.8 million for both the three months ended March 31, 2025 and 2024.
During the three months ended March 31, 2025, we sold three cemeteries that had a carrying value of cemetery property of $3.3 million, which was included in the gain on sale and recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, more fully described in Note 4 to the Consolidated Financial Statements.
During the three months ended March 31, 2024, we sold one cemetery that had a carrying value of cemetery property of $0.8 million, which was included in the loss on sale and recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
Income Taxes
Income tax expense was $5.3 million and $3.7 million for the three months ended March 31, 2025 and 2024, respectively. Our operating tax rate before discrete items was 31.2% and 32.8% for the three months ended March 31, 2025 and 2024, respectively.
Subsequent Events
We have evaluated events and transactions during the period subsequent to March 31, 2025 through the date the financial statements were issued for potential recognition or disclosure in the accompanying consolidated financial statements covered by this report.
2. RECENTLY ISSUED ACCOUNTING STANDARDS
Income Taxes
In December 2023, the FASB issued ASU, Income Taxes - Improvements to Income Tax Disclosures to enhance the transparency about income tax information through improvements to income tax disclosures primarily related to rate reconciliation and income taxes paid information. The amendments in this update require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation; and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than five percent of the amount computed by multiplying pretax income (loss) by the applicable statutory income tax rate). The amendments in this update also require that all entities disclose on an annual basis (1) the amount of net income taxes paid disaggregated by federal and state taxes; and (2) the amount of net income taxes paid disaggregated by individual jurisdictions in which net income taxes paid is equal to or greater than five percent of total net income taxes paid. The amendments are effective for annual periods beginning after December 15, 2024 and therefore were effective for us for our fiscal year beginning January 1, 2025 and for interim periods within our fiscal year beginning January 1, 2026. The adoption had no material impact on our consolidated financial statements as it modified disclosure requirements only.
Accounting Pronouncements Not Yet Adopted
Expense Disaggregation
In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures. Additionally, in January 2025, the FASB issued ASU 2025-01 to clarify the effective date of ASU 2024-03. The standard provides guidance to expand disclosures related to the disaggregation of income statement expenses. The amendments in this update require, in the notes to the financial statements, disclosure of specified information about certain costs and expenses, which includes purchases of inventory, employee compensation, depreciation and intangible asset amortization included in each relevant expense caption. This guidance is effective for fiscal years beginning after December 15,
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
2026, and interim periods within annual reporting periods beginning after December 15, 2027, on a retrospective or prospective basis, with early adoption permitted. We expect the adoption will have no material impact on our consolidated financial statements as it modifies disclosure requirements only.
3. GOODWILL
The following table presents changes in goodwill in the accompanying Consolidated Balance Sheets (in thousands):
| | | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 | |
Goodwill at the beginning of the period | $ | 414,859 | | | $ | 423,643 | | |
| | | | |
Decrease in goodwill related to divestitures | (4,156) | | | (8,784) | | |
| | | | |
Goodwill at the end of the period | $ | 410,703 | | | $ | 414,859 | | |
During the three months ended March 31, 2025, we allocated $4.2 million of goodwill to the sale of two funeral homes and three cemeteries which was recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, of which $2.6 million was allocated to our funeral home segment and $1.6 million was allocated to our cemetery segment.
During the three months ended March 31, 2024, we allocated $8.7 million of goodwill to the sale of six funeral homes and one cemetery which was recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations, of which $7.8 million was allocated to our funeral homes segment and $1.0 million was allocated to our cemetery segment.
4. DIVESTED OPERATIONS
During the three months ended March 31, 2025, we sold two funeral homes and three cemeteries for an aggregate of $15.8 million. During the three months ended March 31, 2024, we sold six funeral homes and one cemetery for an aggregate of $10.9 million.
The operating results of these divested funeral homes and cemeteries are reflected on our Consolidated Statements of Operations as shown in the table below (in thousands):
| | | | | | | | | | | | | | | | | | |
| | | Three months ended, March 31, | |
| | | | | 2025 | | 2024 | | | |
Revenue | | | | | $ | 1,653 | | | $ | 1,151 | | | | |
| | | | | | | | | | |
Operating income | | | | | 476 | | | 122 | | | | |
Net gain (loss) on divestitures(1) | | | | | 5,937 | | | (1,501) | | | | |
Income tax (expense) benefit | | | | | (2,001) | | | 452 | | | | |
Net gain (loss) from divested operations, after tax | | | | | $ | 4,412 | | | $ | (927) | | | | |
| | | | | | | | |
| | |
(1) | Net loss on divestitures is recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations. |
5. RECEIVABLES
Accounts Receivable
Our funeral receivables are recorded in Accounts receivable, net and primarily consist of amounts due for funeral services already performed.
Atneed cemetery receivables and preneed cemetery receivables with payments expected to be received within one year from the balance sheet date are also recorded in Accounts receivable, net. Preneed cemetery receivables with payments expected to be received beyond one year from the balance sheet date are recorded in Preneed cemetery receivables, net.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Accounts receivable is comprised of the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2025 |
Column1 | Funeral | | Cemetery | | Corporate | | Held for Sale | | Total |
Trade and financed receivables | $ | 8,104 | | | $ | 23,963 | | | $ | — | | | $ | (36) | | | $ | 32,031 | |
Other receivables | 585 | | | 343 | | | 1,080 | | | — | | | 2,008 | |
Allowance for credit losses | (303) | | | (1,146) | | | — | | | — | | | (1,449) | |
Accounts receivable, net | $ | 8,386 | | | $ | 23,160 | | | $ | 1,080 | | | $ | (36) | | | $ | 32,590 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2024 |
Column1 | Funeral | | Cemetery | | Corporate | | Held for Sale | | Total |
Trade and financed receivables | $ | 7,085 | | | $ | 24,355 | | | $ | — | | | $ | (833) | | | $ | 30,607 | |
Other receivables | 557 | | | 345 | | | — | | | — | | | 902 | |
Allowance for credit losses | (302) | | | (1,014) | | | — | | | — | | | (1,316) | |
Accounts receivable, net | $ | 7,340 | | | $ | 23,686 | | | $ | — | | | $ | (833) | | | $ | 30,193 | |
Other receivables include supplier rebates, commissions due from third-party insurance companies and perpetual care income receivables. We do not provide an allowance for credit losses for these receivables as we have historically not had any collectability issues nor do we expect any in the foreseeable future.
The following table summarizes the activity in our allowance for credit losses by portfolio segment for the three months ended March 31, 2025 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| January 1, 2025 | | Provision for Credit Losses | | Write Offs | | Recoveries | | March 31, 2025 |
Trade and financed receivables: | | | | | | | | | |
Funeral | $ | (302) | | | $ | (251) | | | $ | 412 | | | $ | (162) | | | $ | (303) | |
Cemetery | (1,014) | | | (332) | | | 200 | | | — | | | (1,146) | |
Total allowance for credit losses on trade and financed receivables | $ | (1,316) | | | $ | (583) | | | $ | 612 | | | $ | (162) | | | $ | (1,449) | |
Balances due on undelivered preneed funeral trust contracts have been reclassified to reduce Deferred preneed funeral revenue on our Consolidated Balance Sheets of $9.7 million and $10.2 million at March 31, 2025 and December 31, 2024, respectively. As these performance obligations are to be completed after the date of death, we cannot quantify the recognition of revenue in future periods. However, we estimate an average maturity period of ten years for preneed funeral contracts.
Cemetery Receivables
Our cemetery receivables are comprised of the following (in thousands):
| | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 |
Interment rights | $ | 79,440 | | | $ | 79,436 | |
Merchandise and services | 12,480 | | | 13,128 | |
Unearned finance charges | 5,001 | | | 4,983 | |
Cemetery receivables | $ | 96,921 | | | $ | 97,547 | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The components of our cemetery receivables are as follows (in thousands):
| | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 |
Cemetery receivables | $ | 96,921 | | | $ | 97,547 | |
Less: unearned finance charges | (5,001) | | | (4,983) | |
Cemetery receivables, at amortized cost | $ | 91,920 | | | $ | 92,564 | |
Less: allowance for contract cancellation and credit losses | (3,447) | | | (3,018) | |
Less: balances due on undelivered cemetery preneed contracts | (15,619) | | | (13,576) | |
Less: amounts in accounts receivable | (22,817) | | | (23,341) | |
Preneed cemetery receivables, net including HFS | $ | 50,037 | | | $ | 52,629 | |
Less: Held for sale | (3) | | | (1,671) | |
Preneed cemetery receivables, net | $ | 50,034 | | | $ | 50,958 | |
The following table summarizes the activity in our allowance for credit losses for Preneed cemetery receivables, net for the three months ended March 31, 2025 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | |
| January 1, 2025 | | Provision for Credit Losses | | Write Offs | | | | March 31, 2025 |
Total allowance for credit losses on Preneed cemetery receivables, net | $ | (2,004) | | | $ | (491) | | | $ | 194 | | | | | $ | (2,301) | |
The amortized cost basis of our cemetery receivables by year of origination as of March 31, 2025 is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Total |
Total cemetery receivables, at amortized cost | $ | 11,923 | | | $ | 43,549 | | | $ | 19,397 | | | $ | 10,910 | | | $ | 4,283 | | | $ | 1,858 | | | $ | 91,920 | |
The aging of past due cemetery receivables as of March 31, 2025 is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 31-60 Past Due | | 61-90 Past Due | | 91-120 Past Due | | >120 Past Due | | Total Past Due | | Current | | Total |
Recognized revenue | $ | 1,336 | | | $ | 1,334 | | | $ | 439 | | | $ | 3,018 | | | $ | 6,127 | | | $ | 70,174 | | | $ | 76,301 | |
Deferred revenue | 440 | | | 154 | | | 82 | | | 771 | | | 1,447 | | | 19,173 | | | 20,620 | |
Total contracts | $ | 1,776 | | | $ | 1,488 | | | $ | 521 | | | $ | 3,789 | | | $ | 7,574 | | | $ | 89,347 | | | $ | 96,921 | |
Balances due on undelivered preneed cemetery contracts have been reclassified to reduce Deferred preneed cemetery revenue on our Consolidated Balance Sheets. The transaction price allocated to preneed merchandise and service performance obligations that were unfulfilled were $15.6 million and $13.6 million at March 31, 2025 and December 31, 2024, respectively. As these performance obligations are to be completed after the date of death, we cannot quantify the recognition of revenue in future periods. However, we estimate an average maturity period of eight years for preneed cemetery contracts.
6. FAIR VALUE MEASUREMENTS
We evaluated our financial assets and liabilities for those that met the criteria of the disclosure requirements and fair value framework. The carrying values of cash and cash equivalents, accounts receivable and accounts payable approximate the fair values of those instruments due to the short-term nature of the instruments. The fair values of our receivables on preneed cemetery contracts are impracticable to estimate because of the lack of a trading market and the diverse number of individual contracts with varying terms. Our acquisition debt and Credit Facility (as defined in Note 10) and Senior Notes (as defined in Note 11) are classified within Level 2 of the Fair Value Measurements hierarchy.
At March 31, 2025, the carrying value and fair value of our Credit Facility was $120.0 million. We believe that our Credit Facility bears interest at a rate that approximates prevailing market rates for instruments with similar characteristics and therefore, the carrying value of our Credit Facility approximates fair value. We estimate the fair value of our acquisition debt utilizing an income approach, which uses a present value calculation to discount payments based on current market rates as of the reporting date. At March 31, 2025, the carrying value of our acquisition debt was $5.4 million, which approximated its fair value. The fair value of our Senior Notes was $364.4 million at March 31, 2025, based on the last traded or broker quoted price.
We identified investments in fixed income securities, common stock and mutual funds presented within the preneed and perpetual care trust investments categories on our Consolidated Balance Sheets as having met the criteria for fair value measurement. Where quoted prices are available in an active market, investments held by the trusts are classified as Level 1
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
investments pursuant to the three-level valuation hierarchy. Our Level 1 investments include cash, common stock and equity mutual funds. Where quoted market prices are not available for the specific security, then fair values are estimated by using quoted prices of similar securities in active markets or inputs other than quoted prices that can corroborate observable market data. These investments are fixed income securities, including U.S. agency obligations, foreign debt, corporate debt, preferred stocks, certificates of deposit and fixed income mutual funds and other investments, all of which are classified within Level 2 of the valuation hierarchy.
In addition, we have an investment in a limited partnership fund, whose fair value has been estimated using the net asset value per share (“NAV”) practical expedient described in ASC 820-10-35-59, Fair Value Measurement of Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent) and therefore, has not been classified in the fair value hierarchy. The investment strategy of this fund is to generate attractive, risk-adjusted returns over a multi-year performance period through the construction of a concentrated portfolio of investments possessing certain distinct business attributes that suggest the potential for long-term value creation. The value of the investments in this fund cannot be liquidated at March 31, 2025 because the investments include restrictions that do not allow for liquidation until 2027. As of March 31, 2025, we do not have an unfunded commitment for this investment.
Furthermore, we have two investments in real estate debt and structured credit (“alternative investments”), whose fair value has been estimated using NAV and therefore, has not been classified in the fair value hierarchy. The investment strategy for these alternative investments is to create capital growth, income generation, and risk-adjusted returns. Capital growth is achieved by identifying high-potential investments that are appreciated over time. Income generation may involve dividends, rental income, or interest from various investments. Risk-adjusted returns focus on balancing potential profits with acceptable levels of risk, often through diversification and careful asset allocation. The real estate debt is approximately 39% of the total alternative investment and can be liquidated with a 40-day notice period and cannot exceed 5% of the total fund’s value. The structured credit is approximately 61% of the total alternative investment and can be liquidated with a 15-day notice period with no restrictions. As of March 31, 2025, we do not have an unfunded commitment for these investments.
Our receivables from preneed funeral trusts represent assets in trusts which are controlled and operated by third parties in which we do not have a controlling financial interest (less than 50%) in the trust assets. We account for these investments at cost. See Notes 7 and 8 to our Consolidated Financial Statements for the fair value hierarchy levels of our trust investments.
7. TRUST INVESTMENTS
Preneed trust investments represent trust fund assets that we are generally permitted to withdraw as the services and merchandise are provided to customers. Preneed funeral and cemetery contracts are secured by payments from customers, less amounts not required by law to be deposited into trust. These earnings are recognized in Other revenue on our Consolidated Statements of Operations, when a service is performed or merchandise is delivered. Trust management fees charged by our wholly owned registered investment advisory firm (“CSV RIA”) are included as revenue in the period in which they are earned. Our investments are diversified across multiple industry segments using a balanced allocation strategy to minimize long-term risk. We do not intend to sell and it is likely that we will not be required to sell the securities prior to their anticipated recovery.
Cemetery perpetual care trust investments represent a portion of the proceeds from the sale of cemetery property interment rights that we are required by various state laws to deposit into perpetual care trust funds. The income earned from these perpetual care trusts offsets maintenance expenses for cemetery property and memorials. This trust fund income is recognized in Other revenue.
Changes in the fair value of our trust fund assets (Preneed funeral, cemetery and perpetual care trust investments) are offset by changes in the fair value of our trust fund liabilities (Deferred preneed funeral and cemetery receipts held in trust and Care trusts’ corpus) and reflected in Other, net. There is no impact on earnings until such time the services are performed, or the merchandise is delivered, causing the contract to be withdrawn from the trust in accordance with state regulations and the gain or loss is allocated to the contract.
We rely on our trust investments to provide funding for the various contractual obligations that arise upon maturity of the underlying preneed contracts. Because of the long-term relationship between the establishment of trust investments and the required performance of the underlying contractual obligations, the impact of current market conditions that may exist at any given time is not necessarily indicative of our ability to generate profit on our future performance obligations.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Preneed Cemetery Trust Investments
The components of Preneed cemetery trust investments on our Consolidated Balance Sheets are as follows (in thousands):
| | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 |
Preneed cemetery trust investments, at market value | $ | 108,073 | | | $ | 106,143 | |
Less: allowance for contract cancellation | (3,197) | | | (3,147) | |
Preneed cemetery trust investments | $ | 104,876 | | | $ | 102,996 | |
Less: Held for sale | (1,059) | | | (4,876) | |
Preneed cemetery trust investments | $ | 103,817 | | | $ | 98,120 | |
The cost and market values associated with preneed cemetery trust investments at March 31, 2025 are detailed below (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value Hierarchy Level | | Cost | | Unrealized Gains | | Unrealized Losses | | Fair Market Value |
Cash and money market accounts | 1 | | $ | 26,369 | | | $ | — | | | $ | — | | | $ | 26,369 |
Fixed income securities: | | | | | | | | | |
| | | | | | | | | |
U.S. agency obligations | 2 | | 526 | | | — | | | (35) | | | 491 |
Foreign debt | 2 | | 5,296 | | | 710 | | | (8) | | | 5,998 |
Corporate debt | 2 | | 4,278 | | | 140 | | | (140) | | | 4,278 |
Preferred stock | 2 | | 359 | | | 1 | | | (108) | | | 252 |
Certificates of deposit | 2 | | 79 | | | — | | | (5) | | | 74 |
| | | | | | | | | |
Common stock | 1 | | 27,322 | | | 5,252 | | | (3,147) | | | 29,427 |
Limited partnership fund | | | 3,506 | | | — | | | (222) | | | 3,284 |
Mutual funds: | | | | | | | | | |
Equity | 1 | | 533 | | | 43 | | | (11) | | | 565 |
Fixed income | 2 | | 24,979 | | | 75 | | | (1,690) | | | 23,364 |
Alternative investments | | | 13,324 | | | — | | | — | | | 13,324 |
Trust securities | | | $ | 106,571 | | | $ | 6,221 | | | $ | (5,366) | | | $ | 107,426 |
Accrued investment income | | | $ | 647 | | | | | | | $ | 647 |
| | | | | | | | | |
Preneed cemetery trust investments | | | | | | | | | $ | 108,073 |
Market value as a percentage of cost | | | | | | | | | 100.8 | % |
The estimated maturities of the fixed income securities (excluding mutual funds) included above are as follows (in thousands):
| | | | | |
Due in one year or less | $ | — | |
Due in one to five years | 2,895 | |
Due in five to ten years | 209 | |
Thereafter | 7,989 | |
Total fixed income securities | $ | 11,093 | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The cost and market values associated with preneed cemetery trust investments at December 31, 2024 are detailed below (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value Hierarchy Level | | Cost | | Unrealized Gains | | Unrealized Losses | | Fair Market Value |
Cash and money market accounts | 1 | | $ | 23,215 | | | $ | — | | | $ | — | | | $ | 23,215 |
Fixed income securities: | | | | | | | | | |
| | | | | | | | | |
U.S. agency obligations | 2 | | 664 | | | 1 | | | (46) | | | $ | 619 |
Foreign debt | 2 | | 8,575 | | | 1,431 | | | (8) | | | 9,998 |
Corporate debt | 2 | | 8,500 | | | 365 | | | (256) | | | 8,609 |
Preferred stock | 2 | | 2,833 | | | 479 | | | (176) | | | 3,136 |
Certificates of deposit | 2 | | 79 | | | — | | | (5) | | | 74 |
| | | | | | | | | |
Common stock | 1 | | 29,325 | | | 4,322 | | | (3,381) | | | 30,266 |
Limited partnership fund | | | 3,530 | | | 84 | | | — | | | 3,614 |
| | | | | | | | | |
Mutual funds: | | | | | | | | | |
Equity | 1 | | 911 | | | 85 | | | — | | | 996 |
Fixed income | 2 | | 27,268 | | | 94 | | | (2,376) | | | 24,986 |
| | | | | | | | | |
| | | | | | | | | |
Trust securities | | | $ | 104,900 | | | $ | 6,861 | | | $ | (6,248) | | | $ | 105,513 |
Accrued investment income | | | $ | 630 | | | | | | | $ | 630 |
Preneed cemetery trust investments | | | | | | | | | $ | 106,143 |
Market value as a percentage of cost | | | | | | | | | 100.6 | % |
The following table summarizes our fixed income securities (excluding mutual funds) within our preneed cemetery trust investments in an unrealized loss position at March 31, 2025, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2025 |
| In Loss Position Less than 12 months | | In Loss Position Greater than 12 months | | Total |
| Fair market value | | Unrealized Losses | | Fair market value | | Unrealized Losses | | Fair market value | | Unrealized Losses |
Fixed income securities: | | | | | | | | | | | |
U.S. agency obligations | $ | — | | | $ | — | | | $ | 491 | | | $ | (35) | | | $ | 491 | | | $ | (35) | |
Foreign debt | — | | | — | | | 210 | | | (8) | | | 210 | | | (8) | |
Corporate debt | 266 | | | (10) | | | 79 | | | (130) | | | 345 | | | (140) | |
Preferred stock | 13 | | | — | | | 194 | | | (108) | | | 207 | | | (108) | |
Certificates of deposit | — | | | — | | | 74 | | | (5) | | | 74 | | | (5) | |
Total fixed income securities with an unrealized loss | $ | 279 | | | $ | (10) | | | $ | 1,048 | | | $ | (286) | | | $ | 1,327 | | | $ | (296) | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table summarizes our fixed income securities (excluding mutual funds) within our preneed cemetery trust investments in an unrealized loss position at December 31, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2024 |
| In Loss Position Less than 12 months | | In Loss Position Greater than 12 months | | Total |
| Fair market value | | Unrealized Losses | | Fair market value | | Unrealized Losses | | Fair market value | | Unrealized Losses |
Fixed income securities: | | | | | | | | | | | |
U.S. agency obligations | $ | — | | | $ | — | | | $ | 479 | | | $ | (46) | | | $ | 479 | | | $ | (46) | |
Foreign debt | — | | | — | | | 211 | | | (8) | | | 211 | | | (8) | |
Corporate debt | 1,274 | | | (139) | | | 94 | | | (117) | | | 1,368 | | | (256) | |
Preferred stock | 889 | | | (5) | | | 891 | | | (171) | | | 1,780 | | | (176) | |
Certificates of deposit | — | | | — | | | 74 | | | (5) | | | 74 | | | (5) | |
Total fixed income securities with an unrealized loss | $ | 2,163 | | | $ | (144) | | | $ | 1,749 | | | $ | (347) | | | $ | 3,912 | | | $ | (491) | |
Preneed cemetery trust investment security transactions recorded in Other, net on our Consolidated Statements of Operations are as follows (in thousands):
| | | | | | | | | | | | | | | | | | |
| | | | Three months ended March 31, |
| | | | | | 2025 | | 2024 | | |
Investment income | | | | | | $ | 647 | | | $ | 539 | | | |
Realized gains | | | | | | 2,003 | | | 10,576 | | | |
Realized losses | | | | | | (1,603) | | | (3,764) | | | |
Unrealized gains (losses), net | | | | | | 855 | | | (6,959) | | | |
Expenses and taxes | | | | | | (224) | | | (634) | | | |
Net change in deferred preneed cemetery receipts held in trust | | | | | | (1,678) | | | 242 | | | |
| | | | | | $ | — | | | $ | — | | | |
Purchases and sales of investments in the preneed cemetery trusts are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, | | |
| | 2025 | | 2024 | | | | | | |
Purchases | | $ | (3,506) | | | $ | (4,326) | | | | | | | |
Sales | | 18,069 | | | 16,560 | | | | | | | |
Preneed Funeral Trust Investments
Preneed funeral trust investments represent trust fund assets that we are permitted to withdraw as services and merchandise are provided to customers. Preneed funeral contracts are secured by payments from customers, less retained amounts not required to be deposited into trust.
The components of Preneed funeral trust investments on our Consolidated Balance Sheets are as follows (in thousands):
| | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 |
Preneed funeral trust investments, at market value | $ | 111,997 | | | $ | 111,721 | |
Less: allowance for contract cancellation | (3,302) | | | (3,305) | |
Preneed funeral trust investments | $ | 108,695 | | | $ | 108,416 | |
Less: Held for sale | (405) | | | (2,197) | |
Preneed funeral trust investments | $ | 108,290 | | | $ | 106,219 | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The cost and market values associated with preneed funeral trust investments at March 31, 2025 are detailed below (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value Hierarchy Level | | Cost | | Unrealized Gains | | Unrealized Losses | | Fair Market Value | |
Cash and money market accounts | 1 | | $ | 35,199 | | | $ | — | | | $ | — | | | $ | 35,199 | |
Fixed income securities: | | | | | | | | | | |
| | | | | | | | | | |
U.S agency obligations | 2 | | 304 | | | — | | | (24) | | | 280 | |
Foreign debt | 2 | | 5,045 | | | 682 | | | (7) | | | 5,720 | |
Corporate debt | 2 | | 3,888 | | | 134 | | | (9) | | | 4,013 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Common stock | 1 | | 24,394 | | | 4,833 | | | (2,630) | | | 26,597 | |
Limited partnership fund | | | 3,372 | | | — | | | (213) | | | 3,159 | |
Mutual funds: | | | | | | | | | | |
Equity | 1 | | 400 | | | 14 | | | (11) | | | 403 | |
Fixed income | 2 | | 22,794 | | | 37 | | | (1,493) | | | 21,338 | |
Other investments | 2 | | 1,884 | | | — | | | — | | | 1,884 | |
Alternative investments | | | 12,814 | | | — | | | — | | | 12,814 | |
Trust securities | | | $ | 110,094 | | | $ | 5,700 | | | $ | (4,387) | | | $ | 111,407 | |
Accrued investment income | | | $ | 590 | | | | | | | $ | 590 | |
Preneed cemetery trust investments | | | | | | | | | $ | 111,997 | |
Market value as a percentage of cost | | | | | | | | | 101.2 | % | |
The estimated maturities of the fixed income securities (excluding mutual funds) included above are as follows (in thousands):
| | | | | |
Due in one year or less | $ | — | |
Due in one to five years | 2,482 | |
Due in five to ten years | 96 | |
Thereafter | 7,435 | |
Total fixed income securities | $ | 10,013 | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The cost and market values associated with preneed funeral trust investments at December 31, 2024 are detailed below (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value Hierarchy Level | | Cost | | Unrealized Gains | | Unrealized Losses | | Fair Market Value | |
Cash and money market accounts | 1 | | $ | 33,735 | | | $ | — | | | $ | — | | | $ | 33,735 | |
Fixed income securities: | | | | | | | | | | |
| | | | | | | | | | |
U.S agency obligations | 2 | | 387 | | | — | | | (30) | | | 357 | |
Foreign debt | 2 | | 8,193 | | | 1,373 | | | (7) | | | 9,559 | |
Corporate debt | 2 | | 7,941 | | | 351 | | | (134) | | | 8,158 | |
Preferred stock | 2 | | 2,577 | | | 460 | | | (218) | | | 2,819 | |
| | | | | | | | | | |
| | | | | | | | | | |
Common stock | 1 | | 26,293 | | | 3,989 | | | (2,876) | | | 27,406 | |
Limited partnership fund | | | 3,392 | | | 80 | | | — | | | 3,472 | |
| | | | | | | | | | |
Mutual funds: | | | | | | | | | | |
Equity | 1 | | 763 | | | 41 | | | — | | | 804 | |
Fixed income | 2 | | 24,952 | | | 83 | | | (2,118) | | | 22,917 | |
Other investments | 2 | | 1,910 | | | — | | | — | | | 1,910 | |
| | | | | | | | | | |
Trust securities | | | $ | 110,143 | | | $ | 6,377 | | | $ | (5,383) | | | $ | 111,137 | |
Accrued investment income | | | $ | 584 | | | | | | | $ | 584 | |
Preneed cemetery trust investments | | | | | | | | | $ | 111,721 | |
Market value as a percentage of cost | | | | | | | | | 100.9 | % | |
The following table summarizes our fixed income securities (excluding mutual funds) within our preneed funeral trust investment in an unrealized loss position at March 31, 2025, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2025 | |
| In Loss Position Less than 12 months | | In Loss Position Greater than 12 months | | Total | |
| Fair market value | | Unrealized Losses | | Fair market value | | Unrealized Losses | | Fair market value | | Unrealized Losses | |
Fixed income securities: | | | | | | | | | | | | |
U.S agency obligations | $ | — | | | $ | — | | | $ | 280 | | | $ | (24) | | | $ | 280 | | | $ | (24) | | |
Foreign debt | — | | | — | | | 202 | | | (7) | | | 202 | | | (7) | | |
Corporate debt | 256 | | | (9) | | | — | | | — | | | 256 | | | (9) | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Total fixed income securities with an unrealized loss | $ | 256 | | | $ | (9) | | | $ | 482 | | | $ | (31) | | | $ | 738 | | | $ | (40) | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table summarizes our fixed income securities (excluding mutual funds) within our preneed funeral trust investment in an unrealized loss position at December 31, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2024 | |
| In Loss Position Less than 12 months | | In Loss Position Greater than 12 months | | Total | |
| Fair market value | | Unrealized Losses | | Fair market value | | Unrealized Losses | | Fair market value | | Unrealized Losses | |
Fixed income securities: | | | | | | | | | | | | |
U.S agency obligations | $ | — | | | $ | — | | | $ | 274 | | | $ | (30) | | | $ | 274 | | | $ | (30) | | |
Foreign debt | — | | | — | | | 203 | | | (7) | | | 203 | | | (7) | | |
Corporate debt | 1,225 | | | (133) | | | — | | | (1) | | | 1,225 | | | (134) | | |
Preferred stock | 842 | | | (4) | | | 717 | | | (214) | | | 1,559 | | | (218) | | |
| | | | | | | | | | | | |
Total fixed income securities with an unrealized loss | $ | 2,067 | | | $ | (137) | | | $ | 1,194 | | | $ | (252) | | | $ | 3,261 | | | $ | (389) | | |
Preneed funeral trust investment security transactions recorded in Other, net on our Consolidated Statements of Operations are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, | | |
| | 2025 | | 2024 | | | | | | |
Investment income | | $ | 473 | | | $ | 436 | | | | | | | |
Realized gains | | 1,927 | | | 9,780 | | | | | | | |
Realized losses | | (1,709) | | | (3,209) | | | | | | | |
Unrealized gains (losses), net | | 1,313 | | | (5,848) | | | | | | | |
Expenses and taxes | | (105) | | | (371) | | | | | | | |
Net change in deferred preneed funeral receipts held in trust | | (1,899) | | | (788) | | | | | | | |
| | $ | — | | | $ | — | | | | | | | |
Purchases and sales of investments in the preneed funeral trusts are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, | | |
| | 2025 | | 2024 | | | | | | |
Purchases | | $ | (3,372) | | | $ | (4,003) | | | | | | | |
Sales | | 17,359 | | | 15,118 | | | | | | | |
Cemetery Perpetual Care Trust Investments
Care trusts’ corpus on our Consolidated Balance Sheets represent the corpus of those trusts plus undistributed income. The components of Care trusts’ corpus are as follows (in thousands):
| | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 |
Cemetery perpetual care trust investments, at market value | $ | 88,946 | | | $ | 87,337 | |
Obligations due to (due from) trust | 14 | | | (885) | |
Care trusts’ corpus, including HFS | $ | 88,960 | | | $ | 86,452 | |
Less: Held for sale | (322) | | | (2,234) | |
Care trusts' corpus | $ | 88,638 | | | $ | 84,218 | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table reflects the cost and market values associated with the trust investments held in perpetual care trust funds at March 31, 2025 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value Hierarchy Level | | Cost | | Unrealized Gains | | Unrealized Losses | | Fair Market Value | |
Cash and money market accounts | 1 | | $ | 15,220 | | | $ | — | | | $ | — | | | $ | 15,220 | |
Fixed income securities: | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Foreign debt | 2 | | 5,005 | | | 647 | | | (7) | | | 5,645 | |
Corporate debt | 2 | | 4,334 | | | 165 | | | (322) | | | 4,177 | |
Preferred stock | 2 | | 567 | | | — | | | (71) | | | 496 | |
| | | | | | | | | | |
| | | | | | | | | | |
Common stock | 1 | | 24,278 | | | 4,772 | | | (2,859) | | | 26,191 | |
Limited partnership fund | | | 3,122 | | | — | | | (198) | | | 2,924 | |
Mutual funds: | | | | | | | | | | |
Equity | 1 | | 467 | | | 33 | | | (10) | | | 490 | |
Fixed income | 2 | | 22,784 | | | 102 | | | (1,564) | | | 21,322 | |
| | | | | | | | | | |
Alternative investments | | | 11,862 | | | — | | | — | | | 11,862 | |
Trust securities | | | $ | 87,639 | | | $ | 5,719 | | | $ | (5,031) | | | $ | 88,327 | |
Accrued investment income | | | $ | 619 | | | | | | | $ | 619 | |
Preneed cemetery trust investments | | | | | | | | | $ | 88,946 | |
Market value as a percentage of cost | | | | | | | | | 100.8 | % | |
The estimated maturities of the fixed income securities (excluding mutual funds) included above are as follows (in thousands):
| | | | | |
Due in one year or less | $ | — | |
Due in one to five years | 2,410 | |
Due in five to ten years | 289 | |
Thereafter | 7,619 | |
Total fixed income securities | $ | 10,318 | |
The following table reflects the cost and market values associated with the trust investments held in perpetual care trust funds at December 31, 2024 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value Hierarchy Level | | Cost | | Unrealized Gains | | Unrealized Losses | | Fair Market Value | |
Cash and money market accounts | 1 | | $ | 14,054 | | | $ | — | | | $ | — | | | $ | 14,054 | |
Fixed income securities: | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Foreign debt | 2 | | 7,770 | | | 1,262 | | | (7) | | | 9,025 | |
Corporate debt | 2 | | 7,942 | | | 357 | | | (402) | | | 7,897 | |
Preferred stock | 2 | | 2,725 | | | 418 | | | (148) | | | 2,995 | |
| | | | | | | | | | |
| | | | | | | | | | |
Common stock | 1 | | 25,563 | | | 3,866 | | | (3,036) | | | 26,393 | |
Limited partnership fund | | | 3,078 | | | 73 | | | — | | | 3,151 | |
| | | | | | | | | | |
Mutual funds: | | | | | | | | | | |
Equity | 1 | | 789 | | | 68 | | | — | | | 857 | |
Fixed income | 2 | | 24,374 | | | 111 | | | (2,115) | | | 22,370 | |
| | | | | | | | | | |
| | | | | | | | | | |
Trust securities | | | $ | 86,295 | | | $ | 6,155 | | | $ | (5,708) | | | $ | 86,742 | |
Accrued investment income | | | $ | 595 | | | | | | | $ | 595 | |
Preneed cemetery trust investments | | | | | | | | | $ | 87,337 | |
Market value as a percentage of cost | | | | | | | | | 100.5 | % | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The following table summarizes our fixed income securities (excluding mutual funds) within our perpetual care trust investment in an unrealized loss position at March 31, 2025, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2025 | |
| In Loss Position Less than 12 months | | In Loss Position Greater than 12 months | | Total | |
| Fair market value | | Unrealized Losses | | Fair market value | | Unrealized Losses | | Fair market value | | Unrealized Losses | |
Fixed income securities: | | | | | | | | | | | | |
| | | | | | | | | | | | |
Foreign debt | $ | — | | | $ | — | | | $ | 187 | | | $ | (7) | | | $ | 187 | | | $ | (7) | | |
Corporate debt | 237 | | | (8) | | | 282 | | | (314) | | | 519 | | | (322) | | |
Preferred stock | — | | | — | | | 496 | | | (71) | | | 496 | | | (71) | | |
| | | | | | | | | | | | |
Total fixed income securities with an unrealized loss | $ | 237 | | | $ | (8) | | | $ | 965 | | | $ | (392) | | | $ | 1,202 | | | $ | (400) | | |
The following table summarizes our fixed income securities within our perpetual care trust investment in an unrealized loss position at December 31, 2024, aggregated by major security type and length of time in a continuous unrealized loss position (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2024 | |
| In Loss Position Less than 12 months | | In Loss Position Greater than 12 months | | Total | |
| Fair market value | | Unrealized Losses | | Fair market value | | Unrealized Losses | | Fair market value | | Unrealized Losses | |
Fixed income securities: | | | | | | | | | | | | |
| | | | | | | | | | | | |
Foreign debt | $ | — | | | $ | — | | | $ | 184 | | | $ | (7) | | | $ | 184 | | | $ | (7) | | |
Corporate debt | 1,111 | | | (121) | | | 316 | | | (281) | | | 1,427 | | | (402) | | |
Preferred stock | 764 | | | (4) | | | 1,086 | | | (144) | | | 1,850 | | | (148) | | |
| | | | | | | | | | | | |
Total fixed income securities with an unrealized loss | $ | 1,875 | | | $ | (125) | | | $ | 1,586 | | | $ | (432) | | | $ | 3,461 | | | $ | (557) | | |
Perpetual care trust investment security transactions recorded in Other, net on our Consolidated Statements of Operations are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, | | | |
| | 2025 | | 2024 | | | | | | | |
| | | | | | | | | | | |
Realized gains | | $ | 251 | | | $ | 1,306 | | | | | | | | |
Realized losses | | (201) | | | (426) | | | | | | | | |
Unrealized gains (losses), net | | 688 | | | (6,069) | | | | | | | | |
| | | | | | | | | | | |
Net change in care trusts’ corpus | | (738) | | | 5,189 | | | | | | | | |
| | $ | — | | | $ | — | | | | | | | | |
Perpetual care trust investment security transactions recorded in Other revenue are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, | | | |
| | 2025 | | 2024 | | | | | | | |
Investment income | | $ | 2,487 | | | $ | 3,129 | | | | | | | | |
Realized losses | | (672) | | | (374) | | | | | | | | |
Total | | $ | 1,815 | | | $ | 2,755 | | | | | | | | |
Purchases and sales of investments in the perpetual care trusts are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | |
| | Three months ended March 31, | | | |
| | 2025 | | 2024 | | | | | | | |
Purchases | | $ | (3,122) | | | $ | (3,649) | | | | | | | | |
Sales | | 15,963 | | | 14,661 | | | | | | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
8. RECEIVABLES FROM PRENEED FUNERAL TRUSTS
Our receivables from preneed funeral trusts represent assets in trusts which are controlled and operated by third parties in which we do not have a controlling financial interest (less than 50%) in the trust assets. We account for these investments at cost. Receivables from preneed funeral trusts are as follows (in thousands):
| | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 |
Preneed funeral trust funds, at cost | $ | 22,955 | | | $ | 23,063 | |
Less: allowance for contract cancellation | (689) | | | (691) | |
Receivables from preneed funeral trusts, net including HFS | $ | 22,266 | | | $ | 22,372 | |
Less: Held for sale | (27) | | | — | |
Receivables from preneed funeral trusts, net | $ | 22,239 | | | $ | 22,372 | |
The following summary reflects the composition of the assets held in trust and controlled by third parties to satisfy our future obligations related to the underlying preneed funeral contracts at March 31, 2025 and December 31, 2024. The cost basis includes reinvested interest and dividends that have been earned on the trust assets. Fair value includes unrealized gains and losses on trust assets.
The composition of the preneed trust funds at March 31, 2025 is as follows (in thousands):
| | | | | | | | | | | | |
| Historical Cost Basis | | Fair Value | |
Cash and cash equivalents | $ | 6,860 | | | $ | 6,860 | | |
Fixed income investments | 12,803 | | | 12,803 | | |
Mutual funds and common stocks | 3,288 | | | 3,090 | | |
Annuities | 4 | | | 4 | | |
Total | $ | 22,955 | | | $ | 22,757 | | |
The composition of the preneed trust funds at December 31, 2024 is as follows (in thousands):
| | | | | | | | | | | | |
| Historical Cost Basis | | Fair Value | |
Cash and cash equivalents | $ | 6,826 | | | $ | 6,826 | | |
Fixed income investments | 12,998 | | | 12,998 | | |
Mutual funds and common stocks | 3,235 | | | 2,999 | | |
Annuities | 4 | | | 4 | | |
Total | $ | 23,063 | | | $ | 22,827 | | |
9. INTANGIBLE AND OTHER NON-CURRENT ASSETS
Intangible and other non-current assets are as follows (in thousands):
| | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 |
Trade names | $ | 28,116 | | | $ | 28,116 | |
Internally developed software, net of accumulated amortization of $831 and $764, respectively | 6,307 | | | 5,601 | |
Capitalized commissions on preneed contracts, net of accumulated amortization of $4,616 and $4,653, respectively | 4,773 | | | 4,991 | |
Prepaid agreements not-to-compete, net of accumulated amortization of $3,654 and $3,543, respectively | 814 | | | 923 | |
Non-current prepaid and other intangibles, net of accumulated amortization of $142 and $109, respectively | 908 | | | 1,011 | |
Other | 49 | | | — | |
Intangible and other non-current assets, net including HFS | $ | 40,967 | | | $ | 40,642 | |
Less: Held for sale | (223) | | | (215) | |
Intangible and other non-current assets, net | $ | 40,744 | | | $ | 40,427 | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Trade Names
Our trade names have indefinite lives and therefore are not amortized. During the three months ended March 31, 2024, two of the funeral homes that we sold had a carrying value of tradenames of $0.2 million, which was included in the loss on sale and recorded in Net (gain) loss on divestitures, disposals and impairment charges on our Consolidated Statements of Operations.
Internally Developed Software
Internally developed software is amortized on a straight-line basis typically over three to five years. Amortization expense was $0.1 million for both the three months ended March 31, 2025 and 2024.
Capitalized Commissions
We capitalize sales commissions and other direct selling costs related to preneed cemetery merchandise and services and preneed funeral trust contracts as these costs are incremental and recoverable costs of obtaining a contract with a customer. Our capitalized commissions on preneed contracts are amortized on a straight-line basis over the average maturity period of ten years for our preneed funeral trust contracts and eight years for our preneed cemetery merchandise and services contracts.
Amortization expense was $0.2 million for both the three months ended March 31, 2025 and 2024.
Prepaid Agreements Not-to-Compete
Prepaid agreements not-to-compete are amortized over the term of the respective agreements, generally ranging from one to ten years. Amortization expense was $0.1 million for both the three months ended March 31, 2025 and 2024.
Non-current Prepaid and Other Intangibles
Non-current prepaid agreements are related to software licenses that have been prepaid for multiple years. These agreements are amortized on a straight-line basis over the term of the respective agreements, generally ranging from two to three years. Other intangible assets relate to intellectual property and are amortized on a straight-line basis, typically over three years. Amortization expense was immaterial for both the three months ended March 31, 2025 and 2024.
The aggregate amortization expense for our capitalized commissions, prepaid not-to-compete agreements, internal-use software and non-current prepaid and other agreements as of March 31, 2025 is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Capitalized Commissions | | Prepaid Agreements Not-to-compete | | Internally Developed Software | | Non-current Prepaid and Other Intangibles |
Years ending December 31, | | | | | | | |
Remainder of 2025 | $ | 834 | | | $ | 281 | | | $ | 1,032 | | | $ | 381 | |
2026 | 790 | | | 262 | | | 1,363 | | | 467 | |
2027 | 739 | | | 142 | | | 1,362 | | | 60 | |
2028 | 668 | | | 78 | | | 1,164 | | | — | |
2029 | 572 | | | 38 | | | 1,109 | | | — | |
Thereafter | 1,170 | | | 13 | | | 277 | | | — | |
Total amortization expense | $ | 4,773 | | | $ | 814 | | | $ | 6,307 | | | $ | 908 | |
10. CREDIT FACILITY AND ACQUISITION DEBT
At March 31, 2025, our senior secured revolving credit facility (as amended, the “Credit Facility”) was comprised of: (i) a $250.0 million revolving credit facility, including a $15.0 million subfacility for letters of credit and a $10.0 million swingline, and (ii) an accordion or incremental option allowing for future increases in the facility size by an additional amount of up to $75.0 million in the aggregate in the form of increased revolving commitments or incremental term loans.
Our obligations under the Credit Facility are unconditionally guaranteed on a joint and several basis by the same subsidiaries which guarantee the Senior Notes (as defined in Note 11) and certain of our subsequently acquired or organized domestic subsidiaries (collectively, the “Subsidiary Guarantors”).
On July 31, 2024, the Company entered into a fourth amendment, (the “Credit Facility Amendment”), to our Credit Facility, with the financial institutions party thereto, as lenders, and Bank of America, N.A., as administrative agent. The Credit Facility Amendment provided, among other things, for (i) the extension of the maturity date of the Credit Facility to July 31, 2029, provided that, if the Senior Notes (as defined in the Credit Facility) have a stated maturity date that is prior to July 31, 2029, then the maturity date shall instead be the date that is 91 days prior to the stated maturity date of the Senior Notes; (ii) the
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
establishment of Term Secured Overnight Financing Rate (“SOFR”) as a benchmark rate and the removal of BSBY from the Credit Facility, including conforming revisions to certain defined terms under the Credit Facility; (iii) the conversion of each existing BSBY Rate Loan (as defined in the Credit Facility prior to giving effect to the Credit Facility Amendment) to a Term SOFR Loan (as defined in the Credit Facility); (iv) modifications to the definitions of “Applicable Rate” and “Applicable Fee Rate” to change the applicable rates and pricing levels set forth in each pricing grid; (v) the removal of certain mandatory prepayments arising from the issuance of either Equity Interests or Debt (as both are defined by the Credit Facility); and (vi) modifications to the permitted investments covenant, relating to the Company’s ability to make certain acquisitions, subject to the satisfaction of certain conditions therein.
The Credit Facility contains customary affirmative covenants, including, but not limited to, covenants with respect to the use of proceeds, payment of taxes and other obligations, continuation of the Company’s business and the maintenance of existing rights and privileges, the maintenance of property and insurance, among others.
In addition, the Credit Facility also contains customary negative covenants, including, but not limited to, covenants that restrict (subject to certain exceptions) the ability of the Company and the Subsidiary Guarantors to incur indebtedness, grant liens, make investments, engage in mergers and acquisitions, and pay dividends and other restricted payments, and certain financial maintenance covenants. At March 31, 2025, we were subject to the following financial covenants under our Credit Facility: (A) a Total Leverage Ratio not to exceed 5.00 to 1.00 and (B) a Fixed Charge Coverage Ratio (as defined in the Credit Facility) of not less than 1.20 to 1.00 as of the end of any period of four consecutive fiscal quarters. These financial maintenance covenants are calculated for the Company and its subsidiaries on a consolidated basis. We were in compliance with all of the covenants contained in our Credit Facility at March 31, 2025.
Our Credit Facility and acquisition debt consisted of the following (in thousands):
| | | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 | |
Credit Facility | $ | 120,000 | | | $ | 137,000 | | |
Debt issuance costs, net of accumulated amortization of $3,035 and $2,947, respectively | (1,530) | | | (1,618) | | |
Total Credit Facility | $ | 118,470 | | | $ | 135,382 | | |
| | | | |
Acquisition debt | $ | 5,437 | | | $ | 5,466 | | |
Less: current portion | (581) | | | (571) | | |
Total acquisition debt, net of current portion | $ | 4,856 | | | $ | 4,895 | | |
At March 31, 2025, we had outstanding borrowings under the Credit Facility of $120.0 million. We also had one letter of credit for $2.2 million under the Credit Facility. The letter of credit will expire on November 25, 2025 and is expected to automatically renew annually and secures our obligations under our various self-insured policies. At March 31, 2025, we had $127.8 million of availability under the Credit Facility.
The interest expense and amortization of debt issuance costs related to our Credit Facility are as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | | | | |
| | | Three months ended March 31, | | |
| | | | | 2025 | | 2024 | | |
Credit Facility interest expense | | | | | $ | 2,499 | | | $ | 3,916 | | | |
Credit Facility amortization of debt issuance costs | | | | | 88 | | | 138 | | | |
At March 31, 2025, our outstanding borrowings under our Credit Facility bore interest at a prime rate or the SOFR rate, plus an applicable margin based on our leverage ratio. At March 31, 2025, the prime rate margin was equivalent to 1.50% and the SOFR term margin was 2.50%. The weighted average interest rate on our Credit Facility was 6.9% and 8.9% for the three months ended March 31, 2025 and 2024, respectively.
Acquisition debt consists of deferred purchase price and promissory notes payable to sellers. A majority of the deferred purchase price and notes bear no interest and are discounted at imputed interest rates ranging from 6.5% to 7.3%. Original maturities typically range from nine to twenty years.
The imputed interest expense related to our acquisition debt is as follows (in thousands):
| | | | | | | | | | | | | | | | | |
| | | | | |
| Three months ended March 31, | | | | |
| 2025 | | 2024 | | | | | | |
Acquisition debt imputed interest expense | $ | 94 | | | $ | 104 | | | | | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
11. SENIOR NOTES
The carrying value of our 4.25% senior notes due 2029 (the “Senior Notes”) is reflected on our Consolidated Balance Sheets as follows (in thousands):
| | | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 | |
| | | | |
Principal amount | $ | 400,000 | | | $ | 400,000 | | |
| | | | |
Debt discount, net of accumulated amortization of $1,986 and $1,848, respectively | (2,514) | | | (2,652) | | |
Debt issuance costs, net of accumulated amortization of $565 and $526, respectively | (712) | | | (751) | | |
Carrying value of the Senior Notes | $ | 396,774 | | | $ | 396,597 | | |
At March 31, 2025, the fair value of the Senior Notes, which are Level 2 measurements, was $364.4 million.
The Senior Notes were issued under an indenture, dated as of May 13, 2021 (the “Indenture”), among the Company, the Subsidiary Guarantors and Wilmington Trust, National Association, as trustee. The Senior Notes are unsecured, senior obligations and are fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally by each of the Subsidiary Guarantors. The Senior Notes mature on May 15, 2029, unless earlier redeemed or purchased and bear interest at 4.25% per year, which is payable semi-annually in arrears on May 15 and November 15 of each year, beginning on November 15, 2021.
The Indenture contains restrictive covenants limiting our ability and our Restricted Subsidiaries (as defined in the Indenture) to, among other things, incur additional indebtedness or issue certain preferred shares, create liens on certain assets to secure debt, pay dividends or make other equity distributions, purchase or redeem capital stock, make certain investments, sell assets, agree to certain restrictions on the ability of Restricted Subsidiaries to make payments to us, consolidate, merge, sell or otherwise dispose of all or substantially all assets, or engage in transactions with affiliates. The Indenture also contains customary events of default.
The interest expense and amortization of debt discount and debt issuance costs related to our Senior Notes are as follows (in thousands):
| | | | | | | | | | | | | | | | | | |
| | | Three months ended March 31, | |
| | | | | 2025 | | 2024 | | | |
Senior Notes interest expense | | | | | $ | 4,250 | | | $ | 4,250 | | | | |
Senior Notes amortization of debt discount | | | | | 138 | | | 132 | | | | |
| | | | | | | | | | |
Senior Notes amortization of debt issuance costs | | | | | 39 | | | 38 | | | | |
The debt discount and the debt issuance costs are being amortized using the effective interest method over the remaining term of approximately 50 months of the Senior Notes. The effective interest rates on the unamortized debt discount and the unamortized debt issuance costs for the Senior Notes for both the three months ended March 31, 2025 and 2024 were 4.42% and 4.30%, respectively.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
12. LEASES
Our lease obligations consist of operating and finance leases related to real estate, vehicles and equipment. The components of lease cost are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Three months ended March 31, | | |
| | Income Statement Classification | | 2025 | | 2024 | | | | | | |
Operating lease cost | | Facilities and grounds expense(1) | | $ | 993 | | | $ | 978 | | | | | | | |
Short-term lease cost | | Facilities and grounds expense(1) | | 56 | | | 18 | | | | | | | |
Variable lease cost | | Facilities and grounds expense(1) | | (60) | | | 104 | | | | | | | |
| | | | | | | | | | | | |
Finance lease cost: | | | | | | | | | | | | |
Depreciation of leased assets | | Depreciation and amortization(2) | | $ | 147 | | | $ | 126 | | | | | | | |
Interest on lease liabilities | | Interest expense | | 188 | | | 125 | | | | | | | |
Total finance lease cost | | | | 335 | | | 251 | | | | | | | |
Total lease cost | | | | $ | 1,324 | | | $ | 1,351 | | | | | | | |
| | | | | | | | | | | | | | |
| | | | |
(1) | Facilities and grounds expense is included within Cost of service and General, administrative and other on our Consolidated Statements of Operations. |
(2) | Depreciation and amortization expense is included within Field depreciation expense and General, administrative and other on our Consolidated Statements of Operations. |
Supplemental cash flow information related to our leases is as follows (in thousands):
| | | | | | | | | | | | | | |
| | Three months ended March 31, |
| | 2025 | | 2024 | | |
Cash paid for operating leases included in operating activities | | $ | 1,072 | | | $ | 1,071 | | | |
Cash paid for finance leases included in financing activities | | 308 | | | 277 | | | |
Right-of-use assets obtained in exchange for new leases are as follows (in thousands):
| | | | | | | | | | | | |
| | Three months ended March 31, |
| | 2025 | | 2024 |
Right-of-use assets obtained in exchange for new operating lease liabilities | | $ | 159 | | | $ | 852 | |
Right-of-use assets obtained in exchange for new finance lease liabilities | | 3,483 | | | — | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Supplemental balance sheet information related to leases is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | |
Lease Type | | Balance Sheet Classification | | March 31, 2025 | | December 31, 2024 |
Operating lease right-of-use assets | | Operating lease right-of-use assets, including HFS | | $ | 14,452 | | | $ | 14,953 | |
| | Less: Held for sale | | (74) | | | — | |
| | Operating lease right-of-use assets | | $ | 14,378 | | | $ | 14,953 | |
| | | | | | |
Finance lease right-of-use assets | | Property, plant and equipment, net | | $ | 12,047 | | | $ | 8,564 | |
Accumulated depreciation | | Property, plant and equipment, net | | (3,361) | | | (3,214) | |
Finance lease right-of-use assets, net | | | | $ | 8,686 | | | $ | 5,350 | |
| | | | | | |
Operating lease current liabilities | | Current portion of operating lease obligations | | $ | 2,843 | | | $ | 2,810 | |
Finance lease current liabilities | | Current portion of finance lease obligations | | 790 | | | 533 | |
Total current lease liabilities | | Total current lease liabilities, including HFS | | $ | 3,633 | | | $ | 3,343 | |
| | Less: Held for sale | | (22) | | | — | |
| | Total current lease liabilities | | $ | 3,611 | | | $ | 3,343 | |
| | | | | | |
Operating lease non-current liabilities | | Obligations under operating leases, net of current portion | | $ | 13,432 | | | $ | 14,035 | |
Finance lease non-current liabilities | | Obligations under finance leases, net of current portion | | 9,152 | | | 6,045 | |
Total non-current lease liabilities | | Total non-current lease liabilities, including HFS | | $ | 22,584 | | | $ | 20,080 | |
| | Less: Held for sale | | (53) | | | — | |
| | Total non-current lease liabilities | | $ | 22,531 | | | $ | 20,080 | |
| | | | | | |
Total lease liabilities, including HFS | | | | $ | 26,217 | | | $ | 23,423 | |
The average lease terms and discount rates at March 31, 2025 are as follows:
| | | | | | | | | | | | |
| | Weighted-average remaining lease term (years) | | Weighted-average discount rate |
Operating leases | | 6.9 | | 8.1 | % |
Finance leases | | 18.8 | | 8.4 | % |
The aggregate future lease payments for non-cancelable operating and finance leases at March 31, 2025 are as follows (in thousands):
| | | | | | | | | | | | |
| | Operating | | Finance |
Lease payments due: | | | | |
Remainder of 2025 | | $ | 3,055 | | | $ | 989 | |
2026 | | 3,985 | | | 1,328 | |
2027 | | 3,743 | | | 1,338 | |
2028 | | 3,393 | | | 1,097 | |
2029 | | 2,970 | | | 1,031 | |
Thereafter | | 3,906 | | | 16,693 | |
Total lease payments | | $ | 21,052 | | | $ | 22,476 | |
Less: Interest | | (4,777) | | | (12,534) | |
Present value of lease liabilities, including HFS | | $ | 16,275 | | | $ | 9,942 | |
At March 31, 2025, we had no significant operating or finance leases that had not yet commenced.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
13. STOCKHOLDERS’ EQUITY
Restricted Stock
Restricted stock activity is as follows (in thousands, except shares):
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2025 | | 2024 |
| | | | | | | Shares | Fair Value | | Shares | Fair Value |
Granted(1) | | | | | | | 114,684 | | $ | 4,764 | | | 156,630 | | $ | 3,834 | |
Returned for payroll taxes | | | | | | | 28,656 | | $ | 1,168 | | | 16,315 | | $ | 418 | |
Cancelled | | | | | | | — | | $ | — | | | 26,240 | | $ | 841 | |
| | | | | | | | | | | | | | |
| | | | |
(1) | Restricted stock granted during the three months ended March 31, 2025 and 2024 vests over a three-year period, if the employee has remained continuously employed by us during the vesting period, at a weighted average stock price of $41.54 and $24.48, respectively. |
We recorded stock-based compensation expense, which is included in General, administrative and other expenses, for restricted stock awards of $0.7 million and $0.5 million, for the three months ended March 31, 2025 and 2024, respectively.
Stock Options
Stock option grants and cancellations are as follows (in thousands, except shares):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended March 31, | | |
| 2025 | | 2024 | | | | |
| Shares | Fair Value | | Shares | Fair Value | | | | | | |
Granted(1) | — | | $ | — | | | 370,590 | | $ | 3,830 | | | | | | | |
Cancelled | 1,180 | | $ | 15 | | | 294,728 | | $ | 3,757 | | | | | | | |
| | | | | | | | | | | | | | |
| | | | |
(1) | Stock options granted during the three months ended March 31, 2024 had a weighted average price of $24.48. The fair value of these options was calculated using the Black-Scholes option pricing model. The options granted in 2024 vest over a three-year period and have a ten-year term. These options will vest if the employee has remained continuously employed by us through the vesting period. |
| |
| |
Additional stock option activity is as follows (in thousands, except shares):
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2025 | | 2024 |
| | | | | | | Shares | Cash | | Shares | Cash |
Exercised(1) | | | | | | | 190,415 | | $ | 321 | | | — | | $ | — | |
Returned for option price(2) | | | | | | | 112,858 | | $ | 4,493 | | | — | | $ | — | |
Returned for payroll taxes(3) | | | | | | | 20,016 | | $ | 799 | | | — | | $ | — | |
| | | | | | | | | | | | | | |
| | | | |
(1) | Stock options exercised during the three months ended March 31, 2025 had a weighted average exercise price of $25.28 with an aggregate intrinsic value of $2.7 million. |
(2) | Represents shares withheld/cash received for the payment of the option price. |
(3) | Represents shares withheld/cash paid for the payment of payroll taxes. |
We recorded stock-based compensation expense, which is included in General, administrative and other expenses, for stock options of $0.8 million and $0.2 million, for the three months ended March 31, 2025 and 2024, respectively.
Performance Awards
During the three months ended March 31, 2025, we granted performance awards to our executive leadership team payable in shares. These awards will vest, if at all, provided that certain predetermined performance metrics related to the Company's adjusted consolidated EBITDA (adjusted earnings before interest tax depreciation and amortization) are achieved during the period commencing on the grant date, March 7, 2025, through March 31, 2028, subject to certification by the Compensation Committee of the Board of Directors (“Board”) and the individual remaining continuously employed by us through such date.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
The performance award activity for the three months ended March 31, 2025 is as follows (in thousands, except shares):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended March 31, | | |
| 2025 | | 2024 | | | | |
| Shares | Fair Value | | Shares | Fair Value | | | | | | |
Granted(1) | 90,894 | | $ | 3,508 | | | — | | $ | — | | | | | | | |
Returned for payroll taxes | 142,070 | | $ | 5,662 | | | — | | $ | — | | | | | | | |
Cancelled | — | | $ | — | | | 80,276 | | $ | 871 | | | | | | | |
| | | | | | | | | | | | | | |
| | | | |
(1) | The fair value of the performance awards granted during the three months ended March 31, 2025 was calculated using the stock price on the grant date of $38.59. |
For the three months ended March 31, 2025 and 2024, we recorded stock-based compensation expense of $0.1 million and stock-based compensation benefit of $0.4 million, respectively, for performance awards, which is included in General, administrative and other expenses.
Employee Stock Purchase Plan
ESPP activity is as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2025 | | 2024 |
| | | | | | | Shares | Price | | Shares | Price |
ESPP | | | | | | | 11,135 | | $ | 32.94 | | | 16,296 | | $ | 21.26 | |
The fair value of the right (option) to purchase shares under the ESPP is estimated at the date of purchase with the four quarterly purchase dates using the following assumptions:
| | | | | |
| 2025 |
Dividend yield | 1.16% |
Expected volatility | 28.78% |
Risk-free interest rate | 4.36%, 4.25%, 4.21%, 4.17% |
Expected life (years) | 0.25, 0.50, 0.75, 1.00 |
We recorded stock-based compensation expense, which is included in General, administrative and other expenses and Regional and unallocated funeral and cemetery costs, for the ESPP totaling $0.1 million and $0.2 million for the three months ended March 31, 2025 and 2024, respectively.
Common Stock
Good To Great Incentive Program
Common stock issued to certain employees under this incentive program is as follows (in thousands, except shares):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended March 31, | | |
| 2025 | | 2024 | | | | |
| Shares | Fair Value | | Shares | Fair Value | | | | | | |
Granted(1) | 11,958 | | $ | 496 | | | 31,470 | | $ | 790 | | | | | | | |
| | | | | | | | | | | | | | |
| | | | |
(1) | Common stock granted during the three months ended March 31, 2025 and 2024 had a grant date stock price of $41.54 and $25.08, respectively. |
Non-Employee Director and Board Advisor Compensation
Non-Employee Director and Board Advisor common stock activity is as follows (in thousands, except shares):
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2025 | | 2024 |
| | | | | | | Shares | Fair Value | | Shares | Fair Value |
Board of Directors(1) | | | | | | | 1,866 | | $ | 72 | | | 3,999 | | $ | 108 | |
Advisor to the Board(1) | | | | | | | 129 | | $ | 5 | | | 184 | | $ | 5 | |
| | | | | | | | | | | | | | |
| | | | |
(1) | Common stock granted during the three months ended March 31, 2025 and 2024 had a grant date stock price of $38.75 and $27.04, respectively. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
We recorded compensation expense, which is included in General, administrative and other expenses, related to annual retainers, including the value of stock granted to non-employee Directors and an advisor to our Board, of $0.3 million and $0.5 million for the three months ended March 31, 2025 and 2024, respectively.
Share Repurchase
We did not repurchase any shares during the three months ended March 31, 2025 and 2024. At March 31, 2025, our share repurchase program had $48.9 million authorized for repurchases.
Cash Dividends
Our Board declared the following dividends payable on the dates below (in thousands, except per share amounts):
| | | | | | | | |
2025 | Per Share | Dollar Value |
March 1st | $ | 0.1125 | | $ | 1,722 | |
| | |
| | |
| | |
| | |
2024 | Per Share | Dollar Value |
March 1st | $ | 0.1125 | | $ | 1,686 | |
| | |
| | |
| | |
14. EARNINGS PER SHARE
The following table sets forth the computation of the basic and diluted earnings per share (in thousands, except per share data):
| | | | | | | | | | | | | | | | | | | | |
| | | Three months ended March 31, | |
| | | | | 2025 | | 2024 | | | |
Numerator for basic and diluted earnings per share: | | | | | | | | | | |
Net income | | | | | $ | 20,926 | | | $ | 6,973 | | | | |
Less: Earnings allocated to unvested restricted stock | | | | | (347) | | | (101) | | | | |
Income attributable to common stockholders | | | | | $ | 20,579 | | | $ | 6,872 | | | | |
| | | | | | | | | | |
Denominator: | | | | | | | | | | |
Denominator for basic earnings per common share – weighted average shares outstanding | | | | | 15,243 | | | 14,876 | | | | |
Effect of dilutive securities: | | | | | | | | | | |
Stock options | | | | | 146 | | | 17 | | | | |
| | | | | | | | | | |
Performance awards | | | | | — | | | 416 | | | | |
Denominator for diluted earnings per common share – weighted average shares outstanding | | | | | 15,389 | | | 15,309 | | | | |
| | | | | | | | | | |
Basic earnings per common share: | | | | | $ | 1.35 | | | $ | 0.46 | | | | |
Diluted earnings per common share: | | | | | $ | 1.34 | | | $ | 0.45 | | | | |
Stock options excluded from the computation of diluted earnings per share because the inclusion of such stock options would result in an antidilutive effect are as follows (in thousands):
| | | | | | | | | | | | | | | | | | |
| | | Three months ended March 31, | |
| | | | | 2025 | | 2024 | | | |
Antidilutive stock options | | | | | 189 | | | 1,565 | | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
15. SEGMENT REPORTING
The tables below present revenue, disaggregated by major source for each of our reportable segments, as well as, significant segment expenses, other segment expenses, operating income (loss), depreciation and amortization, interest expense, income (loss) before income taxes, income tax expense (benefit), total assets, long-lived assets, goodwill, capital expenditures and number of operating locations by segment as follows, (in thousands, except number of operating locations) for the three months ended March 31, 2025 and 2024, respectively:
| | | | | | | | | | | | | | | | | | | | | | | |
Three months ended, March 31, 2025 | Funeral | | Cemetery | | Corporate | | Total |
Revenue | | | | | | | |
Services | $ | 47,949 | | | $ | 5,061 | | | $ | — | | | $ | 53,010 | |
Merchandise | 21,556 | | | 4,039 | | | — | | | 25,595 | |
Cemetery property | — | | | 19,991 | | | — | | | 19,991 | |
Other revenue | 5,114 | | | 3,359 | | | — | | | 8,473 | |
Total revenue | 74,619 | | | 32,450 | | | — | | | 107,069 | |
| | | | | | | |
Less:(1) | | | | | | | |
Salaries, benefits and commission expenses
| 17,977 | | | 9,919 | | | — | | | 27,896 | |
Cost of merchandise | 8,132 | | | 1,331 | | | — | | | 9,463 | |
Allocated overhead costs(2) | 3,227 | | | 1,331 | | | — | | | 4,558 | |
Facilities and grounds expenses | 2,929 | | | 1,205 | | | — | | | 4,134 | |
General and administrative expenses(3) | 3,021 | | | 895 | | | — | | | 3,916 | |
Other segment expenses(4) | 11,146 | | | 2,344 | | | 12,048 | | | 25,538 | |
Operating income (loss) | $ | 28,187 | | | $ | 15,425 | | | $ | (12,048) | | | $ | 31,564 | |
| | | | | | | |
Interest expense | $ | 280 | | | $ | 3 | | | $ | 7,015 | | | $ | 7,298 | |
| | | | | | | |
Depreciation and amortization | $ | 2,826 | | | $ | 2,324 | | | $ | 251 | | | $ | 5,401 | |
| | | | | | | |
Income (loss) before income taxes | $ | 30,069 | | | $ | 16,016 | | | $ | (19,831) | | | $ | 26,254 | |
| | | | | | | |
Income tax expense (benefit) | $ | 6,104 | | | $ | 3,251 | | | $ | (4,027) | | | $ | 5,328 | |
| | | | | | | |
Total assets | $ | 777,995 | | | $ | 470,875 | | | $ | 26,359 | | | $ | 1,275,229 | |
| | | | | | | |
Long-lived assets | $ | 624,384 | | | $ | 200,427 | | | $ | 11,247 | | | $ | 836,058 | |
| | | | | | | |
Goodwill | $ | 354,314 | | | $ | 56,389 | | | $ | — | | | $ | 410,703 | |
| | | | | | | |
Capital expenditures | $ | 727 | | | $ | 1,852 | | | $ | 584 | | | $ | 3,163 | |
| | | | | | | |
Number of operating locations at year end | 160 | | | 28 | | | — | | | 188 | |
| | | | | | | |
(1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the Chief Operating Decision Maker ("CODM"). |
(2) Allocated overhead costs include: property insurance costs, property tax expenses and corporate overhead fees allocated to the field, such as information technology, human resources, legal and finance. |
(3) General and administrative expenses include: professional services, travel and meals expenses, computer software expenses and office supplies. |
(4) The Corporate segment's other segment expenses primarily include general, administrative and other expenses, net loss on divestitures, disposals and impairment charges and amortization and depreciation expenses. The Funeral and Cemetery segment's other segment expenses primarily include transportation costs, other funeral costs, non-payroll related promotional costs, net loss on divestitures, disposals and impairment charges and amortization and depreciation expenses. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
| | | | | | | | | | | | | | | | | | | | | | | |
Three months ended March 31, 2024 | Funeral | | Cemetery | | Corporate | | Total |
Revenue | | | | | | | |
Services | $ | 44,807 | | | $ | 4,892 | | | $ | — | | | $ | 49,699 | |
Merchandise | 22,659 | | | 4,140 | | | — | | | 26,799 | |
Cemetery property | — | | | 18,703 | | | — | | | 18,703 | |
Other revenue | 4,365 | | | 3,927 | | | — | | | 8,292 | |
Total revenue | 71,831 | | | 31,662 | | | — | | | 103,493 | |
| | | | | | | |
Less:(1) | | | | | | | |
Salaries, benefits and commission expenses
| 18,298 | | | 8,897 | | | — | | | 27,195 | |
Cost of merchandise | 7,843 | | | 1,156 | | | — | | | 8,999 | |
Allocated overhead costs(2) | 3,296 | | | 1,156 | | | — | | | 4,452 | |
Facilities and grounds expenses | 2,694 | | | 1,180 | | | — | | | 3,874 | |
General and administrative expenses(3) | 2,773 | | | 923 | | | — | | | 3,696 | |
Other segment expenses(4) | 13,853 | | | 5,708 | | | 16,239 | | | 35,800 | |
Operating income (loss) | $ | 23,074 | | | $ | 12,642 | | | $ | (16,239) | | | $ | 19,477 | |
| | | | | | | |
Interest expense | $ | 225 | | | $ | 4 | | | $ | 8,483 | | | $ | 8,712 | |
| | | | | | | |
Depreciation and amortization | $ | 2,968 | | | $ | 2,255 | | | $ | 237 | | | $ | 5,460 | |
| | | | | | | |
Income (loss) before income taxes | $ | 22,869 | | | $ | 12,709 | | | $ | (24,856) | | | $ | 10,722 | |
| | | | | | | |
Income tax expense (benefit) | $ | 7,996 | | | $ | 4,444 | | | $ | (8,691) | | | $ | 3,749 | |
| | | | | | | |
Total assets | $ | 790,358 | | | $ | 452,517 | | | $ | 17,644 | | | $ | 1,260,519 | |
| | | | | | | |
Long-lived assets | $ | 635,574 | | | $ | 207,062 | | | $ | 6,099 | | | $ | 848,735 | |
| | | | | | | |
Goodwill | $ | 356,878 | | | $ | 58,017 | | | $ | — | | | $ | 414,895 | |
| | | | | | | |
Capital expenditures | $ | 1,168 | | | $ | 2,233 | | | $ | 150 | | | $ | 3,551 | |
| | | | | | | |
Number of operating locations at year end | 165 | | | 31 | | | — | | | 196 | |
| | | | | | | |
(1) The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. |
(2) Allocated overhead costs include: property insurance costs, property tax expenses and corporate overhead fees allocated to the field, such as information technology, human resources, legal and finance. |
(3) General and administrative expenses include: professional services, travel and meals expenses, computer software expenses and office supplies. |
(4) The Corporate segment's other segment expenses primarily include general, administrative and other expenses, net loss on divestitures, disposals and impairment charges and amortization and depreciation expenses. The Funeral and Cemetery segment's other segment expenses primarily include transportation costs, other funeral costs, non-payroll related promotional costs, net loss on divestitures, disposals and impairment charges and amortization and depreciation expenses. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
16. SUPPLEMENTARY DATA
Balance Sheets
The following table presents the detail of certain balance sheet accounts (in thousands):
| | | | | | | | | | | | |
| | |
| March 31, 2025 | | December 31, 2024 | |
| | | | |
Prepaid and other current assets: | | | | |
Prepaid expenses | $ | 4,230 | | | $ | 3,987 | | |
| | | | |
State income tax receivable | 355 | | | — | | |
Other current assets | 137 | | | 136 | | |
Total prepaid and other current assets, including HFS | $ | 4,722 | | | $ | 4,123 | | |
Less: Held for sale | (3) | | | — | | |
Total prepaid and other current assets | $ | 4,719 | | | $ | 4,123 | | |
| | | | |
Current portion of debt and lease obligations: | | | | |
Acquisition debt | $ | 581 | | | $ | 571 | | |
Finance lease obligations | 790 | | | 533 | | |
Operating lease obligations | 2,843 | | | 2,810 | | |
Total current portion of debt and lease obligations, including HFS | $ | 4,214 | | | $ | 3,914 | | |
Less: Held for sale | (22) | | | — | | |
Total current portion of debt and lease obligations | $ | 4,192 | | | $ | 3,914 | | |
| | | | |
Accrued and other liabilities: | | | | |
Incentive compensation | $ | 2,707 | | | $ | 12,860 | | |
Insurance | 4,308 | | | 3,584 | | |
Unrecognized tax benefit | 3,493 | | | 3,471 | | |
Vacation | 3,114 | | | 2,803 | | |
Interest | 6,521 | | | 2,288 | | |
Salaries and wages | 4,838 | | | 4,867 | | |
Employee meetings and award trips | 2,158 | | | 1,550 | | |
Income tax payable | 1,931 | | | 208 | | |
Commissions | 1,252 | | | 1,218 | | |
Perpetual care trust payable | 656 | | | 2,143 | | |
Ad valorem taxes | 1,249 | | | 2,314 | | |
Other accrued liabilities | 1,945 | | | 1,300 | | |
Total accrued and other liabilities, including HFS | $ | 34,172 | | | $ | 38,606 | | |
Less: Held for sale | (114) | | | (146) | | |
Total accrued and other liabilities | $ | 34,058 | | | $ | 38,460 | | |
| | | | |
Other long-term liabilities: | | | | |
Incentive compensation | $ | 1,009 | | | $ | 996 | | |
Deferred compensation | 49 | | | — | | |
Other long-term liabilities | — | | | 183 | | |
Total other long-term liabilities | $ | 1,058 | | | $ | 1,179 | | |
Cash Flow
The following information is supplemental disclosure for the Consolidated Statements of Cash Flows (in thousands):
| | | | | | | | | | | | | | |
| Three months ended March 31, | |
| 2025 | | 2024 | | | |
Cash paid for interest and financing costs | $ | 2,705 | | | $ | 4,083 | | | | |
Cash paid for taxes | 1,475 | | | 461 | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS
In addition to historical information, this Quarterly Report on Form 10-Q contains certain statements and information that may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical information, should be deemed to be forward-looking statements. Words such as “may”, “will”, “estimate”, “intend”, “believe”, “expect”, “seek”, “project”, “forecast”, “foresee”, “should”, “would”, “could”, “plan”, “anticipate” and other similar words or expressions may be used to identify forward-looking statements; however, the absence of these words does not mean that the statements are not forward-looking. These forward-looking statements include, but are not limited to, statements regarding any projections of earnings, revenue, cash flow, investment returns, capital allocation, debt levels, equity performance, death rates, market share growth, cost inflation, overhead, including talent recruitment, field and corporate incentive compensation, preneed sales or other financial items; any statements of the plans, strategies, objectives and timing of management for future operations or financing activities, including, but not limited to, capital allocation, organizational performance, execution of our strategic objectives and growth strategy, planned divestitures, technology improvements, product development, the ability to obtain credit or financing, anticipated integration, performance and other benefits of recently completed and anticipated acquisitions, and cost management and debt reductions; any statements of the plans, timing and objectives of management for acquisition and divestiture activities; any statements regarding future economic and market conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing and are based on our current expectations and beliefs concerning future developments and their potential effect on us. While we believe these assumptions concerning future events are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenue and operating results are based on our forecasts for our existing operations and do not include the potential impact of any future acquisitions. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to:
•our ability to find and retain skilled personnel;
•the effects of our talent recruitment efforts, incentive and compensation plans and programs, including such effects on our Standards Operating Model and the Company’s operational and financial performance;
•our ability to execute our strategic objectives and growth strategy, if at all;
•the potential adverse effects on the Company's business, financial and equity performance if management fails to meet the expectations of its strategic objectives and growth plan;
•the execution of our Standards Operating Model and strategic acquisition framework;
•the effects of competition;
•changes in the number of deaths in our markets, which are not predictable from market to market or over the short term;
•changes in consumer preferences and our ability to adapt to or meet those changes;
•our ability to generate preneed sales, including implementing our cemetery portfolio sales strategy, product development and optimization plans;
•the investment performance of our funeral and cemetery trust funds;
•fluctuations in interest rates, including, but not limited to, the effects of increased borrowing costs under our Credit Facility and our ability to minimize such costs, if at all;
•the effects of inflation on our operational and financial performance, including the increased overall costs for our goods and services, the impact on customer preferences as a result of changes in discretionary income, and our ability, if at all, to mitigate such effects;
•our ability to obtain debt or equity financing on satisfactory terms to fund additional acquisitions, expansion projects, working capital requirements and the repayment or refinancing of indebtedness;
•our ability to meet the timing, objectives and expectations related to our capital allocation framework, including our forecasted rates of return, planned uses of free cash flow and future capital allocation, including debt repayment plans, internal growth projects, potential strategic acquisitions, share repurchases, or dividend increases;
•our ability to meet the projected financial and performance guidance of our full year outlook, if at all;
•the timely and full payment of death benefits related to preneed funeral contracts funded through life insurance contracts;
•the financial condition of third-party insurance companies that fund our preneed funeral contracts;
•increased or unanticipated costs, such as merchandise, goods, insurance or taxes, and our ability to mitigate or minimize such costs, if at all;
•our level of indebtedness and the cash required to service our indebtedness;
•changes in federal income tax laws and regulations and the implementation and interpretation of these laws and regulations by the Internal Revenue Service;
•effects of the application of other applicable laws and regulations, including changes in such regulations or the interpretation thereof;
•the potential impact of epidemics and pandemics, including any new or emerging public health threats, on customer preferences and on our business;
•government, social, business and other actions that have been and will be taken in response to pandemics and epidemics, including potential responses to any new or emerging public health threats;
•effects and expense of litigation;
•consolidation in the funeral and cemetery industry;
•our ability to identify and consummate strategic acquisitions, if at all, and successfully integrate acquired businesses with our existing businesses, including expected performance and financial improvements related thereto;
•the effects of any additional imposition or changes in tariffs or trade agreements including, but not limited to, any potential disruptions in international trade, any increased inflationary pressures on the economy or costs for our goods, and our ability, if at all, to mitigate such effects;
•economic, financial and stock market fluctuations;
•interruptions or security lapses of our information technology, including any cybersecurity or ransomware incidents;
•adverse developments affecting the financial services industry;
•acts of war or terrorists acts and the governmental or military response to such acts;
•our failure to maintain effective control over financial reporting; and
•other factors and uncertainties inherent in the funeral and cemetery industry.
For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see (i) Part II, Item 1A “Risk Factors” in this Quarterly Report on Form 10-Q and (ii) Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024.
Investors are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
OVERVIEW
General
We operate in two business segments: Funeral Home Operations, which currently accounts for approximately 70% of our total revenue and Cemetery Operations, which currently accounts for approximately 30% of our total revenue. At March 31, 2025, we operated 160 funeral homes in 25 states and 28 cemeteries in 10 states.
Our funeral home operations are principally service businesses that generate revenue from sales of burial and cremation services and related merchandise, such as caskets and urns. Funeral services include consultation, the removal and preparation of remains, the sale of caskets and related funeral merchandise, the use of funeral home facilities for visitation and memorial services and transportation services. We provide funeral services and products on both an “atneed” (time of death) and “preneed” (planned prior to death) basis.
Our cemetery operations generate revenue primarily through sales of cemetery interment rights (primarily grave sites, lawn crypts, mausoleum spaces and niches), related cemetery merchandise (such as memorial markers, outer burial containers and monuments) and services (interments, inurnments and installation of cemetery merchandise). We provide cemetery services and products on both an atneed and preneed basis.
COMPANY DEVELOPMENTS
Board and Leadership Changes
Effective January 2, 2025, John Enwright was appointed to serve as the Company’s Senior Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer). In connection with the appointment of Mr. Enwright as the Company’s Senior Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer), effective January 2, 2025, Kathryn Shanley ceased serving as the Company’s Interim Principal Financial Officer. Ms. Shanley continues to serve as the Company’s Chief Accounting Officer (Principal Accounting Officer).
On February 24, 2025, upon the recommendation of the Corporate Governance Committee of the Company, the Board unanimously elected Donald D. Patteson, Jr. to serve as the Company’s Non-Executive Chair of the Board, effective on that date. Prior to his appointment as Chair of the Board, Mr. Patteson served as the Chair of the Audit Committee and as a member of the Compensation and Corporate Governance Committees. Mr. Patteson has been a director of the Company since 2011. He succeeds Chad Fargason, who continues to serve on the Board and as a member of the Audit, Compensation and Corporate Governance Committees.
Additionally, on February 24, 2025, upon the recommendation of the Corporate Governance Committee of the Company, the Board elected Dr. Edmondo Robinson as the Chair of the Audit Committee, effective on that date. The election of Dr. Robinson as the Chair of the Audit Committee was as a result of Mr. Patteson being elected the Company’s Non-Executive Chair of the Board. Dr. Robinson joined the Company’s Board in 2024 and has served on each of the Audit, Compensation, and Corporate Governance Committees since 2024.
Divestitures
During the three months ended March 31, 2025, we sold two funeral homes and three cemeteries for an aggregate of $15.8 million resulting in a gain of $5.9 million. Additionally, we sold real property for $2.9 million resulting in a gain of $2.0 million.
Macroeconomic, Inflationary, Borrowing Cost and Volume Trends
During the first quarter of 2025, consumer spending on discretionary items saw a mixed performance. Based on various economic indicators, overall consumer spending remained strong, particularly among high-income earners, but it appears there was a shift towards more cautious spending, especially for middle and low-income households. We believe this caution was influenced by factors like rising inflation, additional tariffs, and a more uncertain economic outlook. Broad economic indicators have indicated that consumer confidence in the U.S. economy has been dropping over the past five months and may continue to drop, which could further influence consumer spending and the demand for our products and services. Additionally, the U.S. has adopted new and increased tariffs on countries and specific goods, subject to evolving exemptions, with additional tariff increases proposed but currently on pause. Those policies, along with retaliatory actions by some trading partners and ongoing negotiations around trade policy, have led to increased volatility and unpredictability for global trade. Given the potential of rising tariffs, we evaluated, and continue to evaluate, our current vendor agreements for our major vendors to ensure, to the extent possible, we adequately addressed any associated risks. Two vendors are currently impacted because they source a higher
number of imported products from countries which have higher tariff impacts. To mitigate this risk, these vendors have shifted the source of their products to countries that have a lower tariff impact.
We also continue to monitor the impacts of inflationary costs to our business. While we are encouraged by the stabilization of inflationary costs that we have continued to experience in the first quarter of 2025 and throughout 2024, we are unable to forecast with any certainty whether inflationary costs will continue to moderate in future periods, as the ultimate scope and duration of these impacts remain unknown at this time. More broadly, the U.S. economy continues to experience the impact of several years of higher rates of inflation, which has impacted a wide variety of industries and sectors, with consumers facing rising prices. Such inflation may negatively impact consumer discretionary spending, including the amount that consumers are able to spend on our services, although we have not experienced any material impacts to date and our industry has been largely resilient to similar adverse economic and market environments in the past.
Although such conditions have not materially impacted our business to date and we expect these trends to continue in 2025, we will continue to assess these impacts and take the appropriate steps, if necessary, to mitigate any changes in consumer preferences or additional cost increases, if possible.
In addition, after giving effect to the Credit Facility Amendment, executed during the third quarter of 2024, we continue to experience lower variable interest rates under our Credit Facility, which resulted in lower borrowing costs in the first quarter of 2025 compared to the same period in the prior year. Further contributing to our lower borrowing costs was the pay down of $17 million on our revolving credit facility during the first quarter of 2025.
During the first quarter of 2025, we experienced higher funeral volumes compared to the same period in the prior year, which we believe was related to a delay in the flu season, resulting in continued fluctuations in the death rate. Although we expect fluctuations in the death rate to continue, we are unable to predict or forecast the duration or variation of the death rate with any certainty. Regardless of these fluctuations in the death rate, we continue to focus on expanding market share, cost management and executing on our strategic operational plans.
LIQUIDITY AND CAPITAL RESOURCES
Overview
Our primary sources of liquidity and capital resources are internally generated cash flows from operating activities and availability under our Credit Facility.
We generate cash in our operations primarily from atneed sales and delivery of preneed sales. We also generate cash from earnings on our cemetery perpetual care trusts. Based on our recent operating results, current cash position and anticipated future cash flows, we do not anticipate any significant liquidity constraints in the foreseeable future. We have the ability to draw on our Credit Facility, as needed, subject to its customary terms and conditions.
For 2025, our plan is to remain focused on executing our strategic objectives and growth strategy. This includes prioritizing our capital allocation for debt repayments, the payment of dividends and debt obligations, internal growth capital expenditures, and general corporate purposes, as allowed under our Credit Facility. We expect to fund these payments using cash on hand and borrowings under our Credit Facility. We believe that our existing and anticipated cash resources, including, as needed, additional borrowings or other financings that we may be able to obtain, will be sufficient to meet our anticipated working capital requirements, capital expenditures, scheduled debt payments, commitments and dividends for the next 12 months, as well as our long-term financial obligations.
However, if our capital allocations and expenditures or acquisition plans change, we may need to access the capital markets or seek further borrowing capacity from our lenders to obtain additional funding and we may not be able to obtain such funding on terms and conditions that are acceptable to us. Further, to the extent operating cash flow or access to and cost of financing sources are materially different than expected, future liquidity may be adversely affected. For additional information regarding known material factors that could cause cash flow or access to and cost of finance sources to differ from our expectations, please read Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024.
Cash Flows
We began 2025 with $1.2 million in cash and ended the year with $4.6 million in cash. At March 31, 2025, we had borrowings of $120.0 million outstanding on our Credit Facility compared to $137.0 million at December 31, 2024.
The following table sets forth the elements of cash flow (in thousands):
| | | | | | | | | | | | | | |
| Three months ended March 31, | |
| 2025 | | 2024 | | | |
Cash and cash equivalents at beginning of period | $ | 1,165 | | | $ | 1,523 | | | | |
| | | | | | |
Net cash provided by operating activities | 13,792 | | | 19,703 | | | | |
| | | | | | |
| | | | | | |
Proceeds from divestitures and sale of other assets | 18,660 | | | 10,877 | | | | |
Proceeds from insurance claims | — | | | 46 | | | | |
Capital expenditures | (3,163) | | | (3,551) | | | | |
Net cash provided by investing activities | 15,497 | | | 7,372 | | | | |
| | | | | | |
Net payments on our credit facility, acquisition debt and finance lease obligations | (17,148) | | | (25,152) | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Net payments on employee equity plans | (6,941) | | | (71) | | | | |
Dividends paid on common stock | (1,722) | | | (1,686) | | | | |
| | | | | | |
| | | | | | |
Net cash used in financing activities | (25,811) | | | (26,909) | | | | |
| | | | | | |
Cash and cash equivalents at end of period | $ | 4,643 | | | $ | 1,689 | | | | |
Operating Activities
For the three months ended March 31, 2025, cash provided by operating activities was $13.8 million compared to $19.7 million for the three months ended March 31, 2024, a decrease of $5.9 million primarily due to unfavorable working capital changes related to accounts payable and accrued liabilities.
Investing Activities
Our investing activities resulted in a net cash outflow of $15.5 million for the three months ended March 31, 2025 compared to $7.4 million for the three months ended March 31, 2024, an increase of $8.1 million.
Acquisition and Divestiture Activity
During the three months ended March 31, 2025, we sold two funeral homes and three cemeteries for an aggregate of $15.8 million. Additionally, we sold real property for $2.9 million.
During the three months ended March 31, 2024, we sold six funeral homes and one cemetery for an aggregate of $10.9 million.
Capital Expenditures
For the three months ended March 31, 2025, our capital expenditures (comprised of growth and maintenance spend) totaled $3.2 million compared to $3.6 million for the year ended March 31, 2024, a decrease of $0.4 million.
The following tables present our growth and maintenance capital expenditures (in thousands):
| | | | | | | | | | | | | |
| |
| Three months ended March 31, | | |
Growth | 2025 | | 2024 | | |
Cemetery development | $ | 1,602 | | | $ | 2,000 | | | |
Renovations at certain businesses | 35 | | | 362 | | | |
| | | | | |
Other | 116 | | | 27 | | | |
Total Growth | $ | 1,753 | | | $ | 2,389 | | | |
| | | | | | | | | | | | | |
| |
| Three months ended March 31, | | |
Maintenance | 2025 | | 2024 | | |
General equipment and furniture | $ | 893 | | | $ | 623 | | | |
Facility repairs and improvements | 268 | | | 302 | | | |
Vehicles | 32 | | | 14 | | | |
Paving roads and parking lots | 123 | | | 60 | | | |
Other | 94 | | | 163 | | | |
Total Maintenance | $ | 1,410 | | | $ | 1,162 | | | |
Financing Activities
Our financing activities resulted in a net cash outflow of $25.8 million for the year ended March 31, 2025, compared to a net cash outflow of $26.9 million for the year ended March 31, 2024, a decrease of $1.1 million.
During the three months ended March 31, 2025, we had net payments on our Credit Facility, acquisition debt and finance leases of $17.1 million, net payments on our employee equity plans of $6.9 million, and paid dividends of $1.7 million.
During the three months ended March 31, 2024, we had net payments on our Credit Facility, acquisition debt and finance leases of $25.2 million and paid dividends of $1.7 million.
Dividends
Our Board declared the following dividends payable on the dates below (in thousands, except per share amounts):
| | | | | | | | | | | |
2025 | Per Share | | Dollar Value |
March 1st | $ | 0.1125 | | | $ | 1,722 | |
| | | |
| | | |
| | | |
| | | |
2024 | Per Share | | Dollar Value |
March 1st | $ | 0.1125 | | | $ | 1,686 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Share Repurchases
We did not repurchase any shares during the three months ended March 31, 2025 and 2024. At March 31, 2025, our share repurchase program had $48.9 million authorized for repurchases.
Credit Facility, Lease Obligations and Acquisition Debt
The outstanding principal of our Credit Facility, lease obligations and acquisition debt at March 31, 2025 is as follows (in thousands): | | | | | | | |
| March 31, 2025 | | |
Credit Facility | $ | 120,000 | | | |
Operating leases | 16,275 | | | |
Finance leases | 9,942 | | | |
Acquisition debt | 5,437 | | | |
Total | $ | 151,654 | | | |
Credit Facility
At March 31, 2025, our senior secured revolving credit facility (as amended, the “Credit Facility”) was comprised of: (i) a $250.0 million revolving credit facility, including a $15.0 million subfacility for letters of credit and a $10.0 million swingline, and (ii) an accordion or incremental option allowing for future increases in the facility size by an additional amount of up to $75.0 million in the aggregate in the form of increased revolving commitments or incremental term loans.
Our obligations under the Credit Facility are unconditionally guaranteed on a joint and several basis by the same subsidiaries which guarantee the Senior Notes (as defined in Note 11) and certain of our subsequently acquired or organized domestic subsidiaries (collectively, the “Subsidiary Guarantors”).
On July 31, 2024, the Company entered into a fourth amendment, (the “Credit Facility Amendment”), to our Credit Facility, with the financial institutions party thereto, as lenders, and Bank of America, N.A., as administrative agent. The Credit Facility Amendment provided, among other things, for (i) the extension of the maturity date of the Credit Facility to July 31, 2029, provided that, if the Senior Notes (as defined in the Credit Facility) have a stated maturity date that is prior to July 31, 2029, then the maturity date shall instead be the date that is 91 days prior to the stated maturity date of the Senior Notes; (ii) the establishment of Term Secured Overnight Financing Rate (“SOFR”) as a benchmark rate and the removal of BSBY from the Credit Facility, including conforming revisions to certain defined terms under the Credit Facility; (iii) the conversion of each existing BSBY Rate Loan (as defined in the Credit Facility prior to giving effect to the Credit Facility Amendment) to a Term SOFR Loan (as defined in the Credit Facility); (iv) modifications to the definitions of “Applicable Rate” and “Applicable Fee Rate” to change the applicable rates and pricing levels set forth in each pricing grid; (v) the removal of certain mandatory prepayments arising from the issuance of either Equity Interests or Debt (as both are defined by the Credit Facility); and (vi) modifications to the permitted investments covenant, relating to the Company’s ability to make certain acquisitions, subject to the satisfaction of certain conditions therein.
The Credit Facility contains customary affirmative covenants, including, but not limited to, covenants with respect to the use of proceeds, payment of taxes and other obligations, continuation of the Company’s business and the maintenance of existing rights and privileges, the maintenance of property and insurance, among others.
In addition, the Credit Facility also contains customary negative covenants, including, but not limited to, covenants that restrict (subject to certain exceptions) the ability of the Company and the Subsidiary Guarantors to incur indebtedness, grant liens, make investments, engage in mergers and acquisitions, and pay dividends and other restricted payments, and certain financial maintenance covenants. At March 31, 2025, we were subject to the following financial covenants under our Credit Facility: (A) a Total Leverage Ratio not to exceed 5.00 to 1.00 and (B) a Fixed Charge Coverage Ratio (as defined in the Credit Facility) of not less than 1.20 to 1.00 as of the end of any period of four consecutive fiscal quarters. These financial maintenance covenants are calculated for the Company and its subsidiaries on a consolidated basis. We were in compliance with all of the covenants contained in our Credit Facility at March 31, 2025.
At March 31, 2025, we had outstanding borrowings under the Credit Facility of $120.0 million. We also had one letter of credit for $2.2 million under the Credit Facility. The letter of credit will expire on November 25, 2025 and is expected to automatically renew annually and secures our obligations under our various self-insured policies. At March 31, 2025, we had $127.8 million of availability under the Credit Facility.
At March 31, 2025, our outstanding borrowings under our Credit Facility bore interest at a prime rate or the SOFR rate, plus an applicable margin based on our leverage ratio. At March 31, 2025, the prime rate margin was equivalent to 1.50% and the SOFR term margin was 2.50%. The weighted average interest rate on our Credit Facility was 6.9% and 8.9% for the three months ended March 31, 2025 and 2024, respectively.
The interest expense and amortization of debt issuance costs related to our Credit Facility are as follows (in thousands):
| | | | | | | | | | | | | |
| Three months ended March 31, |
| 2025 | | 2024 | | |
Credit Facility interest expense | $ | 2,499 | | | $ | 3,916 | | | |
Credit Facility amortization of debt issuance costs | 88 | | | 138 | | | |
The interest payments on our remaining borrowings under the Credit Facility will be determined based on the average outstanding balance of our borrowings and the prevailing interest rate during that time.
Lease Obligations
Our lease obligations consist of operating and finance leases. We lease certain office facilities, certain funeral homes, vehicles and equipment under operating leases with original terms ranging from one to twenty years. Many leases include one or more options to renew, some of which include options to extend the leases for up to forty years. In addition, we lease certain other funeral homes, vehicles and equipment under finance leases with original terms ranging from three and a half to forty years.
The components of lease cost are as follows (in thousands):
| | | | | | | | | | | | | |
| Three months ended March 31, |
| 2025 | | 2024 | | |
Operating lease cost | $ | 993 | | | $ | 978 | | | |
Short-term lease cost | 56 | | | 18 | | | |
Variable lease cost | (60) | | | 104 | | | |
| | | | | |
Finance lease cost: | | | | | |
Depreciation of leased assets | $ | 147 | | | $ | 126 | | | |
Interest on lease liabilities | 188 | | | 125 | | | |
At March 31, 2025, non-cancelable operating and finance lease obligations were $33.2 million with $5.7 million payable within 12 months.
Acquisition Debt
Acquisition debt consists of deferred purchase price and promissory notes payable to sellers. A majority of the deferred purchase price and notes bear no interest and are discounted at imputed interest rates ranging from 6.5% to 7.3%. Original maturities typically range from nine to twenty years.
The imputed interest expense related to our acquisition debt is as follows (in thousands):
| | | | | | | | | | | | | |
| Three months ended March 31, |
| 2025 | | 2024 | | |
Acquisition debt imputed interest expense | $ | 94 | | | $ | 104 | | | |
At March 31, 2025, acquisition debt obligations were $8.2 million, with $0.9 million payable within 12 months.
Senior Notes
At March 31, 2025, the principal amount of our 4.25% Senior Notes due in May 2029 (the “Senior Notes”) was $400.0 million. The Senior Notes were issued under an indenture, dated as of May 13, 2021 (the “Indenture”), among the Company, the Subsidiary Guarantors and Wilmington Trust, National Association, as trustee. The Senior Notes are unsecured, senior obligations and are fully and unconditionally guaranteed on a senior unsecured basis, jointly and severally by each of the Subsidiary Guarantors. The Senior Notes mature on May 15, 2029, unless earlier redeemed or purchased and bear interest at 4.25% per year, which is payable semi-annually in arrears on May 15 and November 15 of each year, beginning on November 15, 2021.
The Indenture contains restrictive covenants limiting our ability and our Restricted Subsidiaries (as defined in the Indenture) to, among other things, incur additional indebtedness or issue certain preferred shares, create liens on certain assets to secure debt, pay dividends or make other equity distributions, purchase or redeem capital stock, make certain investments, sell assets, agree to certain restrictions on the ability of Restricted Subsidiaries to make payments to us, consolidate, merge, sell or otherwise dispose of all or substantially all assets, or engage in transactions with affiliates. The Indenture also contains customary events of default.
The debt discount and the debt issuance costs are being amortized using the effective interest method over the remaining term of approximately 50 months of the Senior Notes. The effective interest rates on the unamortized debt discount and the unamortized debt issuance costs for the Senior Notes for both the three months ended March 31, 2025 and 2024 were 4.42% and 4.30%, respectively.
The fair value of the Senior Notes, which are Level 2 measurements, was $364.4 million at March 31, 2025.
The interest expense and amortization of debt discount and debt issuance costs related to our Senior Notes are as follows (in thousands):
| | | | | | | | | | | | | |
| Three months ended March 31, |
| 2025 | | 2024 | | |
Senior Notes interest expense | $ | 4,250 | | | $ | 4,250 | | | |
Senior Notes amortization of debt discount | 138 | | | 132 | | | |
| | | | | |
Senior Notes amortization of debt issuance costs | 39 | | | 38 | | | |
We have future interest payments on our outstanding balance of $76.5 million, with $17.0 million payable within 12 months.
FINANCIAL HIGHLIGHTS
Below are our financial highlights (in thousands except for volumes and averages):
| | | | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2025 | | 2024 | | |
Total revenue | | | | | $ | 107,069 | | | $ | 103,493 | | | |
Funeral contracts | | | | | 12,172 | | | 12,091 | | | |
Average revenue per funeral contract excluding preneed interest | | | | | $ | 5,710 | | | $ | 5,580 | | | |
Preneed interment rights (property) sold | | | | | 3,236 | | | 3,437 | | | |
Average price per preneed interment right sold | | | | | $ | 5,419 | | | $ | 4,849 | | | |
Gross profit | | | | | $ | 37,842 | | | $ | 37,262 | | | |
Net income | | | | | $ | 20,926 | | | $ | 6,973 | | | |
Revenue for the three months ended March 31, 2025 increased $3.6 million compared to the three months ended March 31, 2024. We experienced an 11.8% increase in the average price per interment right sold, offset by a 5.8% decrease in the number of preneed interment rights (property) sold. Additionally, we experienced a 2.3% increase in the average revenue per funeral contract excluding preneed interest and a 0.7% increase in funeral contract volume. The increase in cemetery revenue highlights the effectiveness of our preneed cemetery sales growth plan, as we continue to focus on executing our strategic goals. The increase in average revenue per funeral contract highlights the successful execution of our enhanced pricing strategy and the increase in funeral contract volume is primarily a result of a delayed flu season, which contributed to higher death rates in the first quarter of 2025 compared to the same period in the prior year.
Gross profit for the three months ended March 31, 2025 increased $0.6 million compared to the three months ended March 31, 2024, primarily due to the increase in revenue from our funeral home segment, which was offset by an increase in operating expenses in our cemetery segment.
Net income for the three months ended March 31, 2025 increased $14.0 million compared to the three months ended March 31, 2024. We experienced a $9.4 million increase in gain on sale of divestitures and real property, a $4.2 million decrease in general, administrative and other expenses, a $1.4 million decrease in interest expense, and a $0.6 million increase in gross profit; offset by a $1.6 million increase in income tax expense.
Further discussion of revenue and the components of gross profit for our funeral home and cemetery segments is presented under “– Results of Operations.”
Further discussion of general, administrative and other expenses, interest expense, income taxes and other components of income and expenses are presented under “– Other Financial Statement Items.”
REPORTING AND NON-GAAP FINANCIAL MEASURES
We also present our financial performance in our “Condensed Operating and Financial Trend Report” (“Trend Report”) as reported in our earnings release for the three months ended March 31, 2025, dated April 30, 2025, and discussed in the corresponding earnings conference call. This Trend Report is used as a supplemental financial statement by management and investors to compare our current financial performance with our previous results and with the performance of other companies. We do not intend for this information to be considered in isolation or as a substitute for other measures of performance prepared in accordance with United States generally accepted accounting principles (“GAAP”). The Trend Report is a non-GAAP statement that also provides insight into underlying trends in our business.
Below is a reconciliation of gross profit (a GAAP financial measure) to adjusted operating profit (a non-GAAP financial measure) (in thousands):
| | | | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2025 | | 2024 | | |
Gross profit | | | | | $ | 37,842 | | | $ | 37,262 | | | |
| | | | | | | | | |
Cemetery property amortization | | | | | 1,828 | | | 1,756 | | | |
Field depreciation expense | | | | | 3,322 | | | 3,467 | | | |
Regional and unallocated funeral and cemetery costs | | | | | 5,235 | | | 3,842 | | | |
Adjusted operating profit(1) | | | | | $ | 48,227 | | | $ | 46,327 | | | |
| | | | | | | | | | | | | | |
| | | | |
(1) | Adjusted operating profit is defined as gross profit plus cemetery property amortization, field depreciation expense and regional and unallocated funeral and cemetery costs. |
Our operations are reported in two business segments: Funeral Home and Cemetery. Below is a breakdown of adjusted operating profit (a non-GAAP financial measure) by segment (in thousands):
| | | | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2025 | | 2024 | | |
Funeral Home | | | | | $ | 33,179 | | | $ | 30,602 | | | |
Cemetery | | | | | 15,048 | | | 15,725 | | | |
Adjusted operating profit | | | | | $ | 48,227 | | | $ | 46,327 | | | |
| | | | | | | | | |
Adjusted operating profit margin(1) | | | | | 45.0% | | 44.8% | | |
| | | | | | | | | | | | | | |
| | | | |
(1) | Adjusted operating profit margin is defined as adjusted operating profit as a percentage of revenue. |
Further discussion of adjusted operating profit for our funeral home and cemetery segments is presented under “Results of Operations.”
RESULTS OF OPERATIONS
The following is a discussion of our results of operations for the three months ended March 31, 2025 and 2024.
The term “operating” in the funeral home and cemetery segments refers to all funeral homes and cemeteries that we owned and operated in the current reporting period, excluding certain funeral home and cemetery businesses that we have divested in such period.
The term “divested” when discussed in the funeral home segment refers to two funeral homes we sold during the three months ended March 31, 2025, and six funeral home we sold during the three months ended March 31, 2024.
The term “divested” when discussed in the cemetery segment refers to three cemeteries we sold during the three months ended March 31, 2025, and one cemetery we sold during the three months ended March 31, 2024.
The term “ancillary” in the funeral home segment represents our flower shop, monument business, pet cremation business and online cremation businesses.
Cemetery property amortization, field depreciation expense and regional and unallocated funeral and cemetery costs, are not included in adjusted operating profit, a non-GAAP financial measure. Adding back these items will result in gross profit, a GAAP financial measure.
Funeral Home Segment
The following table sets forth certain information regarding our revenue and adjusted operating profit for our funeral home operations (in thousands):
| | | | | | | | | | | |
| Three months ended March 31, |
| 2025 | | 2024 |
Revenue: | | | |
Operating | $ | 69,090 | | $ | 66,048 |
Divested | 415 | | 1,418 |
Ancillary | 1,032 | | 1,247 |
Other | 4,082 | | 3,118 |
Total | $ | 74,619 | | $ | 71,831 |
| | | |
Adjusted operating | | | |
Operating | $ | 29,540 | | $ | 27,349 |
Divested | 120 | | 277 |
Ancillary | 188 | | 173 |
Other | 3,331 | | 2,803 |
Total | $ | 33,179 | | $ | 30,602 |
| | | |
The following consolidated operating measures reflect the significant metrics over this comparative period: | | | |
| | | |
Contract volume | 12,172 | | 12,091 |
Average revenue per contract, excluding preneed funeral trust earnings | $ | 5,710 | | $ | 5,580 |
Average revenue per contract, including preneed funeral trust earnings | $ | 5,869 | | $ | 5,756 |
Cremation rate | 60% | | 59% |
Funeral home operating revenue increased $3.0 million for the three months ended March 31, 2025, compared to the three months ended March 31, 2024. The increase in operating revenue is primarily driven by a 2.3% increase in the average revenue per contract excluding preneed interest and a 0.7% increase in contract volume. The increase in average revenue per funeral contract highlights the successful execution of our enhanced pricing strategy and the increase in funeral contract volume is primarily a result of a delayed flu season, which contributed to higher death rates in the first quarter of 2025 compared to the same period in the prior year.
Funeral home adjusted operating profit for the three months ended March 31, 2025 increased $2.2 million when compared to the same period in 2024, primarily due to the increase in operating revenue. The comparable operating profit margin increased 140 basis points to 42.8%. Operating expenses as a percentage of revenue decreased 1.3%, with the largest decrease in salaries and benefits expenses of 1.1% and transportation costs of 0.3%, while other operating expenses remained relatively flat. This reflects the continued progress we have made successfully executing on our cost management initiatives this quarter.
Ancillary revenue, which represents revenue from our flower shop, monument business, pet cremation business and online cremation businesses, decreased $0.2 million, while ancillary adjusted operating profit remained flat for the three months ended March 31, 2025, compared to the three months ended March 31, 2024. The decrease in ancillary revenue is primarily due to a decision to cease the operations of a cremation focused business at our Bakersfield, CA business, which did not contribute materially to adjusted operating profit.
Other revenue and other adjusted operating profit, which consists of preneed funeral insurance commissions and earnings from delivered preneed funeral trust and insurance contracts, increased $1.0 million and $0.5 million, respectively, for the three months ended March 31, 2025, compared to the same period in 2024. These increases are primarily due to an increase of $1.1 million in our general agency commission income for the first quarter of 2025 compared to the same period in 2024, which is a result of our continued focus on growth of our preneed funeral sales through our strategic partnership with a national insurance provider.
Cemetery Segment
The following table sets forth certain information regarding our revenue and adjusted operating profit for our cemetery operations (in thousands):
| | | | | | | | | | | |
| Three months ended March 31, |
| 2025 | | 2024 |
Revenue: | | | |
Operating | $ | 27,938 | | $ | 26,405 |
Divested | 1,153 | | 1,330 |
Other | 3,359 | | 3,927 |
Total | $ | 32,450 | | $ | 31,662 |
| | | |
Adjusted operating profit | | | |
Operating | $ | 11,365 | | $ | 11,535 |
Divested | 385 | | 382 |
Other | 3,298 | | 3,808 |
Total | $ | 15,048 | | $ | 15,725 |
| | | |
The following consolidated measures reflect the significant metrics over this comparative period: | | | |
| | | |
Preneed revenue as a percentage of operating revenue | 67% | | 65% |
Preneed revenue (in thousands) | $ | 19,575 | | | $ | 17,993 | |
Atneed revenue (in thousands) | $ | 9,516 | | | $ | 9,742 | |
Number of preneed interment rights sold | 3,236 | | | 3,437 | |
Average price per interment right sold | $ | 5,419 | | | $ | 4,849 | |
Cemetery operating revenue increased $1.5 million for the three months ended March 31, 2025, compared to the three months ended March 31, 2024, as we experienced an 11.8% increase in the average price per interment right sold, offset by a 5.8% decrease in the number of preneed interment rights (property) sold. Cemetery atneed revenue, which represents approximately 33.0% of our total operating revenue, decreased $0.2 million for the three months ended March 31, 2025, compared to the same period in 2024, primarily due to a decrease in delivered merchandise and services across our cemetery portfolio. The increase in cemetery revenue highlights the effectiveness of our preneed cemetery sales growth plan, as we continue to focus on executing our strategic objectives.
Cemetery adjusted operating profit decreased $0.2 million for the three months ended March 31, 2025, compared to the three months ended March 31, 2024, primarily due to an increase in operating expenses as a percentage of revenue. The comparable operating profit margin decreased 300 basis points to 40.7%. Operating expenses as a percentage of revenue increased 3.0%, with the largest increases in promotional expenses of 2.2%, allowance for credit losses of 0.9%, and salaries
and benefits expenses of 0.7%, slightly offset by decreases in merchandise costs of 0.5% and general and administrative expenses of 0.3%.
Other revenue and other adjusted operating profit, which consist of preneed cemetery trust revenue and preneed cemetery finance charges, decreased $0.6 million and $0.5 million, respectively, for the three months ended March 31, 2025, compared to the three months ended March 31, 2024, primarily due to a decrease in expected earnings for the current year in our perpetual care trust fund compared to earnings in prior year.
Cemetery property amortization. Cemetery property amortization totaled $1.8 million for the three months ended March 31, 2025, an increase of $0.1 million compared to the three months ended March 31, 2024, primarily driven by the increase in property sold across our cemetery portfolio.
Field depreciation. Depreciation expense for our field businesses totaled $3.3 million for the three months ended March 31, 2025, a decrease of $0.1 million compared to the three months ended March 31, 2024, primarily driven by our business decision to lease vehicles rather than purchase them.
Regional and unallocated funeral and cemetery costs. Regional and unallocated funeral and cemetery costs consist of salaries and benefits for regional management, field incentive compensation and other related costs for field infrastructure. Regional and unallocated funeral and cemetery costs totaled $5.2 million for the three months ended March 31, 2025, an increase of $1.4 million compared to the three months ended March 31, 2024, primarily driven by a $1.4 million increase in leadership and development expenses.
Other Financial Statement Items
General, administrative and other. General, administrative and other expenses, which include salaries and benefits and cash and equity incentive compensation for our Houston support office, totaled $12.0 million for the three months ended March 31, 2025, a decrease of $4.2 million compared to the same period in 2024, primarily driven by the following: i) a $4.3 million decrease in salary and benefits expenses and incentive compensation costs, primarily driven by termination expense recorded in the first quarter of 2024 for our former Executive Chairman of the Board pursuant to his Transition Agreement, and ii) a $1.2 million decrease in consulting fees related to the Company's previously concluded review of strategic alternatives. These decreases were offset by an $0.8 million increase in professional fees primarily related to the development of our digital transformation project and a $0.5 million increase in all other expenses.
Net (gain) loss on divestitures, disposals and impairment charges. The components of Net (gain) loss on divestitures, disposals and impairment charges are as follows (in thousands):
| | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2025 | | 2024 |
Impairment of goodwill, intangibles and PPE | | | | | $ | 117 | | $ | — |
Net (gain) loss on divestitures | | | | | (5,937) | | 1,501 |
Net loss on disposals of fixed assets | | | | | 50 | | 44 |
Total | | | | | $ | (5,770) | | $ | 1,545 |
During the three months ended March 31, 2025, we sold two funeral homes and three cemeteries for an aggregate gain of $5.9 million. We also recognized an impairment of $0.1 million on land held for sale during the three months ended March 31, 2025.
During the three months ended March 31, 2024, we sold six funeral homes and one cemetery for a loss of $1.5 million.
Interest expense. Interest expense related to its respective debt arrangement is as follows (in thousands):
| | | | | | | | | | | | | | | |
| | | Three months ended March 31, |
| | | | | 2025 | | 2024 |
Senior Notes | | | | | $ | 4,428 | | $ | 4,420 |
Credit Facility | | | | | 2,587 | | 4,054 |
Finance leases | | | | | 188 | | 125 |
Acquisition debt | | | | | 94 | | 104 |
Other | | | | | 1 | | 9 |
Total | | | | | $ | 7,298 | | $ | 8,712 |
Other, net. During the three months ended March 31, 2025, we recorded a $2.0 million gain on the sale of other real property not used in business operations. We did not record any gain or loss activity during the three months ended March 31, 2024.
Income taxes. Income tax expense totaled $5.3 million for the three months ended March 31, 2025, an increase of $1.6 million compared to the three months ended March 31, 2024. Our operating tax rate before discrete items was 31.2% and 32.8% for the three months ended March 31, 2025 and 2024, respectively.
CRITICAL ACCOUNTING ESTIMATES
The preparation of our Consolidated Financial Statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. Understanding our accounting policies and the extent to which our management uses judgment, assumptions and estimates in applying these policies is integral to understanding our Consolidated Financial Statements. Our critical accounting policies are more fully described in Part II, Item 8 “Financial Statements and Supplementary Data” in Note 1 in our Annual Report on Form 10-K for the year ended December 31, 2024.
We have identified Business Combinations and Goodwill as those accounting policies that require significant judgments, assumptions and estimates and that have a significant impact on our financial condition and results of operations. These policies are considered critical because they may result in fluctuations in our reported results from period to period due to the significant judgments, estimates and assumptions about complex and inherently uncertain matters and because the use of different judgments, assumptions or estimates could have a material impact on our financial condition or results of operations. Actual results may differ from these estimates and such estimates may change if the underlying conditions or assumptions change. Historical performance should not be viewed as indicative of future performance because there can be no assurance the margins, operating income and net earnings, as a percentage of revenue, will be consistent from period to period. We evaluate our critical accounting estimates and judgments required by our policies on an ongoing basis and update them as appropriate based on changing conditions.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
In the ordinary course of business, we are typically exposed to a variety of market risks. Currently, these are primarily related to interest rate risk and changes in the values of securities associated with the preneed and perpetual care trusts. Management is actively involved in monitoring exposure to market risk and developing and utilizing appropriate risk management techniques when appropriate and when available at a reasonable price. We are not exposed to any other significant market risks other than those related to the impact of health and safety concerns from epidemics and pandemics and inflation which are described in more detail in Part 1, Item 1A, Risk Factors in this Form 10-K for the year ended December 31, 2024.
The following quantitative and qualitative information is provided about financial instruments to which we are a party at March 31, 2025 and from which we may incur future gains or losses from changes in market conditions. We do not enter into derivative or other financial instruments for speculative or trading purposes.
Hypothetical changes in interest rates and the values of securities associated with the preneed and perpetual care trusts chosen for the following estimated sensitivity analysis are considered to be reasonable near-term changes generally based on consideration of past fluctuations for each risk category. However, since it is not possible to accurately predict future changes in interest rates, these hypothetical changes may not necessarily be an indicator of probable future fluctuations.
The following information about our market-sensitive financial instruments constitutes a “forward-looking statement.”
In connection with our preneed funeral operations and preneed cemetery merchandise and service sales, the related funeral and cemetery trust funds own investments in equity and debt securities and mutual funds, which are sensitive to current market prices. Cost and market values of such investments at March 31, 2025 are presented in Part 1, Item 1, Financial Statements, Note 7 to our Consolidated Financial Statements in this Quarterly Report on Form 10-Q. The sensitivity of the fixed income securities is such that a 0.25% change in interest rates causes an approximate 0.82% change in the value of the fixed income securities.
We monitor current and forecasted interest rate risk in the ordinary course of business and seek to maintain optimal financial flexibility, quality and solvency. As of March 31, 2025, we had outstanding borrowings under the Credit Facility of $120.0 million. Any further borrowings or voluntary prepayments against the Credit Facility or any change in the floating rate would cause a change in interest expense. We have the option to pay interest under our Credit Facility at either the prime rate or the Term SOFR rate, plus an applicable margin based on our leverage ratio. At March 31, 2025, the prime rate margin was equivalent to 1.5% and the SOFR rate margin was 2.5%. Assuming the outstanding balance remains unchanged, a change of 100 basis points in our borrowing rate would result in a change in income before taxes of $1.2 million. We have not entered into interest rate hedging arrangements in the past. Management continually evaluates the cost and potential benefits of interest rate hedging arrangements.
Our Senior Notes bear interest at the fixed annual rate of 4.25%. We may redeem the Senior Notes, in whole or in part, at the redemption price of 102.13% on or after May 15, 2024, 101.06% on or after May 15, 2025 and 100% on or after May 15, 2026, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. At March 31, 2025, the carrying value of
the Senior Notes on our Consolidated Balance Sheets was $396.8 million and the fair value of the Senior Notes was $364.4 million based on the last traded or broker quoted price as reported by Financial Industry Regulatory Authority. Increases in market interest rates may cause the value of the Senior Notes to decrease, but such changes will not affect our interest costs.
The remainder of our long-term debt and leases consist of non interest-bearing notes and fixed rate instruments that do not trade in a market and do not have a quoted market value. Any increase in market interest rates causes the fair value of those liabilities to decrease, but such changes will not affect our interest costs.
Item 4. CONTROLS AND PROCEDURES.
Management’s Evaluation of Disclosure Controls and Procedures
Our management, including our principal executive and principal financial officers, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Our disclosure controls and procedures are designed to ensure that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and to ensure that such information is accumulated and communicated to management, including our principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure. Based on such evaluation, our principal executive and principal financial officers have concluded that our disclosure controls and procedures are effective at March 31, 2025 and that the unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q fairly present, in all material respects, our financial condition, results of operations, and cash flows for the periods presented in conformity with US GAAP.
Changes in Internal Control over Financial Reporting
There was no change in our system of internal control over financial reporting (defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act) during the fiscal quarter covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1.Legal Proceedings.
We and our subsidiaries are parties to a number of legal proceedings that arise from time to time in the ordinary course of our business. While the outcome of these proceedings cannot be predicted with certainty, we do not expect these matters to have a material adverse effect on our financial statements.
We self-insure against certain risks and carry insurance with coverage and coverage limits for risk in excess of the coverage amounts consistent with our assessment of risks in our business and of an acceptable level of financial exposure. Although there can be no assurance that self-insurance reserves and insurance will be sufficient to mitigate all damages, claims, or contingencies, we believe that the reserves and our insurance provides reasonable coverage for known asserted and unasserted claims. In the event we sustain a loss from a claim and the insurance carrier disputes coverage or coverage limits, we may record a charge in a different period than the recovery, if any, from the insurance carrier.
Denning v. Carriage Services, Inc., et al., Superior Court of California, Ventura County, Case No. 2024 CU OE 028098. On July 29, 2024, a wage and hour class action was filed against the Company and several of its subsidiaries. Plaintiff, a former employee, seeks monetary damages on behalf of herself and other similarly situated current and former non-exempt employees as the putative class for the alleged failure to pay legally mandated compensation and reimbursement expenses. As of March 31, 2025, we are unable to reasonably estimate the possible loss or ranges of loss, if any. The prospective class has not been certified by a court of competent jurisdiction and the Company intends to vigorously defend itself in all respects.
Frost v. Rolling Hills Memorial Park, Superior Court of California, Contra Costa County, Case No. C24-02653. On October 4, 2024, a consumer class action was filed against the Company’s subsidiary, Rolling Hills Memorial Park. Plaintiff, an owner of an interment right and purchaser of merchandise and services from Rolling Hills Memorial Park, seeks monetary damages on behalf of herself and other similarly situated current and former consumers and owners of interment rights as the putative class for the alleged failure to properly set cemetery merchandise and maintain the perpetual care cemetery. As of March 31, 2025, we are unable to reasonably estimate the possible loss or ranges of loss, if any. The prospective class has not been certified by a court of competent jurisdiction and the Company intends to vigorously defend itself in all respects.
Item 1A.Risk Factors.
In light of recent developments regarding U.S. foreign trade policies, we are supplementing the risk factors set out under Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024 with the updated risk factor set out below. Readers should carefully consider the updated risk factor below and the factors discussed in Part I, Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, which could materially affect our business, financial condition or future results. The risks described in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2024 are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.
GENERAL RISKS
Economic Conditions and Natural Disasters
Changes in U.S. foreign trade policies, including the imposition of additional tariffs and other trade barriers, and efforts to withdraw from or materially modify international trade agreements, may materially and adversely affect our business, operations and financial condition.
Changes in U.S. foreign trade policies could lead to the imposition of additional trade barriers and tariffs on the foreign import of certain materials and products. For example, in April 2025, the U.S. government imposed an additional tariff on all countries for goods imported into the U.S. and individualized reciprocal higher tariffs for other countries, such as China, Mexico and Canada. Although several of these announced U.S. tariffs have been followed by announcements of temporary pauses for 90 days, along with limited exemptions, it is uncertain whether and to what extent they may become effective following this period. These actions have caused substantial uncertainty and volatility in financial markets and may result in additional retaliatory measures or costs on U.S. goods. We cannot predict what additional changes to trade policy will be announced or made by the U.S. government, including whether existing tariff policies will be maintained or modified, what products may be subject to such policies or whether the entry into new bilateral or multilateral trade agreements will occur, nor can we predict the effects that any such changes would have on our business. However, such steps, if adopted, could result in additional inflationary pressures on the U.S. economy and increase the costs of goods we offer our customers and may negatively impact the supply chain on which we depend to supply merchandise to our funeral home and cemetery locations. Although we may take measures to mitigate the effects of these impacts, if these measures are not effective, there can be no assurance that such changes in U.S. trade policy or in laws and policies governing foreign trade would not materially and adversely affect our business, financial condition, results of operations and liquidity.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The following table sets forth certain information with respect to repurchases of our common stock during the quarter ended March 31, 2025:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Program | | Dollar Value of Shares That May Yet Be Purchased Under the Program(1) |
| | | | | | | | |
January 1, 2025 - January 31, 2025 | | — | | | $ | — | | | — | | | $ | 48,898,769 | |
February 1, 2025 - February 28, 2025 | | 170,726 | | | $ | 40.00 | | | — | | | $ | 48,898,769 | |
March 1, 2025 - March 31, 2025 | | — | | | $ | — | | | — | | | $ | 48,898,769 | |
Total for quarter ended March 31, 2025 | | 170,726 | | | | | — | | | |
| | | | | | | | | | | | | | |
| | | | |
(1) | See Part I, Item 1, Financial Statements, Note 13 for additional information on our publicly announced share repurchase program. |
Item 3.Defaults Upon Senior Securities.
Not applicable.
Item 4.Mine Safety Disclosures.
Not applicable.
Item 5.Other Information.
Rule 10b5-1 and Non-Rule 10b5-1 Trading Arrangements
During the fiscal quarter ended March 31, 2025, no director or officer (as determined in Rule 16a-1(f) of the Securities Exchange Act of 1934, as amended) of the Company adopted or terminated any Rule 10b5-1 trading arrangements or non-Rule 10b5-1 trading arrangements as such term is defined in Item 408(a) of Regulation S-K.
Item 6.Exhibits.
The exhibits required to be filed pursuant to the requirements of Item 601 of Regulation S-K are set forth in the Exhibit Index accompanying this Quarterly Report on Form 10-Q and are incorporated herein by reference.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | |
| | CARRIAGE SERVICES, INC. |
Date: | May 2, 2025 | /s/ John Enwright |
| | John Enwright |
| | Senior Vice President, Chief Financial Officer and Treasurer |
| | (Principal Financial Officer) |
CARRIAGE SERVICES, INC.
INDEX OF EXHIBITS
| | | | | | | | |
Exhibit No. | | Description |
| |
3.1 | | |
| |
3.2 | | |
| |
3.3 | | |
| | |
3.4 | | |
| | |
*10.1 | | |
| | |
*10.2 | | |
| | |
*10.3 | | |
| | |
*10.4 | | |
| | |
*10.5 | | |
| | |
*31.1 | | |
| |
*31.2 | | |
| |
**32 | | |
| | |
*101.INS | | XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. |
| | |
*101.SCH | | Inline XBRL Taxonomy Extension Schema Documents. |
| | |
*101.CAL | | Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
| | |
*101.LAB | | Inline XBRL Taxonomy Extension Label Linkbase Document. |
| | |
*101.PRE | | Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
| | |
*101.DEF | | Inline XBRL Taxonomy Extension Definition Linkbase Document. |
| | |
*104 | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
__________________ | | | | | |
(*) | Filed herewith. |
(**) | Furnished herewith. |
(†) | Management contract or compensatory plan or arrangement. |