see-20250331

PSM for /24

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2025


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 1-12139



SEALED AIR CORPORATION
(Exact name of registrant as specified in its charter)


Delaware		65-0654331
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)
2415 Cascade Pointe Boulevard
Charlotte	North Carolina	28208
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: (980) 221-3235

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class	Trading Symbol(s)	Name of Each Exchange on Which Registered
Common Stock, par value $0.10 per share	SEE	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

☒

Accelerated filer

Non-accelerated filer

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ý

There were 147,053,304 shares of the registrant’s common stock, par value $0.10 per share, issued and outstanding as of April 30, 2025.

SEALED AIR CORPORATION AND SUBSIDIARIES

Table of Contents


			Page
PART I. FINANCIAL INFORMATION
Financial statements
Condensed Consolidated Balance Sheets — March 31, 2025 and December 31, 2024			4
Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2025 and 2024			5
Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2025 and 2024			6
Condensed Consolidated Statements of Stockholders' Equity for the Three Months Ended March 31, 2025 and 2024			7
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2025 and 2024			8
Notes to Condensed Consolidated Financial Statements
Note 1 Organization and Basis of Presentation			9
Note 2 Recently Issued Accounting Standards			10
Note 3 Revenue Recognition, Contracts with Customers			10
Note 4 Leases			12

Note 5 Segments			14
Note 6 Inventories, net			17
Note 7 Property and Equipment, net			17
Note 8 Goodwill and Identifiable Intangible Assets, net			18
Note 9 Accounts Receivable Securitization Programs			19
Note 10 Accounts Receivable Factoring Agreements			20
Note 11 Supply Chain Financing Program			20
Note 12 Restructuring Activities			20
Note 13 Debt and Credit Facilities			22
Note 14 Derivatives and Hedging Activities			23
Note 15 Fair Value Measurements, Equity Investments and Other Financial Instruments			26
Note 16 Defined Benefit Pension Plans and Other Post-Employment Benefit Plans			28
Note 17 Income Taxes			29
Note 18 Commitments and Contingencies			29
Note 19 Stockholders’ Equity			30
Note 20 Accumulated Other Comprehensive Loss			33
Note 21 Other Income (Expense), net			34
Note 22 Net Earnings Per Common Share			34

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			35
Item 3. Quantitative and Qualitative Disclosures About Market Risk			52
Item 4. Controls and Procedures			54
PART II. OTHER INFORMATION
Item 1. Legal Proceedings			55
Item 1A. Risk Factors			55
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			55
Item 5. Other Information			55
Item 6. Exhibits			56
Signature			57

Cautionary Notice Regarding Forward-Looking Statements

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by such words as “anticipate,” “believe,” “plan,” “assume,” “could,” “should,” “estimate,” “expect,” “intend,” “potential,” “seek,” “predict,” “may,” “will” or the negative of these terms and similar expressions. All statements contained in this report, other than statements of historical facts, such as those regarding our growth initiatives, business strategies, operating plans, business outlook, restructuring activities and market conditions, are forward-looking statements. These statements are neither promises nor guarantees, but involve known and unknown risks and uncertainties that may cause our actual results to differ materially from any future results expressed or implied by the forward-looking statements.

The following are important factors that we believe could cause actual results to differ materially from those in our forward-looking statements: global economic and political conditions, including recessionary and inflationary pressures, currency translation and devaluation effects, changes in raw material pricing and availability, competitive conditions, the success of new product offerings, failure to realize synergies and other financial benefits from acquisitions within the expected time frames, greater than expected costs or difficulties related to acquisition integrations, consumer preferences, the effects of animal and food-related health issues, the effects of epidemics or pandemics, negative impacts related to the ongoing conflict between Russia and Ukraine and related sanctions, export restrictions and other counteractions thereto, uncertainties relating to existing or potential increased hostilities in the Middle East, changes in energy costs, environmental matters, the success of our restructuring activities, the success of our merger, acquisition and equity investment strategies, the success of our financial growth, profitability, cash generation and manufacturing strategies and our cost reduction and productivity efforts, changes in our credit ratings, regulatory actions and legal matters, and the other important factors discussed in the "Risk Factors" section in Part I of our most recent Annual Report on Form 10-K, and in any of our subsequent filings with the Securities and Exchange Commission (“SEC”). Any forward-looking statements made by us in this report are based solely on management’s estimates as of the date of this report. While we may elect to update such forward-looking statements, we disclaim any obligation to do so even if subsequent events cause our views to change, except as may be required by applicable law.

SEALED AIR CORPORATION AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(Unaudited)


(In USD millions, except share and per share data)	March 31, 2025		December 31, 2024
ASSETS
Current assets:
Cash and cash equivalents	$	335.2	$	371.8
Trade receivables, net of allowance for credit losses of $12.2 in 2025 and $12.6 in 2024	483.1		443.1
Income tax receivables	20.8		25.0
Other receivables	101.9		135.9
Inventories, net of inventory reserves of $48.3 in 2025 and $45.4 in 2024 (Note 6)	766.8		722.2

Prepaid expenses and other current assets	198.0		193.8
Total current assets	1,905.8		1,891.8
Property and equipment, net (Note 7)	1,409.0		1,397.9
Goodwill (Note 8)	2,886.1		2,878.5
Identifiable intangible assets, net (Note 8)	368.9		381.6
Deferred taxes	117.3		112.0

Operating lease right-of-use-assets (Note 4)	92.7		98.0
Other non-current assets	269.4		262.3
Total assets	$	7,049.2	$	7,022.1
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Short-term borrowings (Note 13)	$	137.9	$	140.5
Current portion of long-term debt (Note 13)	70.8		64.6
Current portion of operating lease liabilities (Note 4)	29.9		29.7
Accounts payable	788.0		771.0

Accrued restructuring costs (Note 12)	32.1		42.6
Income tax payable	37.0		53.3
Other current liabilities	411.7		533.8
Total current liabilities	1,507.4		1,635.5
Long-term debt, less current portion (Note 13)	4,195.5		4,198.8
Long-term operating lease liabilities, less current portion (Note 4)	68.9		74.8
Deferred taxes	27.0		26.1

Other non-current liabilities	452.5		462.4
Total liabilities	6,251.3		6,397.6
Commitments and contingencies (Note 18)
Stockholders’ equity:
Preferred stock, $0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2025 and 2024	—		—
Common stock, $0.10 par value per share, 400,000,000 shares authorized; shares issued: 154,981,165 in 2025 and 154,610,375 in 2024; shares outstanding: 146,926,856 in 2025 and 145,731,673 in 2024	15.5		15.5
Additional paid-in capital	1,440.0		1,445.7
Retained earnings	727.1		643.4
Common stock in treasury, 8,054,309 shares in 2025 and 8,878,702 shares in 2024	(366.6)		(404.2)





Accumulated other comprehensive loss, net of taxes (Note 20)	(1,018.1)		(1,075.9)
Total stockholders’ equity	797.9		624.5
Total liabilities and stockholders’ equity	$	7,049.2	$	7,022.1

See accompanying Notes to Condensed Consolidated Financial Statements.

SEALED AIR CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(Unaudited)


	Three Months Ended March 31,
(In USD millions, except per share data)		2025		2024
Net sales		$	1,272.5	$	1,329.6
Cost of sales		880.8		928.8
Gross profit		391.7		400.8
Selling, general and administrative expenses		190.5		185.5

Amortization expense of intangible assets		15.2		14.8
Restructuring charges (Note 12)		2.6		15.5
Operating profit		183.4		185.0
Interest expense, net		(56.8)		(65.1)
Other income (expense), net (Note 21)		0.5		(0.8)
Earnings before income tax provision		127.1		119.1
Income tax provision (Note 17)		10.2		35.7
Net earnings from continuing operations		116.9		83.4
Loss on sale of discontinued operations, net of tax		(3.4)		(1.4)

Net earnings		$	113.5	$	82.0
Basic:
Continuing operations		$	0.80	$	0.58
Discontinued operations		(0.02)		(0.01)
Net earnings per common share - basic (Note 22)		$	0.78	$	0.57
Diluted:
Continuing operations		$	0.79	$	0.57
Discontinued operations		(0.02)		(0.01)
Net earnings per common share - diluted (Note 22)		$	0.77	$	0.56
Weighted average number of common shares outstanding: (Note 22)
Basic		146.2		144.9
Diluted		146.8		145.4

See accompanying Notes to Condensed Consolidated Financial Statements.

SEALED AIR CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)


	Three Months Ended March 31,
		2025	2024
(In USD millions)				Gross		Taxes		Net		Gross		Taxes		Net
Net earnings								$	113.5					$	82.0
Other comprehensive income (loss):
Recognition of pension items				$	1.1	$	(0.3)	0.8		$	1.2	$	(0.3)	0.9
Unrealized (losses) gains on derivative instruments for net investment hedge				(12.4)		3.1		(9.3)		11.2		(2.8)		8.4
Unrealized (losses) gains on derivative instruments for cash flow hedge				(1.5)		0.4		(1.1)		2.0		(0.6)		1.4
Foreign currency translation adjustments				67.4		—		67.4		(40.4)		—		(40.4)
Other comprehensive income (loss)				$	54.6	$	3.2	57.8		$	(26.0)	$	(3.7)	(29.7)
Comprehensive income, net of taxes								$	171.3					$	52.3

See accompanying Notes to Condensed Consolidated Financial Statements.

SEALED AIR CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Stockholders’ Equity

(Unaudited)


(In USD millions)	Common Stock		Additional Paid-in Capital		Retained Earnings		Common Stock in Treasury		Accumulated Other Comprehensive Loss, Net of Taxes		Total Stockholders’ Equity













Balance at December 31, 2024	$	15.5	$	1,445.7	$	643.4	$	(404.2)	$	(1,075.9)	$	624.5
Effect of share-based incentive compensation	—		5.6				—		—		5.6
Stock issued for profit sharing contribution paid in stock			(11.3)				37.6		—		26.3

Recognition of pension items, net of taxes	—		—		—		—		0.8		0.8
Foreign currency translation adjustments	—		—		—		—		67.4		67.4
Unrealized loss on derivative instruments, net of taxes	—		—		—		—		(10.4)		(10.4)

Net earnings	—		—		113.5		—		—		113.5
Dividends on common stock ($0.20 per share)	—		—		(29.8)		—		—		(29.8)

Balance at March 31, 2025	$	15.5	$	1,440.0	$	727.1	$	(366.6)	$	(1,018.1)	$	797.9














Balance at December 31, 2023	$	15.4	$	1,429.5	$	496.5	$	(436.4)	$	(955.5)	$	549.5
Effect of share-based incentive compensation	—		0.7		—		—		—		0.7
Stock issued for profit sharing contribution paid in stock	—		(6.8)		—		32.2		—		25.4

Recognition of pension items, net of taxes	—		—		—		—		0.9		0.9
Foreign currency translation adjustments	—		—		—		—		(40.4)		(40.4)
Unrealized gain on derivative instruments, net of taxes	—		—		—		—		9.8		9.8

Net earnings	—		—		82.0		—		—		82.0
Dividends on common stock ($0.20 per share)	—		—		(29.6)		—		—		(29.6)

Balance at March 31, 2024	$	15.4	$	1,423.4	$	548.9	$	(404.2)	$	(985.2)	$	598.3

See accompanying Notes to Condensed Consolidated Financial Statements.

SEALED AIR CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Three Months Ended March 31,
(In USD millions)	2025		2024
Net earnings	$	113.5	$	82.0
Adjustments to reconcile net earnings to net cash provided by operating activities
Depreciation and amortization	59.3		59.7
Share-based incentive compensation	11.6		8.5
Profit sharing expense	5.7		6.9

Provision for allowance for credit losses on trade receivables	(0.3)		0.9
Provisions for inventory obsolescence	4.1		6.1
Deferred taxes, net	(1.6)		(7.2)
Net loss on disposal/sale of businesses	3.4		1.4


Other non-cash items	2.0		(4.4)
Changes in operating assets and liabilities:
Trade receivables, net	(26.1)		(28.9)
Inventories, net	(32.9)		(33.5)
Accounts payable	15.6		47.7

Income tax receivable/payable	(12.2)		17.2

Other assets and liabilities	(110.2)		(31.3)
Net cash provided by operating activities	$	31.9	$	125.1
Cash flows from investing activities:
Capital expenditures	(43.9)		(47.1)
Proceeds related to sale of business and property and equipment, net	—		0.2
Businesses acquired in purchase transactions, net of cash acquired	—		4.2



Settlement of foreign currency forward contracts	(1.2)		3.1
Proceeds from cross-currency swaps	1.6		1.6


Net cash used in investing activities	$	(43.5)	$	(38.0)
Cash flows from financing activities:
Net payments of short-term borrowings	(6.2)		(3.7)
Proceeds from long-term debt	6.1		—
Payments of long-term debt	(6.6)		(25.3)


Dividends paid on common stock	(30.2)		(30.5)
Impact of tax withholding on share-based compensation	(6.1)		(7.8)

Principal payments related to financing leases	(2.3)		(1.8)

Net cash used in financing activities	$	(45.3)	$	(69.1)
Effect of foreign currency exchange rate changes on cash and cash equivalents	$	20.3	$	(11.3)
Cash Reconciliation:
Cash and cash equivalents	371.8		346.1
Restricted cash and cash equivalents	—		—
Balance, beginning of period	$	371.8	$	346.1
Net change during the period	(36.6)		6.7
Cash and cash equivalents	335.2		352.8
Restricted cash and cash equivalents	—		—
Balance, end of period	$	335.2	$	352.8
Supplemental Cash Flow Information:
Interest payments	$	75.8	$	80.5
Income tax payments, net of cash refunds	$	47.7	$	20.9

Restructuring payments including associated costs	$	17.6	$	14.3

Non-cash items:
Transfers of shares of common stock from treasury for profit sharing contributions	$	26.3	$	25.4

See accompanying Notes to Condensed Consolidated Financial Statements.

SEALED AIR CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (unaudited)

Note 1 Organization and Basis of Presentation

Organization

We are a leading global provider of packaging solutions that integrate sustainable, high-performance materials, automation, equipment and services. Sealed Air Corporation designs, manufactures and delivers packaging solutions that preserve food, protect goods and automate packaging processes. We deliver our packaging solutions to an array of end markets including fresh proteins, foods, fluids and liquids, medical and life science, e-commerce retail, logistics and omnichannel fulfillment operations and industrials.

Our portfolio of solutions includes CRYOVAC® brand food packaging, LIQUIBOX® brand liquids systems, SEALED AIR® brand protective packaging, AUTOBAG® brand automated packaging systems and BUBBLE WRAP® brand packaging. We have established competitive strengths in high-performance packaging solutions, well-established customer relationships, iconic brands, and global scale and market access.

Throughout this report, when we refer to “Sealed Air,” the “Company,” “we,” “our,” or “us,” we are referring to Sealed Air Corporation and all of our subsidiaries, except where the context indicates otherwise.

Basis of Presentation

Our Condensed Consolidated Financial Statements include all of the accounts of the Company and our subsidiaries. We have eliminated all significant intercompany transactions and balances in consolidation. In management’s opinion, all adjustments, consisting only of normal recurring accruals, necessary for a fair statement of our Condensed Consolidated Balance Sheet as of March 31, 2025 and our Condensed Consolidated Statements of Operations for the three months ended March 31, 2025 and 2024 have been made. The results set forth in our Condensed Consolidated Statements of Operations for the three months ended March 31, 2025 and in our Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2025 are not necessarily indicative of the results to be expected for the full year. The Condensed Consolidated Balance Sheet as of December 31, 2024 was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States (“GAAP”). Some prior period amounts have been reclassified to conform to the current year presentation. These reclassifications, individually and in the aggregate, did not have a material impact on our consolidated financial condition, results of operations or cash flows. All amounts are in millions, except per share amounts, and are approximate due to rounding. All amounts are presented in U.S. dollar, unless otherwise specified.

Our Condensed Consolidated Financial Statements were prepared in accordance with the interim reporting requirements of the SEC. As permitted under those rules, annual footnotes or other financial information that are normally required by GAAP have been condensed or omitted. The preparation of Condensed Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts in our Condensed Consolidated Financial Statements and accompanying notes. Actual results could differ from these estimates.

We are responsible for the unaudited Condensed Consolidated Financial Statements and notes included in this report. As these are condensed financial statements, they should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (“2024 Form 10-K”), which was filed with the SEC on February 26, 2025, and with the information contained in our other publicly available filings with the SEC.

When we cross reference to a “Note,” we are referring to our “Notes to Condensed Consolidated Financial Statements,” unless the context indicates otherwise.

There were no significant changes to our significant accounting policies as disclosed in “Note 2 – Summary of Significant Accounting Policies and Recently Adopted and Issued Accounting Standards” of our audited consolidated financial statements and notes thereto included in our 2024 Form 10-K.

Impact of Highly Inflationary Economy

Argentina

Economic and political events in Argentina have continued to expose us to heightened levels of foreign currency exchange risk. As of July 1, 2018, Argentina was designated as a highly inflationary economy under GAAP, and the U.S. dollar replaced the Argentine peso as the functional currency for our subsidiary in Argentina. All Argentine peso-denominated monetary assets and liabilities were remeasured into U.S. dollars using the current exchange rate available to us. The impact of any changes in the exchange rate are reflected within Other income (expense), net on the Condensed Consolidated Statements of Operations. The Company recorded $1.7 million and $4.9 million of remeasurement losses for the three months ended March 31, 2025 and 2024, respectively, related to our subsidiary in Argentina.

Note 2 Recently Issued Accounting Standards

Recently Issued Accounting Standards

In November 2024, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses ("ASU 2024-03"). ASU 2024-03 requires public entities to disclose in the interim and annual reporting periods, the disaggregation of certain income statement expense captions into specified categories within the footnotes to the financial statements. ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating this ASU to determine its impact on the Company's disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures ("ASU 2023-09"). ASU 2023-09 requires the annual disclosure of specific categories in the rate reconciliation and additional information for the reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate). ASU 2023-09 is effective for annual periods beginning after December 15, 2024, with early adoption permitted for annual financial statements that have not yet been issued or made available for issuance. The Company is currently evaluating this ASU to determine its impact on the Company's disclosures.

Note 3 Revenue Recognition, Contracts with Customers

Description of Revenue Generating Activities

We employ sales, marketing and customer service personnel throughout the world who sell and market our products, services and equipment and systems.

As discussed in Note 5, “Segments,” our reporting segments are Food and Protective. Our Food solutions are largely sold directly to end customers, while our Protective solutions are sold through business supply distributors and directly to end customers.

Food:

Food solutions are sold to industrial food processors in fresh red meat, poultry, smoked and processed meats, seafood, fluids and liquids, cheese, and other food markets worldwide. Food offers integrated packaging materials and automated equipment solutions to increase food safety, extend shelf life, reduce food waste, automate processes and optimize total cost. Its materials, automated equipment and service enable customers to reduce costs and enhance their brands.

Food solutions are utilized by food service businesses (such as restaurants and entertainment venues) (“food service”) and food retailers (such as grocery stores and supermarkets) (“food retail”), among others. Solutions serving the food service market include products such as barrier bags and pouches, and are primarily marketed under the CRYOVAC® trademark and other highly recognized trade names including CRYOVAC® brand Barrier Bags, CRYOVAC® brand Form-Fill-Seal Films, CRYOVAC® brand Auto Pouch Systems and LIQUIBOX® brand liquids systems. Solutions serving the food retail market include products such as barrier bags, film, and trays, and are primarily marketed under the CRYOVAC® trademark and other highly recognized trade names including CRYOVAC® brand Grip & TearTM, CRYOVAC® brand Darfresh®, OptiDure™, Simple Steps® and CRYOVAC® brand Barrier Bags.

Protective:

Protective packaging solutions are utilized across many global markets to protect goods during transit and are especially valuable to e-commerce, consumer goods, pharmaceutical and medical devices and industrial manufacturing. Protective solutions are designed to increase our customers' packaging velocity, minimize packaging waste, reduce labor dependencies and address dimensional weight challenges.

Protective solutions are sold through a strategic network of distributors as well as directly to our customers, including, but not limited to, fabricators, original equipment manufacturers, contract manufacturers, logistics partners and e-commerce/fulfillment operations. Protective solutions are marketed under SEALED AIR® brand, BUBBLE WRAP® brand, AUTOBAG® brand and other highly recognized trade names and product families including BUBBLE WRAP® brand inflatable packaging, SEALED AIR® brand performance shrink films, AUTOBAG® brand bagging systems, Instapak® polyurethane foam packaging solutions and Korrvu® suspension and retention packaging.

Other Revenue Recognition Considerations:

Charges for rebates and other allowances are recognized as a deduction from revenue on an accrual basis in the period in which the associated revenue is recorded. Revenue recognized from performance obligations satisfied in previous reporting periods was $1.2 million and $1.1 million for the three months ended March 31, 2025 and 2024, respectively.

The Company does not adjust consideration in contracts with customers for the effects of a significant financing component if the Company expects that the period between transfer of a good or service and payment for that good or service will be one year or less. This is expected to be the case for the majority of the Company's contracts.

Lease components within contracts with customers are recognized in accordance with Accounting Standards Codification (“ASC”) Topic 842.

Disaggregated Revenue

For the three months ended March 31, 2025 and 2024, revenues from contracts with customers summarized by Segment and Geographic region were as follows:


	Three Months Ended March 31, 2025
(In millions)		Food		Protective		Total
Americas		$	568.9	$	261.7	$	830.6
EMEA		171.1		94.6		265.7
APAC		106.8		62.9		169.7

Topic 606 Segment Revenue		846.8		419.2		1,266.0
Non-Topic 606 Revenue (Leasing: Sales-type and Operating)		5.3		1.2		6.5
Total		$	852.1	$	420.4	$	1,272.5


	Three Months Ended March 31, 2024
(In millions)		Food		Protective		Total
Americas		$	578.6	$	296.3	$	874.9
EMEA		172.7		99.5		272.2
APAC		110.9		63.5		174.4
Topic 606 Segment Revenue		862.2		459.3		1,321.5
Non-Topic 606 Revenue (Leasing: Sales-type and Operating)		6.2		1.9		8.1
Total		$	868.4	$	461.2	$	1,329.6

Contract Balances

The time when a performance obligation is satisfied and the time when billing and payment occur are generally closely aligned, subject to agreed payment terms, with the exception of equipment accruals, which can be used to purchase both automated and standard range equipment. An equipment accrual is a contract offering, whereby a customer is incentivized to use a portion of the materials transaction price for future equipment purchases. Long-term contracts that include an equipment accrual create a

timing difference between when cash is collected and when the performance obligation is satisfied, resulting in a contract liability (unearned revenue). The following contract assets and liabilities are included within Prepaid expenses and other current assets and Other current liabilities, or Other non-current liabilities on our Condensed Consolidated Balance Sheets as of March 31, 2025 and December 31, 2024:


(In millions)	March 31, 2025		December 31, 2024
Contract assets	$	0.1	$	0.2


Contract liabilities	$	19.9	$	18.8

The contract liability balances represent deferred revenue, primarily related to equipment accruals. Revenue recognized in the three months ended March 31, 2025 and March 31, 2024 that was included in the contract liability balance at the beginning of the period was $2.8 million and $2.6 million, respectively. This revenue was driven primarily by equipment performance obligations being satisfied.

Remaining Performance Obligations

The following table summarizes the estimated transaction price from contracts with customers allocated to performance obligations or portions of performance obligations that have not yet been satisfied as of March 31, 2025 and December 31, 2024, as well as the expected timing of recognition of that transaction price.


(In millions)	March 31, 2025		December 31, 2024
Short-Term (12 months or less)(1)	$	13.1	$	13.2
Long-Term	6.8		5.6
Total transaction price	$	19.9	$	18.8

(1) Our enforceable contractual obligations tend to be short-term in nature. The table above does not include the transaction price of any remaining performance obligations that are part of the contracts with expected durations of one year or less.

Note 4 Leases

Lessor

Sealed Air has contractual obligations as a lessor with respect to some of our automation and equipment solutions including "free on loan" equipment and leased equipment, both sales-type and operating. The consideration in a contract that contains both lease and non-lease components is allocated based on the standalone selling price.

Our contractual obligations for operating leases can include termination and renewal options. Our contractual obligations for sales-type leases tend to have fixed terms and can include purchase options. We utilize the reasonably certain threshold criteria in determining which options our customers will exercise.

All lease payments are primarily fixed in nature and therefore captured in the lease receivable. Our sales-type lease receivable balances at March 31, 2025 and December 31, 2024 were as follows:


(In millions)	March 31, 2025		December 31, 2024
Short-Term (12 months or less)	$	9.2	$	9.3
Long-Term	42.8		42.2
Lease receivables	$	52.0	$	51.5

Sales-type and operating lease revenue was less than 1% of net trade sales for the three months ended March 31, 2025 and the year ended December 31, 2024.

Lessee

Sealed Air has contractual obligations as a lessee with respect to warehouses, offices and manufacturing facilities, IT equipment, automobiles, and material production equipment.

The following table details our lease obligations included in our Condensed Consolidated Balance Sheets.


(In millions)	March 31, 2025		December 31, 2024
Other non-current assets:
Finance leases - ROU assets	$	38.6	$	39.2
Finance leases - Accumulated depreciation	(18.1)		(19.0)
Operating lease right-of-use-assets:
Operating leases - ROU assets	224.7		222.4
Operating leases - Accumulated depreciation	(132.0)		(124.4)
Total lease assets	$	113.2	$	118.2
Current portion of long-term debt:
Finance leases	$	(8.0)	(6.6)
Current portion of operating lease liabilities:
Operating leases	(29.9)		(29.7)
Long-term debt, less current portion:
Finance leases	(11.6)		(12.9)
Long-term operating lease liabilities, less current portion:
Operating leases	(68.9)		(74.8)
Total lease liabilities	$	(118.4)	$	(124.0)

At March 31, 2025, estimated future minimum annual rental commitments under non-cancelable real and personal property leases were as follows:


(In millions)	Finance leases		Operating leases
Remainder of 2025	$	7.4	$	26.5
2026	6.0		29.6
2027	2.9		19.3
2028	1.3		12.9
2029	0.7		8.2
Thereafter	7.4		19.8
Total lease payments	25.7		116.3
Less: Interest	(6.1)		(17.5)
Present value of lease liabilities	$	19.6	$	98.8

The following lease cost is included in our Condensed Consolidated Statements of Operations:


	Three Months Ended March 31,
(In millions)		2025		2024
Lease cost(1)
Finance leases
Amortization of ROU assets		$	2.1	$	2.0
Interest on lease liabilities		0.4		0.4
Operating leases		10.0		9.4
Short-term lease cost		0.4		0.2
Variable lease cost		2.2		1.7
Total lease cost		$	15.1	$	13.7

(1) With the exception of Interest on lease liabilities, we record lease costs to Cost of sales or Selling, general and administrative expenses on the Condensed Consolidated Statements of Operations, depending on the use of the leased asset. Interest on lease liabilities is recorded to Interest expense, net on the Condensed Consolidated Statements of Operations.

The following table details cash paid related to operating and finance leases included in our Condensed Consolidated Statements of Cash Flows and new right-of-use (“ROU”) assets included in our Condensed Consolidated Balance Sheets:


	Three Months Ended March 31,
(In millions)	2025		2024
Other information:

Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows - finance leases	$	1.3	$	0.9
Operating cash flows - operating leases	$	10.0	$	9.8
Financing cash flows - finance leases	$	2.3	$	1.8

ROU assets obtained in exchange for new finance lease liabilities	$	2.3	$	3.3
ROU assets obtained in exchange for new operating lease liabilities	$	2.1	$	2.3


	Three Months Ended March 31,
	2025		2024
Weighted average information:
Finance leases
Remaining lease term (in years)	5.5		5.9
Discount rate	7.6	%	7.5	%
Operating leases
Remaining lease term (in years)	4.8		4.3
Discount rate	6.4	%	6.0	%

Note 5 Segments

The Company currently reports its financial results in two reportable segments, Food and Protective.

The Company’s Food and Protective segments are considered reportable segments under FASB ASC Topic 280. Our Food and Protective segments are aligned with similar groups of products. The following is a brief description of our reportable segments:

Food — Food solutions are sold to industrial food processors in fresh red meat, poultry, smoked and processed meats, seafood, fluids and liquids, cheese, and other food markets worldwide. Food offers integrated packaging materials and automated

equipment solutions to increase food safety, extend shelf life, reduce food waste, automate processes and optimize total cost. Its materials, automated equipment and service enable customers to reduce costs and enhance their brands. Food solutions are utilized by food service businesses (such as restaurants and entertainment venues) and food retailers (such as grocery stores and supermarkets), among others.

Protective — Protective packaging solutions are utilized across many global markets to protect goods during transit and are especially valuable to e-commerce, consumer goods, pharmaceutical and medical devices and industrial manufacturing. With automated equipment, high-performance materials, and services, our solutions are designed to increase our customers' packaging velocity, minimize packaging waste, reduce labor dependencies and address dimensional weight challenges. Our product breadth combined with our global scale and reach helps support our customers' needs for sustainability, performance excellence, consistency and reliability of supply wherever they operate around the world. Protective solutions are sold through a strategic network of distributors as well as directly to our customers, including, but not limited to, fabricators, original equipment manufacturers, contract manufacturers, logistics partners and e-commerce/fulfillment operations.

Sealed Air evaluates the performance of its segments and allocates resources based on Gross profit, which is our measure of segment profitability most closely aligned with the consolidated financial statements.

The Company allocates certain expenses within Cost of sales to each segment based on various factors including direct usage of resources, square footage occupied, allocation of headcount, or, in cases where costs are not clearly delineated, costs may be allocated on portion of net trade sales.

The Company allocates and discloses total depreciation and amortization expense to our segments, although only cost of sales depreciation and amortization is included in the measure of segment profitability, Gross profit. We also allocate and disclose restructuring charges by segment, although they are not included in the measure of segment profitability, Gross profit.

The following table shows Net sales by reportable segment:


	Three Months Ended March 31,
(In millions)		2025			2024
Net sales
Food		$	852.1		$	868.4
As a % of Consolidated net sales		67.0		%	65.3		%
Protective		420.4			461.2
As a % of Consolidated net sales		33.0		%	34.7		%
Consolidated Net sales		$	1,272.5		$	1,329.6

The following tables show segment Gross profit and a reconciliation to earnings before income tax provision and discontinued operations:


	Three Months Ended March 31,
	2025
	Food		Protective		Total
Net sales	$	852.1	$	420.4	$	1,272.5
Cost of sales	584.0		296.3		880.3
Segment Gross profit	$	268.1	$	124.1	$	392.2
Other unallocated cost of sales					0.5
Selling, general and administrative expenses					190.5

Amortization expense of intangible assets					15.2
Restructuring charges					2.6
Operating profit					183.4
Interest expense, net					(56.8)
Other income, net					0.5
Earnings before income tax provision and discontinued operations					$	127.1


	Three Months Ended March 31,
	2024
	Food		Protective		Total
Net sales	$	868.4	$	461.2	$	1,329.6
Cost of sales	608.9		319.9		928.8
Segment Gross profit	$	259.5	$	141.3	$	400.8

Selling, general and administrative expenses					185.5

Amortization expense of intangible assets					14.8
Restructuring charges					15.5
Operating profit					185.0
Interest expense, net					(65.1)
Other expense, net					(0.8)
Earnings before income tax provision and discontinued operations					$	119.1

The following table shows depreciation and amortization by segment:


	Three Months Ended March 31,
(In millions)		2025		2024
Food		$	48.9	$	46.9
Protective		22.4		21.5

Total Company depreciation and amortization(1)		$	71.3	$	68.4

(1) Includes share-based incentive compensation of $11.9 million and $8.7 million for the three months ended March 31, 2025 and 2024, respectively.

Restructuring charges by segment were as follows:


	Three Months Ended March 31,
(In millions)		2025		2024
Food		$	1.7	$	8.6
Protective		0.9		6.9
Total Company restructuring charges		$	2.6	$	15.5

Assets by Reportable Segments

The following table shows assets allocated by reportable segment. Assets allocated by reportable segment include: trade receivables, net; inventory, net; property and equipment, net; goodwill; intangible assets, net; and leased systems, net.


(In millions)	March 31, 2025		December 31, 2024
Assets allocated to segments:
Food	$	3,406.3	$	3,301.4
Protective	2,586.1		2,599.6
Total segments	5,992.4		5,901.0
Assets not allocated:
Cash and cash equivalents	$	335.2	$	371.8

Income tax receivables	20.8		25.0
Other receivables	101.9		135.9
Deferred taxes	117.3		112.0
Other	481.6		476.4
Total assets	$	7,049.2	$	7,022.1

Note 6 Inventories, net

The following table details our inventories, net.


(In millions)	March 31, 2025		December 31, 2024
Raw materials	$	160.6	$	157.1
Work in process	162.9		155.4
Finished goods	443.3		409.7
Total	$	766.8	$	722.2

Note 7 Property and Equipment, net

The following table details our property and equipment, net.


(In millions)	March 31, 2025		December 31, 2024
Land and improvements	$	46.0	$	44.7
Buildings	874.0		851.6
Machinery and equipment	2,914.7		2,833.2
Other property and equipment	144.9		141.8
Construction-in-progress	182.6		204.1
Property and equipment, gross	4,162.2		4,075.4
Accumulated depreciation and amortization	(2,753.2)		(2,677.5)
Property and equipment, net	$	1,409.0	$	1,397.9

The following table details our interest cost capitalized and depreciation and amortization expense for property and equipment and finance lease ROU assets.


	Three Months Ended March 31,
(In millions)		2025		2024
Interest cost capitalized		$	2.9	$	3.3
Depreciation and amortization expense(1)		$	44.1	$	44.8

(1)Includes amortization expense of finance lease ROU assets of $2.1 million and $2.0 million for the three months ended March 31, 2025 and 2024, respectively.

Note 8 Goodwill and Identifiable Intangible Assets, net

Goodwill

We review goodwill for impairment on a reporting unit basis annually during the fourth quarter of each year and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable. Since the date of our last annual goodwill impairment assessment, there have been no significant events or circumstances that have indicated a potential for impairment.

Allocation of Goodwill to Reporting Segment

The following table shows our goodwill balances by reportable segment:


(In millions)	Food		Protective		Total
Gross Carrying Value at December 31, 2024	$	1,277.9	$	1,790.2	$	3,068.1
Accumulated amortization(1)	(48.9)		(140.7)		(189.6)
Carrying Value at December 31, 2024	$	1,229.0	$	1,649.5	$	2,878.5

Currency translation	3.4		4.2		7.6

Carrying Value at March 31, 2025	$	1,232.4	$	1,653.7	$	2,886.1

(1)There was no change to our accumulated amortization balance during the three months ended March 31, 2025.

Identifiable Intangible Assets, net

The following tables summarize our identifiable intangible assets, net with definite and indefinite useful lives. As of March 31, 2025, there were no impairment indicators present.


	March 31, 2025				December 31, 2024
(In millions)	Gross Carrying Value		Accumulated Amortization		Net		Gross Carrying Value		Accumulated Amortization		Net
Customer relationships	$	285.4	$	(96.3)	$	189.1	$	284.0	$	(89.9)	$	194.1
Trademarks and tradenames	56.5		(25.1)		31.4		56.5		(23.9)		32.6
Software	158.0		(135.7)		22.3		156.3		(131.5)		24.8
Technology	196.9		(80.5)		116.4		196.2		(75.9)		120.3
Contracts	11.4		(10.6)		0.8		11.4		(10.5)		0.9
Total intangible assets with definite lives	708.2		(348.2)		360.0		704.4		(331.7)		372.7
Trademarks and tradenames with indefinite lives	8.9		—		8.9		8.9		—		8.9
Total identifiable intangible assets, net	$	717.1	$	(348.2)	$	368.9	$	713.3	$	(331.7)	$	381.6

The following table shows the remaining estimated future amortization expense at March 31, 2025.


Year	Amount (In millions)
Remainder of 2025	$	43.9
2026	47.6
2027	42.2
2028	39.5
2029	37.8
Thereafter	149.0
Total	$	360.0

Expected future cash flows associated with the Company's intangible assets are not expected to be materially affected by the Company's intent or ability to renew or extend the arrangements. Based on our experience with similar agreements, we expect to continue to renew contracts held as intangibles through the end of their remaining useful lives.

Note 9 Accounts Receivable Securitization Programs

U.S. Accounts Receivable Securitization Program

We and a group of our U.S. operating subsidiaries maintain an accounts receivable securitization program under which they sell eligible U.S. accounts receivable to a wholly-owned subsidiary that was formed for the sole purpose of entering into this program. The wholly-owned subsidiary in turn may sell an undivided fractional ownership interest in these receivables to two banks and issuers of commercial paper administered by these banks. The wholly-owned subsidiary retains the receivables it purchases from the operating subsidiaries. Any transfers of fractional ownership interests of receivables under the U.S. receivables securitization program to the two banks and issuers of commercial paper administered by these banks are considered secured borrowings with the underlying receivables as collateral and will be classified as Short-term borrowings on our Condensed Consolidated Balance Sheets. These banks do not have any recourse against the general credit of the Company. The net trade receivables that served as collateral for these borrowings are reclassified from Trade receivables, net to Prepaid expenses and other current assets on the Condensed Consolidated Balance Sheets. There were $50.0 million of borrowings or corresponding net trade receivables maintained as collateral as of March 31, 2025 and December 31, 2024.

As of March 31, 2025, the maximum purchase limit for receivable interests was $50.0 million, subject to the availability limits described below.

The amounts available from time to time under this program may be less than $50.0 million due to a number of factors, including but not limited to our credit ratings, trade receivable balances, the creditworthiness of our customers and our receivables collection experience. As of March 31, 2025, the amount available to us under the program before utilization was $50.0 million. Although we do not believe restrictions under this program presently materially restrict our operations, if an additional event occurs that triggers one of these restrictive provisions, we could experience a decline in the amounts available to us under the program or termination of the program.

The program expires annually and is renewable.

European Accounts Receivable Securitization Program

We and a group of our European subsidiaries maintain an accounts receivable securitization program with a special purpose vehicle, or SPV, two banks, and issuers of commercial paper administered by these banks. The European program is structured to be a securitization of certain trade receivables that are originated by certain of our European subsidiaries. The SPV borrows funds from the banks to fund its acquisition of the receivables and provides the banks with a first priority perfected security interest in the accounts receivable. We do not have an equity interest in the SPV. We concluded the SPV is a variable interest entity because its total equity investment at risk is not sufficient to permit the SPV to finance its activities without additional subordinated financial support from the bank via loans or via the collections from accounts receivable already purchased. Additionally, we are considered the primary beneficiary of the SPV since we control the activities of the SPV and are exposed to the risk of uncollectible receivables held by the SPV. Therefore, the SPV is consolidated in our Condensed Consolidated Financial Statements. Any activity between the participating subsidiaries and the SPV is eliminated in consolidation. Loans from the banks to the SPV will be classified as Short-term borrowings on our Condensed Consolidated Balance Sheets. The net trade receivables that served as collateral for these borrowings are reclassified from Trade receivables, net to Prepaid expenses and other current assets on the Condensed Consolidated Balance Sheets. There were €76.1 million ($82.4 million equivalent at March 31, 2025) and €79.7 million ($83.0 million equivalent at December 31, 2024) of borrowings or corresponding net trade receivables maintained as collateral as of March 31, 2025 and December 31, 2024, respectively.

As of March 31, 2025, the maximum purchase limit for receivable interests was €80.0 million ($86.6 million equivalent at March 31, 2025), subject to availability limits. The terms and provisions of this program are similar to our U.S. program discussed above. As of March 31, 2025, the amount available under this program before utilization was €78.4 million ($84.9 million equivalent as of March 31, 2025).

This program expires annually and is renewable.

Utilization of Our Accounts Receivable Securitization Programs

As of March 31, 2025, there were $50.0 million and €76.1 million ($82.4 million equivalent at March 31, 2025) of outstanding borrowings under our U.S. and European programs, respectively. As of December 31, 2024, there were $50.0 million and €79.7 million ($83.0 million equivalent at December 31, 2024) of outstanding borrowings under our U.S. and European programs,

respectively. We continue to service the trade receivables supporting the programs, and the banks are permitted to re-pledge this collateral. The total interest paid for these programs was $1.6 million and $1.8 million for the three months ended March 31, 2025 and 2024, respectively.

Under limited circumstances, the banks and the issuers of commercial paper can end purchases of receivables interests before the above expiration dates. A failure to comply with debt leverage or various other ratios related to our receivables collection experience could result in termination of the receivables programs. We were in compliance with these ratios at March 31, 2025.

Note 10 Accounts Receivable Factoring Agreements

The Company has entered into factoring agreements and customers' supply chain financing arrangements to sell certain trade receivables to unrelated third-party financial institutions. These programs are entered into in the normal course of business. We account for these transactions in accordance with ASC 860, "Transfers and Servicing" ("ASC 860"). ASC 860 allows for the ownership transfer of accounts receivable to qualify for true-sale treatment when the appropriate criteria is met, which permits the balances sold under the program to be excluded from Trade receivables, net on the Condensed Consolidated Balance Sheets. Receivables are considered sold when (i) they are transferred beyond the reach of the Company and its creditors, (ii) the purchaser has the right to pledge or exchange the receivables, and (iii) the Company has no continuing involvement in the transferred receivables. In addition, the Company provides no other forms of continued financial support to the purchaser of the receivables once the receivables are sold.

Gross amounts factored under this program for the three months ended March 31, 2025 and 2024 were $149.2 million and $179.8 million, respectively. The fees associated with the transfer of receivables for all programs were approximately $2.1 million and $3.0 million for the three months ended March 31, 2025 and 2024, respectively.

Note 11 Supply Chain Financing Program

We facilitate a voluntary supply chain financing program to provide some of our suppliers with the opportunity to sell receivables due from us (our accounts payables) to participating financial institutions at the sole discretion of both the suppliers and the financial institutions. This program is administered by participating financial institutions. When a supplier utilizes the supply chain financing program, the supplier receives a payment from the financial institution in advance of our agreed payment terms, net of a discount charged. Our responsibility is limited to making payments to the respective financial institutions on the terms originally negotiated with our supplier. No assets are pledged as collateral by the Company or any of our subsidiaries under the program. We monitor our days payable outstanding relative to our peers and industry trends in order to assess our conclusion that the program continues to be a trade payable program and not indicative of a borrowing arrangement. The liabilities continue to be presented as Accounts payable in our Condensed Consolidated Balance Sheets until they are paid, and they are reflected as Cash flows from operating activities when settled. At March 31, 2025 and December 31, 2024, our accounts payable balances included $144.3 million and $161.1 million, respectively, related to invoices from suppliers participating in the program.

Note 12 Restructuring Activities

On August 7, 2023, the Board of Directors approved a 3-year cost take-out to grow program (the “CTO2Grow Program”). The total cash cost of this program is estimated to be $160 million.

For the three months ended March 31, 2025, the Company incurred cash expense including $2.6 million of restructuring charges related to headcount reductions and $5.8 million of other associated costs for the CTO2Grow Program. For the three months ended March 31, 2025, the Company incurred non-cash expense of $0.6 million of other associated costs in connection with the CTO2Grow Program.

For the three months ended March 31, 2024, the Company incurred cash expense including $15.3 million of restructuring charges related to headcount reductions and $6.7 million of other associated costs for the CTO2Grow Program.

CTO2Grow Program restructuring spend is estimated to be incurred as follows:


(In millions)	Total Restructuring Program		Less Program Activity to Date		Remaining Restructuring

Costs of reduction in headcount as a result of reorganization	$	90	$	(78)	$	12
Other associated costs	45		(32)		13
Contract terminations	20		(15)		5
Total cash expense	155		(125)		30
Capital expenditures	5		(3)		2
Total estimated cash cost(1)	$	160	$	(128)	$	32
Total estimated non-cash expense(2)	$	38	$	(38)	$	—
Total estimated expense(3)	$	193	$	(163)	$	30

(1)Total estimated cash cost excludes the impact of proceeds expected from the sale of property and equipment and foreign currency impact.

(2)Reflects actual expenses that have been incurred. Ranges associated with future non-cash expenses related to the CTO2Grow Program are difficult to estimate and are not available without unreasonable efforts, as these typically relate to exit and disposal activities.

(3)Total estimated expense excludes capital expenditures.

The following table details our aggregate restructuring activities as reflected in the Condensed Consolidated Statements of Operations.


	Three Months Ended March 31,
(In millions)		2025		2024

Other associated costs		$	6.4	$	6.8
Contract terminations		—		(0.1)
Restructuring charges		2.6		15.5


Total charges		$	9.0	$	22.2
Capital expenditures		$	1.1	$	—

The aggregate restructuring accrual, spending and other activity for the three months ended March 31, 2025 and the accrual balance remaining at March 31, 2025 was as follows:


(In millions)





Restructuring accrual at December 31, 2024	$	43.6
Headcount accrual and accrual adjustments	2.6

Cash payments during 2025	(13.4)

Effect of changes in foreign currency exchange rates	0.8
Restructuring accrual at March 31, 2025	$	33.6

We expect to pay $32.1 million of the accrual balance as of March 31, 2025 within the next twelve months. The remaining accrual of $1.5 million is expected to be paid primarily in 2026. These amounts are included in Accrued restructuring costs and Other non-current liabilities, respectively, on our Condensed Consolidated Balance Sheets at March 31, 2025.

The CTO2Grow Program was approved by our Board of Directors as a consolidated program benefiting both Food and Protective, and accordingly the expected program spend by reporting segment is not available. However, of the total restructuring accrual of $33.6 million as of March 31, 2025, $18.4 million was attributable to Food and $15.2 million was attributable to Protective.

Note 13 Debt and Credit Facilities

Our total debt outstanding consisted of the amounts set forth in the following table:


(In millions)	Interest rate		March 31, 2025		December 31, 2024
Short-term borrowings(1)			$	137.9	$	140.5
Current portion of long-term debt(2)			70.8		64.6
Total current debt			208.7		205.1


Term Loan A due March 2027			680.6		685.2





Senior Secured Notes due October 2026	1.573	%	598.3		598.1
Senior Notes due December 2027	4.000	%	423.3		423.1
Senior Notes due February 2028	6.125	%	767.6		767.0
Senior Notes due April 2029	5.000	%	422.4		422.3
Senior Notes due February 2031	7.250	%	421.5		421.3
Senior Notes due July 2032	6.500	%	396.3		396.2
Senior Notes due July 2033	6.875	%	447.0		446.9
Other(2)			38.5		38.7
Total long-term debt, less current portion(3)			4,195.5		4,198.8
Total debt(4)			$	4,404.2	$	4,403.9

(1)Short-term borrowings of $137.9 million at March 31, 2025, were comprised of $82.4 million under our European securitization program, $50.0 million under our U.S. securitization program, and $5.5 million of short-term borrowings from various lines of credit. Short-term borrowings of $140.5 million at December 31, 2024, were comprised of $83.0 million under our European securitization program, $50.0 million under our U.S. securitization program, and $7.5 million of short-term borrowings from various lines of credit.

(2)Current portion of long-term debt included finance lease liabilities of $8.0 million and $6.6 million at March 31, 2025 and December 31, 2024, respectively. Other debt includes long-term liabilities associated with our finance leases of $11.6 million and $12.9 million at March 31, 2025 and December 31, 2024, respectively. See Note 4, "Leases," for additional information on finance and operating lease liabilities.

(3)Amounts are shown net of unamortized discounts and issuance costs of $29.3 million as of March 31, 2025 and $31.5 million as of December 31, 2024.

(4)As of March 31, 2025, our weighted average interest rate on our short-term borrowings outstanding was 4.2% and on our long-term debt outstanding was 5.3%. As of December 31, 2024, our weighted average interest rate on our short-term borrowings outstanding was 4.5% and on our long-term debt outstanding was 5.4%.

Lines of Credit

The following table summarizes our available lines of credit and committed and uncommitted lines of credit, including our revolving credit facility, and the amounts available under our accounts receivable securitization programs.


(In millions)	March 31, 2025		December 31, 2024
Used lines of credit(1)	$	137.9	$	140.5
Unused lines of credit	1,147.0		1,141.4
Total available lines of credit(2)	$	1,284.9	$	1,281.9

(1)Includes total borrowings under the accounts receivable securitization programs and borrowings under lines of credit available to several subsidiaries.

(2)Of the total available lines of credit, $1,134.9 million was committed as of March 31, 2025.

Senior Notes

2024 Activity

On June 28, 2024, the Company, together with Sealed Air Corporation (US), a wholly owned subsidiary of the Company, collectively issued $400.0 million aggregate principal amount of 6.500% senior notes due 2032 (the “2032 Notes”). The 2032 Notes will mature on July 15, 2032. Interest is payable on January 15 and July 15 of each year, commencing on January 15, 2025. The 2032 Notes are guaranteed on a senior unsecured basis by each of the Company’s existing and future wholly-owned domestic subsidiaries that guarantee its senior secured credit facilities (other than Sealed Air Corporation (US)), subject to release under certain circumstances. We capitalized $4.0 million of fees incurred in connection with the 2032 Notes, which are included in Long-term debt, less current portion on our Condensed Consolidated Balance Sheets.

We may redeem the 2032 Notes, in whole or in part, at any time prior to July 15, 2027, at a redemption price equal to 100% of the principal amount of the 2032 Notes redeemed plus accrued and unpaid interest to, but not including, the redemption date, plus a “make-whole premium”. At any time prior to July 15, 2027, we may redeem up to 40% of the aggregate principal amount of the 2032 Notes with the net cash proceeds of certain equity offerings.

The net proceeds from the 2032 Notes offering were used to repurchase all of the Company’s outstanding 5.500% senior notes due 2025 (the "2025 Notes") pursuant to the tender offer commenced by the Company on June 17, 2024 and satisfy and discharge all of the Company's outstanding 2025 Notes in accordance with the terms of the indenture governing the 2025 Notes and to pay related premiums, fees and expenses in connection therewith. The aggregate repurchase price was $407.9 million, which included the principal amount of $400.0 million, a premium of $6.2 million and accrued interest of $1.7 million. We recognized a pre-tax loss of $6.8 million on the extinguishment, including the premium mentioned above and $0.6 million of accelerated amortization of non-lender fees, included within Other income (expense), net on our Condensed Consolidated Statements of Operations during the second quarter of 2024.

Covenants

Each issue of our outstanding senior notes imposes limitations on our operations and those of specified subsidiaries. Our senior secured credit facility contains customary affirmative and negative covenants for credit facilities of this type, including limitations on our indebtedness, liens, investments, restricted payments, mergers and acquisitions, dispositions of assets, transactions with affiliates, amendment of documents and sale leasebacks, and a covenant specifying a maximum leverage ratio to EBITDA. We were in compliance with the above financial covenants and limitations at March 31, 2025.

Note 14 Derivatives and Hedging Activities

We report all derivative instruments on our Condensed Consolidated Balance Sheets at fair value and establish criteria for designation and effectiveness of transactions entered into for hedging purposes.

As a global organization, we face exposure to market risks, such as fluctuations in foreign currency exchange rates and interest rates. To manage the volatility relating to these exposures, we enter into various derivative instruments from time to time under our risk management policies. We designate derivative instruments as hedges on a transaction basis to support hedge accounting. The changes in fair value of these hedging instruments offset, in part or in whole, corresponding changes in the fair value or cash flows of the underlying exposures being hedged. We assess the initial and ongoing effectiveness of our hedging relationships in accordance with our policy. We do not purchase, hold or sell derivative financial instruments for trading purposes. Our practice is to terminate derivative transactions if the underlying asset or liability matures or is sold or terminated, or if we determine the underlying forecasted transaction is no longer probable of occurring.

We record the fair value positions of all derivative financial instruments on a net basis by counterparty for which a master netting arrangement is utilized.

Foreign Currency Forward Contracts Designated as Cash Flow Hedges

The primary purpose of our cash flow hedging activities is to manage the potential changes in value associated with the amounts receivable or payable on equipment and raw material purchases that are denominated in foreign currencies in order to minimize the impact of the changes in foreign currencies. We record gains and losses on foreign currency forward contracts qualifying as cash flow hedges in Accumulated Other Comprehensive Loss (“AOCL”) to the extent that these hedges are effective and until we recognize the underlying transactions in net earnings, at which time we recognize these gains and losses

in Cost of sales, on our Condensed Consolidated Statements of Operations. Cash flows from derivative financial instruments designated as cash flow hedges are classified as Cash flows from operating activities in the Condensed Consolidated Statements of Cash Flows. These contracts generally have original maturities of less than 12 months.

Net unrealized after-tax gains/losses related to cash flow hedging activities included in AOCL were a $1.0 million loss and $1.4 million gain for the three months ended March 31, 2025 and 2024, respectively. The unrealized amount in AOCL will fluctuate based on changes in the fair value of open contracts during each reporting period.

We estimate that $2.1 million of net unrealized gains related to cash flow hedging activities included in AOCL will be reclassified into earnings within the next twelve months.

Foreign Currency Forward Contracts Not Designated as Hedges

Our subsidiaries have foreign currency exchange exposure from buying and selling in currencies other than their functional currencies. The primary purposes of our foreign currency hedging activities are to manage the potential changes in value associated with the amounts receivable or payable on transactions denominated in foreign currencies and to minimize the impact of the changes in foreign currencies related to foreign currency-denominated, interest-bearing intercompany loans and receivables and payables. The changes in fair value of these derivative contracts are recognized in Other income (expense), net, on our Condensed Consolidated Statements of Operations and are largely offset by the remeasurement of the underlying foreign currency-denominated items indicated above. Cash flows from derivative financial instruments not designated as hedges are classified as Cash flows from investing activities in the Condensed Consolidated Statements of Cash Flows. These contracts generally have original maturities of less than 12 months.

Interest Rate Swaps

From time to time, we may use interest rate swaps to manage our fixed and floating interest rates on our outstanding indebtedness. At March 31, 2025 and December 31, 2024, we had no outstanding interest rate swaps.

Net Investment Hedge

In February 2023, we repaid the €400.0 million 4.500% senior notes issued in June 2015, which were previously designated as a net investment hedge against the foreign currency exposure of a portion of our net investment in certain Euro-functional currency subsidiaries.

In the first quarter of 2023, we entered into a series of cross-currency swaps with a combined notional amount of $432.8 million. Each of these cross-currency swaps were designated as net investment hedges of the Company's foreign currency exposure of its net investment in certain Euro-functional currency subsidiaries with Euro-denominated net assets, and the Company pays a fixed rate of Euro-based interest and receives a fixed rate of U.S. dollar interest. The Company has elected the spot method for assessing the effectiveness of these contracts. The maturity date for this series of cross-currency swaps is February 1, 2028. We recognized $0.8 million of interest income within Interest expense, net on the Condensed Consolidated Statements of Operations for the three months ended March 31, 2025 and 2024, related to these contracts.

For derivative instruments that are designated and qualify as hedges of net investments in foreign operations, changes in fair values of the derivative instruments are recognized in Unrealized gain or loss on derivative instruments for net investment hedge, a component of AOCL, net of taxes, to offset the changes in the values of the net investments being hedged. Any portion of the net investment hedge that is determined to be ineffective is recorded in Other income (expense), net on the Condensed Consolidated Statements of Operations.

Other Derivative Instruments

We may use other derivative instruments from time to time to manage exposure to foreign exchange rates and to access international financing transactions. These instruments can potentially limit foreign exchange exposure by swapping borrowings denominated in one currency for borrowings denominated in another currency.

Fair Value of Derivative Instruments

See Note 15, “Fair Value Measurements, Equity Investments and Other Financial Instruments,” for a discussion of the inputs and valuation techniques used to determine the fair value of our outstanding derivative instruments.

The following table details the fair value of our derivative instruments included on our Condensed Consolidated Balance Sheets.


	Cash Flow Hedge				Net Investment Hedge				Non-Designated as Hedging Instruments				Total
(In millions)	March 31, 2025		December 31, 2024		March 31, 2025		December 31, 2024		March 31, 2025		December 31, 2024		March 31, 2025		December 31, 2024
Derivative Assets
Foreign currency forward contracts	$	1.9	$	4.8	$	—	$	—	$	7.8	$	1.2	$	9.7	$	6.0
Cross-currency swaps	—		—		—		3.2		—		—		—		3.2
Total Derivative Assets	$	1.9	$	4.8	$	—	$	3.2	$	7.8	$	1.2	$	9.7	$	9.2

Derivative Liabilities
Foreign currency forward contracts	$	(0.3)	$	(0.4)	$	—	$	—	$	(1.8)	$	(6.2)	$	(2.1)	$	(6.6)
Cross-currency swaps	—		—		(9.1)		—		—		—		(9.1)		—
Total Derivative Liabilities	$	(0.3)	$	(0.4)	$	(9.1)	$	—	$	(1.8)	$	(6.2)	$	(11.2)	$	(6.6)
Net Derivatives(1)	$	1.6	$	4.4	$	(9.1)	$	3.2	$	6.0	$	(5.0)	$	(1.5)	$	2.6

(1)The following table reconciles gross positions without the impact of master netting agreements to the balance sheet classification:


	Other Current Assets				Other Current Liabilities				Other Non-current Assets				Other Non-current Liabilities
(In millions)	March 31, 2025		December 31, 2024		March 31, 2025		December 31, 2024		March 31, 2025		December 31, 2024		March 31, 2025		December 31, 2024
Gross position	$	9.7	$	6.0	$	(2.1)	$	(6.6)	$	—	$	3.2	$	(9.1)	$	—
Impact of master netting agreements	(1.8)		(0.4)		1.8		0.4		—		—		—		—
Net amounts recognized on the Condensed Consolidated Balance Sheets	$	7.9	$	5.6	$	(0.3)	$	(6.2)	$	—	$	3.2	$	(9.1)	$	—

The following table details the effect of our derivative instruments on our Condensed Consolidated Statements of Operations.


			Amount of Gain (Loss) Recognized in Earnings on Derivatives
	Location of Gain (Loss) Recognized on	Three Months Ended March 31,
(In millions)	Condensed Consolidated Statements of Operations		2025		2024
Derivatives designated as hedging instruments:
Cash Flow Hedges:
Foreign currency forward contracts	Cost of sales		$	3.6	$	(0.2)



Sub-total cash flow hedges			3.6		(0.2)




Derivatives not designated as hedging instruments:
Foreign currency forward contracts	Other income (expense), net		9.7		3.7
Total			$	13.3	$	3.5

Note 15 Fair Value Measurements, Equity Investments and Other Financial Instruments

Fair Value Measurements

Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. There are three levels to the fair value hierarchy as follows:

Level 1 - observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets;

Level 2 - inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly; and

Level 3 - unobservable inputs for which there is little or no market data, which may require the reporting entity to develop its own assumptions.

The fair value, measured on a recurring basis, of our financial instruments, using the fair value hierarchy under GAAP, are included in the table below.


	March 31, 2025
(In millions)	Total Fair Value		Level 1		Level 2		Level 3
Cash equivalents	$	41.7	$	41.7	$	—	$	—

Derivative financial and hedging instruments net asset (liability):
Foreign currency forward contracts	$	7.6	$	—	$	7.6	$	—

Cross-currency swaps	$	(9.1)	$	—	$	(9.1)	$	—


	December 31, 2024
(In millions)	Total Fair Value		Level 1		Level 2		Level 3
Cash equivalents	$	56.3	$	56.3	$	—	$	—

Derivative financial and hedging instruments net (liability) asset:
Foreign currency forward contracts	$	(0.6)	$	—	$	(0.6)	$	—

Cross-currency swaps	$	3.2	$	—	$	3.2	$	—

Cash equivalents - Our cash equivalents consisted of bank time deposits. Since these are short-term, highly liquid investments with remaining maturities of 3 months or less, they present negligible risk of changes in fair value due to changes in interest rates and are classified as Level 1 financial instruments.

Derivative financial instruments - Our foreign currency forward contracts, foreign currency options, interest rate swaps and cross-currency swaps are recorded at fair value on our Condensed Consolidated Balance Sheets using a discounted cash flow analysis that incorporates observable market inputs. These market inputs include foreign currency spot and forward rates, and various interest rate curves, and are obtained from pricing data quoted by various banks, third-party sources and foreign currency dealers involving identical or comparable instruments. Such financial instruments are classified as Level 2.

Counterparties to these foreign currency forward contracts have at least an investment grade rating. Credit ratings on some of our counterparties may change during the term of our financial instruments. We closely monitor our counterparties’ credit ratings and, if necessary, will make any appropriate changes to our financial instruments. The fair value generally reflects the estimated amounts that we would receive or pay to terminate the contracts at the reporting date.

Foreign currency forward contracts are included in Prepaid expenses and other current assets and Other current liabilities on the Condensed Consolidated Balance Sheets as of March 31, 2025 and December 31, 2024. Cross-currency swaps are included in Other non-current liabilities and Other non-current assets on the Condensed Consolidated Balance Sheets as of March 31, 2025 and December 31, 2024, respectively.

Equity Investments

Sealed Air maintains equity investments in companies which are accounted for under the measurement alternative described in ASC 321-10-35-2 ("ASC 321") for equity investments that do not have readily determinable fair values. We do not exercise significant influence over these companies. The following carrying value of these investments were included within Other non-current assets in our Condensed Consolidated Balance Sheets.


(In millions)	March 31, 2025		December 31, 2024
Carrying value at the beginning of period	$	13.9	$	13.8
Purchases	—		—
Impairments or downward adjustments	—		—
Upward adjustments	—		—
Currency translation on investments	(0.4)		0.1
Carrying value at the end of period	$	13.5	$	13.9

As of March 31, 2025 and December 31, 2024, cumulative upward adjustments to our equity investments were $21.7 million and cumulative impairments or downward adjustments were $31.6 million.

Other Financial Instruments

The following financial instruments are recorded at fair value or at amounts that approximate fair value: (1) trade receivables, net, (2) certain other current assets, (3) accounts payable and (4) other current liabilities. The carrying amounts reported on our Condensed Consolidated Balance Sheets for the above financial instruments closely approximate their fair value due to the short-term nature of these assets and liabilities.

Other liabilities that are recorded at carrying value on our Condensed Consolidated Balance Sheets include our credit facilities and senior notes. We utilize a market approach to calculate the fair value of our senior notes. Due to their limited investor base and the face value of some of our senior notes, they may not be actively traded on the date we calculate their fair value. Therefore, we may utilize prices and other relevant information generated by market transactions involving similar securities, reflecting U.S. Treasury yields to calculate the yield to maturity and the price on some of our senior notes. These inputs are provided by an independent third-party and are considered to be Level 2 inputs.

We derive our fair value estimates of our various other debt instruments by evaluating the nature and terms of each instrument, considering prevailing economic and market conditions, and examining the cost of similar debt offered at the balance sheet date. We also incorporated our credit default swap rates and currency specific swap rates in the valuation of each debt instrument, as applicable.

These estimates are subjective and involve uncertainties and matters of significant judgment, and therefore we cannot determine them with precision. Changes in assumptions could significantly affect our estimates.

The table below shows the carrying amounts and estimated fair values of our debt, excluding our lease liabilities.


			March 31, 2025				December 31, 2024
(In millions)	Interest rate		Carrying Amount		Fair Value		Carrying Amount		Fair Value


Term Loan A due March 2027(1)			$	738.6	$	738.6	$	743.2	$	743.2





Senior Secured Notes due October 2026	1.573	%	598.3		571.0		598.1		564.5
Senior Notes due December 2027	4.000	%	423.3		409.0		423.1		405.5
Senior Notes due February 2028	6.125	%	767.6		775.7		767.0		777.4
Senior Notes due April 2029	5.000	%	422.4		412.6		422.3		408.5
Senior Notes due February 2031	7.250	%	421.5		439.5		421.3		439.1
Senior Notes due July 2032	6.500	%	396.3		403.5		396.2		401.7
Senior Notes due July 2033	6.875	%	447.0		470.6		446.9		468.2
Other foreign borrowings(1)			113.7		113.7		109.9		109.8
Other domestic borrowings			56.1		56.1		56.4		56.4
Total debt(2)			$	4,384.8	$	4,390.3	$	4,384.4	$	4,374.3

(1)Includes borrowings denominated in currencies other than U.S. dollars.

(2)The carrying amount and estimated fair value of debt exclude lease liabilities.

Included among our non-financial assets and liabilities that are not required to be measured at fair value on a recurring basis are inventories, property and equipment, goodwill, intangible assets and asset retirement obligations.

Note 16 Defined Benefit Pension Plans and Other Post-Employment Benefit Plans

The following tables show the components of net benefit cost for our defined benefit pension plans for the three months ended March 31, 2025 and 2024:


	Three Months Ended March 31, 2025						Three Months Ended March 31, 2024
(In millions)	U.S.		International		Total		U.S.		International		Total
Components of net periodic benefit cost:
Service cost	$	—	$	0.8	$	0.8	$	—	$	0.9	$	0.9
Interest cost	1.6		4.7		6.3		1.6		5.1		6.7
Expected return on plan assets	(1.8)		(5.7)		(7.5)		(1.7)		(5.8)		(7.5)
Amortization of net prior service cost	—		0.1		0.1		—		0.1		0.1
Amortization of net actuarial loss	0.4		0.9		1.3		0.4		1.0		1.4
Net periodic benefit cost	0.2		0.8		1.0		0.3		1.3		1.6
Settlement income	—		(0.1)		(0.1)		—		—		—
Total benefit cost	$	0.2	$	0.7	$	0.9	$	0.3	$	1.3	$	1.6

The following table shows the components of net periodic benefit cost for our other post-employment benefit plans for the three months ended March 31, 2025 and 2024:


	Three Months Ended March 31,
(In millions)		2025		2024
Components of net periodic benefit cost:

Interest cost		$	0.3	$	0.4
Amortization of net prior service credit and net actuarial gain		(0.2)		(0.1)

Net periodic benefit cost		$	0.1	$	0.3

Note 17 Income Taxes

Effective Income Tax Rate and Income Tax Provision

For interim tax reporting, we estimate one annual effective tax rate for tax jurisdictions not subject to a valuation allowance and apply that rate to the year-to-date ordinary income/(loss). Tax effects of significant unusual or infrequently occurring items are excluded from the estimated annual effective tax rate calculation and recognized in the interim period in which they occur.

Compared to the U.S. statutory rate of 21.0%, state income taxes, foreign earnings subject to higher tax rates and non-deductible expenses increase the Company's effective income tax rate, whereas research and development credits decrease the Company's effective tax rate.

Our effective income tax rate was 8.0% for the three months ended March 31, 2025. In addition to the above referenced items, the three month period was favorably impacted by the reversal of accruals for uncertain tax positions as a result of the resolution of certain previous years' international tax matters.

Our effective income tax rate was 30.0% for the three months ended March 31, 2024. In addition to the above referenced items, the three-month period was unfavorably impacted by accruals for uncertain tax positions.

There were no significant changes in our valuation allowances for the three months ended March 31, 2025 and 2024.

Net (decreases)/increases in unrecognized tax positions were $(44.2) million and $4.6 million for the three months ended March 31, 2025 and 2024, respectively. The period ended March 31, 2025 decreased as a result of the resolution of certain previous years’ international tax matters, partially offset by interest accruals on existing uncertain tax positions, and for the period ended March 31, 2024 increased primarily related to interest accruals on existing uncertain tax positions. We are not currently able to reasonably estimate the amount by which the liability for unrecognized tax positions may increase or decrease as a result of current and future tax examination activity or resolution. Interest and penalties on tax assessments are included in Income tax provision on our Condensed Consolidated Statements of Operations.

The Organization for Economic Co-operation and Development has issued Pillar Two model rules introducing a new global minimum tax of 15% as of January 1, 2024. While the U.S. has not adopted the Pillar Two rules, many other governments around the world have enacted legislation. This minimum tax is treated as a period cost and did not have a material impact on the Company's financial results of operations for the three months ended March 31, 2025. The Company is monitoring legislative developments, as well as additional guidance from countries that have enacted legislation, and we anticipate further legislative activity and administrative guidance in the future.

Note 18 Commitments and Contingencies

Litigation and Claims

On July 18, 2024, Water.IO Ltd (“Water.IO”) filed a complaint against the Company for breach of contract and breach of the implied covenant of good faith and fair dealing in state court in Mecklenburg County, North Carolina. The Company separately filed a complaint against Water.IO for unfair and deceptive trade practices in federal court in Charlotte, North Carolina. Both complaints primarily stem from a 2018 Purchase Agreement, as amended, between the two parties for the purchase of approximately $25 million of sensors by the Company from Water.IO over the term of the agreement. On August 14, 2024, the matter was removed to North Carolina State Business Court. There is no trial date currently set for this matter. The Company believes it has valid defenses against Water.IO’s claims and that it also has valid claims against Water.IO. The Company intends to defend its interests vigorously in this matter and does not believe it has a probable loss associated with the claim.

Environmental Matters

We are subject to loss contingencies resulting from environmental laws and regulations (including claims relating to the alleged use of polyfluoroalkyl substances (PFAS) in our products and manufacturing processes), and we accrue for anticipated costs associated with investigatory and remediation efforts when an assessment has indicated that a loss is probable and can be reasonably estimated. These accruals are not reduced by potential insurance recoveries, if any. We do not believe that it is reasonably possible that our liability in excess of the amounts that we have accrued for environmental matters will be material to our Condensed Consolidated Balance Sheets or Statements of Operations. Environmental liabilities are reassessed whenever circumstances become better defined or remediation efforts and their costs can be better estimated.

We evaluate these liabilities periodically based on available information, including the progress of remedial investigations at each site, the current status of discussions with regulatory authorities regarding the methods and extent of remediation and the apportionment of costs among potentially responsible parties. As some of these issues are decided (the outcomes of which are subject to uncertainties) or new sites are assessed and costs can be reasonably estimated, we adjust the recorded accruals, as necessary. We believe that these exposures are not material to our Condensed Consolidated Balance Sheets or Statements of Operations. We believe that we have adequately reserved for all probable and estimable environmental exposures.

Guarantees and Indemnification Obligations

We are a party to many contracts containing guarantees and indemnification obligations. These contracts primarily consist of:

•indemnities in connection with the sale of businesses, primarily related to the sale of Diversey in 2017. Our indemnity obligations under the relevant agreements may be limited in terms of time, amount or scope. As it relates to certain income tax related liabilities, the relevant agreements may not provide any cap for such liabilities, and the period in which we would be liable would lapse upon expiration of the statute of limitation for assessment of the underlying taxes. Because of the conditional nature of these obligations and the unique facts and circumstances involved in each particular agreement, we are unable to reasonably estimate the potential maximum exposure associated with these items;

•product warranties with respect to certain products sold to customers in the ordinary course of business. These warranties typically provide that products will conform to specifications. We generally do not establish a liability for product warranty based on a percentage of sales or other formula. We accrue a warranty liability on a transaction-specific basis depending on the individual facts and circumstances related to each sale. Both the liability and annual expense related to product warranties are immaterial to our consolidated financial position and results of operations; and

•licenses of intellectual property by us to third parties in which we have agreed to indemnify the licensee against third-party infringement claims.

As of March 31, 2025, the Company has no reason to believe a loss exceeding amounts already recognized would be incurred.

Other Matters

We are also involved in various other legal actions incidental to our business. We believe, after consulting with counsel, that the disposition of these other legal proceedings and matters will not have a material effect on our consolidated financial condition or results of operations including potential impact to cash flows.

Note 19 Stockholders’ Equity

Repurchase of Common Stock

On August 2, 2021, the Board of Directors approved a share repurchase program of $1.0 billion. This program has no expiration date and replaced all previous authorizations. It does not obligate us to repurchase any specified amount of shares and remains subject to the discretion of the Board of Directors. As of March 31, 2025, there was $536.5 million remaining under this program. Share repurchases made prior to August 2, 2021 were under the previous share repurchase authorizations approved by the Board of Directors.

During the three months ended March 31, 2025 and 2024, no shares were repurchased.

Repurchases are made under open market transactions, including through plans complying with Rule 10b5-1 of the Exchange Act, and pursuant to the share repurchase program referenced above.

Dividends

On February 18, 2025, our Board of Directors declared a quarterly cash dividend of $0.20 per common share, or $29.4 million, which was paid on March 28, 2025, to stockholders of record at the close of business on March 14, 2025.

The dividends paid during the three months ended March 31, 2025 were recorded as a reduction to Cash and cash equivalents with an offset to Retained earnings on our Condensed Consolidated Balance Sheets. Our senior secured credit facility and our senior notes contain covenants that restrict our ability to declare or pay dividends and repurchase stock. However, we do not believe these covenants are likely to materially limit the future payment of quarterly cash dividends on our common stock.

From time to time, we may consider other means of returning value to our stockholders based on our consolidated financial condition and results of operations. There is no guarantee that our Board of Directors will declare any future dividends.

Share-based Compensation

In 2014, the Board of Directors adopted, and our stockholders approved, the 2014 Omnibus Incentive Plan (“Omnibus Incentive Plan”). Under the Omnibus Incentive Plan, the maximum number of shares of Common Stock authorized was 4,250,000, plus total shares available to be issued as of May 22, 2014 under the 2002 Directors Stock Plan and the 2005 Contingent Stock Plan (collectively, the “Predecessor Plans”). The Omnibus Incentive Plan replaced the Predecessor Plans and no further awards were granted under the Predecessor Plans. The Omnibus Incentive Plan provides for the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, unrestricted stock, performance share units known as PSU awards, other stock awards and cash awards to officers, non-employee directors, key employees, consultants and advisors.

In 2018, 2021 and 2024, the Board of Directors adopted, and our shareholders approved, amendments and restatements to the Omnibus Incentive Plan, adding 2,199,114, 2,999,054 and 1,138,896 shares of common stock to the share pool previously available under the Omnibus Incentive Plan, respectively.

We record share-based incentive compensation expense in Selling, general and administrative expenses and Cost of sales on our Condensed Consolidated Statements of Operations for both equity-classified and liability-classified awards. We record a corresponding credit to Additional paid-in capital within Stockholders’ equity for equity-classified awards, and to either Other current liabilities or Other non-current liabilities for liability-classified awards based on the fair value of the share-based incentive compensation awards at the date of grant. Total expense for the liability-classified awards continues to be remeasured to fair value at the end of each reporting period. We recognize an expense or credit reflecting the straight-line recognition, net of estimated forfeitures, of the expected cost of the awards. The number of PSUs earned may equal, exceed, or be less than the targeted number of shares depending on whether the performance criteria are met, surpassed, or not met.

The table below shows our total share-based incentive compensation expense:


	Three Months Ended March 31,
(In millions)		2025		2024
Total share-based incentive compensation expense(1)		$	11.9	$	8.7

(1)The amounts presented above do not include the expense related to our U.S. profit sharing contributions made in the form of our common stock. However, the amounts include the expense related to share-based awards that are settled in cash.

Performance Share Units (“PSU”) Awards

During the first 90 days of each year, the People and Compensation Committee (or "P&C Committee") of our Board of Directors approves PSU awards for our executive officers and other selected employees, which include for each participant a target number of shares of common stock and the performance goals and measures that will determine the percentage of the target award that is earned. Following the end of the performance period, in addition to shares earned, participants will also receive a cash payment in the amount of the dividends (without interest) that would have been paid during the performance period on the number of shares that they have earned. Each PSU is subject to forfeiture if the recipient terminates employment with the Company prior to the end of the award performance period for any reason other than death, disability or retirement. In the event of death, disability or retirement, a participant will receive a prorated payment based on such participant’s number of days of service during the award performance period, further adjusted based on the achievement of the performance goals during the award performance period. PSUs are classified as equity in the Condensed Consolidated Balance Sheets, with the exception of awards that are required by local laws or regulations to be settled in cash. These are classified as either Other current liabilities or Other non-current liabilities in the Condensed Consolidated Balance Sheets.

2025 Three-year PSU Awards

During the first quarter of 2025, the P&C Committee approved awards with a three-year performance period beginning January 1, 2025 and ending December 31, 2027 for executive officers and other selected employees. The P&C Committee established performance goals, which are (i) the weighting of each year’s diluted earnings per share compared to a target established using the prior year’s performance adjusted for a predetermined growth percentage (“Adjusted EPS Growth) weighted at 50%, and (ii) Return on Invested Capital (“ROIC”) weighted at 50%. Calculation of final achievement on each performance metric is subject to an upward or downward adjustment of up to 25% of the overall combined achievement percentage, based on the results of a relative total shareholder return (“TSR”) modifier. The comparator group for the relative TSR modifier is comprised of a custom peer group as of the beginning of the performance period. Shareholder return in the top quartile of the comparator group increases overall achievement of performance metrics by 25%, while shareholder return in the bottom quartile of the comparator group decreases overall achievement of the performance metrics by 25%. The total number of shares to be issued for these awards, including the modifier, can range from zero to 250% of the target number of shares.

During the first quarter of 2025, subsequent to the initial grants, a PSU award was granted to one additional executive. The performance period and performance goals for the PSU awards are identical to those described above.

The target number of PSUs granted and the grant date fair value of the PSUs are shown in the following table:


	Adjusted EPS Growth		ROIC
February 18, 2025 grant date
Number of units granted	80,477		80,477
Fair value on grant date (per unit)	$	35.83	$	35.83
March 3, 2025 grant date
Number of units granted	19,084		19,084
Fair value on grant date (per unit)	$	34.82	$	34.82
March 31, 2025 grant date
Number of units granted	5,544		5,544
Fair value on grant date (per unit)	$	29.74	$	29.74

The assumptions used to calculate the grant date fair value of the PSUs are shown in the following table:


	Expected price volatility		Risk-free interest rate
February 18, 2025 grant date	32.3	%	4.3	%
March 3, 2025 grant date	32.7	%	3.9	%
March 31, 2025 grant date	32.5	%	3.9	%

2022 Three-year PSU Awards

In February 2025, the P&C Committee reviewed the performance results for the 2022-2024 PSUs. Performance goals for these PSUs were based on Adjusted EBITDA CAGR, ROIC, and the Company's TSR ranking relative to S&P 500 component companies over the performance period. Based on overall performance for the 2022-2024 PSUs, these awards paid out at 75% of target or 40,752 units. Of this, 13,339 units were withheld to cover employee tax withholding and 361 units were designated as cash-settled awards, resulting in net share issuances of 27,052.

Note 20 Accumulated Other Comprehensive Loss

The following table provides details of comprehensive income (loss) for the three months ended March 31, 2025 and 2024:


(In millions)	Unrecognized Pension Items		Cumulative Translation Adjustment(1)		Unrecognized Losses on Derivative Instruments for net investment hedge		Unrecognized Gains (Losses) on Derivative Instruments for cash flow hedge		Accumulated Other Comprehensive Loss, Net of Taxes






Balance at December 31, 2024	$	(141.8)	$	(917.1)	$	(20.7)	$	3.7	$	(1,075.9)
Other comprehensive income (loss) before reclassifications	—		67.4		(9.3)		1.4		59.5
Less: amounts reclassified from accumulated other comprehensive loss	0.8		—		—		(2.5)		(1.7)
Net current period other comprehensive income (loss)	0.8		67.4		(9.3)		(1.1)		57.8
Balance at March 31, 2025	$	(141.0)	$	(849.7)	$	(30.0)	$	2.6	$	(1,018.1)







Balance at December 31, 2023	$	(146.4)	$	(770.6)	$	(38.1)	$	(0.4)	$	(955.5)
Other comprehensive (loss) income before reclassifications	(0.2)		(40.4)		8.4		1.3		(30.9)
Less: amounts reclassified from accumulated other comprehensive loss	1.1		—		—		0.1		1.2
Net current period other comprehensive income (loss)	0.9		(40.4)		8.4		1.4		(29.7)
Balance at March 31, 2024	$	(145.5)	$	(811.0)	$	(29.7)	$	1.0	$	(985.2)

(1)Includes gains and losses on intra-entity foreign currency transactions. The intra-entity currency translation adjustment was $14.0 million and $8.8 million for the three months ended March 31, 2025 and 2024, respectively.

The following table provides detail of amounts reclassified from AOCL:


	Three Months Ended March 31,
(In millions)		2025		2024		Location of Amount Reclassified from AOCL
Defined benefit pension plans and other post-employment benefits:
Net settlement income		$	0.1	$	—

Actuarial losses, net		(1.2)		(1.4)
Total pre-tax amount		(1.1)		(1.4)		Other income (expense), net
Tax benefit		0.3		0.3
Net of tax		(0.8)		(1.1)


Net gains (losses) on cash flow hedging derivatives:(1)
Foreign currency forward contracts		3.6		(0.2)		Cost of sales


Total pre-tax amount		3.6		(0.2)
Tax (expense) benefit		(1.1)		0.1
Net of tax		2.5		(0.1)
Total reclassifications for the period		$	1.7	$	(1.2)

(1)These accumulated other comprehensive components are included in our derivative and hedging activities. See Note 14, “Derivatives and Hedging Activities,” for additional details.

Note 21 Other Income (Expense), net

The following table provides details of Other income (expense), net:


	Three Months Ended March 31,
(In millions)		2025		2024
Net foreign exchange transaction gain		$	0.6	$	1.2
Bank fee income (expense)		0.8		(1.0)
Pension cost other than service cost		(0.7)		(1.8)

Foreign currency exchange loss due to highly inflationary economies		(1.7)		(4.9)

Other income		2.6		6.6
Other expense		(1.1)		(0.9)
Other income (expense), net		$	0.5	$	(0.8)

Note 22 Net Earnings Per Common Share

The following table shows the calculation of basic and diluted net earnings per common share:


	Three Months Ended March 31,
(In millions, except per share amounts)		2025		2024
Basic Net Earnings Per Common Share:
Numerator:
Net earnings		$	113.5	$	82.0
Distributed and allocated undistributed net earnings to unvested restricted stockholders		—		—
Net earnings available to common stockholders		$	113.5	$	82.0
Denominator:
Weighted average number of common shares outstanding - basic		146.2		144.9
Basic net earnings per common share:
Basic net earnings per common share		$	0.78	$	0.57
Diluted Net Earnings Per Common Share:
Numerator:
Net earnings available to common stockholders		$	113.5	$	82.0
Denominator:
Weighted average number of common shares outstanding - basic		146.2		144.9
Effect of dilutive stock shares and units		0.6		0.5


Weighted average number of common shares outstanding - diluted under treasury stock		146.8		145.4
Diluted net earnings per common share		$	0.77	$	0.56


Item 2.			Management’s Discussion and Analysis of Financial Condition and Results
			of Operations

The information in our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read together with our Condensed Consolidated Financial Statements and related notes set forth in Item 1 of Part I of this Quarterly Report on Form 10-Q, our MD&A set forth in Item 7 of Part II of our 2024 Form 10-K and our Consolidated Financial Statements and related notes set forth in Item 8 of Part II of our 2024 Form 10-K. See “Cautionary Notice Regarding Forward-Looking Statements” above, and the information referenced therein, for a description of risks that we face and important factors that we believe could cause actual results to differ materially from those in our forward-looking statements. All amounts and percentages are approximate due to rounding and all dollars are in millions, except per share amounts or where otherwise noted. When we cross-reference to a “Note,” we are referring to our “Notes to Condensed Consolidated Financial Statements,” unless the context indicates otherwise.

Recent Events and Trends

Market Trends

Food segment sales on an organic basis through the first quarter of 2025 compared to 2024 were slightly favorable driven by pricing actions and formula pass throughs combined with marginal volume growth. Protective segment sales on an organic basis declined in the first quarter of 2025 compared to 2024 as a result of volume declines primarily in fulfillment and industrial applications. We are currently expecting a slight shift in industrial and consumer sentiment in the full year to result in volumes down slightly on a full year total company basis compared to 2024, partially offset by favorable pricing trends compared to 2024.

Non-GAAP Information

In this report, we include certain non-GAAP financial measures, including Net Debt, Adjusted Net Earnings and Adjusted EPS, net sales on an "organic" and a “constant currency” basis, Free Cash Flow, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Tax Rate. Management uses non-GAAP financial measures to assess operating and financial performance, set budgets, provide guidance and compare with peers’ performance. We believe such non-GAAP financial measures are useful to investors. Non-GAAP financial measures should not be considered in isolation from or as a substitute for GAAP information.

The non-GAAP financial metrics exclude certain specified items (“Special Items”), including restructuring charges and restructuring associated costs, amortization of intangible assets and inventory step-up expense related to the acquisition of Liquibox, adjustments in the valuation of our "SEE Ventures" portfolio (which may include debt or equity investments), other charges related to acquisitions and divestitures, gains and losses related to acquisitions and divestitures, special tax items or tax benefits (collectively, “Tax Special Items”) and certain other items. We evaluate unusual or special items on an individual basis. Our evaluation of whether to exclude an unusual or special item for purposes of determining our non-GAAP financial measures considers both the quantitative and qualitative aspects of the item, including among other things (i) its nature, (ii) whether or not it relates to our ongoing business operations, and (iii) whether or not we expect it to occur as part of our normal business on a regular basis.

See information below for reconciliations of non-GAAP financial measures to their most directly comparable GAAP financial measures. Information reconciling forward-looking non-GAAP financial measures to their most directly comparable GAAP financial measures is not presented because it is not available without unreasonable effort. The reconciling information that is not available includes forward-looking ranges of certain Special Items with high variability, complexity and low visibility. We are unable to address the probable significance of such unavailable information, which could have a potential significant impact on our future GAAP financial results.

Adjusted EBITDA and Adjusted EBITDA Margin

Adjusted EBITDA is defined as Earnings before Interest Expense, Taxes, Depreciation and Amortization, adjusted to exclude the impact of Special Items. Management uses Adjusted EBITDA as one of many measures to assess the performance of the business. Adjusted EBITDA is also a metric used to determine performance under the Company's Annual Incentive Plan. We do not believe there are estimates underlying the calculation of Adjusted EBITDA, other than those inherent in our GAAP results of operations, which would render the use and presentation of Adjusted EBITDA misleading. While the nature and amount of individual Special Items vary from period to period, we believe our calculation of Adjusted EBITDA is applied

consistently to all periods and, in conjunction with other GAAP and non-GAAP financial measures, Adjusted EBITDA provides a useful and consistent comparison of our Company's performance to other periods.

The following table shows a reconciliation of GAAP Net earnings from continuing operations to non-GAAP Consolidated Adjusted EBITDA from continuing operations:


	Three Months Ended March 31,
(In millions)		2025		2024
Net earnings from continuing operations		$	116.9	$	83.4
Interest expense, net		56.8		65.1
Income tax provision		10.2		35.7
Depreciation and amortization, net of adjustments(1)		58.7		60.9
Special Items:
Liquibox intangible amortization		7.6		7.5

Restructuring charges		2.6		15.5
Other restructuring associated costs		5.9		6.8
Foreign currency exchange loss due to highly inflationary economies		1.7		4.9



Charges related to acquisition and divestiture activity(2)		0.1		(1.9)
CEO severance and separation costs		7.4		—
Accelerated share-based compensation expense(1)		5.0		—

Other Special Items		3.4		0.4
Pre-tax impact of Special Items		33.7		33.2
Non-GAAP Consolidated Adjusted EBITDA from continuing operations		$	276.3	$	278.3

(1)Net of Liquibox intangible amortization of $7.6 million and $7.5 million for the three months ended March 31, 2025 and 2024, respectively, and accelerated share-based compensation expense of $5.0 million for the three months ended March 31, 2025, which is included under Special Items. The accelerated share-based compensation expense for the three months ended March 31, 2025 primarily relates to the vesting of certain equity awards for our prior CEO upon his departure.

(2)Charges related to acquisition and divestiture activity for the three months ended March 31, 2024 primarily consists of income recognized on the final purchase price settlement related to the Liquibox acquisition.

The Company may also assess performance using Adjusted EBITDA Margin. Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by net sales. We believe that Adjusted EBITDA Margin is a useful measure to assess the profitability of sales made to third parties and the efficiency of our core operations.

Adjusted Net Earnings and Adjusted Earnings Per Share

Adjusted Net Earnings and Adjusted Earnings Per Share (“Adjusted EPS”) are also used by the Company to measure total company performance. Adjusted Net Earnings is defined as GAAP net earnings from continuing operations excluding the impact of Special Items. Adjusted EPS is defined as our Adjusted Net Earnings divided by the number of diluted shares outstanding. We believe that Adjusted Net Earnings and Adjusted EPS are useful measurements of Company performance, along with other GAAP and non-GAAP financial measures, because they incorporate non-cash items of depreciation and amortization, including share-based compensation, which impact the overall performance and net earnings of our business. Additionally, Adjusted Net Earnings and Adjusted EPS reflect the impact of our Adjusted Tax Rate and interest expense on a net and per share basis. While the nature and amount of individual Special Items vary from period to period, we believe our calculation of Adjusted Net Earnings and Adjusted EPS is applied consistently to all periods and, in conjunction with other GAAP and non-GAAP financial measures, Adjusted Net Earnings and Adjusted EPS provide a useful and consistent comparison of our Company's performance to other periods.

The following table shows a reconciliation of GAAP Net earnings and Diluted earnings per share from continuing operations to non-GAAP Adjusted net earnings and Adjusted EPS from continuing operations.


	Three Months Ended March 31,
		2025	2024
(In millions, except per share data)			Net Earnings		Diluted EPS		Net Earnings		Diluted EPS
GAAP Net earnings and diluted EPS from continuing operations			$	116.9	$	0.79	$	83.4	$	0.57
Special Items(1)			2.6		0.02		29.4		0.20
Non-GAAP Adjusted net earnings and adjusted diluted EPS from continuing operations(2)			$	119.5	$	0.81	$	112.8	$	0.78
Weighted average number of common shares outstanding - Diluted					146.8				145.4

(1)Includes pre-tax Special Items, plus/less Tax Special Items and the tax impact of Special Items as seen in the following calculation of non-GAAP Adjusted income tax rate.

(2)Adjusted diluted earnings per share for the three months ended March 31, 2024 does not sum due to rounding.

Adjusted Tax Rate

We also present our adjusted income tax rate (“Adjusted Tax Rate”). The Adjusted Tax Rate is a measure of our GAAP effective tax rate, adjusted to exclude the tax impact from the Special Items that are excluded from our Adjusted Net Earnings and Adjusted EPS metrics as well as expense or benefit from any special taxes or Tax Special Items. The Adjusted Tax Rate is an indicator of the taxes on our core business. The tax circumstances and effective tax rate in the specific countries where the Special Items occur will determine the impact (positive or negative) to the Adjusted Tax Rate. While the nature and amount of Tax Special Items vary from period to period, we believe our calculation of the Adjusted Tax Rate is applied consistently to all periods and, in conjunction with our GAAP effective income tax rate, the Adjusted Tax Rate provides a useful and consistent comparison of the impact that tax expense has on our Company's performance.

The following table shows our calculation of the non-GAAP Adjusted income tax rate:


	Three Months Ended March 31,
(In millions)		2025			2024
GAAP Earnings before income tax provision from continuing operations		$	127.1		$	119.1
Pre-tax impact of Special Items		33.7			33.2
Non-GAAP Adjusted Earnings before income tax provision from continuing operations		$	160.8		$	152.3

GAAP Income tax provision from continuing operations		$	10.2		$	35.7
Tax Special Items(1)		23.6			(4.1)
Tax impact of Special Items(2)		7.5			7.9
Non-GAAP Adjusted Income tax provision from continuing operations		$	41.3		$	39.5

GAAP Effective income tax rate		8.0		%	30.0		%
Non-GAAP Adjusted income tax rate		25.7		%	25.9		%

(1)For the three months ended March 31, 2025, Tax Special Items reflect the resolution of certain previous years' international tax matters, partially offset by interest accruals for uncertain tax positions, and for the three months ended March 31, 2024, Tax Special Items reflect accruals for uncertain tax positions.

(2)The tax rate used to calculate the tax impact of Special Items is based on the jurisdiction in which the item was recorded.

Organic and Constant Currency Measures

In our “Net Sales by Segment,” and in some of the discussions and tables that follow, we exclude the impact of foreign currency translation when presenting net sales information, which we define as “constant currency”, and we exclude acquisitions in the first year after closing, divestiture activity from the time of sale, and the impact of foreign currency

translation when presenting net sales information, which we define as “organic.” Changes in net sales excluding the impact of foreign currency translation and/or acquisition and divestiture activity are non-GAAP financial measures. As a worldwide business, it is important that we consider the effects of foreign currency translation when we view our results and plan our strategies. Nonetheless, we cannot control changes in foreign currency exchange rates. Consequently, when our management analyzes our financial results including performance metrics such as sales, cost of sales or selling, general and administrative expense, to measure the core performance of our business, we may exclude the impact of foreign currency translation by translating our current period results at prior period foreign currency exchange rates and then make adjustments for other items affecting comparability. We also may exclude the impact of foreign currency translation when making incentive compensation determinations. As a result, our management believes that these presentations are useful internally and may be useful to investors.

Refer to these specific tables presented later in our MD&A for reconciliations of these non-GAAP financial measures to their most directly comparable GAAP measures.

Free Cash Flow

In addition to net cash provided by operating activities, we use free cash flow as a useful measure of performance and an indication of the strength and ability of our operations to generate cash. We define free cash flow as cash provided by operating activities less capital expenditures (which is classified as an investing activity). Free cash flow is not defined under GAAP. Therefore, free cash flow should not be considered a substitute for net income or cash flow data prepared in accordance with GAAP and may not be comparable to similarly titled measures used by other companies. Free cash flow does not represent residual cash available for discretionary expenditures, as certain debt servicing requirements or other non-discretionary expenditures are not deducted from this measure.

Refer to the specific table presented later in our MD&A under Analysis of Historical Cash Flow for reconciliation of this non-GAAP financial measure to its most directly comparable GAAP measure.

Net Debt

In addition to total debt, we use Net Debt, which we define as total debt less cash and cash equivalents, as a useful measure of our total debt exposure. Net Debt is not defined under GAAP. Therefore, Net Debt should not be considered a substitute for amounts owed to creditors or other balance sheet information prepared in accordance with GAAP, and it may not be comparable to similarly titled measures used by other companies.

Refer to the specific table presented later in our MD&A under Outstanding Indebtedness for reconciliation of this non-GAAP financial measure to its most directly comparable GAAP measure.

Highlights of Financial Performance

Below are the highlights of our financial performance for the three months ended March 31, 2025 and 2024:


	Three Months Ended March 31,				%
(In millions, except per share amounts)		2025			2024			Change
Net sales		$	1,272.5		$	1,329.6		(4.3)	%
Gross profit		$	391.7		$	400.8		(2.3)	%
As a % of net sales		30.8		%	30.1		%
Operating profit		$	183.4		$	185.0		(0.9)	%
As a % of net sales		14.4		%	13.9		%
Net earnings from continuing operations		$	116.9		$	83.4		40.2	%
Loss on sale of discontinued operations, net of tax		(3.4)			(1.4)			#

Net earnings		$	113.5		$	82.0		38.4	%
Basic:
Continuing operations		$	0.80		$	0.58		37.9	%
Discontinued operations		(0.02)			(0.01)			#
Net earnings per common share - basic		$	0.78		$	0.57		36.8	%
Diluted:
Continuing operations		$	0.79		$	0.57		38.6	%
Discontinued operations		(0.02)			(0.01)			#
Net earnings per common share - diluted		$	0.77		$	0.56		37.5	%
Weighted average number of common shares outstanding:
Basic		146.2			144.9
Diluted		146.8			145.4
Non-GAAP Consolidated Adjusted EBITDA from continuing operations(1)		$	276.3		$	278.3		(0.7)	%
Non-GAAP Adjusted EPS from continuing operations(2)		$	0.81		$	0.78		3.8	%

# Denotes where percentage change is not meaningful.

(1)See “Non-GAAP Information” for a reconciliation of GAAP Net earnings from continuing operations to non-GAAP Consolidated Adjusted EBITDA from continuing operations.

(2)See “Non-GAAP Information” for a reconciliation of GAAP Net earnings and diluted earnings per share from continuing operations to non-GAAP Adjusted Net Earnings and Adjusted EPS from continuing operations.

Foreign Currency Translation Impact on Condensed Consolidated Financial Results

Since we are a U.S. domiciled company, we translate our foreign currency-denominated financial results into U.S. dollars. Due to the changes in the value of foreign currencies relative to the U.S. dollar, translating our financial results from foreign currencies to U.S. dollars may result in a favorable or unfavorable impact. Historically, the most significant currencies that have impacted the translation of our condensed consolidated financial results are the euro, the Australian dollar, the Mexican peso, the Canadian dollar, the British pound, the Chinese renminbi, the Brazilian real, the New Zealand dollar and the Argentine peso.

The following table presents the approximate favorable or (unfavorable) impact that foreign currency translation had on certain components of our condensed consolidated financial results:


(In millions)	Three Months Ended March 31, 2025
Net sales	$	(29.9)
Cost of sales	20.4
Gross profit	(9.5)
Selling, general and administrative expenses	2.9
Non-GAAP Adjusted EBITDA	(8.2)

Net Sales by Segment

The following table presents the components of change in net sales by reportable segment for the three months ended March 31, 2025 compared with 2024.
















	Three Months Ended March 31,
(In millions)	Food				Protective				Total Company
2024 Net Sales	$	868.4	65.3	%	$	461.2	34.7	%	$	1,329.6	100.0	%

Price	5.4		0.6	%	(6.5)		(1.4)	%	(1.1)		(0.1)	%
Volume(1)	2.5		0.3	%	(28.6)		(6.2)	%	(26.1)		(1.9)	%


Total constant currency change (non-GAAP)	7.9		0.9	%	(35.1)		(7.6)	%	(27.2)		(2.0)	%
Foreign currency translation	(24.2)		(2.8)	%	(5.7)		(1.2)	%	(29.9)		(2.3)	%
Total change (GAAP)	(16.3)		(1.9)	%	(40.8)		(8.8)	%	(57.1)		(4.3)	%

2025 Net Sales	$	852.1	67.0	%	$	420.4	33.0	%	$	1,272.5	100.0	%

(1)Our volume reported above includes the net impact of changes in unit volume as well as the period-to-period change in the mix of products sold.

The following net sales discussion is on a reported and constant currency basis.

Food

Three Months Ended March 31, 2025 Compared with the Same Period in 2024

As reported, net sales decreased by $16 million, or 2%, in 2025 compared with 2024. Foreign currency had an unfavorable impact of $24 million or 3%. On a constant currency basis, net sales increased by $8 million, or 1%, in 2025 compared with 2024, primarily due to the following:

•favorable price of $5 million, primarily due to U.S. dollar-based pricing in Latin America; and

•higher volumes of $3 million.

Protective

Three Months Ended March 31, 2025 Compared with the Same Period in 2024

As reported, net sales decreased by $41 million, or 9%, in 2025 compared to 2024. Foreign currency had an unfavorable impact of $6 million or 1%. On a constant currency basis, net sales decreased by $35 million, or 8%, in 2025 compared with 2024, primarily due to the following:

•lower volumes of $29 million, primarily in North America, resulting from continued weakness in our fulfillment and industrial portfolios; and

•unfavorable price of $6 million, primarily in North America.

Cost of Sales

Cost of sales for the three months ended March 31, 2025 and 2024 were as follows:


	Three Months Ended March 31,				%
(In millions)		2025			2024			Change

Cost of sales		$	880.8		$	928.8		(5.2)	%
As a % of net sales		69.2		%	69.9		%

Three Months Ended March 31, 2025 Compared with the Same Period in 2024

As reported, cost of sales decreased by $48 million, or 5%, in 2025 compared to 2024. Cost of sales was impacted by favorable foreign currency translation of $20 million. As a percentage of net sales, cost of sales decreased 70 basis points, from 69.9% to 69.2% primarily driven by productivity benefits.

Gross Profit

The Company evaluates performance of the reportable segments based on the results of each segment. The performance metric most closely aligned with our consolidated financial statements used by the Company's chief operating decision maker to evaluate performance of our reportable segments is Gross Profit.

The table below sets forth the Segment Gross Profit for the three months ended March 31, 2025 and 2024.


	Three Months Ended March 31,			%
(In millions)		2025		2024		Change
Food		$	268.1	$	259.5	3.3	%
Protective		124.1		141.3		(12.2)	%
Other		(0.5)		—		#
Consolidated Gross Profit		$	391.7	$	400.8	(2.3)	%

# Denotes where percentage change is not meaningful.

Three Months Ended March 31, 2025 Compared with the Same Period in 2024

Food

Segment Gross Profit increased $9 million in 2025 as compared to 2024. Segment Gross Profit was impacted by unfavorable foreign currency translation of $8 million. On a constant currency basis, Segment Gross Profit increased $16 million, or 6%, in 2025 as compared to 2024 due to lower operating costs including productivity benefits, partially offset by unfavorable net price realization.

Protective

Three Months Ended March 31, 2025 Compared with the Same Period in 2024

Segment Gross Profit decreased $17 million in 2025 as compared to 2024. Segment Gross Profit was impacted by unfavorable foreign currency translation of $2 million. On a constant currency basis, Segment Gross Profit decreased $15 million, or 11%, in 2025 as compared to 2024 primarily due to lower sales volume and unfavorable net price realization, partially offset by lower operating costs including productivity benefits.

Selling, General and Administrative Expenses

Selling, general and administrative expenses (“SG&A”) for the three months ended March 31, 2025 and 2024 were as follows:


	Three Months Ended March 31,				%
(In millions)		2025			2024			Change
Selling, general and administrative expenses		$	190.5		$	185.5		2.7	%

As a % of net sales		15.0		%	14.0		%

Three Months Ended March 31, 2025 Compared with the Same Period in 2024

As reported, SG&A expenses increased by $5 million, or 3%, in 2025 compared to 2024. The foreign currency translation impact on SG&A expenses was $3 million. On a constant currency basis, SG&A expenses increased by $8 million, or 4%. The increase in SG&A expenses were primarily due to CEO severance and separation costs, partially offset by productivity benefits including the CTO2Grow Program.

Amortization Expense of Intangible Assets

Amortization expense of intangible assets for the three months ended March 31, 2025 and 2024 were as follows:


	Three Months Ended March 31,				%
(In millions)		2025			2024			Change
Amortization expense of intangible assets		$	15.2		$	14.8		2.7	%

As a % of net sales		1.2		%	1.1		%

Three Months Ended March 31, 2025 Compared with the Same Period in 2024

The increase in amortization expense of intangible assets was less than $1 million in the three months ended March 31, 2025, compared to 2024.

CTO2Grow Program

See Note 12, “Restructuring Activities,” for additional details regarding the Company’s restructuring programs.

In August 2023, the Sealed Air Board of Directors approved the 3-year CTO2Grow Program. The CTO2Grow Program seeks to improve the efficiency and effectiveness of our solutions-focused go-to-market organization, optimize our portfolio, streamline our supply chain footprint and drive SG&A productivity. We expect the CTO2Grow Program to achieve full annualized savings of $160 million by the end of 2025.

For the three months ended March 31, 2025, the Company incurred cash expense including $3 million of restructuring charges related to headcount reductions and $6 million of other associated costs for the CTO2Grow Program. For the three months ended March 31, 2025, the Company incurred non-cash expense of $1 million of other associated costs associated with the CTO2Grow Program.

For the three months ended March 31, 2024, the Company incurred cash expense including $15 million of restructuring charges related to headcount reductions and $7 million of other associated costs for the CTO2Grow Program.

For the three months ended March 31, 2025, the CTO2Grow Program generated incremental cost benefits of $16 million related to reductions in operating costs. For the full year 2025, we expect the CTO2Grow Program to generate incremental cost benefits of approximately $64 million.

For the three months ended March 31, 2025, cash outlay for restructuring and restructuring related activities for the CTO2Grow Program was $18 million. For the full year 2025, we expect cash outlay for the CTO2Grow Program to be approximately $85 million.

The actual timing of future costs and cash payments related to the CTO2Grow Program described above are subject to change due to a variety of factors that may cause a portion of the costs, spending and benefits to occur later than expected. In addition, changes in foreign exchange rates may impact future costs, spending, benefits and cost synergies.

Interest Expense, net

Interest expense, net includes the interest expense on our outstanding debt, as well as the net impact of capitalized interest, interest income, the effects of terminated interest rate swaps and the amortization of capitalized senior debt issuance costs and credit facility fees, bond discounts, and terminated treasury locks.

Interest expense, net for the three months ended March 31, 2025 and 2024 were as follows:


	Three Months Ended March 31,
(In millions)		2025		2024		Change
Interest expense on our various debt instruments:
Term Loan A due March 2027		$	7.3	$	9.0	$	(1.7)
Term Loan A2 due March 2027		4.7		11.0		(6.3)
Revolving credit facility due March 2027		0.3		0.2		0.1


5.500% Senior Notes due September 2025(1)		—		5.6		(5.6)
1.573% Senior Secured Notes due October 2026		2.6		2.6		—
4.000% Senior Notes due December 2027		4.4		4.4		—
6.125% Senior Notes due February 2028		12.5		12.4		0.1
5.000% Senior Notes due April 2029		5.5		5.4		0.1
7.250% Senior Notes due February 2031		7.8		7.8		—
6.500% Senior Notes due July 2032(1)		6.6		—		6.6
6.875% Senior Notes due July 2033		7.8		7.8		—
Other interest expense(2)		10.9		11.0		(0.1)
Less: capitalized interest		(2.9)		(3.3)		0.4
Less: interest income		(10.7)		(8.8)		(1.9)
Total		$	56.8	$	65.1	$	(8.3)

(1)On June 28, 2024, the Company issued $400 million of 6.500% senior notes due July 2032. The proceeds were used to repurchase the Company's 5.500% senior notes due September 2025. See Note 13, “Debt and Credit Facilities,” for further details.

(2)Other includes expense associated with borrowings under our U.S. and European accounts receivable securitization programs, accounts receivable factoring agreements, and borrowings under various lines of credit.

Other Income (Expense), net

Gain on Liquibox final purchase price settlement

In March of 2024, we finalized the Liquibox purchase price settlement with the seller subsequent to the measurement period. The final purchase price settlement resulted in the recognition of pre-tax income of approximately $3 million during the three months ended March 31, 2024.

See Note 21, “Other Income (Expense), net,” for the remaining components of Other income (expense), net.

Income Taxes

Our effective income tax rate for the three months ended March 31, 2025 was 8%. The three month period was favorably impacted by the reversal of accruals for uncertain tax positions as a result of the resolution of certain previous years' international tax matters.

Our effective income tax rate for the three months ended March 31, 2024 was 30%. The three month period was unfavorably impacted by accruals for uncertain tax positions.

The actual annual effective tax rate could vary as a result of many factors, including but not limited to the following:

•The actual mix of earnings by jurisdiction, which could fluctuate from the Company’s projection;

•The tax effects of other discrete items, including accruals related to tax contingencies, the resolution of worldwide tax matters, tax audit settlements, statute of limitations expirations and changes in tax regulations, which are reflected in the period in which they occur; and

•Any future legislative changes, and any related additional tax optimization to address these changes.

Our effective income tax rate depends upon the realization of our net deferred tax assets. We have deferred tax assets related to non-deductible interest, capitalized expenses, accruals not yet deductible for tax purposes, state and foreign net operating loss carryforwards and tax credits, employee benefit items, intangible assets and other items.

We have established valuation allowances to reduce our deferred tax assets to an amount that is more likely than not to be realized. Our ability to utilize our deferred tax assets depends in part upon our ability to carryback any losses created by the deduction of these temporary differences, the future income from existing temporary differences, and the ability to generate future taxable income within the respective jurisdictions during the periods in which these temporary differences reverse. If we are unable to generate sufficient future taxable income in the U.S. and certain foreign jurisdictions, or if there is a significant change in the time period within which the underlying temporary differences become taxable or deductible, we could be required to increase our valuation allowances against our deferred tax assets. Conversely, if we have sufficient future taxable income in jurisdictions where we have valuation allowances, we may be able to reduce those valuation allowances.

There were no significant changes in our valuation allowances for the three months ended March 31, 2025 and 2024.

Net (decreases)/increases in unrecognized tax positions were $(44) million and $5 million for the three months ended March 31, 2025 and 2024, respectively. The period ended March 31, 2025 decreased as a result of the resolution of certain previous years’ international tax matters, offset by interest accruals on existing uncertain tax positions, and the March 31, 2024 increase was primarily related to interest accruals on existing uncertain tax positions. We are not currently able to reasonably estimate the amount by which the liability for unrecognized tax positions may increase or decrease during the next 12 months as a result of current and future tax examination activity or resolution. Interest and penalties on tax assessments are included in Income tax provision on our Condensed Consolidated Statements of Operations.

Net Earnings from Continuing Operations

Net earnings from continuing operations for the three months ended March 31, 2025 and 2024 are included in the table below.


	Three Months Ended March 31,			%
(In millions)		2025		2024		Change
Net earnings from continuing operations		$	116.9	$	83.4	40.2	%

Three Months Ended March 31, 2025 Compared with the Same Period in 2024

Net earnings in the three months ended March 31, 2025 were unfavorably impacted by $3 million of Special Items, primarily due to:

•restructuring and other restructuring associated costs of $9 million ($7 million, net of taxes);

•Liquibox intangible amortization of $8 million ($6 million, net of taxes);

•CEO severance and separation costs of $7 million ($6 million, net of taxes);

•accelerated share-based compensation expense of $5 million ($4 million, net of taxes); and

•foreign currency loss on highly inflationary economies of $2 million ($2 million, net of taxes).

These expenses were partially offset by:

•Tax Special Items of $24 million reflect the resolution of certain previous years' international tax matters, partially offset by interest accruals for uncertain tax positions.

Net earnings in the three months ends March 31, 2024 were unfavorably impacted by $29 million of Special Items, primarily due to:

•restructuring and other restructuring associated costs of $22 million ($16 million, net of taxes);

•Liquibox intangible amortization of $8 million ($6 million, net of taxes);

•foreign currency loss on highly inflationary economies of $5 million ($5 million, net of taxes); and

•Tax Special Items of $4 million due to accruals for uncertain tax positions.

These expenses were partially offset by:

•income related to acquisitions and divestiture activity of $2 million ($2 million, net of taxes).

Adjusted EBITDA by Segment

The Company evaluates performance of the reportable segments based on the results of each segment. One of the performance metric used by the Company's chief operating decision maker to evaluate the performance of our reportable segments is Segment Adjusted EBITDA. We allocate and disclose depreciation and amortization expense to our segments, although depreciation and amortization are not included in Segment Adjusted EBITDA. We also allocate and disclose restructuring and other charges and impairment of goodwill and other intangible assets by segment, although these items are not included in Segment Adjusted EBITDA since restructuring and other charges and impairment of goodwill and other intangible assets are categorized as Special Items. The accounting policies of the reportable segments and Corporate are the same as those applied to the Condensed Consolidated Financial Statements.

See “Non-GAAP Information” for a reconciliation of GAAP net earnings from continuing operations to non-GAAP Consolidated Adjusted EBITDA from continuing operations.

The table below sets forth the Segment Adjusted EBITDA for the three months ended March 31, 2025 and 2024.


	Three Months Ended March 31,				%
(In millions)		2025			2024			Change
Food		$	202.7		$	189.6		6.9	%
Adjusted EBITDA Margin		23.8		%	21.8		%
Protective		73.9			89.5			(17.4)	%
Adjusted EBITDA Margin		17.6		%	19.4		%
Corporate		(0.3)			(0.8)			(62.5)	%
Non-GAAP Consolidated Adjusted EBITDA		$	276.3		$	278.3		(0.7)	%
Adjusted EBITDA Margin		21.7		%	20.9		%

The following is a discussion of the factors that contributed to the change in Segment Adjusted EBITDA during the three months ended March 31, 2025, as compared to the same period in 2024.

Food

Three Months Ended March 31, 2025 Compared with the Same Period in 2024

On a reported currency basis, Segment Adjusted EBITDA increased by $13 million in 2025 compared to 2024. Segment Adjusted EBITDA was impacted by unfavorable foreign currency translation of $6 million. On a constant currency basis, Segment Adjusted EBITDA increased by $19 million, or 10% in 2025 compared to 2024, primarily due to lower operating costs, partly driven by productivity benefits including the CTO2Grow Program. These increases were partially offset by unfavorable net price realization.

Protective

Three Months Ended March 31, 2025 Compared with the Same Period in 2024

On a reported currency basis, Segment Adjusted EBITDA decreased by $16 million in 2025 compared to 2024. Segment Adjusted EBITDA was impacted by unfavorable foreign currency translation of $1 million. On a constant currency basis, Segment Adjusted EBITDA decreased by $14 million, or 16%, in 2025 compared to 2024, primarily due to lower volumes and unfavorable net price realization. These decreases were partially offset by lower operating costs, primarily driven by productivity benefits including the CTO2Grow Program.

Corporate

Three Months Ended March 31, 2025 Compared with the Same Period in 2024

On a reported currency basis, Corporate Adjusted EBITDA increased by less than $1 million in three months ended March 31, 2025 compared with the same period in 2024.

Liquidity and Capital Resources

Principal Sources of Liquidity

Our primary sources of cash are the collection of trade receivables generated from the sales of our products and services to our customers and amounts available under our existing lines of credit, including our senior secured credit facility, our accounts receivable securitization programs and access to the capital markets. Our primary uses of cash are payments for operating expenses, investments in working capital, capital expenditures, interest, taxes, stock repurchases, dividends, debt obligations, restructuring expenses and other long-term liabilities. We believe that our current liquidity position and future cash flows from operations will enable us to fund our operations, including all of the items mentioned above, in the next twelve months. We may seek to access the capital markets as we deem appropriate, market conditions permitting.

As of March 31, 2025, we had cash and cash equivalents of $335 million, of which approximately $309 million, or 92%, was located outside of the U.S. We believe our U.S. cash balances and committed liquidity facilities available to U.S. borrowers are sufficient to fund our U.S. operating requirements and capital expenditures, current debt obligations and dividends. The Company does not expect that, in the near term, cash located outside of the U.S. will be needed to satisfy our obligations, dividends and other demands for cash in the U.S. Of the cash balances located outside of the U.S., approximately $18 million are in the Company's subsidiaries in Russia and Ukraine. We have no other material cash balances deemed to be trapped as of March 31, 2025.

Cash and Cash Equivalents

The following table summarizes our accumulated cash and cash equivalents:



(In millions)	March 31, 2025		December 31, 2024
Cash and cash equivalents	$	335.2	$	371.8

See “Analysis of Historical Cash Flow” below.

Accounts Receivable Securitization Programs

At March 31, 2025, we had total availability of $135 million and total outstanding borrowings of $132 million under our U.S. and European accounts receivable securitization programs. At December 31, 2024, we had $133 million available to us and $133 million outstanding borrowings under the programs.

Our trade receivable securitization programs represent borrowings secured by outstanding customer receivables. Therefore, the use and repayment of borrowings under such programs are classified as financing activities in our Condensed Consolidated Statements of Cash Flows. We do not recognize the cash flow within operating activities until the underlying invoices have been paid by our customer. The trade receivables that served as collateral for these borrowings are reclassified from Trade receivables, net to Prepaid expenses and other current assets on the Condensed Consolidated Balance Sheets. See Note 9, “Accounts Receivable Securitization Programs,” for further details.

Accounts Receivable Factoring Agreements

We account for our participation in our customers' supply chain financing arrangements and our trade receivable factoring program in accordance with ASC Topic 860, which allows the ownership transfer of accounts receivable to qualify for true-sale treatment when the appropriate criteria are met. As such, the Company excludes the balances sold under such programs from Trade receivables, net on the Condensed Consolidated Balance Sheets. We recognize cash flow from operating activities at the point the receivables are sold under such programs. See Note 10, “Accounts Receivable Factoring Agreements,” for further details.

Gross amounts received under these programs for the three months ended March 31, 2025 and March 31, 2024 were $149 million and $180 million, respectively. If these programs had not been in effect for the three months ended March 31, 2025, we would have been required to collect the invoice amounts directly from the relevant customers in accordance with the agreed payment terms. Approximately $137 million in incremental trade receivables would have been outstanding at March 31, 2025 if collection on such invoice amounts were made directly from our customers on the invoice due date and not through our customers' supply chain financing arrangements or our factoring program.

Lines of Credit

At March 31, 2025 and December 31, 2024, we had a $1.0 billion revolving credit facility. We had no outstanding borrowings under the facility at March 31, 2025 and December 31, 2024. There was $6 million and $8 million outstanding under various lines of credit extended to our subsidiaries at March 31, 2025 and December 31, 2024, respectively. See Note 13, “Debt and Credit Facilities,” for further details.

Covenants

At March 31, 2025, we were in compliance with our financial covenants and limitations, as discussed in “Covenants” within Note 13, “Debt and Credit Facilities,” which require us, among other things, to maintain a maximum leverage ratio of debt to EBITDA of 4.50 to 1.00. At March 31, 2025, as calculated under the covenant, our leverage ratio was 3.30 to 1.00. We expect to be in continued compliance with our debt covenants, including the covenant leverage ratio, over the next 12 months.

Supply Chain Financing Program

As part of our ongoing efforts to manage our working capital and improve our cash flow, we work with suppliers to optimize our purchasing terms and conditions, including extending payment terms. We also facilitate a voluntary supply chain financing program to provide some of our suppliers with the opportunity to sell receivables due from us (our accounts payables) to participating financial institutions at the sole discretion of both the suppliers and the financial institutions.

At March 31, 2025 and December 31, 2024, our accounts payable balances included $144 million and $161 million, respectively, related to invoices from suppliers participating in the program. The cumulative amounts settled through the supply chain financing program for the three months ended March 31, 2025 were $112 million, compared to $108 million for the three months ended March 31, 2024. See Note 11, "Supply Chain Financing Program," for further details.

Debt Ratings

Our cost of capital and ability to obtain external financing may be affected by our debt ratings, which the credit rating agencies review periodically. Below is a table that details our credit ratings by the various types of debt by rating agency.

Moody’s Investors
Service

Standard
& Poor’s

Corporate Rating

Ba1

BB+

Senior Unsecured Rating

Ba2

BB+

Senior Secured Rating

Baa2

BBB-

Outlook

Stable

These credit ratings are considered to be below investment grade (with the exception of the Baa2 and BBB- Senior Secured Rating from Moody’s Investors Service and Standard & Poor’s, respectively, which are classified as investment grade). A credit rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time by the rating organization. Each rating should be evaluated independently of any other rating.

Outstanding Indebtedness

At March 31, 2025 and December 31, 2024, our total debt outstanding and our non-GAAP net debt consisted of the amounts set forth in the following table.




(In millions)	March 31, 2025		December 31, 2024
Short-term borrowings	$	137.9	$	140.5
Current portion of long-term debt	70.8		64.6
Total current debt	208.7		205.1
Total long-term debt, less current portion(1)	4,195.5		4,198.8
Total debt	4,404.2		4,403.9
Less: Cash and cash equivalents	(335.2)		(371.8)
Non-GAAP net debt	$	4,069.0	$	4,032.1

(1)Amounts are net of unamortized discounts and debt issuance costs of $29 million and $32 million at March 31, 2025 and December 31, 2024, respectively. See Note 13, “Debt and Credit Facilities,” for further details.

Analysis of Historical Cash Flow

The following table shows the changes in our Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2025 and 2024.


	Three Months Ended March 31,
(In millions)	2025		2024		Change
Net cash provided by operating activities	$	31.9	$	125.1	$	(93.2)
Net cash used in investing activities	(43.5)		(38.0)		(5.5)
Net cash used in financing activities	(45.3)		(69.1)		23.8
Effect of foreign currency exchange rate changes on cash and cash equivalents	20.3		(11.3)		31.6

In addition to net cash from operating activities, we use free cash flow as a useful measure of performance and an indication of the strength and ability of our operations to generate cash. We define free cash flow as cash provided by operating activities less capital expenditures (which is classified as an investing activity). Free cash flow is not defined under GAAP. Therefore, free cash flow should not be considered a substitute for net income or cash flow data prepared in accordance with GAAP and may not be comparable to similarly titled measures used by other companies. Free cash flow does not represent residual cash available for discretionary expenditures, as certain debt servicing requirements or other non-discretionary expenditures are not deducted from this measure. We historically have generated the majority of our annual free cash flow in the second half of the year. Below are the details of non-GAAP free cash flow for the three months ended March 31, 2025 and 2024.


	Three Months Ended March 31,
(In millions)	2025		2024		Change
Cash flow provided by operating activities	$	31.9	$	125.1	$	(93.2)
Capital expenditures	(43.9)		(47.1)		3.2
Non-GAAP free cash flow	$	(12.0)	$	78.0	$	(90.0)

Operating Activities

Three Months Ended March 31, 2025 Compared with the Same Period in 2024

Net cash provided by operating activities was $32 million in the three months ended March 31, 2025, compared to $125 million in 2024.

The decrease in cash flow from operating activities was primarily driven by Other assets and liabilities which unfavorably impacted cash flow by $79 million compared to 2024 largely due to the impact of incentive compensation, including higher cash payments made during 2025, coupled with a slightly lower accrual as of March 31, 2025, as compared to the prior year.

Working capital accounts (inventories, trade receivables and accounts payable) were $29 million unfavorable in 2025 compared to 2024. Accounts payable was unfavorable by $32 million compared to 2024, due to raw material price deflation. This was partially offset by the impact of trade receivables on cash flow from operating activities which was $3 million favorable compared to 2024 and a lower use of cash for inventory of $1 million compared to 2024.

Investing Activities

Three Months Ended March 31, 2025 Compared with the Same Period in 2024

Net cash used in investing activities was $44 million in the three months ended March 31, 2025, compared to $38 million in 2024.

The increase in net cash used in investing activities was due to the settlement of foreign currency contracts which was $4 million unfavorable in 2025 compared to 2024. In addition, we received approximately $4 million in 2024 as a result of finalizing the Liquibox purchase price settlement with the seller.

These increases in net cash used for investing activities was partially offset by a lower use of cash for capital expenditures of $3 million in 2025 compared to 2024.

Financing Activities

Three Months Ended March 31, 2025 Compared with the Same Period in 2024

Net cash used in financing activities was $45 million in the three months ended March 31, 2025, compared to $69 million in 2024.

The decrease in cash used for financing activities was primarily due to debt related activities. There was a net use of cash of $7 million for debt related activities in 2025 compared to $29 million in 2024.

Changes in Working Capital

(In millions)

March 31, 2025

December 31, 2024

Change

Working capital (current assets less current liabilities)

398.4

256.3

142.1

Current ratio (current assets divided by current liabilities)

1.3x

1.2x

Quick ratio (current assets, less inventories divided by current liabilities)

0.8x

0.7x

The $142 million, or 55%, increase in working capital during the three months ended March 31, 2025 was primarily due the following:

•decrease in other current liabilities of $122 million, primarily due to the payment of performance-based compensation and profit sharing in the first quarter 2025, offset by current year accruals, decrease in uncertain tax positions due to the resolution of certain previous years' international tax matters and lower customer rebate accruals;

•increase in inventories, net of $45 million, due to the rebuild of inventory after the seasonal year-end reductions;

•increase in trade receivables, net of $40 million, primarily due to the timing of collections;

•decrease in income tax payable of $16 million; and

•decrease in accrued restructuring costs of $11 million, primarily due to cash payments associated with the CTO2Grow Program, net of accruals.

The increases in working capital were partially offset by:

•decrease in cash and cash equivalents of $37 million; and

•increase in accounts payable of $17 million.

Changes in Stockholders’ Equity

The $173 million, or 28%, increase in stockholders’ equity in the three months ended March 31, 2025 was primarily due to the following:

•net earnings of $113 million;

•cumulative translation adjustment gain of $67 million;

•stock issued for profit sharing contribution paid in stock of $26 million;

•the effect of share-based incentive compensation of $6 million, including the impact of share-based compensation expense and netting of shares to cover the employee tax withholding amounts; and

•the recognition of pension items within AOCL of $1 million;

These increases were partially offset by:

•dividends paid on our common stock and dividend equivalent accruals related to unvested equity awards of $30 million; and

•unrealized losses on derivative instruments of $10 million.

Derivative Financial Instruments

Interest Rate Swaps

The information set forth in Part I, Item 1 of this Quarterly Report on Form 10-Q in Note 14, “Derivatives and Hedging Activities,” under the caption “Interest Rate Swaps” is incorporated herein by reference.

Net Investment Hedge

The information set forth in Part I, Item 1 of this Quarterly Report on Form 10-Q in Note 14, “Derivatives and Hedging Activities,” under the caption “Net Investment Hedge” is incorporated herein by reference.

Other Derivative Instruments

The information set forth in Part I, Item 1 of this Quarterly Report on Form 10-Q in Note 14, “Derivatives and Hedging Activities,” under the caption “Other Derivative Instruments” is incorporated herein by reference.

Foreign Currency Forward Contracts

At March 31, 2025, we were party to foreign currency forward contracts, which did not have a significant impact on our liquidity.

The information set forth in Part I, Item 1 of this Quarterly Report on Form 10-Q in Note 14, “Derivatives and Hedging Activities,” under the caption “Foreign Currency Forward Contracts Designated as Cash Flow Hedges” and “Foreign Currency Forward Contracts Not Designated as Hedges” is incorporated herein by reference. For further discussion about these contracts and other financial instruments, see Part I, Item 3, “Quantitative and Qualitative Disclosures About Market Risk.”

Recently Issued Statements of Financial Accounting Standards, Accounting Guidance and Disclosure Requirements

We are subject to recently issued statements of financial accounting standards, accounting guidance and disclosure requirements. Note 2, “Recently Issued Accounting Standards,” which is contained in Part I, Item 1 of this Quarterly Report on Form 10-Q, describes these new accounting standards and is incorporated herein by reference.

Critical Accounting Policies and Estimates

There have been no material changes in our critical accounting policies and estimates from those disclosed in our 2024 Form 10-K. For a discussion of our critical accounting policies and estimates, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates” in Part II, Item 7 of our 2024 Form 10-K.


Item 3.			Quantitative and Qualitative Disclosures About Market Risk

We are exposed to market risk from changes in the conditions in the global financial markets, interest rates, foreign currency exchange rates and commodity prices and the creditworthiness of our customers and suppliers, which may adversely affect our consolidated financial condition and results of operations. We seek to minimize these risks through regular operating and financing activities and, when deemed appropriate, through the use of derivative financial instruments. We do not purchase, hold or sell derivative financial instruments for trading purposes.

Interest Rates

From time to time, we may use interest rate swaps, collars or options to manage our exposure to fluctuations in interest rates. At March 31, 2025, we had no outstanding interest rate swaps, collars or options.

The information set forth in Part I, Item 1 of this Quarterly Report on Form 10-Q in Note 14, “Derivatives and Hedging Activities,” under the caption “Interest Rate Swaps,” is incorporated herein by reference.

See Note 15, “Fair Value Measurements, Equity Investments and Other Financial Instruments,” for details of the methodology and inputs used to determine the fair value of our fixed rate debt. The fair value of our fixed rate debt varies with changes in interest rates. Generally, the fair value of fixed rate debt will increase as interest rates fall and decrease as interest rates rise. A hypothetical 10% increase in interest rates would result in a decrease of $76 million in the fair value of the total debt balance at March 31, 2025. These changes in the fair value of our fixed rate debt do not alter our obligations to repay the outstanding principal amount or any related interest of such debt.

Foreign Exchange Rates

Operations

As a large global organization, we face exposure to changes in foreign currency exchange rates. These exposures may change over time as business practices evolve and could materially impact our consolidated financial condition and results of operations in the future. See Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” above for the impacts that foreign currency translation had on our operations.

Argentina

Economic and political events in Argentina have exposed us to heightened levels of foreign currency exchange risks and the fluctuations in foreign exchange rates on the Argentine peso continue to impact our financial results. As of July 1, 2018, Argentina was designated as a highly inflationary economy. We recognized a remeasurement loss of $2 million and $5 million in the three months ended March 31, 2025 and 2024, respectively, within Other income (expense), net on the Condensed Consolidated Statements of Operations, related to the designation of Argentina as a highly inflationary economy under GAAP. See Note 1, "Organization and Basis of Presentation," for additional information. For the three months ended March 31, 2025, less than 2% of our consolidated net sales were derived from our products sold in Argentina. As of March 31, 2025, our net assets included $35 million of cash and cash equivalents domiciled in Argentina and our Argentina subsidiary had cumulative translation losses of $22 million.

Russia

Recent fluctuations of the ruble have exposed us to heightened levels of foreign currency exchange risks. For the three months ended March 31, 2025, approximately 1% of our consolidated net sales were derived from products sold in Russia. As of March 31, 2025, our net assets included $16 million of cash and cash equivalents domiciled in Russia and our Russia subsidiary had cumulative translation losses of $42 million.

Foreign Currency Forward Contracts

We use foreign currency forward contracts to fix the amounts payable or receivable on some transactions denominated in foreign currencies. A hypothetical 10% adverse change in foreign exchange rates at March 31, 2025 would have caused us to pay approximately $29 million to terminate these contracts. Based on our overall foreign exchange exposure, we estimate this change would not materially affect our financial position and liquidity. The effect on our results of operations would be substantially offset by the impact of the hedged items.

Our foreign currency forward contracts are described in Note 14, “Derivatives and Hedging Activities,” which is incorporated herein by reference.

Net Investment Hedge

In February 2023, we repaid the €400 million 4.500% senior notes issued in June 2015, which were previously designated as a net investment hedge against the foreign currency exposure of a portion of our net investment in certain Euro-functional currency subsidiaries.

In the first quarter of 2023, we entered into a series of cross-currency swaps with a combined notional amount of $433 million. Each of these cross-currency swaps were designated as net investment hedges of the Company's foreign currency exposure of its net investment in certain Euro-functional currency subsidiaries with Euro-denominated net assets, and the Company pays a fixed rate of Euro-based interest and receives a fixed rate of U.S. dollar interest. The Company has elected the spot method for assessing the effectiveness of these contracts. The maturity date for this series of cross-currency swaps is February 1, 2028. We recognized less than $1 million of interest income related to these contracts, which is reflected within Interest expense, net on the Condensed Consolidated Statements of Operations for the three months ended March 31, 2025 and 2024.

For derivative instruments that are designated and qualify as hedges of net investments in foreign operations, settlements and changes in fair values of the derivative instruments are recognized in Unrealized gain or loss on net investment hedges, a component of AOCL, net of taxes, to offset the changes in the values of the net investments being hedged. Any portion of the net investment hedge that is determined to be ineffective is recorded in Other income (expense), net on the Condensed Consolidated Statements of Operations.

Other Derivative Instruments

Outstanding Debt

Our outstanding debt is generally denominated in the functional currency of the borrower subsidiary based on the location of its operations. We believe that this enables us to better match operating cash flows with debt service requirements and to better match the currency of assets and liabilities. The U.S. dollar equivalent amount of outstanding debt denominated in a functional currency other than the U.S. dollar was $150 million and $145 million at March 31, 2025 and December 31, 2024, respectively.

Customer Credit

We are exposed to credit risk from our customers. In the normal course of business, we extend credit to our customers if they satisfy pre-defined credit criteria. We maintain an allowance for credit losses on trade receivables for estimated losses resulting from the failure of our customers to make required payments. An additional allowance may be required if the financial condition of our customers deteriorates. Our customers may default on their obligations to us due to bankruptcy, lack of liquidity, operational failure or other reasons.


Item 4.			Controls and Procedures

Disclosure Controls and Procedures

We maintain disclosure controls and procedures, as defined in Rule 13a-15 under the Securities Exchange Act of 1934, as amended, or the Exchange Act, that are designed to ensure that information required to be disclosed in our reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that our employees accumulate this information and communicate it to our management, including our Chief Executive Officer (our principal executive officer) and our Interim Chief Financial Officer (our principal financial officer), as appropriate, to allow timely decisions regarding the required disclosure. In designing and evaluating the disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only “reasonable assurance” of achieving the desired control objectives, and management necessarily must apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures under Rule 13a-15. Our management, including our Chief Executive Officer and Interim Chief Financial Officer, supervised and participated in this evaluation. Based upon that evaluation and as of the end of the period covered by this report, our Chief Executive Officer and Interim Chief Financial Officer concluded that our disclosure controls and procedures were effective at the “reasonable assurance” level.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting during the quarter ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


PART II.			OTHER INFORMATION


Item 1.			Legal Proceedings

The information set forth in Item 1 of Part I of this Quarterly Report on Form 10-Q in Note 18, “Commitments and Contingencies,” is incorporated herein by reference. See also Part I, Item 3, “Legal Proceedings,” of our 2024 Form 10-K.


Item 1A.			Risk Factors

Reference is made to Part I, Item 1A, “Risk Factors,” in our 2024 Form 10-K for information concerning risks that may materially affect our business, financial condition or results of operations. There have been no significant changes to our risk factors since December 31, 2024.


Item 2.			Unregistered Sales of Equity Securities and Use of Proceeds

(a) In March 2025, we transferred 824,393 shares of our common stock, par value $0.10 per share, from treasury to our 401(K) and Profit Sharing Plan as part of our 2024 profit sharing contribution. The issuance of such shares to the plan was not registered under the Securities Act of 1933, as amended, because such transaction did not involve an “offer” or “sale” of securities under Section 2(a)(3) of the Securities Act.

The table below sets forth the total number of shares of our common stock, par value $0.10 per share, that we repurchased in each month of the quarter ended March 31, 2025, the average price paid per share and the maximum approximate dollar value of shares that may yet be purchased under our publicly announced plans or programs.


Period	Total Number of Shares Purchased (1)	Average Price Paid Per Share		Total Number of Shares Purchased as Part of Announced Plans or Programs	Maximum Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs (1)

Balance as of December 31, 2024					$	536,509,713
January 1, 2025 through January 31, 2025	—	$	—	—	536,509,713
February 1, 2025 through February 28, 2025	—	$	—	—	536,509,713
March 1, 2025 through March 31, 2025	—	$	—	—	536,509,713
Total	—			—	$	536,509,713

(1)On August 2, 2021, the Board of Directors approved a new share repurchase program of $1.0 billion. This program has no expiration and replaced the previous authorization. It does not obligate us to repurchase any specified amount of shares and remains subject to the discretion of the Board of Directors. As of March 31, 2025, there was $537 million remaining under the currently authorized repurchase program. From time to time we acquire shares by means of open-market transactions, including through plans complying with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended, and privately negotiated transactions, including accelerated share repurchase programs, or other methods, pursuant to our publicly announced program described above, subject to market or other conditions, covenants in our senior secured credit facility and applicable regulatory requirements.


Item 5.			Other Information

During the three months ended March 31, 2025, no director or officer (as defined in Rule 16a-1(f) of the Exchange Act) of the Company adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.


Item 6.			Exhibits


Exhibit Number						Description
3.1						Unofficial Composite Amended and Restated Certificate of Incorporation of the Company as currently in effect. (Exhibit 3.1 to the Company’s Registration Statement on Form S-3, Registration No. 333-108544, is incorporated herein by reference.)
3.2						Amended and Restated By-Laws of the Company as currently in effect. (Exhibit 3.1 to the Company’s Current Report on Form 8-K, Date of Report October 19, 2023, File No. 1-12139, is incorporated herein by reference.)
31.1						Certification of Dustin J. Semach pursuant to Rule 13a-14(a), dated May 7, 2025.
31.2						Certification of Veronika Johnson pursuant to Rule 13a-14(a), dated May 7, 2025.
32						Certification of Dustin J. Semach and Veronika Johnson pursuant to 18 U.S.C. § 1350, dated May 7, 2025.
101.INS						Inline XBRL Instance Document
101.SCH						Inline XBRL Taxonomy Extension Schema
101.CAL						Inline XBRL Taxonomy Extension Calculation Linkbase
101.LAB						Inline XBRL Taxonomy Extension Label Linkbase
101.PRE						Inline XBRL Taxonomy Extension Presentation Linkbase
101.DEF						Inline XBRL Taxonomy Extension Definition Linkbase
104						Cover Page Interactive Data File (formatted as Inline XBRL and contained within Exhibit 101)

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	Sealed Air Corporation

Date: May 7, 2025	By:	/S/ Veronika Johnson
		Veronika Johnson
		Interim Chief Financial Officer, Chief Accounting Officer and Controller
		(Duly Authorized Officer)