false--12-31Q120250001013272YesYeshttp://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OtherAssetshttp://fasb.org/us-gaap/2024#OtherLiabilitieshttp://fasb.org/us-gaap/2024#OtherLiabilitieshttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember0001013272us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-03-310001013272us-gaap:TreasuryStockCommonMember2025-03-310001013272us-gaap:RetainedEarningsMember2025-03-310001013272us-gaap:AdditionalPaidInCapitalMember2025-03-310001013272us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001013272us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-12-310001013272us-gaap:TreasuryStockCommonMember2024-12-310001013272us-gaap:RetainedEarningsMember2024-12-310001013272us-gaap:AdditionalPaidInCapitalMember2024-12-310001013272us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001013272us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-03-310001013272us-gaap:TreasuryStockCommonMember2024-03-310001013272us-gaap:RetainedEarningsMember2024-03-310001013272us-gaap:AdditionalPaidInCapitalMember2024-03-310001013272us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001013272us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-310001013272us-gaap:TreasuryStockCommonMember2023-12-310001013272us-gaap:RetainedEarningsMember2023-12-310001013272us-gaap:AdditionalPaidInCapitalMember2023-12-310001013272us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-3100010132722024-01-012024-12-310001013272us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001013272us-gaap:RestrictedStockMember2025-01-012025-03-310001013272us-gaap:RestrictedStockMember2024-01-012024-03-310001013272srt:WeightedAverageMembernwfl:ImpairedLoansMemberus-gaap:MeasurementInputAppraisedValueMemberus-gaap:MarketApproachValuationTechniqueMember2025-03-310001013272srt:MinimumMembernwfl:ImpairedLoansMemberus-gaap:MeasurementInputAppraisedValueMemberus-gaap:MarketApproachValuationTechniqueMember2025-03-310001013272srt:MaximumMembernwfl:ImpairedLoansMemberus-gaap:MeasurementInputAppraisedValueMemberus-gaap:MarketApproachValuationTechniqueMember2025-03-310001013272srt:WeightedAverageMembernwfl:ImpairedLoansMemberus-gaap:MeasurementInputAppraisedValueMemberus-gaap:MarketApproachValuationTechniqueMember2024-12-310001013272srt:MinimumMembernwfl:ImpairedLoansMemberus-gaap:MeasurementInputAppraisedValueMemberus-gaap:MarketApproachValuationTechniqueMember2024-12-310001013272srt:MaximumMembernwfl:ImpairedLoansMemberus-gaap:MeasurementInputAppraisedValueMemberus-gaap:MarketApproachValuationTechniqueMember2024-12-310001013272us-gaap:FinancialServiceOtherMember2025-01-012025-03-310001013272us-gaap:FiduciaryAndTrustMember2025-01-012025-03-310001013272us-gaap:DepositAccountMember2025-01-012025-03-310001013272us-gaap:DebitCardMember2025-01-012025-03-310001013272nwfl:ServiceChargesAndFeesMember2025-01-012025-03-310001013272nwfl:SafeDepositBoxRentalMember2025-01-012025-03-310001013272nwfl:OverdraftFeesMember2025-01-012025-03-310001013272nwfl:LoanRelatedServiceFeesMember2025-01-012025-03-310001013272nwfl:FiduciaryActivitiesMember2025-01-012025-03-310001013272nwfl:CommissionsOnMutualFundsAndAnnuitiesMember2025-01-012025-03-310001013272nwfl:AtmFeesMember2025-01-012025-03-310001013272us-gaap:FinancialServiceOtherMember2024-01-012024-03-310001013272us-gaap:FiduciaryAndTrustMember2024-01-012024-03-310001013272us-gaap:DepositAccountMember2024-01-012024-03-310001013272us-gaap:DebitCardMember2024-01-012024-03-310001013272nwfl:ServiceChargesAndFeesMember2024-01-012024-03-310001013272nwfl:SafeDepositBoxRentalMember2024-01-012024-03-310001013272nwfl:OverdraftFeesMember2024-01-012024-03-310001013272nwfl:LoanRelatedServiceFeesMember2024-01-012024-03-310001013272nwfl:FiduciaryActivitiesMember2024-01-012024-03-310001013272nwfl:CommissionsOnMutualFundsAndAnnuitiesMember2024-01-012024-03-310001013272nwfl:AtmFeesMember2024-01-012024-03-310001013272us-gaap:ConstructionLoansMember2025-01-012025-03-310001013272nwfl:FarmlandMember2025-01-012025-03-310001013272us-gaap:ConstructionLoansMember2024-01-012024-03-310001013272nwfl:OtherAgriculturalMember2024-01-012024-03-310001013272nwfl:FarmlandMember2024-01-012024-03-310001013272us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001013272us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001013272us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-01-012025-03-310001013272us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-01-012024-03-310001013272us-gaap:LoansReceivableMembernwfl:WineriesMemberus-gaap:ConsumerPortfolioSegmentMember2025-03-310001013272us-gaap:LoansReceivableMembernwfl:ResortsMemberus-gaap:ConsumerPortfolioSegmentMember2025-03-310001013272us-gaap:LoansReceivableMembernwfl:ResidentialRentalsMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310001013272us-gaap:LoansReceivableMembernwfl:MobileHomeParkMemberus-gaap:ConsumerPortfolioSegmentMember2025-03-310001013272us-gaap:LoansReceivableMembernwfl:HotelsMotelsMemberus-gaap:ConsumerPortfolioSegmentMember2025-03-310001013272us-gaap:LoansReceivableMembernwfl:GovernmentSupportMemberus-gaap:ConsumerPortfolioSegmentMember2025-03-310001013272us-gaap:LoansReceivableMembernwfl:FuelGasStationsMemberus-gaap:ConsumerPortfolioSegmentMember2025-03-310001013272us-gaap:LoansReceivableMembernwfl:DairyCattleMilkProductMemberus-gaap:ConsumerPortfolioSegmentMember2025-03-310001013272us-gaap:LoansReceivableMembernwfl:CommercialRentalsMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310001013272us-gaap:LoansReceivableMembernwfl:CampsMemberus-gaap:ConsumerPortfolioSegmentMember2025-03-310001013272us-gaap:LoansReceivableMembernwfl:BuildersContractorsMemberus-gaap:ConstructionLoansMember2025-03-310001013272us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310001013272us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001013272us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001013272us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310001013272us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:ConsumerPortfolioSegmentMember2025-03-310001013272us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:ConstructionLoansMember2025-03-310001013272us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310001013272us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:CommercialPortfolioSegmentMember2025-03-310001013272us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembernwfl:OtherAgriculturalLoansMember2025-03-310001013272us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembernwfl:AgriculturalRealEstateLoansMember2025-03-310001013272us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310001013272us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001013272us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001013272us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-310001013272us-gaap:ConstructionLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001013272us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310001013272us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001013272us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001013272us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310001013272us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001013272us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001013272nwfl:OtherAgriculturalLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-310001013272nwfl:OtherAgriculturalLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001013272nwfl:OtherAgriculturalLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001013272nwfl:AgriculturalRealEstateLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001013272nwfl:AgriculturalRealEstateLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-03-310001013272us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-03-310001013272us-gaap:FinancingReceivables60To89DaysPastDueMember2025-03-310001013272us-gaap:FinancingReceivables30To59DaysPastDueMember2025-03-310001013272us-gaap:FinancialAssetNotPastDueMember2025-03-310001013272us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2025-03-310001013272us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001013272us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001013272us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001013272us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310001013272us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:ConsumerPortfolioSegmentMember2024-12-310001013272us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:ConstructionLoansMember2024-12-310001013272us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310001013272us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001013272us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembernwfl:OtherAgriculturalLoansMember2024-12-310001013272us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembernwfl:AgriculturalRealEstateLoansMember2024-12-310001013272us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001013272us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001013272us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001013272us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001013272us-gaap:ConstructionLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001013272us-gaap:ConstructionLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001013272us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001013272us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001013272us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001013272us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001013272us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001013272us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001013272us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001013272nwfl:OtherAgriculturalLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001013272nwfl:OtherAgriculturalLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001013272nwfl:AgriculturalRealEstateLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001013272us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001013272us-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001013272us-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001013272us-gaap:FinancialAssetNotPastDueMember2024-12-310001013272us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2024-12-310001013272us-gaap:InterestRateContractMember2025-01-012025-03-310001013272us-gaap:InterestRateContractMember2024-01-012024-12-310001013272nwfl:NonHomogenousPoolsMembernwfl:OtherAgriculturalLoansMemberus-gaap:SubstandardMember2025-03-310001013272nwfl:NonHomogenousPoolsMembernwfl:AgriculturalRealEstateLoansMemberus-gaap:SubstandardMember2025-03-310001013272nwfl:NonHomogenousPoolsMembernwfl:OtherAgriculturalLoansMemberus-gaap:SubstandardMember2024-12-310001013272nwfl:NonHomogenousPoolsMembernwfl:AgriculturalRealEstateLoansMemberus-gaap:SubstandardMember2024-12-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:ConstructionLoansMember2025-03-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2025-03-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2025-03-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2025-03-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2025-03-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2025-03-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2025-03-310001013272nwfl:NonHomogenousPoolsMembernwfl:OtherAgriculturalLoansMemberus-gaap:SpecialMentionMember2025-03-310001013272nwfl:NonHomogenousPoolsMembernwfl:OtherAgriculturalLoansMemberus-gaap:PassMember2025-03-310001013272nwfl:NonHomogenousPoolsMembernwfl:AgriculturalRealEstateLoansMemberus-gaap:SpecialMentionMember2025-03-310001013272nwfl:NonHomogenousPoolsMembernwfl:AgriculturalRealEstateLoansMemberus-gaap:PassMember2025-03-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2025-03-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConstructionLoansMember2025-03-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2025-03-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:SubstandardMember2025-03-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:SpecialMentionMember2025-03-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:PassMember2025-03-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialPortfolioSegmentMember2025-03-310001013272nwfl:NonHomogenousPoolsMembernwfl:OtherAgriculturalLoansMember2025-03-310001013272nwfl:NonHomogenousPoolsMembernwfl:AgriculturalRealEstateLoansMember2025-03-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:PerformingFinancingReceivableMember2025-03-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:NonperformingFinancingReceivableMember2025-03-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:ConsumerPortfolioSegmentMember2025-03-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:ConstructionLoansMember2025-03-310001013272nwfl:NonHomogenousPoolsMember2025-03-310001013272nwfl:BasedOnPaymentActivityMember2025-03-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2024-12-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2024-12-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2024-12-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2024-12-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2024-12-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2024-12-310001013272nwfl:NonHomogenousPoolsMembernwfl:OtherAgriculturalLoansMemberus-gaap:SpecialMentionMember2024-12-310001013272nwfl:NonHomogenousPoolsMembernwfl:OtherAgriculturalLoansMemberus-gaap:PassMember2024-12-310001013272nwfl:NonHomogenousPoolsMembernwfl:AgriculturalRealEstateLoansMemberus-gaap:SpecialMentionMember2024-12-310001013272nwfl:NonHomogenousPoolsMembernwfl:AgriculturalRealEstateLoansMemberus-gaap:PassMember2024-12-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2024-12-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConstructionLoansMember2024-12-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2024-12-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:SubstandardMember2024-12-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:SpecialMentionMember2024-12-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:PassMember2024-12-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001013272nwfl:NonHomogenousPoolsMembernwfl:OtherAgriculturalLoansMember2024-12-310001013272nwfl:NonHomogenousPoolsMembernwfl:AgriculturalRealEstateLoansMember2024-12-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:PerformingFinancingReceivableMember2024-12-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:NonperformingFinancingReceivableMember2024-12-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:ConsumerPortfolioSegmentMember2024-12-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:ConstructionLoansMember2024-12-310001013272nwfl:NonHomogenousPoolsMember2024-12-310001013272nwfl:BasedOnPaymentActivityMember2024-12-310001013272us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-01-012025-03-310001013272us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityMember2025-01-012025-03-310001013272us-gaap:CommercialRealEstatePortfolioSegmentMembernwfl:CombinationSignificantPaymentDelayAndTermExtensionMember2025-01-012025-03-310001013272nwfl:AgriculturalRealEstateLoansMemberus-gaap:ExtendedMaturityMember2025-01-012025-03-310001013272us-gaap:PaymentDeferralMember2025-01-012025-03-310001013272us-gaap:ExtendedMaturityMember2025-01-012025-03-310001013272nwfl:CombinationSignificantPaymentDelayAndTermExtensionMember2025-01-012025-03-310001013272us-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-03-310001013272nwfl:ResidentialRentalsMember2025-01-012025-03-310001013272nwfl:OtherAgriculturalMember2025-01-012025-03-310001013272nwfl:CommercialRentalsMember2025-01-012025-03-310001013272us-gaap:CommercialPortfolioSegmentMember2024-01-012024-03-310001013272us-gaap:ConsumerPortfolioSegmentMember2025-01-012025-03-310001013272us-gaap:CommercialPortfolioSegmentMember2025-01-012025-03-310001013272us-gaap:ResidentialPortfolioSegmentMember2024-01-012024-03-310001013272us-gaap:ConsumerPortfolioSegmentMember2024-01-012024-03-310001013272us-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-03-310001013272nwfl:OtherAgriculturalMember2024-12-310001013272nwfl:FarmlandMember2024-12-310001013272us-gaap:ResidentialPortfolioSegmentMember2023-12-310001013272us-gaap:ConsumerPortfolioSegmentMember2023-12-310001013272us-gaap:ConstructionLoansMember2023-12-310001013272us-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001013272us-gaap:CommercialPortfolioSegmentMember2023-12-310001013272nwfl:OtherAgriculturalMember2023-12-310001013272nwfl:FarmlandMember2023-12-310001013272nwfl:OtherAgriculturalMember2025-03-310001013272nwfl:FarmlandMember2025-03-310001013272us-gaap:ResidentialPortfolioSegmentMember2024-03-310001013272us-gaap:ConsumerPortfolioSegmentMember2024-03-310001013272us-gaap:ConstructionLoansMember2024-03-310001013272us-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310001013272us-gaap:CommercialPortfolioSegmentMember2024-03-310001013272nwfl:OtherAgriculturalMember2024-03-310001013272nwfl:FarmlandMember2024-03-310001013272us-gaap:StandbyLettersOfCreditMember2025-03-310001013272us-gaap:CommitmentsToExtendCreditMember2025-03-310001013272nwfl:UnfundedCommitmentsUnderLinesOfCreditMember2025-03-310001013272us-gaap:StandbyLettersOfCreditMember2024-03-310001013272us-gaap:CommitmentsToExtendCreditMember2024-03-310001013272nwfl:UnfundedCommitmentsUnderLinesOfCreditMember2024-03-310001013272nwfl:NorwoodFinancialCorp2024EquityIncentivePlanMember2025-03-310001013272us-gaap:RetainedEarningsMember2025-01-012025-03-310001013272us-gaap:RetainedEarningsMember2024-01-012024-03-310001013272nwfl:DateMembernwfl:ThirdPartyInterestRateSwapMember2025-03-310001013272nwfl:DateMembernwfl:CustomerInterestRateSwapMember2025-03-310001013272nwfl:DateBMembernwfl:ThirdPartyInterestRateSwapMember2025-03-310001013272nwfl:DateBMembernwfl:CustomerInterestRateSwapMember2025-03-310001013272nwfl:ThirdPartyInterestRateSwapMember2025-03-310001013272nwfl:CustomerInterestRateSwapMember2025-03-310001013272nwfl:DateMembernwfl:ThirdPartyInterestRateSwapMember2024-12-310001013272nwfl:DateMembernwfl:CustomerInterestRateSwapMember2024-12-310001013272nwfl:DateBMembernwfl:ThirdPartyInterestRateSwapMember2024-12-310001013272nwfl:DateBMembernwfl:CustomerInterestRateSwapMember2024-12-310001013272nwfl:ThirdPartyInterestRateSwapMember2024-12-310001013272nwfl:CustomerInterestRateSwapMember2024-12-310001013272us-gaap:InterestRateContractMember2025-03-310001013272us-gaap:InterestRateContractMember2024-12-310001013272us-gaap:FairValueInputsLevel3Member2025-03-310001013272us-gaap:FairValueInputsLevel3Member2024-12-310001013272us-gaap:DebtSecuritiesMember2024-12-310001013272us-gaap:LoansReceivableMembernwfl:WineriesMemberus-gaap:ConsumerPortfolioSegmentMember2025-01-012025-03-310001013272us-gaap:LoansReceivableMembernwfl:ResortsMemberus-gaap:ConsumerPortfolioSegmentMember2025-01-012025-03-310001013272us-gaap:LoansReceivableMembernwfl:ResidentialRentalsMemberus-gaap:ResidentialPortfolioSegmentMember2025-01-012025-03-310001013272us-gaap:LoansReceivableMembernwfl:MobileHomeParkMemberus-gaap:ConsumerPortfolioSegmentMember2025-01-012025-03-310001013272us-gaap:LoansReceivableMembernwfl:HotelsMotelsMemberus-gaap:ConsumerPortfolioSegmentMember2025-01-012025-03-310001013272us-gaap:LoansReceivableMembernwfl:GovernmentSupportMemberus-gaap:ConsumerPortfolioSegmentMember2025-01-012025-03-310001013272us-gaap:LoansReceivableMembernwfl:FuelGasStationsMemberus-gaap:ConsumerPortfolioSegmentMember2025-01-012025-03-310001013272us-gaap:LoansReceivableMembernwfl:DairyCattleMilkProductMemberus-gaap:ConsumerPortfolioSegmentMember2025-01-012025-03-310001013272us-gaap:LoansReceivableMembernwfl:CommercialRentalsMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-03-310001013272us-gaap:LoansReceivableMembernwfl:CampsMemberus-gaap:ConsumerPortfolioSegmentMember2025-01-012025-03-310001013272us-gaap:LoansReceivableMembernwfl:BuildersContractorsMemberus-gaap:ConstructionLoansMember2025-01-012025-03-310001013272us-gaap:CommonStockMember2025-03-310001013272us-gaap:CommonStockMember2024-12-310001013272us-gaap:CommonStockMember2024-03-310001013272us-gaap:CommonStockMember2023-12-3100010132722024-03-3100010132722023-12-310001013272us-gaap:USStatesAndPoliticalSubdivisionsMember2025-03-310001013272us-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310001013272us-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-12-310001013272us-gaap:USTreasurySecuritiesMember2025-03-310001013272us-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-03-310001013272us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2025-03-310001013272us-gaap:DebtSecuritiesMember2025-03-310001013272us-gaap:USTreasurySecuritiesMember2024-12-310001013272us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-310001013272us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-03-310001013272us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-03-310001013272us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2025-03-310001013272us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembernwfl:InterestRateDerivativesMember2025-03-310001013272us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2025-03-310001013272nwfl:ImpairedLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-03-310001013272us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2025-03-310001013272us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-03-310001013272us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-03-310001013272us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2025-03-310001013272us-gaap:FairValueMeasurementsRecurringMembernwfl:InterestRateDerivativesMember2025-03-310001013272nwfl:ImpairedLoansMemberus-gaap:MarketApproachValuationTechniqueMember2025-03-310001013272nwfl:ImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-03-310001013272nwfl:ImpairedLoansMember2025-03-310001013272us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310001013272us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-12-310001013272us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-310001013272us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembernwfl:InterestRateDerivativesMember2024-12-310001013272us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2024-12-310001013272nwfl:ImpairedLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310001013272us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2024-12-310001013272us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310001013272us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-12-310001013272us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-310001013272us-gaap:FairValueMeasurementsRecurringMembernwfl:InterestRateDerivativesMember2024-12-310001013272nwfl:ImpairedLoansMemberus-gaap:MarketApproachValuationTechniqueMember2024-12-310001013272nwfl:ImpairedLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310001013272nwfl:ImpairedLoansMember2024-12-310001013272us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001013272us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001013272nwfl:AgriculturalRealEstateLoansMember2025-03-310001013272us-gaap:ConstructionLoansMember2024-12-310001013272nwfl:OtherAgriculturalLoansMember2024-12-310001013272nwfl:AgriculturalRealEstateLoansMember2024-12-310001013272us-gaap:FinancialAssetOriginatedMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310001013272us-gaap:FinancialAssetOriginatedMemberus-gaap:ConsumerPortfolioSegmentMember2025-03-310001013272us-gaap:FinancialAssetOriginatedMemberus-gaap:ConstructionLoansMember2025-03-310001013272us-gaap:FinancialAssetOriginatedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310001013272us-gaap:FinancialAssetOriginatedMemberus-gaap:CommercialPortfolioSegmentMember2025-03-310001013272us-gaap:FinancialAssetOriginatedMembernwfl:OtherAgriculturalLoansMember2025-03-310001013272us-gaap:FinancialAssetOriginatedMembernwfl:AgriculturalRealEstateLoansMember2025-03-310001013272us-gaap:FinancialAssetOriginatedMember2025-03-310001013272us-gaap:FinancialAssetOriginatedMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310001013272us-gaap:FinancialAssetOriginatedMemberus-gaap:ConsumerPortfolioSegmentMember2024-12-310001013272us-gaap:FinancialAssetOriginatedMemberus-gaap:ConstructionLoansMember2024-12-310001013272us-gaap:FinancialAssetOriginatedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310001013272us-gaap:FinancialAssetOriginatedMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001013272us-gaap:FinancialAssetOriginatedMembernwfl:OtherAgriculturalLoansMember2024-12-310001013272us-gaap:FinancialAssetOriginatedMember2024-12-310001013272us-gaap:ResidentialPortfolioSegmentMember2025-01-012025-03-310001013272nwfl:LoanMember2025-03-310001013272nwfl:LoanMember2024-12-310001013272nwfl:LoanMember2025-01-012025-03-310001013272nwfl:ImpairedLoansMember2025-01-012025-03-310001013272nwfl:LoanMember2024-01-012024-12-310001013272nwfl:ImpairedLoansMember2024-01-012024-12-3100010132722024-01-012024-03-310001013272us-gaap:ResidentialPortfolioSegmentMember2025-03-310001013272us-gaap:ConstructionLoansMember2025-03-310001013272us-gaap:CommercialPortfolioSegmentMember2025-03-310001013272nwfl:OtherAgriculturalLoansMember2025-03-310001013272us-gaap:CommercialPortfolioSegmentMember2024-12-310001013272us-gaap:ConsumerPortfolioSegmentMember2025-03-310001013272us-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310001013272us-gaap:ResidentialPortfolioSegmentMember2024-12-310001013272us-gaap:ConsumerPortfolioSegmentMember2024-12-310001013272us-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-03-310001013272nwfl:NonHomogenousPoolsMembernwfl:OtherAgriculturalLoansMember2025-01-012025-03-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:ConsumerPortfolioSegmentMember2025-01-012025-03-310001013272nwfl:NonHomogenousPoolsMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-12-310001013272nwfl:BasedOnPaymentActivityMemberus-gaap:ConsumerPortfolioSegmentMember2024-01-012024-12-310001013272srt:MinimumMember2025-01-012025-03-310001013272us-gaap:TreasuryStockCommonMember2025-01-012025-03-310001013272us-gaap:CommonStockMember2025-01-012025-03-310001013272us-gaap:FairValueInputsLevel1Member2025-03-3100010132722025-03-310001013272us-gaap:FairValueInputsLevel1Member2024-12-3100010132722024-12-3100010132722025-05-0100010132722025-01-012025-03-31nwfl:itemnwfl:segmentnwfl:securityiso4217:USDxbrli:sharesxbrli:purenwfl:propertynwfl:loaniso4217:USDxbrli:shares

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2025

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission file number 0-28364

 

Norwood Financial Corp

(Exact name of registrant as specified in its charter)

 

Pennsylvania

 

23-2828306

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. employer

identification no.)

717 Main Street, Honesdale, Pennsylvania

 

18431

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code (570253-1455

N/A

Former name, former address and former fiscal year, if changed since last report.

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

symbol(s)

 

Name of each exchange

on which registered

Common Stock, par value $0.10 per share

 

NWFL

 

The Nasdaq Stock Market LLC

Indicate by check (x) whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  

Smaller reporting company

 

 

  

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):      Yes      No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class

 

Outstanding as of May 1, 2025

Common stock, par value $0.10 per share

 

9,260,522


NORWOOD FINANCIAL CORP

FORM 10-Q

FOR THE QUARTER ENDED MARCH 31, 2025

Page

Number

PART I -

CONSOLIDATED FINANCIAL INFORMATION OF NORWOOD FINANCIAL CORP

3

Item 1.

Financial Statements (unaudited)

3

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

31

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

41

Item 4.

Controls and Procedures

43

PART II -

OTHER INFORMATION

44

Item 1.

Legal Proceedings

44

Item 1A.

Risk Factors

44

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

44

Item 3.

Defaults Upon Senior Securities

45

Item 4.

Mine Safety Disclosures

45

Item 5.

Other Information

44

Item 6.

Exhibits

46

Signatures

47

 


2


PART I. FINANCIAL INFORMATION

Item 1.    Financial Statements

NORWOOD FINANCIAL CORP

Consolidated Balance Sheets (unaudited)

(dollars in thousands, except share and per share data)

March 31,

December 31,

2025

2024

ASSETS

Cash and due from banks

$

31,729

$

27,562

Interest-bearing deposits with banks

43,678

44,777

Cash and cash equivalents

75,407

72,339

Securities available for sale, at fair value (net of allowance for credit losses of $0)

408,742

397,846

Loans receivable (net of allowance for credit losses of $20,442 and $19,843)

1,750,827

1,693,795

Regulatory stock, at cost

7,616

13,366

Bank premises and equipment, net

20,273

19,657

Bank owned life insurance

46,914

46,657

Accrued interest receivable

8,587

8,466

Deferred tax assets, net

17,859

17,696

Goodwill

29,266

29,266

Other intangibles

136

152

Other assets

10,417

18,222

TOTAL ASSETS

$

2,376,044

$

2,317,462

LIABILITIES

Deposits:

Non-interest bearing demand

$

391,377

$

381,479

Interest-bearing

1,613,071

1,477,684

Total deposits

2,004,448

1,859,163

Short-term borrowings

113,069

Other borrowings

118,590

101,793

Accrued interest payable

13,864

12,615

Other liabilities

18,435

17,314

TOTAL LIABILITIES

2,155,337

2,103,954

STOCKHOLDERS’ EQUITY

Preferred stock, no par value per share,

authorized: 5,000,000 shares; issued: none

Common stock, $0.10 par value per share,

authorized: 20,000,000 shares,

issued: 2025: 9,489,398 shares, 2024: 9,487,068 shares

949

949

Surplus

126,785

126,514

Retained earnings

127,865

124,963

Treasury stock at cost: 2025: 229,979 shares; 2024: 214,161 shares

(6,208)

(5,797)

Accumulated other comprehensive loss

(28,684)

(33,121)

TOTAL STOCKHOLDERS’ EQUITY

220,707

213,508

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

2,376,044

$

2,317,462

See accompanying notes to the unaudited consolidated financial statements. 

3


NORWOOD FINANCIAL CORP

Consolidated Statements of Income (unaudited)

(dollars in thousan ds, except per share data)

Three Months Ended

March 31,

2025

2024

INTEREST INCOME

Loans receivable, including fees

$

25,988

$

23,681

Securities

3,870

2,526

Interest bearing deposits with other banks

226

731

Total interest income

30,084

26,938

INTEREST EXPENSE

Deposits

10,748

10,110

Short-term borrowings

458

336

Other borrowings

1,021

1,782

Total interest expense

12,227

12,228

NET INTEREST INCOME

17,857

14,710

PROVISION FOR (RELEASE OF) CREDIT LOSSES

Provision for (release of) credit losses

923

(625)

Provision for (release of) off balance sheet

(66)

1

Total provision for (release of) credit losses

857

(624)

NET INTEREST INCOME AFTER

PROVISION FOR (RELEASE OF) CREDIT LOSSES

17,000

15,334

OTHER INCOME

Service charges and fees

1,513

1,343

Income from fiduciary activities

325

238

Gains on sales of loans, net

47

6

Earnings and proceeds on bank owned life insurance

286

268

Other

180

151

Total other income

2,351

2,006

OTHER EXPENSES

Salaries and employee benefits

6,472

6,135

Occupancy, furniture & equipment, net

1,378

1,261

Data processing and related operations

1,085

1,022

Taxes, other than income

192

93

Professional fees

659

585

Federal Deposit Insurance Corporation insurance

406

361

Foreclosed real estate

4

21

Amortization of intangibles

15

19

Other

1,853

2,235

Total other expenses

12,064

11,732

INCOME BEFORE INCOME TAXES

7,287

5,608

INCOME TAX EXPENSE

1,514

1,175

NET INCOME

$

5,773

$

4,433

BASIC EARNINGS PER SHARE

$

0.63

$

0.55

DILUTED EARNINGS PER SHARE

$

0.63

$

0.55

See accompanying notes to the unaudited consolidated financial statements.

 

4


NORWOOD FINANCIAL CORP

Consolidated Statements of Comprehensive Income (unaudited)

(dollars in thousands)

Three Months Ended

March 31,

2025

2024

Net income

$

5,773

$

4,433

Other comprehensive income (loss)

Investment securities available for sale:

Unrealized holding gains (losses)

5,616

(2,596)

Tax effect

(1,179)

545

Other comprehensive income (loss)

4,437

(2,051)

Comprehensive Income (loss)

$

10,210

$

2,382

See accompanying notes to the unaudited consolidated financial statements.

NORWOOD FINANCIAL CORP

Consolidated Statements of Changes in Stockholders’ Equity(unaudited)

Three Months Ended March 31, 2025 and 2024

(dollars in thousands, except share and per share data)

Accumulated

Other

Common Stock

Retained

Treasury Stock

Comprehensive

Shares

Amount

Surplus

Earnings

Shares

Amount

Loss

Total

Balance, December 31, 2024

9,487,068

$

949 

$

126,514 

$

124,963 

214,161

$

(5,797)

$

(33,121)

$

213,508 

Net income

-

-

-

5,773 

-

-

-

5,773 

Other comprehensive income

-

-

-

-

-

-

4,437 

4,437 

Cash dividends declared ($0.31 per share)

-

-

-

(2,871)

-

-

-

(2,871)

Acquisition of treasury stock

-

-

-

-

13,671 

(349)

-

(349)

Compensation expense related to restricted stock

1,220 

-

179 

-

2,147 

(62)

-

117 

Director retainer stock

1,110 

-

30 

-

-

-

-

30 

Compensation expense related to stock options

-

-

62 

-

-

-

-

62 

Balance, March 31, 2025

9,489,398

$

949

$

126,785

$

127,865

229,979

$

(6,208)

$

(28,684)

$

220,707

Accumulated

Other

Common Stock

Retained

Treasury Stock

Comprehensive

Shares

Amount

Surplus

Earnings

Shares

Amount

Income (Loss)

Total

Balance, December 31, 2023

8,310,847

$

831 

$

97,700 

$

135,284 

200,690

$

(5,397)

$

(47,348)

$

181,070 

Net income

-

-

-

4,433 

-

-

-

4,433 

Other comprehensive loss

-

-

-

-

-

-

(2,051)

(2,051)

Cash dividends declared ($0.30 per share)

-

-

-

(2,432)

-

-

-

(2,432)

Compensation expense related to restricted stock

-

-

104 

-

-

-

-

104 

Compensation expense related to stock options

-

-

89 

-

-

-

-

89 

Balance, March 31, 2024

8,310,847

$

831

$

97,893

$

137,285

200,690

$

(5,397)

$

(49,399)

$

181,213

See accompanying notes to the unaudited consolidated financial statements.


5


NORWOOD FINANCIAL CORP

Consolidated Statements of Cash Flows (Unaudited)

(dollars in thousands)

Three Months Ended March 31,

2025

2024

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$

5,773

$

4,433

Adjustments to reconcile net income to net cash provided by operating activities:

Provision for (release of) credit losses

857

(624)

Depreciation

316

335

Amortization of intangible assets

15

19

Deferred income taxes

(1,342)

256

Net amortization of securities premiums and discounts

(164)

71

Earnings and proceeds on life insurance policies

(286)

(268)

Net amortization of loan fees

179

143

Net gain on sale of loans

(47)

(6)

Mortgage loans originated for sale

(2,085)

(160)

Proceeds from sale of loans originated for sale

2,132

166

Compensation expense related to stock options

62

89

Compensation expense related to restricted stock

117

104

Increase in accrued interest receivable

(121)

(12)

Increase in accrued interest payable

1,249

1,227

Other, net

2,443

(1,522)

Net cash provided by operating activities

9,098

4,251

CASH FLOWS FROM INVESTING ACTIVITIES

Securities available for sale:

Proceeds from maturities and principal reductions on mortgage-backed securities

14,785

15,213

Purchases

(19,901)

(9,996)

Purchase of regulatory stock

(5,398)

(1,510)

Redemption of regulatory stock

11,148

2,283

Net increase in loans

(51,521)

(18,172)

Purchase of premises and equipment

(932)

(554)

Net cash used in investing activities

(51,819)

(12,736)

CASH FLOWS FROM FINANCING ACTIVITIES

Net increase in deposits

145,285

43,839

Net decrease in short-term borrowings

(113,069)

(14,021)

Repayments of other borrowings

(23,203)

(33,057)

Proceeds from other borrowings

40,000

60,000

Acquisition of treasury stock

(349)

Cash dividends paid

(2,875)

(2,433)

Net cash provided by financing activities

45,789

54,328

Increase in cash and cash equivalents

3,068

45,843

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

72,339

66,120

CASH AND CASH EQUIVALENTS, END OF PERIOD

$

75,407

$

111,963


6


NORWOOD FINANCIAL CORP

Consolidated Statements of Cash Flows (Unaudited) (continued)

 

(dollars in thousands)

Three Months Ended March 31,

2025

2024

Supplemental Disclosures of Cash Flow Information

Cash payments for:

Interest on deposits and borrowings

$

10,978

$

11,001

Income taxes paid, net of refunds

$

46

$

257

Supplemental Schedule of Noncash Investing Activities:

Transfers of loans to foreclosed real estate and repossession of other assets

$

466

$

473

Dividends payable

$

2,871

$

2,432

See accompanying notes to the unaudited consolidated financial statements.


7


Notes to the Unaudited Consolidated Financial Statements

1.           Basis of Presentation

The unaudited consolidated financial statements include the accounts of Norwood Financial Corp (the “Company”) and its wholly-owned subsidiary, Wayne Bank (the “Bank”) and the Bank’s wholly-owned subsidiaries, WCB Realty Corp., Norwood Investment Corp., and WTRO Properties, Inc. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited consolidated financial statements have been prepared in conformity with generally accepted accounting principles for interim financial statements and with instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ from those estimates. The financial statements reflect, in the opinion of management, all normal, recurring adjustments necessary to present fairly the consolidated financial position and results of operations of the Company. The operating results for the three-months ended March 31, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025 or any other future interim period.

2.           Revenue Recognition

Under ASC Topic 606, management determined that the primary sources of revenue emanating from interest and dividend income on loans and investments along with noninterest revenue resulting from investment security gains, loan servicing, gains on the sale of loans sold and earnings on bank-owned life insurance are not within the scope of this Topic.

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three months ended March 31:

 

Three months ended

March 31,

(dollars in thousands)

Noninterest Income

2025

2024

In-scope of Topic 606:

Service charges on deposit accounts

$

110

$

112

ATM fees

94

106

Overdraft fees

363

355

Safe deposit box rental

24

24

Loan related service fees

148

131

Debit card fees

589

526

Fiduciary activities

325

238

Commissions on mutual funds and annuities

146

68

Other income

180

151

Noninterest Income (in-scope of Topic 606)

1,979

1,711

Out-of-scope of Topic 606:

Loan servicing fees

39

21

Gains on sales of loans

47

6

Earnings on and proceeds from bank-owned life insurance

286

268

Noninterest Income (out-of-scope of Topic 606)

372

295

Total Noninterest Income

$

2,351

$

2,006

3.          Earnings Per Share

Basic earnings per share represents income available to common stockholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options and restricted stock, and are determined using the treasury stock method.

8


The following table sets forth the weighted average shares outstanding used in the computations of basic and diluted earnings per share.

 

(in thousands)

Three Months Ended

March 31,

2025

2024

Weighted average shares outstanding

9,268

8,110

Less: Unvested restricted shares

(53)

(46)

Basic EPS weighted average shares outstanding

9,215

8,064

Basic EPS weighted average shares outstanding

9,215

8,064

Add: Dilutive effect of stock options and restricted shares

1

6

Diluted EPS weighted average shares outstanding

9,216

8,070

 

For the three month period ended March 31, 2025, there were 203,850 stock options that were anti-dilutive and thereby excluded from the earnings per share calculations based upon the closing price of the Company’s common stock of $24.17 per share as of March 31, 2025.

For the three month period ended March 31, 2024, there were 139,850 stock options that were anti-dilutive and thereby excluded from the earnings per share calculations based upon the closing price of the Company’s common stock of $27.21 per share as of March 31, 2024.

 

4.           Stock-Based Compensation

During the three-month period ended March 31, 2025, no stock options were granted. As of March 31, 2025, there was $187,000 of total unrecognized compensation cost related to non-vested options granted in 2024 under the 2024 Equity Incentive Plan, which will be fully realized by December 31, 2025. Compensation costs related to stock options amounted to $62,000 and $89,000 during the three-month periods ended March 31, 2025 and 2024, respectively.

A summary of the Company’s stock option activity for the three-month period ended March 31, 2025 is as follows:

Weighted

Average Exercise

Weighted Average

Aggregate

Price

Remaining

Intrinsic Value

Options

Per Share

Contractual Term

($000)

Outstanding at January 1, 2025

220,600

$

29.78

6.1

Yrs.

$

112

Granted

Exercised

Forfeited

(5,500)

28.23

7.7

Outstanding at March 31, 2025

215,100

$

29.82

6.6

Yrs.

$

34

Exercisable at March 31, 2025

183,600

$

30.26

6.0

Yrs.

$

34

Intrinsic value represents the amount by which the market price of the stock on the measurement date exceeded the exercise price of the option. The market price was $24.17 per share as of March 31, 2025 and $27.21 per share as of December 31, 2024.

9


A summary of the Company’s restricted stock activity for the three-month periods ended March 31, 2025 and 2024 is as follows:

2025

2024

Weighted-

Weighted-

Average

Average

Number of

Grant Date

Number of

Grant Date

Restricted

Restricted

Stock

Fair Value

Stock

Fair Value

Non-vested, January 1,

54,484

$

22.72

45,966

$

29.90

Granted

1,220

26.44

Vested

Forfeited

(2,147)

28.99

Non-vested, March 31,

53,557

$

22.56

45,966

$

29.90

The expected future compensation expense relating to the 53,557 shares of non-vested restricted stock outstanding as of March 31, 2025 is $1,388,000. This cost will be recognized over the remaining vesting period of 4.75 years. Compensation costs related to restricted stock amounted to $117,000 and $104,000 during the three-month periods ended March 31, 2025 and 2024, respectively.

 

5.           Accumulated Other Comprehensive Loss

The following table presents the changes in accumulated other comprehensive loss (in thousands) by component net of tax for the three months ended March 31, 2025 and 2024:

 

Unrealized gains (losses) on

available for sale securities

and pension liability (a)

Balance as of December 31, 2024

$

(33,121)

Other comprehensive income before reclassification

4,437

Amount reclassified from accumulated other comprehensive loss

-

Total other comprehensive income

4,437

Balance as of March 31, 2025

$

(28,684)

Unrealized gains (losses) on

available for sale securities

and pension liability (a)

Balance as of December 31, 2023

$

(47,348)

Other comprehensive loss before reclassification

(2,051)

Amount reclassified from accumulated other comprehensive income

-

Total other comprehensive loss

(2,051)

Balance as of March 31, 2024

$

(49,399)

(a)All amounts are net of tax. Amounts in parentheses indicate debits.

There were no amounts reclassified out of accumulated other comprehensive loss for the three months ended March 31, 2025 and 2024.

 

 

10


6.           Off-Balance Sheet Financial Instruments and Guarantees

The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

A summary of the Bank’s financial instrument commitments is as follows:

(in thousands)

March 31,

2025

2024

Commitments to grant loans

$

94,161

$

82,423

Unfunded commitments under lines of credit

151,339

152,505

Standby letters of credit

7,022

7,126

$

252,522

$

242,054

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer and generally consists of real estate.

The Bank does not issue any guarantees that would require liability recognition or disclosure, other than its standby letters of credit. Standby letters of credit written are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Generally, all letters of credit, when issued, have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as those that are involved in extending loan facilities to customers. The Bank, generally, holds collateral and/or personal guarantees supporting these commitments. Management believes that the proceeds obtained through a liquidation of collateral and the enforcement of guarantees would be sufficient to cover the potential amount of future payments required under the corresponding guarantees.

 

7.           Securities

The amortized cost, gross unrealized gains and losses, approximate fair value, and allowance for credit losses of securities available for sale were as follows:

 

March 31, 2025

Gross

Gross

Allowance

Amortized

Unrealized

Unrealized

for Credit

Fair

Cost

Gains

Losses

Losses

Value

(In Thousands)

Available for Sale:

U.S. Treasury securities

$

22,658

$

27

$

(6)

$

-

$

22,679

U.S. Government agencies

11,998

23

(515)

-

11,506

States and political subdivisions

106,572

-

(18,835)

-

87,737

Mortgage-backed securities-

government sponsored entities

304,342

1,490

(19,012)

-

286,820

Total debt securities

$

445,570

$

1,540

$

(38,368)

$

-

$

408,742

11


December 31, 2024

Gross

Gross

Allowance

Amortized

Unrealized

Unrealized

for Credit

Fair

Cost

Gains

Losses

Losses

Value

(In Thousands)

Available for Sale:

U.S. Treasury securities

$

19,623

$

12

$

(37)

$

-

$

19,598

U.S. Government agencies

11,998

-

(634)

-

11,364

States and political subdivisions

106,677

-

(19,403)

-

87,274

Mortgage-backed securities-government

sponsored entities

301,992

115

(22,497)

-

279,610

Total debt securities

$

440,290

$

127

$

(42,571)

$

-

$

397,846

The following tables summarize debt securities available for sale in a loss position for which an allowance for credit losses has not been recorded, aggregated by security type and length of time that individual securities have been in a continuous unrealized loss position (in thousands):

March 31, 2025

Less than 12 Months

12 Months or More

Total

Fair Value

Unrealized Losses

Fair Value

Unrealized Losses

Fair Value

Unrealized Losses

U.S. Treasury securities

$

1,980

$

-

$

2,995

$

(6)

$

4,975

$

(6)

U.S. Government agencies

1,998

(1)

4,487

(514)

6,485

(515)

States and political subdivisions

1,653

(22)

86,084

(18,813)

87,737

(18,835)

Mortgage-backed securities-government sponsored entities

32,619

(167)

93,449

(18,845)

126,068

(19,012)

$

38,250

$

(190)

$

187,015

$

(38,178)

$

225,265

$

(38,368)

December 31, 2024

Less than 12 Months

12 Months or More

Total

Fair Value

Unrealized Losses

Fair Value

Unrealized Losses

Fair Value

Unrealized Losses

U.S. Treasury securities

$

-

$

-

$

9,961

$

(37)

$

9,961

$

(37)

U.S. Government agencies

6,988

(10)

4,376

(624)

11,364

(634)

States and political subdivisions

1,164

(21)

85,620

(19,382)

86,784

(19,403)

Mortgage-backed securities-government sponsored entities

177,674

(1,313)

94,237

(21,184)

271,911

(22,497)

$

185,826

$

(1,344)

$

194,194

$

(41,227)

$

380,020

$

(42,571)

At March 31, 2025, the Company had 10 debt securities in an unrealized loss position in the less than twelve months category and 183 debt securities in the twelve months or more category. In Management’s opinion the unrealized losses reflect changes in interest rates subsequent to the acquisition of specific securities. The Company concluded that the decline in the value of these securities was not indicative of a credit loss. The Company did not recognize any credit losses on these available for sale debt securities for the three months ended March 31, 2025 and 2024. The Company does not have the intent to sell the securities and it is more likely than not that it will not have to sell the securities before recovery of its cost basis.

12


The amortized cost and fair value of debt securities as of March 31, 2025 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.

 

Available for Sale

Amortized Cost

Fair Value

(In Thousands)

Due in one year or less

$

16,707

$

16,715

Due after one year through five years

12,419

12,278

Due after five years through ten years

66,001

55,293

Due after ten years

46,101

37,636

141,228

121,922

Mortgage-backed securities-government sponsored entities

304,342

286,820

$

445,570

$

408,742

There were no sales of securities available for sale for the three months ended March 31, 2025 and 2024.

 

Securities with a carrying value of $269,809,000 and $308,777,000 at March 31, 2025 and December 31, 2024, respectively, were pledged to secure public deposits, securities sold under agreements to repurchase and for other purposes as required or permitted by law.

 

8.           Loans Receivable and Allowance for Credit Losses

Set forth below is selected data relating to the composition of the loan portfolio at the dates indicated (dollars in thousands):

March 31, 2025

December 31, 2024

Real Estate Loans:

Residential

$

330,288

18.6

%

$

330,856

19.3

%

Commercial

731,156

41.3

716,875

41.8

Agricultural

63,213

3.6

63,488

3.7

Construction

58,226

3.3

53,020

3.1

Commercial loans

233,479

13.2

211,991

12.4

Other agricultural loans

27,637

1.5

30,077

1.7

Consumer loans to individuals

327,683

18.5

307,775

18.0

Total loans

1,771,682

100.0

%

1,714,082

100.0

%

Deferred fees, net

(413)

(444)

Total loans receivable

1,771,269

1,713,638

Allowance for credit losses

(20,442)

(19,843)

Net loans receivable

$

1,750,827

$

1,693,795

Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell and are included in foreclosed real estate owned on the Consolidated Balance Sheets. As of March 31, 2025 and December 31, 2024, foreclosed real estate owned totaled $0 and $0, respectively. During the three months ended March 31, 2025, there were no additions to the foreclosed real estate category. As of March 31, 2025, the Company has initiated formal foreclosure proceedings on 7 properties classified as consumer residential mortgages with an aggregate carrying value of $374,000.

13


The following tables show the amount of loans in each category that were individually and collectively evaluated for credit loss:

 

Real Estate Loans

Commercial

Other

Consumer

Residential

Commercial

Agricultural

Construction

Loans

Agricultural

Loans

Total

March 31, 2025

(In thousands)

Individually evaluated

$

838

$

7,194

$

$

11

$

847

$

10

$

1,200

$

10,100

Collectively evaluated

329,450

723,962

63,213

58,215

232,632

27,627

326,483

1,761,582

Total Loans

$

330,288

$

731,156

$

63,213

$

58,226

$

233,479

$

27,637

$

327,683

$

1,771,682

Real Estate Loans

Commercial

Other

Consumer

Residential

Commercial

Agricultural

Construction

Loans

Agricultural

Loans

Total

(In thousands)

December 31, 2024

Individually evaluated

$

940

$

7,197

$

$

$

854

$

$

1,031

$

10,022

Collectively evaluated

329,916

709,678

63,488

53,020

211,137

30,077

306,744

1,704,060

Total Loans

$

330,856

$

716,875

$

63,488

$

53,020

$

211,991

$

30,077

$

307,775

$

1,714,082

Management uses an eight point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first four categories are considered not criticized, and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due are considered Substandard. Any portion of a loan that has been charged off is placed in the Loss category.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as nonperformance, repossession, or death occurs to raise awareness of a possible credit event. The Company’s Loan Review Department is responsible for the timely and accurate risk rating of the loans on an ongoing basis. Every credit which must be approved by Loan Committee or the Board of Directors is assigned a risk rating at time of consideration. Loan Review, in conjunction with a third-party consultant, also annually reviews all criticized credits and relationships of $1,500,000 and over to re-affirm risk ratings.

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of March 31, 2025 and December 31, 2024 (in thousands):

 

14


Current

31-60 Days Past Due

61-90 Days Past Due

Greater than 90 Days Past Due and still accruing

Non-accrual

Total Past Due and Non-Accrual

Total Loans

March 31, 2025

Real Estate loans

Residential

$

328,882

$

313

$

255

$

-

$

838

$

1,406

$

330,288

Commercial

723,861

945

611

-

5,739

7,295

731,156

Agricultural

62,608

605

-

-

-

605

63,213

Construction

58,215

-

-

11

-

11

58,226

Commercial loans

233,009

280

37

-

153

470

233,479

Other agricultural loans

27,463

164

-

10

-

174

27,637

Consumer loans

325,548

597

338

-

1,200

2,135

327,683

Total

$

1,759,586

$

2,904

$

1,241

$

21

$

7,930

$

12,096

$

1,771,682

Current

31-60 Days Past Due

61-90 Days Past Due

Greater than 90 Days Past Due and still accruing

Non-accrual

Total Past Due and Non-Accrual

Total Loans

December 31, 2024

Real Estate loans

Residential

$

329,578

$

70

$

268

$

-

$

940

$

1,278

$

330,856

Commercial

709,821

1,182

129

-

5,743

7,054

716,875

Agricultural

63,488

-

-

-

-

63,488

Construction

53,009

11

-

-

-

11

53,020

Commercial loans

211,520

194

117

33

127

471

211,991

Other agricultural loans

30,028

49

-

-

49

30,077

Consumer loans

305,676

805

263

121

910

2,099

307,775

Total

$

1,703,120

$

2,311

$

777

$

154

$

7,720

$

10,962

$

1,714,082

Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the allowance for credit losses. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the allowance.

The following table presents the allowance for credit losses by the classes of the loan portfolio:

 

(In thousands)

Residential Real Estate

Commercial Real Estate

Agricultural

Construction

Commercial

Other Agricultural

Consumer

Total

Beginning balance, December 31, 2024

$

1,146

$

11,406

$

48

$

884

$

1,732

$

162

$

4,465

$

19,843

Charge Offs

-

(49)

-

-

-

(38)

(329)

(416)

Recoveries

-

-

-

-

54

-

38

92

(Release of) Provision for credit losses

(131)

(772)

33

101

186

45

1,461

923

Ending balance, March 31, 2025

$

1,015

$

10,585

$

81

$

985

$

1,972

$

169

$

5,635

$

20,442

Ending balance individually evaluated

$

-

$

315

$

-

$

-

$

-

$

11

$

329

$

655

Ending balance collectively evaluated

$

1,015

$

10,270

$

81

$

985

$

1,972

$

158

$

5,306

$

19,787

15


(In thousands)

Residential Real Estate

Commercial Real Estate

Agricultural

Construction

Commercial

Other Agricultural

Consumer

Total

Beginning balance, December 31, 2023

$

1,351

$

11,871

$

58

$

933

$

1,207

$

94

$

3,454

$

18,968

Charge Offs

-

-

-

-

(55)

-

(439)

(494)

Recoveries

42

102

-

-

-

27

171

(Release of) Provision for credit losses

(196)

(2,142)

26

(102)

835

74

880

(625)

Ending balance, March 31, 2024

$

1,197

$

9,831

$

84

$

831

$

1,987

$

168

$

3,922

$

18,020

Ending balance individually evaluated
for impairment

$

-

$

-

$

-

$

-

$

-

$

-

$

69

$

69

Ending balance collectively evaluated
for impairment

$

1,197

$

9,831

$

84

$

831

$

1,987

$

168

$

3,853

$

17,951

During the three months ended March 31, 2025, the Company recorded a provision for credit losses related to loans totaling $923,000. Factors impacting the provision include changes in the cumulative loss rates applied to the respective loan pools due to loss activity being added or subtracted with the passage of time, and variances in Qualitative Factors and Economic Factors.

The cumulative loss rate used as the basis for the estimate of credit losses is comprised of the Company’s historical loss experience. The Company chose to apply qualitative factors based on “quantitative metrics” which link the quantifiable metrics to historical changes in the qualitative factor categories. The Company also chose to apply economic projections to the model. A select group of economic indicators was utilized which was then correlated to the historical loss experience of the Company and its peers. Based on the correlation results, the economic adjustments are then weighted for relevancy and applied to the individual loan pools.

The following table presents the carrying value of loans on nonaccrual status and loans past due over 90 days still accruing interest (in thousands):

Nonaccrual

Nonaccrual

Loans Past Due

with no

with

Total

Over 90 Days

Total

ACL

ACL

Nonaccrual

Still Accruing

Nonperforming

March 31, 2025

Real Estate loans

Residential

$

838

$

-

$

838

$

-

$

838

Commercial

5,718

21

5,739

-

5,739

Agricultural

-

-

-

-

-

Construction

-

-

-

11

11

Commercial loans

153

-

153

-

153

Other agricultural loans

-

-

-

10

10

Consumer loans

237

963

1,200

-

1,200

Total

$

6,946

$

984

$

7,930

$

21

$

7,951

16


Nonaccrual

Nonaccrual

Loans Past Due

with no

with

Total

Over 90 Days

Total

ACL

ACL

Nonaccrual

Still Accruing

Nonperforming

December 31, 2024

Real Estate loans

Residential

$

936

$

4

$

940

$

-

$

940

Commercial

5,739

4

5,743

-

5,743

Agricultural

-

-

-

-

-

Construction

-

-

-

-

-

Commercial loans

127

-

127

33

160

Other agricultural loans

-

-

-

-

-

Consumer loans

570

340

910

121

1,031

Total

$

7,372

$

348

$

7,720

$

154

$

7,874

Based on the most recent analysis performed, the following table presents the recorded investment in non-homogenous pools by internal risk rating systems (in thousands):

 

Revolving

Revolving

Term Loans Amortized Costs Basis by Origination Year

Loans

Loans

Amortized

Converted

March 31, 2025

2025

2024

2023

2022

2021

Prior

Cost Basis

to Term

Total

Commercial real estate

Risk Rating

Pass

$

25,605

$

101,428

$

73,057

$

120,459

$

103,005

$

272,174

$

21,321

$

-

$

717,049

Special Mention

-

4

-

259

183

2,075

-

-

2,521

Substandard

-

135

-

-

2,438

8,613

400

-

11,586

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

25,605

$

101,567

$

73,057

$

120,718

$

105,626

$

282,862

$

21,721

$

-

$

731,156

Commercial real estate

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

49

$

-

$

-

$

49

Real Estate - Agriculture

Risk Rating

Pass

$

915

$

6,232

$

3,764

$

11,921

$

3,904

$

35,315

$

371

$

-

$

62,422

Special Mention

-

-

-

-

-

609

150

-

759

Substandard

-

-

-

-

-

-

32

-

32

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

915

$

6,232

$

3,764

$

11,921

$

3,904

$

35,924

$

553

$

-

$

63,213

Real Estate - Agriculture

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial loans

Risk Rating

Pass

$

31,152

$

51,113

$

30,155

$

28,303

$

17,644

$

24,397

$

47,484

$

-

$

230,248

Special Mention

-

-

-

24

33

229

13

-

299

Substandard

-

-

271

411

658

742

850

-

2,932

17


Doubtful

-

-

-

-

-

-

-

-

-

Total

$

31,152

$

51,113

$

30,426

$

28,738

$

18,335

$

25,368

$

48,347

$

-

$

233,479

Commercial loans

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Other agricultural loans

Risk Rating

Pass

$

227

$

3,645

$

1,672

$

3,488

$

2,235

$

6,041

$

8,737

$

-

$

26,045

Special Mention

-

-

-

-

-

120

-

-

120

Substandard

-

-

-

-

-

-

1,472

-

1,472

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

227

$

3,645

$

1,672

$

3,488

$

2,235

$

6,161

$

10,209

$

-

$

27,637

Other agricultural loans

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

38

$

-

$

-

$

38

Total

Risk Rating

Pass

$

57,899

$

162,418

$

108,648

$

164,171

$

126,788

$

337,927

$

77,913

$

-

$

1,035,764

Special Mention

-

4

-

283

216

3,033

163

-

3,699

Substandard

-

135

271

411

3,096

9,355

2,754

-

16,022

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

57,899

$

162,557

$

108,919

$

164,865

$

130,100

$

350,315

$

80,830

$

-

$

1,055,485


18


Revolving

Revolving

Term Loans Amortized Costs Basis by Origination Year

Loans

Loans

Amortized

Converted

December 31, 2024

2024

2023

2022

2021

2020

Prior

Cost Basis

to Term

Total

Commercial real estate

Risk Rating

Pass

$

102,773

$

74,242

$

121,881

$

104,720

$

60,941

$

217,435

$

20,829

$

-

$

702,821

Special Mention

5

-

262

-

-

2,148

-

-

2,415

Substandard

135

-

-

2,461

1,405

7,238

400

-

11,639

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

102,913

$

74,242

$

122,143

$

107,181

$

62,346

$

226,821

$

21,229

$

-

$

716,875

Commercial real estate

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Real Estate - Agriculture

Risk Rating

Pass

$

6,257

$

3,756

$

12,036

$

3,960

$

7,148

$

29,038

$

336

$

-

$

62,531

Special Mention

-

-

-

-

-

773

150

-

923

Substandard

-

-

-

-

-

-

34

-

34

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

6,257

$

3,756

$

12,036

$

3,960

$

7,148

$

29,811

$

520

$

-

$

63,488

Real Estate - Agriculture

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial loans

Risk Rating

Pass

$

57,939

$

34,088

$

29,465

$

19,163

$

10,233

$

15,042

$

42,906

$

-

$

208,836

Special Mention

-

-

25

-

-

106

14

-

145

Substandard

-

277

429

711

-

743

850

-

3,010

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

57,939

$

34,365

$

29,919

$

19,874

$

10,233

$

15,891

$

43,770

$

-

$

211,991

Commercial loans

Current period gross charge-offs

$

-

$

11

$

-

$

-

$

8

$

51

$

30

$

-

$

100

Other agricultural loans

Risk Rating

Pass

$

4,358

$

1,836

$

3,721

$

2,379

$

2,134

$

4,353

$

9,697

$

-

$

28,478

Special Mention

-

-

-

-

-

127

-

-

127

Substandard

-

-

-

-

-

-

1,472

-

1,472

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

4,358

$

1,836

$

3,721

$

2,379

$

2,134

$

4,480

$

11,169

$

-

$

30,077

19


Other agricultural loans

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total

Risk Rating

Pass

$

171,327

$

113,922

$

167,103

$

130,222

$

80,456

$

265,868

$

73,768

$

-

$

1,002,666

Special Mention

5

-

287

-

-

3,154

164

-

3,610

Substandard

135

277

429

3,172

1,405

7,981

2,756

-

16,155

Doubtful

-

-

-

-

-

-

-

-

-

Total

$

171,467

$

114,199

$

167,819

$

133,394

$

81,861

$

277,003

$

76,688

$

-

$

1,022,431

20


The Company monitors the credit risk profile by payment activity for residential and consumer loan classes. Loans past due over 90 days and loans on nonaccrual status are considered nonperforming. Nonperforming loans are reviewed monthly. The following table presents the carrying value of residential and consumer loans based on payment activity (in thousands):

Revolving

Revolving

Term Loans Amortized Costs Basis by Origination Year

Loans

Loans

Amortized

Converted

March 31, 2025

2025

2024

2023

2022

2021

Prior

Cost Basis

to Term

Total

Residential real estate

Payment Performance

Performing

$

3,405

$

26,247

$

41,090

$

58,207

$

51,735

$

118,458

$

30,308

$

-

$

329,450

Nonperforming

-

-

125

52

180

443

38

-

838

Total

$

3,405

$

26,247

$

41,215

$

58,259

$

51,915

$

118,901

$

30,346

$

-

$

330,288

Residential real estate

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction

Payment Performance

Performing

$

1,853

$

33,626

$

11,210

$

9,040

$

348

$

131

$

2,007

$

-

$

58,215

Nonperforming

-

-

-

-

11

-

-

-

11

Total

$

1,853

$

33,626

$

11,210

$

9,040

$

359

$

131

$

2,007

$

-

$

58,226

Construction

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer loans to individuals

Payment Performance

Performing

$

39,642

$

121,194

$

85,983

$

47,727

$

14,006

$

17,133

$

798

$

-

$

326,483

Nonperforming

-

115

442

409

144

90

-

-

1,200

Total

$

39,642

$

121,309

$

86,425

$

48,136

$

14,150

$

17,223

$

798

$

-

$

327,683

Consumer loans to individuals

Current period gross charge-offs

$

-

$

69

$

79

$

87

$

8

$

86

$

-

$

-

$

329

Total

Payment Performance

Performing

$

44,900

$

181,067

$

138,283

$

114,974

$

66,089

$

135,722

$

33,113

$

-

$

714,148

Nonperforming

-

115

567

461

335

533

38

-

2,049

Total

$

44,900

$

181,182

$

138,850

$

115,435

$

66,424

$

136,255

$

33,151

$

-

$

716,197

21


Revolving

Revolving

Term Loans Amortized Costs Basis by Origination Year

Loans

Loans

Amortized

Converted

December 31, 2024

2024

2023

2022

2021

2020

Prior

Cost Basis

to Term

Total

Residential real estate

Payment Performance

Performing

$

22,842

$

41,384

$

60,194

$

52,712

$

32,161

$

89,965

$

30,658

$

-

$

329,916

Nonperforming

-

125

52

184

-

560

19

-

940

Total

$

22,842

$

41,509

$

60,246

$

52,896

$

32,161

$

90,525

$

30,677

$

-

$

330,856

Residential real estate

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction

Payment Performance

Performing

$

28,817

$

12,986

$

9,024

$

431

$

-

$

144

$

1,618

$

-

$

53,020

Nonperforming

-

-

-

-

-

-

-

-

-

Total

$

28,817

$

12,986

$

9,024

$

431

$

-

$

144

$

1,618

$

-

$

53,020

Construction

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer loans to individuals

Payment Performance

Performing

$

125,254

$

93,392

$

52,009

$

15,679

$

8,316

$

11,207

$

887

$

-

$

306,744

Nonperforming

97

401

377

114

26

16

-

-

1,031

Total

$

125,351

$

93,793

$

52,386

$

15,793

$

8,342

$

11,223

$

887

$

-

$

307,775

Consumer loans to individuals

Current period gross charge-offs

$

123

$

511

$

850

$

203

$

87

$

75

$

-

$

-

$

1,849

Total

Payment Performance

Performing

$

176,913

$

147,762

$

121,227

$

68,822

$

40,477

$

101,316

$

33,163

$

-

$

689,680

Nonperforming

97

526

429

298

26

576

19

-

1,971

Total

$

177,010

$

148,288

$

121,656

$

69,120

$

40,503

$

101,892

$

33,182

$

-

$

691,651

Occasionally, the Bank modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, and other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses.

In some cases, the Bank provides multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. During the three months ended March 31, 2025, there were modifications made to borrowers experiencing financial difficulty consisting of 4 relationships. The following table presents modifications made to borrowers experiencing financial difficulty:

22


Significant Payment Delay

Amortized Cost Basis at March 31, 2025

% of Total Class of Financing Receivable

Financial Effect

(in thousands)

Consumer loans to individuals

$

7

0.00

%

Deferred principal for 4 months

Total

$

7

Term Extension

Amortized Cost Basis at March 31, 2025

% of Total Class of Financing Receivable

Financial Effect

(in thousands)

Commercial real estate loans

$

1,475

0.00

%

Added a weighted-average 6.0 months to the life of loans

Commercial loans

298

0.00

Added a weighted-average 5.0 years to the life of loans

Total

$

1,773

Combination -Significant Payment Delay and Term Extension

Amortized Cost Basis at March 31, 2025

% of Total Class of Financing Receivable

Financial Effect

Commercial real estate loans

$

3,779

0.01

%

Deferred principal for 9 months and extended term by 9 months

Total

$

3,779

Of the modifications made to borrowers experiencing financial difficulty, there were none that had a payment default during the period.

The Company’s primary business activity as of March 31, 2024 was with customers located in northeastern Pennsylvania and the New York counties of Delaware, Sullivan, Ontario, Otsego and Yates. Accordingly, the Company has extended credit primarily to commercial entities and individuals in this area whose ability to repay their loans is influenced by the region’s economy.

23


As of March 31, 2025, the Company considered its concentration of credit risk to be acceptable. The highest concentrations are in commercial rentals with $162.5 million of loans outstanding, or 9.2% of total loans outstanding, and residential rentals with loans outstanding of $117.5 million, or 6.7% of loans outstanding. For the three months ended March 31, 2025, the Company recognized charge offs of $0 on commercial rentals and $0 on residential rentals. The following table presents additional details regarding the company’s largest loan concentrations by industry as of March 31, 2025 (in thousands):

Account Type

Outstanding as of March 31, 2025

Percent of Loans as of March 31, 2025

Commercial Rentals

$

162,498

9.21

%

Residential Rentals

117,528

6.66

Hotels/Motels

107,206

6.08

Builders/Contractors

38,627

2.19

Dairy Cattle/Milk Product

43,993

2.49

Fuel/Gas Stations

49,366

2.80

Government Support

25,898

1.47

Mobile Home Park

22,296

1.26

Wineries

23,313

1.32

Camps

23,943

1.36

Resorts

34,512

1.96

 

9.          Fair Value of Assets and Liabilities

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In accordance with fair value accounting guidance, the Company measures, records, and reports various types of assets and liabilities at fair value on either a recurring or non-recurring basis in the Consolidated Financial Statements. Those assets and liabilities are presented in the sections entitled “Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis” and “Assets and Liabilities Required to be Measured and Reported at Fair Value on a Non-Recurring Basis”. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The methods of determining the fair value of assets and liabilities presented in this note are consistent with our methodologies disclosed in Note 16 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

24


Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at March 31, 2025 and December 31, 2024 are as follows:

Fair Value Measurement Using

Reporting Date

Description

Total

Level 1

Level 2

Level 3

March 31, 2025

(In thousands)

ASSETS

Available for Sale:

U.S. Treasury securities

$

22,679

$

22,679

$

-

$

-

U.S. Government agencies

11,506

-

11,506

-

States and political subdivisions

87,737

-

87,737

-

Mortgage-backed securities-government

sponsored entities

286,820

-

286,820

-

Interest rate derivatives

1,011

-

1,011

-

LIABILITIES

Interest rate derivatives

1,011

-

1,011

-

Description

Total

Level 1

Level 2

Level 3

December 31, 2024

(In thousands)

ASSETS

Available for Sale:

U.S. Treasury securities

$

19,598

$

19,598

$

-

$

-

U.S. Government agencies

11,364

-

11,364

-

States and political subdivisions

87,274

-

87,274

-

Mortgage-backed securities-government

sponsored entities

279,609

-

279,609

-

Interest rate derivatives

1,193

-

1,193

-

LIABILITIES

Interest rate derivatives

1,193

-

1,193

-

Securities:

The fair value of securities available for sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. For certain securities which are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence (Level 3). In the absence of such evidence, management’s best estimate is used. Management’s best estimate consists of both internal and external support on certain Level 3 investments. Internal cash flow models using a present value formula that includes assumptions market participants would use along with indicative exit pricing obtained from broker/dealers (where available) are used to support fair values of certain Level 3 investments, if applicable.

Interest Rate Swaps:

The fair value of interest rate swaps is based upon the present value of the expected future cash flows using the Secured Overnight Financing Rate (“SOFR”) swap curve, the basis for the underlying interest rate. To price interest rate swaps, cash flows are first projected for each payment date using the fixed rate for the fixed side of the swap and the forward rates for the floating side of the swap. These swap cash flows are then discounted to time zero using SOFR zero-coupon interest rates. The sum of the present value of both legs is the fair market value of the interest rate swap. These valuations have been derived from our third party vendor’s proprietary models rather than actual market quotations. The proprietary models are based upon financial principles and assumptions that we believe to be reasonable.

25


Assets and Liabilities Required to be Measured and Reported at Fair Value on a Non-Recurring Basis

For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at March 31, 2025 and December 31, 2024 are as follows:

Fair Value Measurement Using Reporting Date

(In thousands)

Description

Total

Level 1

Level 2

Level 3

March 31, 2025

Individually analyzed loans held for investment

$

9,445

$

-

$

-

$

9,445

December 31, 2024

Individually analyzed loans held for investment

$

9,363

$

-

$

-

$

9,363

Individually analyzed loans held for investment:

The Company measures impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the lowest level of input that is significant to the fair value measurements.

As of March 31, 2025, the fair value investment in individually analyzed loans totaled $9,445,000, which included 42 loan relationships with a carrying value of $6,958,000 that did not require a specific allowance for credit loss since either the estimated realizable value of the collateral or the discounted cash flows exceeded the recorded investment in the loan. As of March 31, 2025, the Company has recognized charge-offs against the allowance for credit losses on these individually analyzed loans in the amount of $456,000. As of March 31, 2025, the fair value investment in individually analyzed loans included 43 loan relationships with a carrying value of $3,142,000 that required a valuation allowance of $655,000 since the estimated realizable value of the collateral did not support the recorded investment in the loan. As of March 31, 2025, the Company has recognized charge-offs against the allowance for credit losses on these individually analyzed loans in the amount of $0 over the life of the loan.

As of December 31, 2024, the fair value investment in individually analyzed loans totaled $9,363,000, which included 34 loan relationships with a carrying value of $6,978,000 that did not require a specific allowance for credit loss since either the estimated realizable value of the collateral or the discounted cash flows exceeded the recorded investment in the loan. As of December 31, 2024, the Company has recognized charge-offs against the allowance for credit losses on these individually analyzed loans in the amount of $456,000 over the life of the loans. As of December 31, 2024, the fair value investment in individually analyzed loans included 34 loan relationships with a carrying value of $3,044,000 that required a valuation allowance of $659,000 since the estimated realizable value of the collateral did not support the recorded investment in the loan. As of December 31, 2024, the Company has recognized charge-offs against the allowance for credit losses on these individually analyzed loans in the amount of $0 over the life of the loan.

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

Valuation Techniques

Unobservable Input

Range (Weighted Average)

March 31, 2025

Individually analyzed loans held for investment

$

9,445

Appraisal of collateral(1)

Appraisal adjustments(2)

0%-100.0% (8.09%)

Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

Valuation Techniques

Unobservable Input

Range (Weighted Average)

December 31, 2024

Individually analyzed loans held for investment

$

9,363

Appraisal of collateral(1)

Appraisal adjustments(2)

0%-50.0% (8.01%)

26


(1)Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable, less any associated allowance.

(2)Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Assets and Liabilities Not Required to be Measured or Reported at Fair Value

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at March 31, 2025 and December 31, 2024.

Loans receivable (carried at cost):

The fair values of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

Mortgage servicing rights (generally carried at cost)

The Company utilizes a third party provider to estimate the fair value of certain loan servicing rights. Fair value for the purpose of this measurement is defined as the amount at which the asset could be exchanged in a current transaction between willing parties, other than in a forced liquidation.

Deposit liabilities (carried at cost):

The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Other borrowings (carried at cost):

Fair values of FHLB advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a fair value that is deemed to represent the transfer price if the liability were assumed by a third party.

27


The estimated fair values of the Bank’s financial instruments not required to be measured or reported at fair value were as follows at March 31, 2025 and December 31, 2024. (In thousands)

Fair Value Measurements at March 31, 2025

Carrying Amount

Fair Value

Level 1

Level 2

Level 3

Financial assets:

Cash and cash equivalents (1)

$

75,407

$

75,407

$

75,407

$

-

$

-

Loans receivable, net

1,750,827

1,737,188

-

-

1,737,188

Mortgage servicing rights

197

575

-

-

575

Regulatory stock (1)

7,616

7,616

7,616

-

-

Bank owned life insurance (1)

46,914

46,914

46,914

-

-

Accrued interest receivable (1)

8,587

8,587

8,587

-

-

Financial liabilities:

Deposits

2,004,448

1,938,510

1,123,296

-

815,214

Short-term borrowings (1)

-

-

-

-

-

Other borrowings

118,590

118,705

-

-

118,705

Accrued interest payable (1)

13,864

13,864

13,864

-

-

Off-balance sheet financial instruments:

Commitments to extend credit and
outstanding letters of credit

-

-

-

-

-

Fair Value Measurements at December 31, 2024

Carrying Amount

Fair Value

Level 1

Level 2

Level 3

Financial assets:

Cash and cash equivalents (1)

$

72,339

$

72,339

$

72,339

$

-

$

-

Loans receivable, net

1,693,795

1,687,128

-

-

1,687,128

Mortgage servicing rights

199

575

-

-

575

Regulatory stock (1)

13,366

13,366

13,366

-

-

Bank owned life insurance (1)

46,657

46,657

46,657

-

-

Accrued interest receivable (1)

8,466

8,466

8,466

-

-

Financial liabilities:

Deposits

1,859,163

1,788,123

1,023,619

-

764,504

Short-term borrowings (1)

113,069

113,069

113,069

-

-

Other borrowings

101,793

102,220

-

-

102,220

Accrued interest payable (1)

12,615

12,615

12,615

-

-

Off-balance sheet financial instruments:

Commitments to extend credit and
outstanding letters of credit

-

-

-

-

-

(1)This financial instrument is carried at cost, which approximates the fair value of the instrument.

10.          Interest Rate Swaps

The Company enters into interest rate swaps that allow our commercial loan customers to effectively convert a variable-rate commercial loan agreement to a fixed-rate commercial loan agreement. Under these agreements, the Company enters into a variable-rate loan agreement with a customer in addition to an interest rate swap agreement, which serves to effectively swap the customer’s variable-rate into a fixed-rate. The Company then enters into a corresponding swap agreement with a third party in order to economically hedge its exposure through the customer agreement. The interest rate swaps with both the customers and third parties are not designated as hedges under FASB ASC 815 and are not marked to market through earnings. As the interest rate swaps are structured to offset each other, changes to the underlying benchmark interest rates considered in the valuation of these instruments do not result in an impact to earnings; however, there may be fair value adjustments related to credit quality variations between counterparties, which may impact earnings as required by FASB ASC 820. There was no effect on earnings in any periods presented. At March 31, 2025 and December 31, 2024, based upon the swap contract values, the company pledged cash in the amount of $350,000 as collateral for its interest rate swaps with a third-party financial institution. The fair value of the swaps as of March 31, 2025 and December 31, 2024 was $1,011,000 and $1,193,000, respectively.

28


Summary information regarding these derivatives is presented below

(Amounts in thousands)

Notional Amount

Fair Value

March 31, 2025

December 31, 2024

Interest Rate Paid

Interest Rate Received

March 31, 2025

December 31, 2024

Customer interest rate swap

Maturing November, 2030

$

5,669

$

5,766

Term SOFR + Margin

Fixed

$

618

$

729

Maturing December, 2030

3,687

3,758

Term SOFR + Margin

Fixed

393

464

Total

$

9,356

$

9,524

$

1,011

$

1,193

Third party interest rate swap

Maturing November, 2030

$

5,669

$

5,766

Fixed

Term SOFR + Margin

$

618

$

729

Maturing December, 2030

3,687

3,758

Fixed

Term SOFR + Margin

393

464

Total

$

9,356

$

9,524

$

1,011

$

1,193

The following table presents the fair values of derivative instruments in the Consolidated Balance Sheet.

(Amounts in thousands)

Assets

Liabilities

Balance Sheet Location

Fair Value

Balance Sheet Location

Fair Value

March 31, 2025

Interest rate derivatives

Other assets

$

1,011

Other liabilities

$

1,011

December 31, 2024

Interest rate derivatives

Other assets

1,193

Other liabilities

1,193

11.           New and Recently Adopted Accounting Pronouncements

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which provides for improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This guidance is effective for public business entities for annual periods beginning after December 15, 2024, and for annual periods beginning after December 15, 2025, for all other entities.  The Company adopted the new disclosures for the annual periods beginning on January 1, 2025. The Company will include the applicable and relevant required disclosures in the Income Taxes footnote in the Form 10-K.

In November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures. This ASU requires disclosure in the notes to financial statements of specified information about certain costs and expenses. Specific disclosures are required for (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization recognized as part of oil and gas producing activities. The amendments in this update do not change or remove current expense disclosure requirements. However, the amendments affect where this information appears in the notes to financial statements because entities are required to include certain current disclosures in the same tabular format disclosure as the other disaggregation requirements in the amendments. The amendments in ASU 2024-03 apply only to public business entities and are effective for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of this new guidance on its financial statements.

29


12.Segment Reporting

ASC Topic 280 – Segment Reporting identifies operating segments as components of an enterprise which are evaluated regularly by the Corporation’s Chief Operating Decision Maker, our Chief Executive Officer, in deciding how to develop strategy, allocate resources and assess performance.

The Company acts as an independent community financial services provider and offers traditional banking related financial services to individual, business and government customers. Through its Community Office and automated teller machine network, the Company offers a full array of commercial and retail financial services, including the taking of time, savings and demand deposits; the making of commercial, consumer and mortgage loans; and the providing of safe deposit services. The Company also performs personal, corporate, pension and fiduciary services through its Trust Department.

Operating segments are aggregated into one segment, as operating results for all segments are similar. Accordingly, all the financial service operations are considered by management to be aggregated in one reportable operating segment, Community Banking.

The chief operating decision maker assesses performance and decides how to allocate resources based on net income that also is reported on the income statement as consolidated net income. Net income is used to monitor budget versus actual results.

The chief operating decision maker uses revenue streams and significant expenses to assess performance and evaluate return on assets and return on equity. The chief operating decision maker uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis and budget to actual results are used in assessing performance and in establishing compensation.

The accounting policies for the Community Banking segment are the same as those of our consolidated entity, which are described in Note 2 in the Annual Report filed on Form 10-K. Information utilized in the performance assessment by the chief operating decision maker is consistent with the level of aggregation disclosed in the Consolidated Statement of Income. The measure of segment assets is reported on the balance sheet as total consolidated assets.

30


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This Quarterly Report on Form 10-Q may include certain forward-looking statements based on current management expectations. Such forward-looking statements may be identified by reference to a future period or periods or by the use of forward-looking terminology, such as “may”, “will”, “believe”, “expect”, “estimate”, “anticipate”, “continue”, or similar terms or variations on those terms, or the negative of those terms. The actual results of the Company could differ materially from those management expectations. This includes statements regarding general economic conditions, legislative and regulatory changes, monetary, trade, tariff and fiscal policies of the federal government, changes in tax policies, rates and regulations of federal, state and local tax authorities and failure to integrate or profitably operate acquired businesses. Additional potential factors include changes in interest rates, the rate of inflation, deposit flows, cost of funds, demand for loan products and financial services, competition and changes in the quality or composition of loan and investment portfolios of the Company. Other factors that could cause future results to vary from current management expectations include changes in accounting principles, policies or guidelines, and other economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services and prices, instability in the banking system, and the potential for a recessionary economy. Further description of the risks and uncertainties to the business are included in the Company’s other filings with the Securities and Exchange Commission.

The majority of the assets and liabilities of a financial institution are monetary in nature, and therefore, differ greatly from most commercial and industrial companies that have significant investments in fixed assets or inventories. However, inflation does have an impact on the Company, particularly with respect to the growth of total assets and noninterest expenses, which tend to rise during periods of general inflation. Risks also exist due to supply and demand imbalances, employment shortages, the interest rate environment, and geopolitical tensions. It is reasonably foreseeable that estimates made in the financial statements could be materially and adversely impacted in the near term as a result of these conditions, including expected credit losses on loans and the fair value of financial instruments that are carried at fair value.

Our operations are subject to risks and uncertainties surrounding our exposure to changes in the interest rate environment. Earnings and liquidity depend to a great extent on our interest rates. Interest rates are highly sensitive to many factors beyond our control, including competition, general economic conditions, geopolitical tensions and monetary and fiscal policies of various governmental and regulatory authorities, including the Federal Reserve. Conditions such as inflation, deflation, recession, unemployment and other factors beyond our control may also affect interest rates. The nature and timing of any changes in interest rates or general economic conditions and their effect on us cannot be controlled and are difficult to predict. If the rate of interest we pay on our interest-bearing liabilities increases more than the rate of interest we receive on our interest-earning assets, our net interest income, and therefore our earnings, could contract and be materially adversely affected. Our earnings could also be materially adversely affected if the rates on interest-earning assets fall more quickly than those on our interest-bearing liabilities. Changes in interest rates could also create competitive pressures, which could impact our liquidity position. See “Item 3. Quantitative and Qualitative Disclosures about Market Risk – Asset/Liability Management.”

Except as required by applicable law or regulation, the Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

Critical Accounting Policies

Note 2 to the Company’s consolidated financial statements for the fiscal year ended December 31, 2024 (included in Item 8 of the Annual Report on Form 10-K for the fiscal year ended December 31, 2024) lists significant accounting policies used in the development and presentation of its financial statements. This discussion and analysis, the significant accounting policies, and other financial statement disclosures identify and address key variables and other qualitative and quantitative factors that are necessary for an understanding and evaluation of the Company and its results of operations.

Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses, and the determination of goodwill impairment. Please refer to the discussion of the allowance for credit losses calculation under “Changes in Financial Condition - Loans” below.

In connection with the acquisition of North Penn in 2011, we recorded goodwill in the amount of $9.7 million, representing the excess of amounts paid over the fair value of the net assets of the institution acquired at the date of acquisition. In connection with the acquisition of Delaware in 2016, we recorded goodwill in the amount of $1.6 million, representing the excess of amounts paid over the fair value of the net assets of the institution acquired at the date of acquisition. In connection with the acquisition of UpState New

31


York Bancorp, Inc. in July 2020, we recorded goodwill in the amount of $17.9 million, representing the excess of amounts paid over the fair value of the net assets of the institution acquired at the date of acquisition. Goodwill is tested annually and deemed impaired when the carrying value of goodwill exceeds its implied fair value.

Changes in Financial Condition

General

Total assets as of March 31, 2025 were $2.376 billion compared to $2.317 billion as of December 31, 2024. The increase was due primarily to a $57.6 million increase in gross loans outstanding.

Securities

The fair value of securities available for sale as of March 31, 2025 was $408.7 million compared to $397.8 million as of December 31, 2024. In Management’s opinion the unrealized losses reflect changes in interest rates subsequent to the acquisition of specific securities. The Company concluded that the decrease in the value of these securities was not indicative of a credit loss. The Company did not recognize any credit losses on these available for sale debt securities for the three months ended March 31, 2025, or the three months ended March 31, 2024. The Company does not intend to sell the securities and it is more likely than not that it will not have to sell the securities before recovery of its cost basis.

Loans

Loans receivable totaled $1.751 billion at March 31, 2025 compared to $1.694 billion as of December 31, 2024. The $57.0 million increase in net loans receivable during the three months ended March 31, 2025, was due primarily to a $14.3 million increase in commercial real estate loans, a $21.5 million increase in commercial loans, a $19.9 million increase in consumer loans, and a $1.9 million increase in residential, agricultural and construction loans, net.

The allowance for credit losses totaled $20,442,000 as of March 31, 2025, and represented 1.15% of total loans outstanding, compared to $19,843,000, or 1.16% of total loans outstanding, at December 31, 2024. The Company had net charge-offs for the three months ended March 31, 2025 of $324,000, compared to $323,000 in the corresponding period in 2024. The Company’s management assesses the adequacy of the allowance for credit losses on a quarterly basis. Based on management’s best judgement, the qualitative factors are applied to the final adjusted loss rate each quarter. Management considers the allowance for credit losses adequate at March 31, 2025 based on the Company’s criteria. However, there can be no assurance that the allowance for credit losses will be adequate to cover significant losses, if any, which might be incurred in the future.

As of March 31, 2025, non-performing loans totaled $7,951,000 or 0.45% of total loans compared to $7,874,000, or 0.46%, of total loans at December 31, 2024. At March 31, 2025, non-performing assets totaled $7,951,000, or 0.33%, of total assets, compared to $7,874,000, or 0.34%, of total assets at December 31, 2024.

32


The following table sets forth information regarding non-performing loans and foreclosed real estate at the dates indicated:

(dollars in thousands)

March 31, 2025

December 31, 2024

Loans accounted for on a non-accrual basis:

Real Estate

Residential

$

838

$

940

Commercial

5,739

5,743

Agricultural

Construction

Commercial loans

153

127

Other agricultural loans

Consumer loans to individuals

1,200

910

Total non-accrual loans

7,930

7,720

Accruing loans which are contractually

past due 90 days or more

21

154

Total non-performing loans

7,951

7,874

Foreclosed real estate

Total non-performing assets

$

7,951

$

7,874

Allowance for credit losses

$

20,442

$

19,843

Coverage of non-performing loans

2.57

%

2.52

%

Non-performing loans to total loans

0.45

%

0.46

%

Non-performing loans to total assets

0.33

%

0.34

%

Non-performing assets to total assets

0.33

%

0.34

%

Deposits

During the three-months ended March 31, 2025, total deposits increased $145.3 million due primarily to an $80.6 million increase in interest-bearing demand, a $50.5 million increase in certificates of deposit, and a $14.2 million increase in other all other deposit categories, net.

The following table sets forth deposit balances as of the dates indicated:

(dollars in thousands)

March 31, 2025

December 31, 2024

Non-interest bearing demand

$

391,377

$

381,479

Interest-bearing demand

396,885

316,283

Money market deposit accounts

188,763

183,570

Savings

209,374

210,312

Time deposits <$250,000

527,906

494,551

Time deposits >$250,000

290,143

272,968

Total

$

2,004,448

$

1,859,163

Borrowings

Short-term borrowings were $0 at March 31, 2025, compared to $113.1 million at December 31, 2024, due primarily to a decrease in overnight borrowings.

Other borrowings as of March 31, 2025, were $118.6 million compared to $101.8 million as of December 31, 2024. Federal Reserve Bank borrowings decreased $20.0 million during the three-months ended March 31, 2025, while Federal Home Loan Bank borrowings increased $36.8 million during the three-months ended March 31, 2025.

33


Other borrowings consisted of the following:

(dollars in thousands)

March 31, 2025

December 31, 2024

Notes with the FHLB:

Fixed rate borrowing due April 2025 at 4.26%

$

20,000

$

20,000

Fixed rate borrowing due June 2025 at 4.61%

10,000

Fixed rate borrowing due September 2025 at 4.52%

10,000

Amortizing fixed rate borrowing due September 2025 at 5.67%

1,304

1,941

Fixed rate borrowing due December 2025 at 4.44%

10,000

Fixed rate borrowing due March 2026 at 4.31%

10,000

Fixed rate borrowing due April 2026 at 4.04%

20,000

20,000

Amortizing fixed rate borrowing due May 2027 at 4.37%

16,901

18,751

Amortizing fixed rate borrowing due July 2028 at 4.70%

10,385

11,101

Fixed rate borrowing due July 2028 at 4.49%

10,000

10,000

$

118,590

$

81,793

Notes with the Federal Reserve Bank

Fixed rate borrowing due January 2025 at 4.76%

20,000

$

$

20,000

Stockholders’ Equity and Capital Ratios

As of March 31, 2025, total stockholders’ equity was $220.7 million, compared to $213.5 million as of December 31, 2024. Total stockholders’ equity increased $5.8 million due to net income and $4.4 million due to an increase in the fair value of securities in the available-for-sale portfolio, offset partially by $2.9 million of dividends declared, net of tax. Because of interest rate volatility, the Company’s accumulated other comprehensive income could materially fluctuate for each interim and year-end period.

Regulatory Capital Requirements. The Federal Reserve has adopted regulatory capital rules pursuant to which it assesses the adequacy of capital in examining and supervising a bank holding company and in analyzing applications to it under the Bank Holding Company Act (“BHCA”). The Federal Reserve’s capital rules are similar to those imposed on the Bank by the FDIC. The Federal Reserve’s Small Bank Holding Company Policy Statement, however, exempts from the regulatory capital requirements bank holding companies with less than $3.0 billion in consolidated assets that are not engaged in significant non-banking or off-balance sheet activities and that do not have a material amount of debt or equity securities registered with the SEC. As long as their bank subsidiaries are well capitalized, such bank holding companies need only maintain a pro forma debt to equity ratio of less than 1.0 in order to pay dividends and repurchase stock and to be eligible for expedited treatment on applications.

A comparison of the Company’s consolidated regulatory capital ratios is as follows:

 

March 31, 2025

December 31, 2024

Tier 1 Capital

(To average assets)

9.40%

9.36%

Tier 1 Capital

(To risk-weighted assets)

12.07%

12.35%

Common Equity Tier 1 Capital

(To risk-weighted assets)

12.07%

12.35%

Total Capital

(To risk-weighted assets)

13.19%

13.45%

The Bank is required to comply with applicable capital adequacy rules adopted by the FDIC and other federal bank regulatory agencies (the “Basel III Capital Rules”). The Basel III Capital Rules apply to all depository institutions as well as to all top-tier bank and savings and loan holding companies that are not subject to the Federal Reserve Small Bank Holding Company Policy Statement.

Under the Basel III Capital Rules, banks are required to meet four minimum capital standards: (1) a “Tier 1” or “core” capital leverage ratio equal to at least 4% of total adjusted assets; (2) a common equity Tier 1 capital ratio equal to 4.5% of risk-weighted assets; (3) a Tier 1 risk-based ratio equal to 6% of risk-weighted assets; and (4) a total capital ratio equal to 8% of total risk-weighted assets. Common equity Tier 1 capital is defined as common stock instruments, retained earnings, any common equity Tier 1 minority interest and, unless the bank has made an “opt-out” election, accumulated other comprehensive income, net of goodwill and certain other

34


intangible assets. Tier 1 or core capital is defined as common equity Tier 1 capital plus certain qualifying subordinated interests and grandfathered capital instruments. Total capital consists of Tier 1 capital plus Tier 2 or supplementary capital items, which include allowances for loan losses in an amount of up to 1.25% of risk-weighted assets, qualifying subordinated instruments and certain grandfathered capital instruments. An institution’s risk-based capital requirements are measured against risk-weighted assets, which equal the sum of each on-balance-sheet asset and the credit-equivalent amount of each off-balance-sheet item after being multiplied by an assigned risk weight. Risk weightings range from 0% for cash to 100% for property acquired through foreclosure, commercial loans, and certain other assets to 150% for exposures that are more than 90 days past due or are on nonaccrual status and certain commercial real estate facilities that finance the acquisition, development or construction of real property.

In addition to the above minimum requirements, the Basel III Capital Rules require banks and covered financial institution holding companies to maintain a capital conservation buffer of at least 2.5% of risk-weighted assets over and above the minimum risk-based capital requirements. Institutions that do not maintain the required capital buffer will become subject to progressively more stringent limitations on the percentage of earnings that can be paid out in dividends or used for stock repurchases and on the payment of discretionary bonuses to senior executive management. The capital buffer requirement effectively raises the minimum required risk-based capital ratios to 7% for Common Equity Tier 1 Capital, 8.5% for Tier 1 Capital and 10.5% for Total Capital on a fully phased-in basis. The Company and the Bank were in compliance with all applicable regulatory capital requirements as of March 31, 2025.

In December 2018, the Federal Reserve announced that a banking organization that experiences a reduction in retained earnings due to the CECL adoption as of the beginning of the fiscal year in which CECL is adopted may elect to phase in the regulatory capital impact of adopting CECL. Transitional amounts are calculated for the following items: retained earnings, temporary difference deferred tax assets and credit loss allowances eligible for inclusion in regulatory capital. When calculating regulatory capital ratios, 25% of the transitional amounts are phased in during the first year. An additional 25% of the transitional amounts are phased in over each of the next two years and at the beginning of the fourth year, the day-one effects of CECL are completely reflected in regulatory capital. The Company adopted the transition guidance applied these effects to regulatory capital in the first quarter of 2023 upon adoption of CECL.

Liquidity

As of March 31, 2025, the Company had cash and cash equivalents of $75.4 million in the form of cash, due from banks and short-term deposits with other institutions. In addition, the Company had total securities available for sale of $408.7 million which could be used for liquidity needs. Total liquidity of $484.1 million as of March 31, 2025, represents 20.4% of total assets, compared to $470.1 million and 20.3% of total assets as of December 31, 2024. The Company also monitors other liquidity measures, all of which were within the Company’s policy guidelines as of March 31, 2025 and December 31, 2024. Based upon these measures, the Company believes its liquidity is adequate.

Capital Resources

The Company has a line of credit commitment from Atlantic Community Bankers Bank for $7,000,000 which expires June 30, 2025. There were no borrowings under this line as of March 31, 2025 and December 31, 2024.

The Company has a line of credit commitment available which has no stated expiration date from PNC Bank for $10,000,000. There were no borrowings under this line as of March 31, 2025 and December 31, 2024.

The Bank’s maximum borrowing capacity with the Federal Home Loan Bank was approximately $658,298,000 as of March 31, 2025, of which $118,590,000 was outstanding in the form of borrowings as of March 31, 2025. As of December 31, 2024, the maximum borrowing capacity was $654,838,000, of which $15,525,000 of borrowings was outstanding as of December 31, 2024. Additionally, as of March 31, 2025, the Bank had secured Letters of Credit from the Federal Home Loan Bank in the amount of $146,425,000 as collateral for specific municipal deposits. These Letters of Credit reduce the availability under the maximum borrowing capacity. As of December 31, 2024, there was $146,975,000 outstanding in the form of Letters of Credit. Advances and Letters of Credit from the Federal Home Loan Bank are secured by qualifying assets of the Bank.

Non-GAAP Financial Measures

This report contains or references fully taxable-equivalent (fte) interest income and net interest income, which are non-GAAP financial measures. Interest income (fte) and net interest income (fte) are derived from GAAP interest income and net interest income using an assumed tax rate of 21%. We believe the presentation of interest income (fte) and net interest income (fte) ensures comparability of interest income and net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice. Interest income (fte) and Net interest income (fte) is reconciled to GAAP interest income and net interest income on page 37. Fully taxable equivalent interest income and net interest income is also reflected in the table on page 38. Although the

35


Company believes that these non-GAAP financial measures enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP measures.


36


Results of Operations

NORWOOD FINANCIAL CORP

Consolidated Average Balance Sheets with Resultant Interest and Rates

 

(Tax-Equivalent Basis,

Three Months Ended March 31,

dollars in thousands)

2025

2024

Average

Average

Average

Average

Balance

Interest

Rate

Balance

Interest

Rate

(2)

(1)

(3)

(2)

(1)

(3)

Assets

Interest-earning assets:

Interest-bearing deposits with banks

$

20,802

$

226

4.41%

$

53,930

$

730

5.44%

Securities available for sale:

Taxable

408,427

3,623

3.60

402,275

2,147

2.15

Tax-exempt (1)

44,242

312

2.86

69,880

481

2.77

Total securities available for sale (1)

452,669

3,935

3.53

472,155

2,628

2.24

Loans receivable (1) (4) (5)

1,743,572

26,120

6.08

1,612,106

23,775

5.93

Total interest-earning assets

2,217,043

30,281

5.54

2,138,191

27,133

5.10

Non-interest earning assets:

Cash and due from banks

28,705

24,593

Allowance for credit losses

(20,154)

(19,096)

Other assets

93,131

73,692

Total non-interest earning assets

101,682

79,189

Total Assets

$

2,318,725

$

2,217,380

Liabilities and Stockholders' Equity

Interest-bearing liabilities:

Interest-bearing demand and money market

$

546,884

$

2,801

2.08

$

449,825

$

2,311

2.07

Savings

211,905

142

0.27

235,545

250

0.43

Time

793,803

7,805

3.99

725,199

7,549

4.19

Total interest-bearing deposits

1,552,592

10,748

2.81

1,410,569

10,110

2.88

Short-term borrowings

44,297

458

4.19

57,997

336

2.33

Other borrowings

93,549

1,021

4.43

155,498

1,782

4.61

Total interest-bearing liabilities

1,690,438

12,227

2.93

1,624,064

12,228

3.03

Non-interest bearing liabilities:

Demand deposits

380,544

386,066

Other liabilities

29,549

25,162

Total non-interest bearing liabilities

410,093

411,228

Stockholders' equity

218,194

182,088

Total Liabilities and Stockholders' Equity

$

2,318,725

$

2,217,380

Net interest income/spread (tax equivalent basis)

18,054

2.61%

14,905

2.08%

Tax-equivalent basis adjustment

(197)

(195)

Net interest income

$

17,857

$

14,710

Net interest margin (tax equivalent basis)

3.30%

2.80%

(1)Interest and yields are presented on a tax-equivalent basis using a marginal tax rate of 21%.

(2)Average balances have been calculated based on daily balances.

(3)Annualized

(4)Loan balances include non-accrual loans and are net of unearned income.

(5)Loan yields include the effect of amortization of deferred fees, net of costs.


37


Rate/Volume Analysis. The following table shows the fully taxable equivalent effect of changes in volumes and rates on interest income and interest expense. Changes in net interest income that could not be specifically identified as either a rate or volume change were allocated proportionately to changes in volume and changes in rate.

Increase/(Decrease)

Three months ended March 31, 2025 Compared to

Three months ended March 31, 2024 Compared to

Variance due to

Volume

Rate

Net

(dollars in thousands)

Interest-earning assets:

Interest-bearing deposits with banks

$

(439)

$

(65)

$

(504)

Securities available for sale:

Taxable

53

1,423

1,476

Tax-exempt securities

(179)

10

(169)

Total securities

(126)

1,433

1,307

Loans receivable

1,767

578

2,345

Total interest-earning assets

1,202

1,946

3,148

Interest-bearing liabilities:

Interest-bearing demand and money market

478

12

490

Savings

(17)

(91)

(108)

Time

657

(401)

256

Total interest-bearing deposits

1,118

(480)

638

Short-term borrowings

(118)

240

122

Other borrowings

(716)

(45)

(761)

Total interest-bearing liabilities

284

(285)

(1)

Net interest income (tax-equivalent basis)

$

918

$

2,231

$

3,149


38


Comparison of Operating Results for the Three Months Ended March 31, 2025 to March 31, 2024

General

For the three months ended March 31, 2025, net income totaled $5,773,000 compared to net income of $4,433,000 in the three months ended March 31, 2024. The increase in net income for the three months ended March 31, 2025, was due primarily to a $3,147,000 increase in net interest income, offset by a $1,481,000 increase in the provision for credit losses. Earnings per share for the three-months ended March 31, 2025 were $0.63 per share for basic shares and fully diluted shares, compared to $0.55 per share for basic shares and for fully diluted shares for the three months ended March 31, 2024. The resulting annualized return on average assets and annualized return on average equity for the three months ended March 31, 2025 were 1.01% and 10.73%, respectively, compared to 0.80% and 9.79%, respectively, for the same period in 2024.

The following table sets forth changes in net income:

(dollars in thousands)

Three months ended

March 31, 2025 to March 31, 2024

Net income three months ended March 31, 2024

$

4,433

Change due to:

Net interest income

3,147

Provision for credit losses

(1,481)

Net gains on sales of securities and loans

Service charges and fees

170

Earnings and proceeds on bank-owned life insurance

18

Other income

157

Salaries and employee benefits

(337)

Occupancy, furniture and equipment

(117)

Data processing related

(63)

Professional fees

(74)

All other expenses

259

Income tax expense

(339)

Net income three months ended March 31, 2025

$

5,773

Net Interest Income

Net interest income on a fully taxable equivalent basis (fte) for the three months ended March 31, 2025 totaled $18,054,000 which was $3,149,000 higher than the comparable period in 2024. The increase in net interest income was due primarily to a $3,148,000 increase in total interest income. The (fte) net interest spread and net interest margin were 2.61% and 3.30%, respectively, for the three months ended March 31, 2025 compared to 2.08% and 2.80%, respectively, for the same period in 2024. See “Non-GAAP Financial Measures” described above beginning on page 35.

For the three-months ended March 31, 2025, interest income (fte) totaled $30,281,000, with a yield on average earning assets of 5.54% compared to $27,133,000 and 5.10% for the three months ended March 31, 2024. Average loans increased $131,466,000 during the three-months ended March 31, 2025, over the comparable period of 2024, while average securities decreased $19,486,000 compared to the three months ended March 31, 2024. Average earning assets totaled $2.217 billion for the three months ended March 31, 2025, an increase of $78,852,000, over average earning assets for the same period in 2024. See “Non-GAAP Financial Measures” described above beginning on page 35.

Interest expense for the three months ended March 31, 2025 totaled $12,227,000, at an average cost of 2.93%, compared to $12,228,000, at an average cost of 3.03% for the same period in 2024. The decrease in interest expense during the three-months ended March 31, 2025 reflects the overall lower level of market interest rates. During the three months ended March 31, 2025, the average cost of time deposits, which is the most significant component of funding costs, decreased 20 basis points compared to the same three-month period of last year, while savings costs decreased 16 basis points and short-term borrowing costs increased 186 basis points compared to the same three-month period of 2024.

39


Provision for Credit Losses

The Company had a provision for credit losses of $857,000 during the three months ended March 31, 2025, compared to a release of credit losses of $624,000 for the three months ended March 31, 2024. The Company makes provisions for, or releases of, credit loss expense in an amount necessary to maintain the allowance for credit losses at an acceptable level under the current expected credit loss methodology analysis. The Company recorded a net charge-off of $324,000 for the quarter ended March 31, 2025, compared to a net charge-off of $323,000 for the similar period in 2024. At March 31, 2025, the allowance for credit losses related to loans receivable was 1.15% of loans receivable. Additionally, at March 31, 2025, the allowance for credit losses related to loans receivable represented 257% of non-performing loans.

Other Income

Other income totaled $2,351,000 for the three months ended March 31, 2025, compared to $2,006,000 for the same period in 2024. The increase was due primarily to an increase in service charges and fees of $170,000. All other categories of other income increased $175,000, net, during the three months ended March 31, 2025.

Other Expense

Other expense for the three months ended March 31, 2025 totaled $12,064,000, which was $332,000 higher than the same period of 2024, due primarily to a $99,000 increase in taxes, other than income, a $117,000 increase in occupancy, furniture and equipment, and a $337,000 increase in salaries and employee benefits during the three months ended March 31, 2025. All other categories of other expense increased $221,000, net, during the three months ended March 31, 2025.

Income Tax Expense

Income tax expense totaled $1,514,000 for an effective tax rate of 20.8% for the three months ended March 31, 2025 compared to $1,175,000 for an effective tax rate of 21.0% for the three months ended March 31, 2024.

 


40


Item 3. Quantitative and Qualitative Disclosures about Market Risk

Asset/Liability Management

Management considers interest rate risk to be our most significant market risk. Market risk is the risk of loss from adverse changes in market prices and rates. Interest rate risk is the exposure to adverse changes in our net income as a result of changes in interest rates.

Our primary earnings source is net interest income, which is affected by changes in the level of interest rates, the relationship between rates, the impact of interest rate fluctuations on asset prepayments, the level and composition of deposits and liabilities, and the credit quality of earning assets. Our asset and liability management objectives are to maintain a strong, stable net interest margin, to utilize our capital effectively without taking undue risks, to maintain adequate liquidity, and to reduce vulnerability of our operations to changes in interest rates.

Our Asset and Liability Committee evaluates periodically, but at least four times a year, the impact of changes in market interest rates on assets and liabilities, net interest margin, capital and liquidity. Risk assessments are governed by policies and limits established by senior management, which are reviewed and approved by the full Board of Directors at least annually. The economic environment continually presents uncertainties as to future interest rate trends. The Asset and Liability Committee regularly utilizes a model that projects net interest income based on increasing or decreasing interest rates, in order to be better able to respond to changes in interest rates.

Changes in interest rates affect the value of our interest-earning assets and, in particular, our securities portfolio. Generally, the value of securities fluctuates inversely with changes in interest rates. Increases in interest rates could result in decreases in the market value of interest-earning assets, which could adversely affect our stockholders' equity and results of operations if sold. We are also subject to reinvestment risk associated with changes in interest rates. Changes in market interest rates also could affect the type (fixed-rate or adjustable-rate) and amount of loans we originate and the average life of loans and securities, which can impact the yields earned on our loans and securities. In periods of decreasing interest rates, the average life of loans and securities we hold may be shortened to the extent increased prepayment activity occurs during such periods which, in turn, may result in the investment of funds from such prepayments in lower yielding assets. Under these circumstances, we are subject to reinvestment risk to the extent that we are unable to reinvest the cash received from such prepayments at rates that are comparable to the rates on existing loans and securities. Additionally, increases in interest rates may result in decreasing loan prepayments with respect to fixed rate loans (and therefore an increase in the average life of such loans), may result in a decrease in loan demand, and may make it more difficult for borrowers to repay adjustable rate loans

.

We utilize the results of a detailed and dynamic simulation model to quantify the estimated exposure of net interest income to sustained interest rate changes. Management routinely monitors simulated net interest income sensitivity over a rolling two-year horizon. The simulation model captures the impact of changing interest rates on the interest income received and the interest expense paid on all assets and liabilities reflected on our consolidated balance sheet. This sensitivity analysis is compared to the asset and liability policy limits that specify a maximum tolerance level for net interest income exposure over a one-year horizon given 100 through 300-basis point upward and 100 through 200 downward shifts in interest rates. A parallel and pro-rata shift in rates over a twelve-month period is assumed.

In addition to the above scenarios, we consider other non-parallel rate shifts that would also exert pressure on earnings. During the three months ended March 31, 2025, the U.S. Treasury yield curve has flattened slightly. For the first three months of 2025, the yield on U.S. Treasury 5-year notes decreased 42 basis points from 4.38% to 3.96%, while the yield on 3-month Treasury bills decreased 5 basis points from 4.37% to 4.32%. The 3-month/5-year Treasury spread decreased from a positive 1 basis point at December 31, 2024 to a negative 36 basis points at March 31, 2025. A continued flattening or inversion in the yield curve may adversely affect net interest income as reinvestment of cash flows may be at lower rates. However, there is no certainty on the direction of interest rates. The Federal Reserve Open Market Committee has indicated that it will take a measured stance toward further lowering short-term rates.

41


The following reflects our net interest income sensitivity analysis at March 31, 2025 and December 31, 2024:

March 31, 2025

Potential Change

in Future Net

Changes in Interest

Interest Income

Rates in Basis Points

Year 1

Year 2

(Dollars in thousands)

$ Change

% Change

$ Change

% Change

+300

(5,881)

-6.8%

(3,606)

-3.7%

+200

(3,792)

-4.4%

(2,064)

-2.1%

+100

(1,786)

-2.1%

(783)

-0.8%

Static

-

0.0%

-

0.0%

(100)

1,261

1.5%

(834)

-0.9%

(200)

723

0.8%

(5,441)

-5.6%

December 31, 2024

Potential Change

in Future Net

Changes in Interest

Interest Income

Rates in Basis Points

Year 1

Year 2

(Dollars in thousands)

$ Change

% Change

$ Change

% Change

+300

(6,364)

-7.9%

(4,164)

-4.5%

+200

(4,131)

-5.1%

(2,500)

-2.7%

+100

(1,963)

-2.4%

(1,043)

-1.1%

Static

-

0.0%

-

0.0%

(100)

1,438

1.8%

(380)

-0.4%

(200)

1,441

1.8%

(4,472)

-4.8%

As noted in the table above, a 200-basis point increase in interest rates is projected to decrease net interest income by 4.4% in year 1 and decrease net interest income by 2.1% in year 2. Our balance sheet sensitivity to such a move in interest rates at March 31, 2025 decreased as compared to December 31, 2024 (which was a decrease of 5.1% in net interest income over a twelve-month period). This decrease in sensitivity is the result in a decrease in the balance of borrowed funds over the three month period.  Overall, our strategy has been to proactively take advantage of the drop in short-term by aggressively lowering deposit and borrowing costs, ultimately dampening the effect of variable and adjustable-rate loan repricing and additional fixed rate loan refinancing. Over the intervening year, the effective duration (a measure of price sensitivity to interest rates) of the bond portfolio declined to 5.0 Years at March 31, 2025 from 5.50 at December 31, 2024.

The preceding sensitivity analysis does not represent a Company forecast and should not be relied on as being indicative of expected operating results. These hypothetical estimates are based on numerous assumptions including, but not limited to, the nature and timing of interest rate levels and yield curve shapes, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, and reinvestment and replacement of asset and liability cash flows. While assumptions are developed based on perceived current economic and local market conditions, we cannot make any assurances as to the predictive nature of these assumptions including how customer preferences or competitor influences may change. Also, as market conditions vary from those assumed in the sensitivity analysis, actual results will also differ due to prepayment and refinancing levels likely deviating from those assumed, the varying impact of interest rate change caps or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable rate loans, depositor early withdrawals, prepayment penalties and product preference changes and other internal and external variables. Furthermore, the sensitivity analysis does not reflect actions that management might take in responding to, or anticipating, changes in interest rates and market conditions.

 


42


Item 4. Controls and Procedures

The Company’s management evaluated, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures, as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s (the “Commission”) rules and forms.

 

There were no changes in the Company’s internal control over financial reporting that occurred during the Company’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.


43


Part II. OTHER INFORMATION

Item 1. Legal Proceedings

On February 20, 2024, the Company was notified of a Complaint (the “Complaint”) entitled Ian Werkmeister vs. Wayne Bank, filed on February 12, 2024 in the United States District Court for the Middle District of Pennsylvania seeking class action status. The Plaintiff is seeking monetary recovery and other relief on behalf of themselves and one or more putative classes of other individuals similarly situated. The Complaint arises out of a widely reported data security incident involving MOVEit, a file sharing software used globally by government agencies, enterprise corporations, and financial institutions. In October of 2023, Wayne Bank was notified by its third-party information service provider of a cyber-incident that involved unauthorized access to Wayne Bank customer information in one of the vendor’s file transfer applications. The incident involved vulnerabilities discovered in MOVEit Transfer, a file transfer software used by the Bank’s vendor to support services provided by the vendor to Wayne Bank and its related institutions. MOVEit is a commonly used secure Managed File Transfer software, which supports file transfer activities used by thousands of organizations around the world, including government agencies and major financial firms. The vulnerability discovered in MOVEit did not involve any of Wayne Bank’s internal systems and did not impact the Bank’s ability to service its customers.

The MOVEit cases have since been transferred and consolidated in the United States District Court for the District of Massachusetts (the “Court”) and are now entitled MOVEit Customer Data Security Breach Litigation. On July 23, 2024, on behalf of all of the Defendants (including the Company) in this case, an omnibus Motion to Dismiss the cases for lack of Article III standing pursuant to Rule 12(b)(1) of the Federal Rules of Civil Procedure was filed with the Court. A hearing on this motion was held on October 9, 2024. On December 12, 2024, Judge Burroughs denied the defendants’ Rule 12(b)(1) motion in large part. The Court has ordered that a bellwether process be used to test claims and defenses. Because Wayne Bank is not a bellwether defendant, its obligations will be much lessened but will include, among other things, modest discovery.

The Company believes it has meritorious defenses to the claims asserted in the Complaint and intends to vigorously defend itself against such Complaint. While we continue to measure the impact of this cyber-incident, including certain remediation expenses and other potential liabilities, we do not currently believe this incident will have a material adverse effect on our business, operations, or financial results.

Other than the foregoing, neither the Company nor its subsidiaries are involved in any other pending legal proceedings, other than routine legal matters occurring in the ordinary course of business, which in the aggregate involve amounts which are believed by management to be immaterial to the consolidated financial condition or results of operations of the Company.

Item 1A. Risk Factors

Not applicable.

Item 2. Unregistered Sales of Equity Sales and Use of Proceeds

(a)    Unregistered Sales of Equity Securities. Not Applicable.

(b)    Use of Proceeds. Not Applicable

(c)    Issuer Purchases of Equity Securities. Set forth below is information regarding the Company’s stock repurchases during the quarter ended March 31, 2025.

Issuer Purchases of Equity Securities

Maximum Number

Total Number of

(or Approximate

Total

Shares (or Units)

Dollar Value) of Shares

Number

Average

Purchased as Part of

(or Units)

of Shares

Price Paid

Publicly

that May Yet Be

(or Units)

Per Share

Announced Plans

Purchased Under the

Purchased

(or Unit)

or Programs *

Plans or Programs

January 1 – 31, 2025

-

$

-

-

257,905

February 1 – 28, 2025

10,498

25.65

10,498

247,407

March 1 – 31, 2025

3,173

24.96

3,173

244,234

Total

13,671

$

25.49

13,671

244,234

44


*On March 30, 2021, the Company announced a share repurchase program for up to approximately 5% of the Company’s outstanding shares of common stock, or approximately 400,000 shares, in the open market, in accordance with all applicable securities laws and regulations, including Rule 10b-18 of the Securities Exchange Act of 1934, as amended.  On March 19, 2008, the Company announced its intention to repurchase up to 5% of its outstanding common stock (approximately 226,050 split-adjusted shares) in the open market. On November 10, 2011, the Company announced that it had increased the number of shares which may be repurchased under its open-market program to 5% of its currently outstanding shares, or approximately 270,600 split-adjusted shares. Both share repurchase programs are currently in effect.

Item 3. Defaults Upon Senior Securities

Not applicable

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

Not applicable


45


Item 6. Exhibits

No.

Description

3(i)

Amended and Restated Articles of Incorporation of Norwood Financial Corp (1)

3(ii)

Bylaws of Norwood Financial Corp(2)

4.0

Specimen Stock Certificate of Norwood Financial Corp (3)

31.1

Rule 13a-14(a)/15d-14(a) Certification of CEO

31.2

Rule 13a-14(a)/15d-14(a) Certification of CFO

32

Certification pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of Sarbanes Oxley Act of 2002

101

The following materials from the Company’s Form 10-Q for the quarter ended March 31, 2025, formatted in Inline XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Changes in Stockholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.

101.INS

Inline XBRL Instance Document (The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document)

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Labels Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

(1)Incorporated by reference into this document from Exhibit 3(i) to the Company’s Form 10-K filed with the Commission on March 13, 2020.

(2)Incorporated by reference from Exhibit 3(ii) to the Company’s Annual Report on Form 10-K filed with the Commission on March 14, 2024.

(3)Incorporated herein by reference into this document from the identically numbered Exhibits to the Company’s Form 10, Registration Statement initially filed in paper with the Commission on April 29, 1996, Registration No. 0-28364.

46


Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

NORWOOD FINANCIAL CORP

Date: May 9, 2025

By:

/s/ James O. Donnelly

James O. Donnelly

President and Chief Executive Officer

(Principal Executive Officer)

Date: May 9, 2025

/s/ John M. McCaffery

John M. McCaffery

Executive Vice President and

Chief Financial Officer

(Principal Financial Officer)

 

47