false0001004724Q1--12-310.3330.377http://fasb.org/us-gaap/2024#PrimeRateMemberhttp://fasb.org/us-gaap/2024#PrimeRateMemberhttp://fasb.org/us-gaap/2024#PrimeRateMember560,000560,0002,252,0002,252,000http://fasb.org/srt/2024#ChiefExecutiveOfficerMember http://fasb.org/srt/2024#PresidentMemberhttp://fasb.org/us-gaap/2024#RevenueFromContractWithCustomerExcludingAssessedTaxhttp://fasb.org/us-gaap/2024#RevenueFromContractWithCustomerExcludingAssessedTaxhttp://fasb.org/us-gaap/2024#RevenueFromContractWithCustomerExcludingAssessedTaxhttp://fasb.org/us-gaap/2024#RevenueFromContractWithCustomerExcludingAssessedTax0.3330.3770001004724rhe:BedLicensesIncludedInPropertyAndEquipmentMember2024-12-310001004724rhe:CoosaFacilityMember2024-12-310001004724us-gaap:RetainedEarningsMember2025-03-310001004724rhe:SeniorDebtSBAMember2025-01-012025-03-310001004724rhe:ExchangeBankOfAlabamaMemberrhe:SeniorDebtOtherMortgageIndebtednessMemberrhe:MeadowoodMember2025-03-310001004724rhe:HealthcareServicesSegmentMember2025-01-012025-03-310001004724us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMemberus-gaap:SeriesBPreferredStockMember2023-12-310001004724rhe:CovingtonOhioMember2025-01-012025-03-310001004724us-gaap:WarrantMember2025-01-012025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:NewpointCapitalMemberrhe:GlenvueHealthAndRehabilitationMemberrhe:SeniorDebtHUDMember2025-01-012025-03-310001004724rhe:BedLicensesIncludedInPropertyAndEquipmentMember2024-01-012024-03-310001004724us-gaap:CommonStockMember2025-03-310001004724us-gaap:WarrantMember2024-01-012024-12-310001004724rhe:CovingtonOhioMember2025-03-310001004724us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:HearthAndCareOfGreenfieldMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMember2024-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SumterValleyMemberrhe:SeniorDebtHUDMemberrhe:KeyBankMember2025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:NewpointCapitalMemberrhe:GlenvueHealthAndRehabilitationMemberrhe:SeniorDebtHUDMember2024-12-310001004724us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2024-12-310001004724rhe:SeriesBCumulativeRedeemablePreferredSharesMember2025-01-290001004724us-gaap:BondsMemberrhe:BondsSeriesAMemberrhe:EaglewoodCareCenterMemberrhe:CityOfSpringfieldMember2024-12-310001004724rhe:OtherDebtMemberrhe:MarlinCapitalSolutionsMember2025-01-012025-03-310001004724us-gaap:RestrictedStockMember2025-01-012025-03-310001004724us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-03-310001004724us-gaap:EquipmentMembersrt:MinimumMember2025-01-012025-03-310001004724srt:MinimumMemberrhe:PromissoryNoteMember2025-01-012025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:GeorgetownHealthMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMember2025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:CadenceBankNAMemberrhe:SeniorDebtSBAMemberrhe:SouthlandHealthcareMember2024-12-310001004724rhe:CoosaValleyHealthCareMember2025-01-012025-03-310001004724rhe:TreasuryStockPreferredAndCommonStockMember2024-03-310001004724us-gaap:RetainedEarningsMember2024-03-3100010047242025-03-012025-03-310001004724rhe:SouthlandsMaturingDebtMember2025-03-310001004724rhe:WellingtonTransitionMember2025-03-310001004724rhe:TreasuryStockPreferredAndCommonStockMember2024-12-310001004724rhe:SeniorDebtUSDAMember2025-01-012025-03-310001004724rhe:OtherDebtMemberrhe:FirstInsuranceFundingMember2025-01-012025-03-310001004724rhe:ExchangeBankOfAlabamaMemberrhe:SeniorDebtOtherMortgageIndebtednessMemberrhe:MeadowoodMember2024-12-310001004724us-gaap:SeriesDPreferredStockMemberrhe:MergerAgreementMember2025-01-060001004724rhe:RentalRevenueMember2024-01-012024-03-310001004724us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:HearthAndCareOfGreenfieldMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMember2025-03-310001004724us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtUSDAMember2024-12-310001004724rhe:CoosaFacilityMember2025-03-310001004724us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2025-03-310001004724rhe:MountainTraceRehabMemberus-gaap:SeniorDebtObligationsMemberrhe:CommunityBankMemberrhe:SeniorDebtUSDAMember2025-01-012025-03-310001004724rhe:OtherDebtMember2024-12-310001004724us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-03-310001004724us-gaap:HealthCarePatientServiceMember2025-01-012025-03-310001004724us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMemberus-gaap:SeriesAPreferredStockMember2024-12-310001004724us-gaap:CommonStockMember2025-01-012025-03-310001004724us-gaap:EquipmentMembersrt:MinimumMember2025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtSBAMember2024-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:ThePavilionCareCenterMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMember2025-03-3100010047242025-01-290001004724rhe:SeniorDebtBondsMember2024-12-310001004724rhe:AmendedMergerAgreementMemberus-gaap:SubsequentEventMember2025-04-130001004724us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMemberus-gaap:SeriesAPreferredStockMember2024-03-310001004724rhe:OtherDebtMemberrhe:FirstInsuranceFundingMember2024-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:GeorgetownHealthMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMember2025-01-012025-03-310001004724us-gaap:SeriesAPreferredStockMember2024-01-012024-03-3100010047242024-01-012024-03-310001004724rhe:AutumnBreezeFacilityMemberus-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtHUDMemberrhe:KeyBankMember2024-12-310001004724rhe:OtherDebtMemberrhe:ExchangeBankMember2025-01-012025-03-3100010047242024-03-310001004724us-gaap:CommonStockMember2024-12-310001004724us-gaap:BuildingAndBuildingImprovementsMember2025-03-3100010047242025-05-130001004724rhe:OtherDebtMemberrhe:KeyBankMember2024-12-310001004724us-gaap:HealthCarePatientServiceMemberrhe:HealthcareServicesSegmentMember2024-01-012024-03-310001004724us-gaap:PreferredStockMember2025-03-310001004724rhe:RealEstateServicesSegmentMember2025-01-012025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtHUDMember2024-12-310001004724srt:MinimumMemberus-gaap:BuildingAndBuildingImprovementsMember2025-01-012025-03-310001004724srt:MaximumMemberrhe:SeniorDebtUSDAMember2025-01-012025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:CadenceBankNAMemberrhe:SeniorDebtSBAMemberrhe:SouthlandHealthcareMember2025-01-012025-03-310001004724us-gaap:SeriesDPreferredStockMemberrhe:MergerAgreementMember2025-01-062025-01-060001004724rhe:EmployeeWarrantMember2024-01-012024-03-310001004724us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMemberus-gaap:SeriesBPreferredStockMember2024-12-310001004724rhe:TreasuryStockPreferredAndCommonStockMember2025-03-310001004724us-gaap:RestrictedStockMember2024-12-310001004724us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2024-03-310001004724us-gaap:RestrictedStockMember2025-03-310001004724rhe:HealthcareServicesMember2025-03-310001004724rhe:SeriesAAndBPreferredStockMember2024-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:CadenceBankNAMemberrhe:SeniorDebtUSDAMemberrhe:SouthlandHealthcareMember2025-01-012025-03-310001004724rhe:OtherDebtMemberrhe:ExchangeBankMember2025-03-310001004724rhe:SeniorDebtOtherMortgageIndebtednessMember2025-03-310001004724rhe:AmendedMergerAgreementMemberus-gaap:SubsequentEventMember2025-04-140001004724us-gaap:CommonStockMember2023-12-310001004724us-gaap:EquipmentMember2024-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMemberrhe:WoodlandManorMember2024-12-310001004724rhe:OtherDebtMemberrhe:CavalierSeniorLivingMember2025-03-310001004724us-gaap:LeaseAgreementsMember2024-12-310001004724us-gaap:SeriesDPreferredStockMemberrhe:AmendedMergerAgreementMemberus-gaap:SubsequentEventMember2025-04-140001004724rhe:OmnibusIncentiveCompensationPlanMember2025-03-310001004724srt:MinimumMemberrhe:SeniorDebtUSDAMember2025-01-012025-03-310001004724us-gaap:SeriesBPreferredStockMember2025-03-310001004724rhe:KeyBankMember2022-12-302022-12-300001004724rhe:OtherDebtMember2024-12-310001004724rhe:ExchangeBankOfAlabamaMemberrhe:CoosaValleyHealthCareMember2025-03-310001004724us-gaap:CommonStockMember2025-03-310001004724rhe:OtherDebtMemberrhe:KeyBankMember2025-03-310001004724rhe:MergerAgreementMember2025-01-060001004724rhe:SeniorDebtHUDMember2025-03-310001004724us-gaap:WarrantMemberrhe:EmployeeMember2025-03-310001004724us-gaap:EmployeeStockOptionMember2024-12-310001004724rhe:OtherDebtMember2025-03-310001004724rhe:ExchangeBankOfAlabamaMemberrhe:SeniorDebtOtherMortgageIndebtednessMemberrhe:CoosaValleyHealthCareMember2025-03-310001004724rhe:ExchangeBankOfAlabamaMemberrhe:MeadowoodMember2025-03-310001004724us-gaap:CommonStockMember2024-01-012024-03-310001004724rhe:CovingtonOhioMember2024-01-012024-12-3100010047242025-03-310001004724us-gaap:BondsMemberrhe:BondsSeriesAMemberrhe:EaglewoodCareCenterMemberrhe:CityOfSpringfieldMember2025-03-310001004724us-gaap:WarrantMemberrhe:EmployeeMember2025-01-012025-03-310001004724us-gaap:EquipmentMembersrt:MaximumMember2025-01-012025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:NewpointCapitalMemberrhe:GlenvueHealthAndRehabilitationMemberrhe:SeniorDebtHUDMember2025-03-310001004724us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-01-012024-03-310001004724us-gaap:LeaseAgreementsMember2025-03-310001004724us-gaap:SeriesBPreferredStockMember2024-12-310001004724rhe:OtherDebtMemberrhe:KeyBankMember2025-01-012025-03-310001004724us-gaap:LeaseAgreementsMember2024-01-012024-03-310001004724us-gaap:RetainedEarningsMember2025-01-012025-03-310001004724us-gaap:WarrantMember2025-03-310001004724rhe:RealEstateServicesSegmentMember2024-01-012024-03-310001004724rhe:AutumnBreezeFacilityMemberus-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtHUDMemberrhe:KeyBankMember2025-03-310001004724rhe:WellingtonTransitionMember2024-12-310001004724rhe:HealthcareServicesSegmentMemberus-gaap:HealthCarePatientServiceMember2025-01-012025-03-310001004724rhe:RealEstateServicesMember2024-12-310001004724us-gaap:SeriesDPreferredStockMemberrhe:AmendedMergerAgreementMemberus-gaap:SubsequentEventMember2025-04-130001004724srt:MinimumMemberus-gaap:BuildingAndBuildingImprovementsMember2025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMemberrhe:WoodlandManorMember2025-01-012025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:CadenceBankNAMemberrhe:SeniorDebtUSDAMemberrhe:SouthlandHealthcareMember2024-12-310001004724rhe:SeniorDebtUSDAMember2024-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SumterValleyMemberrhe:SeniorDebtHUDMemberrhe:KeyBankMember2025-01-012025-03-310001004724rhe:BedLicensesIncludedInPropertyAndEquipmentMember2025-03-310001004724srt:MaximumMemberus-gaap:BuildingAndBuildingImprovementsMember2025-03-310001004724rhe:RentalRevenueMember2025-01-012025-03-310001004724rhe:RealEstateServicesMember2025-03-310001004724rhe:MeadowoodFacilityMember2025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:CadenceBankNAMemberrhe:SouthlandHealthcareMemberrhe:SeniorDebtUSDAMember2025-03-310001004724us-gaap:EmployeeStockOptionMember2025-03-310001004724us-gaap:EmployeeStockOptionMember2024-01-012024-12-310001004724us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMemberus-gaap:SeriesAPreferredStockMember2025-03-310001004724rhe:BondDebtMember2025-03-310001004724rhe:SeriesBCumulativeRedeemablePreferredSharesMember2025-01-292025-01-290001004724rhe:SeniorDebtOtherMortgageIndebtednessMember2024-12-310001004724us-gaap:LandMember2025-03-310001004724rhe:BedLicensesIncludedInPropertyAndEquipmentMember2025-01-012025-03-310001004724rhe:RoutineDebtMember2025-03-310001004724us-gaap:EquipmentMember2025-03-310001004724us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-01-012025-03-310001004724rhe:OtherDebtMemberrhe:MarlinCapitalSolutionsMember2024-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtSBAMember2025-03-310001004724rhe:SeriesBCumulativeRedeemablePreferredSharesMember2023-08-032023-08-030001004724rhe:EmployeeWarrantMember2025-01-012025-03-310001004724rhe:BedLicensesSeparableMember2025-03-310001004724us-gaap:SeriesAPreferredStockMember2025-01-012025-03-310001004724us-gaap:EquipmentMembersrt:MaximumMember2025-03-310001004724us-gaap:RetainedEarningsMember2024-01-012024-03-310001004724rhe:OtherDebtMemberrhe:MarlinCapitalSolutionsMember2025-03-310001004724rhe:StockCompensationExpenseMemberrhe:EmployeeMember2024-01-012024-03-310001004724us-gaap:SeriesAPreferredStockMember2024-12-310001004724us-gaap:CommonStockMember2024-01-012024-03-310001004724rhe:OtherDebtMember2025-03-310001004724us-gaap:AccruedLiabilitiesMember2025-03-310001004724us-gaap:HealthCarePatientServiceMember2024-01-012024-03-310001004724rhe:ExchangeBankOfAlabamaMemberrhe:CoosaValleyHealthCareMember2025-01-012025-03-310001004724us-gaap:AccruedLiabilitiesMember2024-12-310001004724rhe:SeniorDebtBondsMember2025-03-310001004724us-gaap:SeriesAPreferredStockMember2025-03-310001004724us-gaap:WarrantMember2025-01-012025-03-310001004724rhe:OtherDebtMemberrhe:CavalierSeniorLivingMember2025-01-012025-03-310001004724rhe:ThePavilionCareCenterMemberus-gaap:SeniorDebtObligationsMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMember2024-12-310001004724rhe:PromissoryNoteMembersrt:MaximumMember2025-01-012025-03-310001004724us-gaap:RetainedEarningsMember2024-12-310001004724us-gaap:LeaseAgreementsMember2025-01-012025-03-3100010047242024-12-310001004724us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-12-310001004724rhe:SeniorDebtUSDAMember2025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtUSDAMember2025-03-310001004724rhe:SeriesAAndBPreferredStockMember2025-03-310001004724us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2023-12-310001004724us-gaap:LandMember2024-12-310001004724rhe:SeniorDebtSBAMember2024-12-310001004724rhe:StockCompensationExpenseMemberrhe:EmployeeMember2025-01-012025-03-3100010047242025-01-012025-03-310001004724rhe:SeniorDebtHUDMember2024-12-310001004724rhe:ThePavilionCareCenterMemberus-gaap:SeniorDebtObligationsMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMember2025-01-012025-03-310001004724srt:MaximumMember2025-03-310001004724us-gaap:WarrantMember2024-12-3100010047242023-12-310001004724us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMemberus-gaap:SeriesBPreferredStockMember2024-03-310001004724us-gaap:SeriesAPreferredStockMemberus-gaap:PreferredStockMember2024-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMemberrhe:WoodlandManorMember2025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:CadenceBankNAMemberrhe:SeniorDebtSBAMemberrhe:SouthlandHealthcareMember2025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SeniorDebtHUDMember2025-03-310001004724us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001004724rhe:OtherDebtMemberrhe:CavalierSeniorLivingMember2024-12-310001004724rhe:MountainTraceRehabMemberus-gaap:SeniorDebtObligationsMemberrhe:CommunityBankMemberrhe:SeniorDebtUSDAMember2025-03-310001004724us-gaap:BuildingAndBuildingImprovementsMember2024-12-310001004724rhe:OtherDebtMemberrhe:ExchangeBankMember2024-12-310001004724us-gaap:BondsMemberrhe:BondsSeriesAMemberrhe:EaglewoodCareCenterMemberrhe:CityOfSpringfieldMember2025-01-012025-03-310001004724rhe:MeadowoodFacilityMember2024-12-310001004724rhe:BedLicensesSeparableMember2024-12-310001004724rhe:ExchangeBankOfAlabamaMemberrhe:SeniorDebtOtherMortgageIndebtednessMemberrhe:CoosaValleyHealthCareMember2024-12-310001004724rhe:SeniorDebtHUDMember2025-01-012025-03-310001004724rhe:SeniorDebtSBAMember2025-03-310001004724us-gaap:CommonStockMember2025-01-012025-03-310001004724rhe:HealthcareServicesSegmentMember2024-01-012024-03-310001004724rhe:MountainTraceRehabMemberus-gaap:SeniorDebtObligationsMemberrhe:CommunityBankMemberrhe:SeniorDebtUSDAMember2024-12-310001004724srt:MaximumMemberus-gaap:BuildingAndBuildingImprovementsMember2025-01-012025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:HearthAndCareOfGreenfieldMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMember2025-01-012025-03-310001004724us-gaap:SeniorDebtObligationsMemberrhe:SumterValleyMemberrhe:KeyBankMemberrhe:SeniorDebtHUDMember2024-12-310001004724us-gaap:CommonStockMember2024-03-310001004724rhe:ExchangeBankOfAlabamaMemberrhe:MeadowoodMember2025-01-012025-03-310001004724us-gaap:RetainedEarningsMember2023-12-310001004724rhe:OtherDebtMemberrhe:FirstInsuranceFundingMember2025-03-310001004724rhe:AutumnBreezeFacilityMemberus-gaap:SeniorDebtObligationsMemberrhe:KeyBankMemberrhe:SeniorDebtHUDMember2025-01-012025-03-310001004724us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-12-310001004724us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMemberus-gaap:SeriesBPreferredStockMember2025-03-310001004724rhe:RangeOneMember2025-01-012025-03-310001004724rhe:EmployeeStockOption2020PlanMember2025-01-012025-03-310001004724rhe:HealthcareServicesMember2024-12-310001004724rhe:PatientAccountsAndRentReceivableMember2025-03-310001004724rhe:TreasuryStockPreferredAndCommonStockMember2023-12-310001004724us-gaap:SeniorDebtObligationsMemberrhe:GeorgetownHealthMemberrhe:NewpointCapitalMemberrhe:SeniorDebtHUDMember2024-12-310001004724us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2024-03-310001004724us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2023-12-310001004724rhe:RangeOneMember2025-03-31rhe:Facilityxbrli:purexbrli:sharesrhe:Credit_instrumentrhe:Segmentiso4217:USDxbrli:sharesiso4217:USD

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2025

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 001-33135

 

Regional Health Properties, Inc.

(Exact name of registrant as specified in its charter)

 

Georgia

 

81-5166048

(State or other jurisdiction

of incorporation)

 

(I.R.S. Employer

Identification Number)

 

1050 Crown Pointe Parkway, Suite 720, Atlanta, GA 30338

(Address of principal executive offices)

(678) 869-5116

(Registrant's telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, no par value

 

RHE

 

NYSE American1

Series A Redeemable
Preferred Stock, no par value

 

RHE-PA

 

NYSE American1

 

(1) On February 4, 2025, NYSE American LLC (“NYSE American” or the “Exchange”) announced that it had determined to suspend trading of the common stock, no par value per share (the “Common Stock”), and Series A Redeemable Preferred Shares, no par value per share (the “Series A Preferred Stock” and, together with the Common Stock, the “Securities”), of Regional Health Properties, Inc., a Georgia corporation (the “Company”), on NYSE American. The Company has a right to a review of the decision of the Listings Qualifications Panel (the “Panel”) to delist the Company’s Securities by the Committee for Review of the Board of Directors of the Exchange. The filing by the Exchange of an application with the Securities and Exchange Commission to delist the Company’s Securities is pending completion of all applicable procedures, including any appeal by the Company of the Panel’s decision. The Common Stock and the Series A Preferred Stock began trading on the OTCQB on March 24, 2025 under the symbols “RHEP” and “RHEPA,” respectively.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of "large accelerated filer", "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.:

 

Large accelerated filer

 

 

Accelerated filer

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes No

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes No

 


Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

As of May 13, 2025 the registrant had 2,129,239 shares of common stock, no par value, outstanding.

 

 


 

Regional Health Properties, Inc.

Form 10-Q

Table of Contents

Page
Number

Part I.

FINANCIAL INFORMATION

 

Item 1.

Financial Statements (unaudited)

4

Consolidated Balance Sheets as of March 31, 2025 and December 31, 2024

4

Consolidated Statements of Operations for the three months ended March 31, 2025 and 2024

5

Consolidated Statements of Stockholders' (Deficit) for the three months ended March 31, 2025 and 2024

6

Consolidated Statements of Cash Flows for the three months ended March 31, 2025 and 2024

7

Notes to Consolidated Financial Statements

9

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

26

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

33

Item 4.

Controls and Procedures

33

 

Part II.

OTHER INFORMATION

 

 

Item 1.

Legal Proceedings

33

Item 1A.

Risk Factors

33

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

33

Item 3.

Defaults upon Senior Securities

34

Item 4.

Mine Safety Disclosures

34

Item 5.

Other Information

34

Item 6.

Exhibits

34

 

Signatures

36

 

3


 

Part I. Financial Information

Item 1. Financial Statements

REGIONAL HEALTH PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Amounts in 000's)

(Unaudited)

 

 

 

March 31,
2025

 

 

December 31,
2024

 

ASSETS

 

 

 

 

 

 

Property and equipment, net

 

$

33,128

 

 

$

33,489

 

Assets held for sale, net

 

 

10,362

 

 

 

10,334

 

Cash

 

 

455

 

 

 

582

 

Restricted cash

 

 

2,601

 

 

 

2,890

 

Accounts receivable, net of allowances of $138 and $141

 

 

3,640

 

 

 

3,362

 

Prepaid expenses and other

 

 

410

 

 

 

633

 

Notes receivable

 

 

369

 

 

 

369

 

Intangible assets - bed licenses

 

 

2,471

 

 

 

2,471

 

Intangible assets - lease rights, net

 

 

65

 

 

 

69

 

Right-of-use operating lease assets

 

 

2,043

 

 

 

2,154

 

Goodwill

 

 

1,585

 

 

 

1,585

 

Straight-line rent receivable

 

 

2,150

 

 

 

2,527

 

Total assets

 

$

59,279

 

 

$

60,465

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Senior debt, net

 

$

33,989

 

 

$

34,287

 

Debt related to assets held for sale, net

 

 

8,146

 

 

 

8,234

 

Bonds, net

 

 

5,853

 

 

 

5,851

 

Other debt, net

 

 

1,171

 

 

 

1,349

 

Accounts payable

 

 

5,115

 

 

 

3,695

 

Accrued expenses

 

 

5,418

 

 

 

5,414

 

Operating lease obligation

 

 

2,348

 

 

 

2,472

 

Other liabilities

 

 

1,398

 

 

 

2,082

 

Total liabilities

 

 

63,438

 

 

 

63,384

 

Commitments and Contingencies (Note 12)

 

 

 

 

 

 

Stockholders' deficit:

 

 

 

 

 

 

Common stock and additional paid-in capital, no par value; 55,000 shares authorized; 2,140 and 1,890 shares issued and 2,129 and 1,879 shares outstanding at March 31, 2025 and December 31, 2024

 

 

63,798

 

 

 

63,173

 

Preferred stock, no par value; 5,000 shares authorized (including amounts authorized for Series A and Series B); shares issued and outstanding designated as follows:

 

 

 

 

 

 

Preferred stock, Series A, no par value; 560 shares authorized, issued and outstanding at March 31, 2025 and December 31, 2024, with a redemption amount $426 at March 31, 2025 and December 31, 2024

 

 

426

 

 

 

426

 

Preferred stock, Series B, no par value; 2,812 shares authorized; 2,252 shares issued and outstanding at March 31, 2025 and December 31, 2024, with a redemption amount $18,602 at March 31, 2025 and December 31, 2024

 

 

18,602

 

 

 

18,602

 

Accumulated deficit

 

 

(86,985

)

 

 

(85,120

)

Total stockholders' deficit

 

 

(4,159

)

 

 

(2,919

)

Total liabilities and stockholders' deficit

 

$

59,279

 

 

$

60,465

 

See accompanying notes to unaudited consolidated financial statements.

4


 

REGIONAL HEALTH PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in 000's except per share amounts)

(Unaudited)

 

 

Three Months Ended March 31,

 

 

2025

 

 

2024

 

Revenues:

 

 

 

 

 

Patient care revenues

$

5,642

 

 

$

2,309

 

Rental revenues

 

1,548

 

 

 

1,818

 

Total revenues

 

7,190

 

 

 

4,127

 

Expenses:

 

 

 

 

 

Patient care expense

 

4,401

 

 

 

2,101

 

Facility rent expense

 

207

 

 

 

149

 

Depreciation and amortization

 

402

 

 

 

511

 

General and administrative expense

 

2,231

 

 

 

1,632

 

Loss on lease termination

 

303

 

 

 

 

Credit loss expense

 

70

 

 

 

28

 

Gain on operations transfer

 

(106

)

 

 

 

Total expenses

 

7,508

 

 

 

4,421

 

Loss from operations

 

(318

)

 

 

(294

)

Other expense:

 

 

 

 

 

Interest expense, net

 

653

 

 

 

674

 

Other expense, net

 

291

 

 

 

(6

)

Total other expense, net

 

944

 

 

 

668

 

Net loss

 

(1,262

)

 

 

(962

)

Preferred stock dividends

 

(603

)

 

 

 

Net loss attributable to Regional Health Properties, Inc. common stockholders

$

(1,865

)

 

$

(962

)

Net loss per share of common stock attributable to Regional Health Properties, Inc.

 

 

 

 

 

Basic and Diluted

$

(0.94

)

 

$

(0.52

)

Weighted average shares of common stock outstanding:

 

 

 

 

 

Basic and Diluted

 

1,993

 

 

 

1,839

 

 

See accompanying notes to unaudited consolidated financial statements.

5


 

REGIONAL HEALTH PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

(Amounts in 000's)

(Unaudited)

 

 

 

Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares of
Common
Stock

 

 

Shares of
Preferred
Stock A

 

 

Shares of
Preferred
Stock B

 

 

Shares of Treasury Stock

 

 

Common
Stock and
Additional
Paid-in
Capital

 

 

Preferred Stock A, no par value

 

 

Preferred Stock B, no par value

 

 

Accumulated
Deficit

 

 

Total

 

Balance, December 31, 2024

 

 

1,879

 

 

 

560

 

 

 

2,252

 

 

 

(11

)

 

$

63,173

 

 

$

426

 

 

$

18,602

 

 

$

(85,120

)

 

$

(2,919

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

22

 

Common stock issued in connection with Preferred Stock Series B dividends

 

 

250

 

 

 

 

 

 

 

 

 

 

 

 

603

 

 

 

 

 

 

 

 

 

(603

)

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,262

)

 

 

(1,262

)

Balances, March 31, 2025

 

 

2,129

 

 

 

560

 

 

 

2,252

 

 

 

(11

)

 

$

63,798

 

 

$

426

 

 

$

18,602

 

 

$

(86,985

)

 

$

(4,159

)

 

 

 

 

Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares of
Common
Stock

 

 

Shares of
Preferred
Stock A

 

 

Shares of
Preferred
Stock B

 

 

Shares of Treasury Stock

 

 

Common
Stock and
Additional
Paid-in
Capital

 

 

Preferred Stock A, no par value

 

 

Preferred Stock B, no par value

 

 

Accumulated
Deficit

 

 

Total

 

Balance, December 31, 2023

 

 

1,839

 

 

 

560

 

 

 

2,252

 

 

 

(11

)

 

$

63,059

 

 

$

426

 

 

$

18,602

 

 

$

(81,902

)

 

$

185

 

Restricted stock issuance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

43

 

 

 

 

 

 

 

 

 

 

 

 

43

 

Net Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(962

)

 

 

(962

)

Balances, March 31, 2024

 

 

1,839

 

 

 

560

 

 

 

2,252

 

 

 

(11

)

 

$

63,102

 

 

$

426

 

 

$

18,602

 

 

$

(82,864

)

 

$

(734

)

 

See accompanying notes to unaudited consolidated financial statements.

6


 

REGIONAL HEALTH PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in 000's)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(1,262

)

 

$

(962

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

402

 

 

 

511

 

Stock-based compensation expense

 

 

22

 

 

 

43

 

Rent expense (less than) in excess of cash paid

 

 

(13

)

 

 

(9

)

Rent revenue less than (in excess) of cash received

 

 

(190

)

 

 

121

 

Amortization of deferred financing costs, debt discounts and premiums

 

 

25

 

 

 

25

 

Loss on lease termination

 

 

303

 

 

 

 

Gain on operations transfer

 

 

(106

)

 

 

 

Credit loss expense

 

 

70

 

 

 

28

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(449

)

 

 

(168

)

Prepaid expenses and other assets

 

 

223

 

 

 

209

 

Accounts payable and accrued expenses

 

 

1,424

 

 

 

793

 

Other liabilities

 

 

(213

)

 

 

6

 

Net cash provided by operating activities

 

 

236

 

 

 

597

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchase of property and equipment

 

 

(65

)

 

 

(55

)

Net cash used in investing activities

 

 

(65

)

 

 

(55

)

Cash flows from financing activities:

 

 

 

 

 

 

Payment of senior debt

 

 

(409

)

 

 

(378

)

Payment of other debt

 

 

(178

)

 

 

(373

)

Net cash used in financing activities

 

 

(587

)

 

 

(751

)

Net change in cash and restricted cash

 

 

(416

)

 

 

(209

)

Cash and restricted cash, beginning

 

 

3,472

 

 

 

4,184

 

Cash and restricted cash, ending

 

$

3,056

 

 

$

3,975

 

 

7


 

REGIONAL HEALTH PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in 000's)

(Unaudited)

 

 

For the Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash interest paid

 

 

646

 

 

$

677

 

Vendor-financed insurance

 

 

14

 

 

 

 

Gain on operations transfer

 

 

106

 

 

 

 

Preferred stock dividends paid in common stock

 

 

603

 

 

 

 

 

See accompanying notes to unaudited consolidated financial statements.

8


 

REGIONAL HEALTH PROPERTIES, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

March 31, 2025

NOTE 1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

Description of Business

Regional Health Properties, Inc.'s (the "Company" or "Regional") predecessor was incorporated in Ohio on August 14, 1991, under the name Passport Retirement, Inc. In 1995, Passport Retirement, Inc. acquired substantially all of the assets and liabilities of AdCare Health Systems, Inc. and changed its name to AdCare Health Systems, Inc. ("AdCare"). AdCare completed its initial public offering in November 2006, relocated its executive offices and accounting operations to Georgia in 2012, and changed its state of incorporation from Ohio to Georgia in December 2013. Regional Health Properties, Inc. is a self-managed real estate investment company that invests primarily in real estate purposed for long-term care and senior housing. The Company's business primarily consists of leasing such facilities to third-party tenants, which operate the facilities. The Company has two primary reporting segments: (i) Real Estate, which consists of the leasing and subleasing of long-term care and senior living facilities to third-party tenants, and (ii) Healthcare Services segment, which consists of the operation of the Glenvue, Meadowood and Mountain Trace facilities. Effective August 3, 2023, the Company’s 12.5% Series B Cumulative Redeemable Preferred Shares (the “Series B Preferred Stock”) is quoted on the OTC Markets Group, Inc.’s OTCQB Venture Market under the symbol “RHEPB”.

 

Basis of Presentation

The accompanying consolidated financial statements are prepared in conformity with United States ("U.S.") generally accepted accounting principles ("GAAP") in accordance with the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC"). The accompanying condensed consolidated financial statements are unaudited and should be read in conjunction with the 2024 audited consolidated financial statements and notes thereto, which are included in the 2024 Form 10-K filed with the U.S. Securities and Exchange Commission ("SEC") on March 31, 2025.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.

Revenue Recognition and Allowances

Patient Care Revenue. ASU 2014-09, Revenue from Contracts with Customers, as codified in ASC 606 ("ASC 606"), requires a company to recognize revenue when the company transfers control of promised goods and services to a customer. Revenue is recognized in an amount that reflects the consideration to which a company expects to receive in exchange for such goods and services. Revenue from our Healthcare Services business segment is derived from services rendered to patients in the Glenvue, Meadowood and Mountain Trace facilities. The Company receives payments from the following sources for services rendered in our facilities: (i) the federal government under the Medicare program administered by the U.S. Department of Health and Human Services Centers for Medicare and Medicaid Services ("CMS"); (ii) state governments under their respective Medicaid and similar programs; (iii) commercial insurers; and (iv) individual patients and clients. The vast majority of the revenue the Company recognizes is from government sources. The Company determines the transaction price based on established billing rates reduced by contractual adjustments provided to third-party payors, discounts provided to uninsured patients and other price concessions. Contractual adjustments and discounts are based on contractual agreements, discount policies and historical experience. The Company recognizes revenue at the amount that reflects the consideration the Company expects to receive in exchange for the services provided. These amounts are due from residents or third-party payors and include variable consideration for retroactive adjustments from estimated reimbursements, if any, under reimbursement programs. Performance obligations are determined based on the nature of the services provided. Revenue is recognized as performance obligations are satisfied. Estimated uncollectible amounts due from patients are generally considered implicit price concessions that are a direct reduction to net operating revenues.

Triple-Net Leased Properties. The Company recognizes rental revenue in accordance with ASC 842, Leases. The Company's triple-net leases provide for periodic and determinable increases in rent. The Company recognizes rental revenues under these

9


 

leases on a straight-line basis over the applicable lease term when collectability is probable. Recognizing rental income on a straight-line basis generally results in recognized revenues during the first half of a lease term exceeding the cash amounts contractually due from our tenants, creating a straight-line rent receivable that is included in the straight-line rent receivable on our consolidated balance sheets. In the event the Company cannot reasonably estimate the future collection of rent from one or more tenant(s) of the Company's facilities, rental income for the affected facilities is recognized only upon cash collection, and any accumulated straight-line rent receivable is expensed in the period in which the Company deems rent collection to no longer be probable. For additional information with respect to such facilities, see Note 2 – Liquidity and Note 7 – Leases.

Allowances. The Company assesses the collectability of its rent receivables, including straight-line rent receivables and working capital loans to tenants. The Company bases its assessment of the collectability of rent receivables and working capital loans to tenants on several factors, including payment history, the financial strength of the tenant and any guarantors, the value of the underlying collateral, and current economic conditions. If the Company’s evaluation of these factors indicates it is probable that the Company will be unable to receive the rent payments or payments on a working capital loan, then the Company provides a reserve against the recognized straight-line rent receivable asset or working capital loan for the portion that we estimate may not be recovered. Payments received on impaired loans are applied against the allowance. If the Company changes its assumptions or estimates regarding the collectability of future rent payments required by a lease or required from a working capital loan to a tenant, then the Company may adjust its reserve to increase or reduce the rental revenue or interest revenue from working capital loans to tenants recognized in the period the Company makes such change in its assumptions or estimates. See Note 7 – Leases. The Company has reserved for approximately 1.5% of our patient care receivables based on the historic industry standards and continues to assess the adequacy of such reserve.

The following table presents the Company's Accounts receivable, net of allowance for the periods presented:

(Amounts in 000’s)

 

March 31,
2025

 

 

December 31,
2024

 

Gross receivables

 

 

 

 

 

 

Real Estate Services

 

$

415

 

 

$

1,576

 

Healthcare Services

 

 

3,363

 

 

 

1,927

 

Subtotal

 

 

3,778

 

 

 

3,503

 

Allowance

 

 

 

 

 

 

Real Estate Services

 

 

 

 

 

(71

)

Healthcare Services

 

 

(138

)

 

 

(70

)

Subtotal

 

 

(138

)

 

 

(141

)

Accounts receivable, net of allowance

 

$

3,640

 

 

$

3,362

 

Prepaid Expenses and Other

As of March 31, 2025 and December 31, 2024, the Company had approximately $0.4 million and $0.6 million , respectively, in prepaid expenses and other, which primarily relate to insurance for the facilities we operate, directors’ and officers’ insurance, and mortgage insurance premiums

Notes Receivable

Notes receivable are initially recorded when accounts receivable are transferred into a promissory note and are recorded as an alternative to accounts receivable to memorialize an unqualified promise to pay a specific sum, typically with interest, in accordance with a defined payment schedule. The Company’s payment terms with customers on promissory notes can vary based on several factors and the circumstances of each promissory note, however typically promissory notes mature over a 1 to 3 year period. Similar to accounts receivable, each reporting period the Company evaluates the collectability of outstanding notes receivable balances. We evaluate the collectability of our notes receivable based on a combination of credit quality indicators, including, but not limited to payment status, financial strength of the customer, and historical write-offs. We may establish reserves, accept modified payment terms, or book direct write offs for any estimated credit loss with generally a corresponding charge to credit loss expense in our Consolidated Statement of Operations. Subsequent changes in our estimate of credit losses may result in a corresponding increase or decrease to the credit loss expense in our Consolidated Statement of Operations.

Assets Held for Sale and Discontinued Operations

The Company may decide to sell properties that are held for use. The Company records these properties as assets held for sale

10


 

when management has committed to a plan to sell the assets, actively seeks a buyer for the assets, and the consummation of the sale is considered probable and is expected within one year. Assets classified as held for sale are reported at the lower of their carrying value or their fair value, less estimated costs to sell. When the carrying value exceeds the fair value, less estimated costs to sell, an impairment expense is recognized. The Company estimates fair value, less estimated closing costs, based on similar real estate sales transactions. These valuation assumptions are based on the three-level valuation hierarchy for fair value measurement and represent Level 2 and 3 inputs. Level 2 inputs are quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets in markets that are not active; and inputs other than quoted prices. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. See Note 5 – Assets Held for Sale for additional details on assets held for sale as of March 31, 2025 and December 31, 2024. Any debt related to assets held for sale or sold during the period are classified as debt related to assets held for sale for the current and prior periods presented in the accompanying consolidated financial statements.

Assets held for sale are presented as discontinued operations in all periods presented if the disposition represents a strategic shift that has, or will have, a major effect on the Company's financial position or results of operations. This includes the net gain (or loss) upon disposal of property held for sale, the property's operating results, depreciation and interest expense.

Accounts Payable

The following table presents the Company's Accounts payable for the periods presented:

(Amounts in 000’s)

 

March 31,
2025

 

 

December 31,
2024

 

Accounts payable

 

 

 

 

 

 

Real Estate Services

 

$

2,913

 

 

$

2,008

 

Healthcare Services

 

 

2,202

 

 

 

1,687

 

Total Accounts payable

 

$

5,115

 

 

$

3,695

 

Other Liabilities

As of March 31, 2025 and December 31, 2024, the Company had approximately $1.4 million and $2.1 million, respectively in Other liabilities, consisting of security lease deposits and sublease improvement funds.

Leases and Leasehold Improvements

The Company leases certain facilities and equipment in the normal course of business. At the inception of each lease, the Company performs an evaluation to determine whether the lease should be classified as an operating lease or finance lease. As of March 31, 2025, the Company's leased facility is accounted for as an operating lease. For operating leases that contain scheduled rent increases, the Company records rent expense on a straight-line basis over the term of the lease. Leasehold improvements are amortized over the shorter of the useful life of the asset or the lease term.

The Company assesses any new contracts or modification of contracts in accordance with ASC 842, Leases, to determine the existence of a lease and its classification. We are reporting revenues and expenses for real estate taxes and insurance where the lessee has not made those payments directly to a third party in accordance with their respective leases with us.

 

Insurance

Professional liability insurance was provided to facilities operations up until the date of the transition. Claims which were associated with operations of the Company prior to the Transition but not reported as of the transition date were self-insured.

The Company maintains insurance for professional and general liability claims for its Healthcare Services segment, which includes any facility the Company is likely to operate, however for claims prior to January 1, 2020, the Company is self-insured against professional and general liability claims since it discontinued its healthcare operations in connection with the Transition. The Company evaluates quarterly the adequacy of its self-insurance reserve based on a number of factors, including: (i) the number of actions pending and the relief sought; (ii) analyses provided by defense counsel, medical experts or other information which comes to light during discovery; (iii) the legal fees and other expenses anticipated to be incurred in defending the actions; (iv) the status and likely success of any mediation or settlement discussions, including estimated settlement amounts and legal fees and other expenses anticipated to be incurred in such settlement, as applicable; and (v) the venues in which the actions have been filed or will be adjudicated. The Company believes that most of the professional and

11


 

general liability actions are defensible and intends to defend them through final judgment unless settlement is more advantageous to the Company. Accordingly, the self-insurance reserve reflects the Company’s estimate of settlement amounts for the pending actions, if applicable, and legal costs of settling or litigating the pending actions, as applicable. Because the self-insurance reserve is based on estimates, the amount of the self-insurance reserve may not be sufficient to cover the settlement amounts actually incurred in settling the pending actions, or the legal costs actually incurred in settling or litigating the pending actions. See Note 8 – Accrued Expenses and Note 12 - Commitments and Contingencies.

In addition, the Company maintains certain other insurance programs, including commercial general liability, property, casualty, directors’ and officers’ liability, crime, and employment practices liability.

Net Loss Per Share

Basic net loss per share is computed by dividing net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the respective period. Diluted earnings per share is similar to basic net loss per share except that the net loss is adjusted by the impact of the weighted-average number of shares of common stock outstanding including potentially dilutive securities (such as options, warrants and non-vested common stock) when such securities are not anti-dilutive. Potentially dilutive securities from options, warrants and unvested restricted shares are calculated in accordance with the treasury stock method, which assumes that proceeds from the exercise of all options and warrants with exercise prices exceeding the average market value are used to repurchase common stock at market value. The incremental shares remaining after the proceeds are exhausted represent the potentially dilutive effect of the securities.

Securities outstanding that were excluded from the computation, because they would have been anti-dilutive were as follows:

 

 

 

 

(Share amounts in 000’s)

 

March 31,
2025

 

 

March 31,
2024

 

Stock options

 

 

48

 

 

 

33

 

Warrants - employee

 

 

15

 

 

 

32

 

Total anti-dilutive securities

 

 

63

 

 

 

65

 

 

The weighted average contractual terms in years for these stock options as of March 31, 2025 is 8.3 years, and the warrants expire on April 1, 2025.

Recently Adopted Accounting Pronouncements

In March 2023, the FASB issued ASU 2023-01, Leases (Topic 842): Common Control Arrangements (Topic 842) amendments, which requires entities to determine whether related party arrangements between entities under common control are leases. The amendments also address the accounting treatment of leasehold improvements associated with common control leases. They require the lessee to amortize leasehold improvements over the useful life of the improvements to the common control group, regardless of the lease term, as long as the lessee controls the use of the underlying asset. If the lessee no longer controls the use of the asset, the leasehold improvements are accounted for as a transfer between entities under common control through an adjustment to equity. These improvements are also subject to impairment guidance in Topic 360, Property, Plant, and Equipment. The amendment is effective for public entities beginning after December 15, 2023. The Company adopted ASU 2023-01 effective January 1, 2024. The adoption of ASU-2023-01 did not have a material impact on the Company's consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires a public company to disclose information about their reportable segments’ significant expenses and other segment items on an interim and annual basis. A public company with a single reportable segment is required to apply the disclosure requirements in ASU 2023-07, as well as all existing segment disclosures and reconciliation requirements in ASC 280 on an interim and annual basis. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The adoption of ASU 2023-07 did not have a material impact on the Company's consolidated financial statements. See Note 13 – Segment Results for more information.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures,

12


 

which requires a public company, on an annual basis, to provide disclosure of specific categories in the rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-09 effective January 1, 2025. The adoption of ASU-2023-09 did not have a material impact on the Company's consolidated financial statements.

New Accounting Pronouncements Issued But Not Yet Effective

In November 2024, the FASB issued ASU 2024-03, Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (ASU 2024-03), which requires disclosure of incremental income statement expense information on an annual and interim basis, primarily through enhanced disclosures of specified costs and expenses. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact that ASU 2024-03 will have on its consolidated financial statement disclosures.

No other new accounting pronouncement issued or effective has had, or is expected to have, a material impact on the Company's financial statements.

 

 

NOTE 2. LIQUIDITY

Overview

The Company intends to pursue measures to grow its operations, streamline its cost infrastructure and otherwise increase liquidity, including: (i) refinancing or repaying debt to reduce interest costs and mandatory principal repayments, with such repayment to be funded through potentially expanding borrowing arrangements with certain lenders; (ii) increasing future lease revenue through acquisitions and investments in existing properties; (iii) modifying the terms of existing leases; (iv) replacing certain tenants who default on their lease payment terms; and (v) reducing other and general and administrative expenses.

Management anticipates access to several sources of liquidity, including but not limited to: cash on hand, collection of patient accounts receivable and uncollected rent, debt refinancing, and debt borrowings, asset sales, and/or through the sale of additional securities during the twelve months from the date of this filing. At March 31, 2025, the Company had $0.5 million in unrestricted cash and $3.6 million of net accounts receivable, mainly consisting of patient accounts receivable and rent receivables, which the Company plans to collect over the next twelve months.

During the three months ended March 31, 2025, the Company's cash provided by operating activities was $0.2 million primarily due to the timing of accounts payable and accrued expense payments. The Company is seeking collection of the past due rent. In addition, management is working to expedite the time it takes to collect and receive aged patient receivables. Cash flow from operations in the future will be based on the operational performance of the facilities under the company's management, Glenvue, Meadowood and Mountain Trace.

On January 6, 2025, the Company and SunLink Health Systems, Inc., a Georgia corporation (“SunLink”), issued a joint press release announcing the execution of an Agreement and Plan of Merger, dated as of January 3, 2025 (the “Original Merger Agreement”), by and between Regional and SunLink, pursuant to which, upon the terms and subject to the conditions set forth therein, SunLink will merge with and into Regional in exchange for the issuance of an aggregate of 1,410,000 shares of Regional common stock and 1,410,000 shares of Regional’s newly-authorized Series D 8% Cumulative Convertible Redeemable Preferred Stock with a liquidation preference of $10 per share.

On April 14, 2025, the Company and SunLink entered into an Amended and Restated Agreement and Plan of Merger (the “Merger Agreement”) with SunLink. The Merger Agreement provides that, among other things and subject to the terms and conditions of the Merger Agreement, SunLink will be merged with and into Regional (the “Merger”), with Regional surviving the Merger. The Merger Agreement amends and restates in its entirety the previously announced Original Merger Agreement.

The Merger Agreement amends the Original Merger Agreement, among other things, to: (i) increase the number of shares of common stock, no par value per share, of Regional (“Regional Common Stock”) constituting the Regional Common Stock Consideration (as defined in the Merger Agreement) from one share of Regional Common Stock to 1.1330 shares of Regional Common Stock; (ii) increase the initial Liquidation Preference (as defined in the Merger Agreement) with respect to the Regional Series D Preferred Stock from $10.00 to $12.50 per share of Regional Series D Preferred Stock; (iii) increase the initial Conversion Ratio (as defined in the Merger Agreement) with respect to the Regional Series D Preferred Stock from one

13


 

share of Regional Common Stock to 1.1330 shares of Regional Common Stock for every three shares of Regional Series D Preferred Stock, provided that the number of shares of Regional Series D Preferred Stock required to convert into one share of Regional Common Stock would be subject to reduction (as described in the Merger Agreement); and (iv) provide that SunLink may pay one or two special dividends to its shareholders prior to the closing of the Merger, in such amounts and subject to such limitations as described in the Merger Agreement. The Merger Agreement has been approved by each company’s board of directors and completion of the transaction remains subject to the receipt of the approvals of the shareholders of both Regional and SunLink, regulatory approvals and satisfaction of customary closing conditions. See Note 14 – Subsequent Events for information on the Company's execution of the Merger Agreement.

The Company's common stock and Series A Preferred Stock ("securities") was listed for trading on the NYSE American under the symbol “RHE” and "RHE-PA," respectively, up until February 5, 2025 when it was suspended from trading as a result of not meeting certain listing requirements. Currently, the Company's common stock and Series A Preferred Stock are listed on the OTC Market under the symbol "RHEP" and "RHEPA," respectively. On the OTC Market, selling our common stock and Series A Preferred Stock could be more difficult because smaller quantities of shares would likely be bought and sold, transactions could be delayed, and any security analysts’ coverage of us may be reduced. In addition, broker-dealers have certain regulatory burdens imposed upon them, which may discourage broker-dealers from effecting transactions in such securities, further limiting the liquidity of the common stock and Series A Preferred Stock. These factors could result in lower prices and larger spreads in the bid and ask prices for our securities. Such suspension from the NYSE American and continued or further declines in our share price could also greatly impair our ability to raise additional necessary capital through equity or debt financing and could significantly increase the ownership dilution to shareholders caused by our issuing equity in financing or other transactions. Any such limitations on our ability to raise debt and equity capital could prevent us from making future investments and satisfying maturing debt commitments.

Debt

As of March 31, 2025, the Company had $49.2 million in indebtedness, net of $1.0 million deferred financing costs and unamortized discounts. The Company anticipates net principal repayments of approximately $6.8 million during the next twelve-month period, approximately $2.6 million of routine debt service amortization, $0.2 million payment of bond debt, and $4.0 million of Southland's maturing debt.

Debt Covenant Compliance

At March 31, 2025, the Company was in compliance with the various financial and administrative covenants related to all of the Company's credit facilities.

Evaluation of the Company's Ability to Continue as a Going Concern

Under the accounting guidance related to the presentation of financial statements, the Company is required to evaluate, on a quarterly basis, whether or not the Company's current financial condition, including its sources of liquidity at the date that the consolidated financial statements are issued, will enable the Company to meet its obligations as they come due arising within one year of the date of the issuance of the Company's consolidated financial statements and to make a determination as to whether or not it is probable, under the application of this accounting guidance, that the Company will be able to continue as a going concern. The Company's consolidated financial statements have been presented on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

In applying applicable accounting guidance, management considered the Company's current financial condition and liquidity sources, including current funds available, forecasted future cash flows, the Company's obligations due over the next twelve months, and the Company's recurring business operating expenses.

14


 

The Company concluded that it is probable that the Company will be able to meet its obligations arising within one year of the date of issuance of these consolidated financial statements within the parameters set forth in the accounting guidance.

NOTE 3. CASH AND RESTRICTED CASH

The following presents the Company's cash and restricted cash:

(Amounts in 000’s)

 

March 31,
2025

 

 

December 31,
2024

 

Cash

 

$

455

 

 

$

582

 

Restricted cash:

 

 

 

 

 

 

Cash collateral

 

 

42

 

 

 

34

 

HUD and other replacement reserves

 

 

1,731

 

 

 

1,992

 

Escrow deposits

 

 

510

 

 

 

546

 

Restricted investments for debt obligations

 

 

318

 

 

 

318

 

Total restricted cash

 

 

2,601

 

 

 

2,890

 

Total cash and restricted cash

 

$

3,056

 

 

$

3,472

 

 

Cash collateral—In securing mortgage financing from certain lending institutions, the Company and certain of its wholly-owned subsidiaries are required to deposit cash to be held as collateral in accordance with the terms of such loan agreements.

HUD and other replacement reserves—The regulatory agreements entered into in connection with the financing secured through HUD require monthly escrow deposits for replacement and improvement of the HUD project assets.

Escrow deposits—In connection with financing secured through the Company's lenders, several wholly-owned subsidiaries of the Company are required to make monthly escrow deposits for taxes and insurance.

Restricted cash for debt obligations—In compliance with certain financing and insurance agreements, the Company and certain wholly-owned subsidiaries of the Company are required to deposit cash held as collateral by the lender or in escrow with certain designated financial institutions.

NOTE 4. PROPERTY AND EQUIPMENT

The following table sets forth the Company's property and equipment:

(Amounts in 000’s)

 

Estimated
Useful
Lives (Years)

 

 

March 31,
2025

 

 

December 31,
2024

 

Buildings and improvements

 

5-40

 

 

$

50,513

 

 

$

50,520

 

Equipment and computer related

 

2-10

 

 

 

671

 

 

 

701

 

Land

 

 

 

 

 

2,331

 

 

 

2,331

 

Property and equipment

 

 

 

 

 

53,515

 

 

 

53,552

 

Less: accumulated depreciation

 

 

 

 

 

(20,387

)

 

 

(20,063

)

Property and equipment, net

 

 

 

 

$

33,128

 

 

$

33,489

 

 

The following table summarizes total depreciation and amortization expense three months ended March 31, 2025 and 2024:

 

 

Three Months Ended March 31,

 

(Amounts in 000’s)

 

2025

 

 

2024

 

Depreciation

 

$

310

 

 

$

403

 

Amortization

 

 

92

 

 

 

108

 

Total depreciation and amortization expense

 

$

402

 

 

$

511

 

 

15


 

NOTE 5. ASSETS HELD FOR SALE

The following table sets forth the Company's assets held for sale by asset description:

(Amounts in 000's)

 

Lives (Years)

 

March 31,
2025

 

 

December 31,
2024

 

Buildings and improvements

 

5 - 40

 

$

14,386

 

 

$

14,358

 

Equipment and computer related

 

2 - 10

 

 

458

 

 

 

458

 

Land

 

 

 

443

 

 

 

443

 

 

 

 

 

15,287

 

 

 

15,259

 

Less: accumulated depreciation and
   amortization

 

 

 

 

(4,925

)

 

 

(4,925

)

Assets held for sale, net

 

 

 

$

10,362

 

 

$

10,334

 

 

The following table sets for the Company's assets held for sale by facility:

(Amounts in 000's)

 

 

March 31,
2025

 

 

December 31,
2024

 

Coosa

 

 

$

6,258

 

 

$

6,258

 

Meadowood

 

 

 

4,104

 

 

 

4,076

 

Assets held for sale, net

 

 

 

$

10,362

 

 

$

10,334

 

 

NOTE 6. INTANGIBLE ASSETS AND GOODWILL

Intangible assets and Goodwill consist of the following:

(Amounts in 000’s)

 

Bed licenses
(included
in property and
equipment)
1)

 

 

Bed Licenses -
Separable
(2)

 

 

Lease
Rights

 

 

Total

 

 

Goodwill (2)

 

Balances, December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

14,276

 

 

$

2,471

 

 

$

176

 

 

$

16,923

 

 

$

1,585

 

Accumulated amortization

 

 

(5,411

)

 

 

 

 

 

(107

)

 

 

(5,518

)

 

 

 

Net carrying amount

 

$

8,865

 

 

$

2,471

 

 

$

69

 

 

$

11,405

 

 

$

1,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances, March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

14,276

 

 

$

2,471

 

 

$

176

 

 

$

16,923

 

 

$

1,585

 

Accumulated amortization

 

 

(5,499

)

 

 

 

 

 

(111

)

 

 

(5,610

)

 

 

 

Net carrying amount

 

$

8,777

 

 

$

2,471

 

 

$

65

 

 

$

11,313

 

 

$

1,585

 

(1)
Non-separable bed licenses are included in property and equipment as is the related accumulated amortization expense (see Note 4 – Property and Equipment).
(2)
The Company does not amortize indefinite-lived intangibles, which consist of separable bed licenses and goodwill.

The following table summarizes amortization expense for the three months ended March 31, 2025 and 2024:

 

 

Three Months Ended March 31,

 

(Amounts in 000’s)

 

2025

 

 

2024

 

Bed licenses

 

$

88

 

 

$

104

 

Lease rights

 

 

4

 

 

 

4

 

Total amortization expense

 

$

92

 

 

$

108

 

 

16


 

Expected amortization expense for the years ending December 31, for all definite-lived intangibles, for each of the next five years and thereafter is as follows:

(Amounts in 000’s)

 

Bed
Licenses

 

 

Lease
Rights

 

2025

 

$

264

 

 

$

13

 

2026

 

 

352

 

 

 

18

 

2027

 

 

352

 

 

 

18

 

2028

 

 

352

 

 

 

16

 

2029

 

 

352

 

 

 

 

Thereafter

 

 

7,105

 

 

 

 

Total expected amortization expense

 

$

8,777

 

 

$

65

 

 

NOTE 7. LEASES

Operating Leases

As of March 31, 2025 and December 31, 2024, the Company leases one Skilled Nursing Facility ("SNF") in Covington, Ohio under a non-cancelable lease, which has rent escalation clauses and provisions for payments of real estate taxes, insurance, and maintenance costs. The remaining lease term for the Covington facility is approximately 3.6 years as of March 31, 2025. The Company subleases the Covington facility to a third party.

 

The Company subleases certain office space located in Atlanta, Georgia, which will expire on July 31, 2025.

 

As of March 31, 2025, the Company is in compliance with all operating lease financial covenants.

 

Future Minimum Lease Payments

Future minimum lease payments for the twelve months ending December 31, for each of the next five years and thereafter is as follows:

(Amounts in 000’s)

 

Future
rental
payments

 

 

Accretion of
lease liability
(1)

 

 

Operating
lease
obligation

 

2025

 

$

501

 

 

$

(128

)

 

$

373

 

2026

 

 

658

 

 

 

(134

)

 

 

524

 

2027

 

 

671

 

 

 

(90

)

 

 

581

 

2028

 

 

685

 

 

 

(42

)

 

 

643

 

2029

 

 

230

 

 

 

(3

)

 

 

227

 

Thereafter

 

 

 

 

 

 

 

 

 

Total

 

$

2,745

 

 

$

(397

)

 

$

2,348

 

(1)
Weighted average discount rate 7.98%.

 

Facilities Lessor

On February 1, 2025, Regional and SL SNF, LLC entered into a At-Risk-Management in order to transition the Southland facility back to the Company. The Company filed the Change of Ownership ("CHOW") application with the state of Georgia on February 22, 2025. See Note 14 – Subsequent Events for information regarding the Company's CHOW application.

 

In March 2025, Oak Hollow Healthcare Management and the Company entered into an Operations Transfer Agreement ("OTA") to transition the two facilities leased by Oak Hollow back to the Company due to an inability to safely operate the facilities. As part of the OTA, in exchange for a release of the Personal Guaranty securing the lease obligations, the Company received the patient receivables. The result of the exchange was a $0.1 million gain recognized. The Company is working to submit the CHOW application with the state of South Carolina.

As of March 31, 2025, seven facilities (six owned by Regional and one leased to Regional) are leased or subleased on a triple net basis, meaning that the lessee (i.e., the third-party operator of the property, or the Company with respect to the operated facilities) is obligated under the lease or sublease, as applicable, for all liabilities of the property in respect to insurance, taxes and facility maintenance, as well as the lease or sublease payments, as applicable.

17


 

Future Minimum Lease Receivables

Future minimum lease receivables for the twelve months ending December 31, for each of the next five years and thereafter is as follows:

(Amounts in 000’s)

 

Lease Receivables

 

2025

 

$

3,887

 

2026

 

 

5,249

 

2027

 

 

5,323

 

2028

 

 

5,137

 

2029

 

 

2,336

 

Thereafter

 

 

1,674

 

Total

 

$

23,606

 

 

For further details regarding the Company's leased and subleased facilities to third-party operators, including a full summary of the Company's leases to third-parties and which comprise the future minimum lease receivables of the Company, see Note 7 - Leases and Leasing Transactions in Part I, Item 1, Financial Statements and Supplementary Data, included in the Annual Report.

 

 

NOTE 8. ACCRUED EXPENSES

Accrued expenses consist of the following:

(Amounts in 000’s)

 

March 31,
2025

 

 

December 31,
2024

 

Accrued employee benefits and payroll-related

 

$

609

 

 

$

582

 

Real estate and other taxes (1)

 

 

4,190

 

 

 

3,924

 

Accrued interest

 

 

185

 

 

 

215

 

Insurance escrow

 

 

 

 

 

174

 

Other accrued expenses (2)

 

 

434

 

 

 

519

 

Total accrued expenses

 

$

5,418

 

 

$

5,414

 

(1)
As of March 31, 2025 and December 31, 2024 includes approximately $0.7 million of bed taxes in arrears related to the Wellington Transition in 2020.
(2)
As of March 31, 2025 and December 31, 2024, the remaining escheatment liabilities for discontinued operations are $0.3 million and are included in other accrued expenses.

 

 

18


 

NOTE 9. NOTES PAYABLE AND OTHER DEBT

See Note 9 – Notes Payable and Other Debt in Part II, Item 8, Financial Statements and Supplementary Data, included in the Annual Report for a detailed description of all the Company's debt facilities.

Notes payable and other debt consists of the following:

(Amounts in 000’s)

 

March 31,
2025

 

 

December 31,
2024

 

Senior debt—guaranteed by HUD

 

$

27,933

 

 

$

28,146

 

Senior debt—guaranteed by USDA (1)

 

 

6,893

 

 

 

6,988

 

Senior debt—guaranteed by SBA(2)

 

 

531

 

 

 

533

 

Senior debt—bonds

 

 

5,970

 

 

 

5,970

 

Senior debt—other mortgage indebtedness

 

 

7,635

 

 

 

7,728

 

Other debt

 

 

1,171

 

 

 

1,349

 

Subtotal

 

 

50,133

 

 

 

50,714

 

Deferred financing costs

 

 

(869

)

 

 

(886

)

Unamortized discount on bonds

 

 

(105

)

 

 

(107

)

Notes payable and other debt

 

$

49,159

 

 

$

49,721

 

(1)
U.S. Department of Agriculture (USDA)
(2)
U.S. Small Business Administration (SBA)

The following is a detailed listing of the debt facilities that comprise each of the above categories:

(Amounts in 000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Facility

 

Lender

 

Maturity

 

Interest Rate (1)

 

 

March 31,
2025

 

 

December 31,
2024

 

Senior debt - guaranteed by HUD (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Pavilion Care Center

 

Newpoint Capital

 

12/01/2039

 

Fixed

 

 

3.97

%

 

$

756

 

 

$

765

 

Hearth and Care of Greenfield

 

Newpoint Capital

 

8/01/2050

 

Fixed

 

 

3.97

%

 

 

1,857

 

 

 

1,868

 

Woodland Manor

 

Newpoint Capital

 

11/01/2052

 

Fixed

 

 

3.97

%

 

 

4,775

 

 

 

4,799

 

Glenvue

 

Newpoint Capital

 

10/01/2044

 

Fixed

 

 

3.75

%

 

 

6,790

 

 

 

6,849

 

Autumn Breeze

 

KeyBank

 

01/01/2045

 

Fixed

 

 

3.65

%

 

 

5,906

 

 

 

5,956

 

Georgetown

 

Newpoint Capital

 

10/01/2046

 

Fixed

 

 

2.98

%

 

 

2,999

 

 

 

3,023

 

Sumter Valley

 

KeyBank

 

01/01/2047

 

Fixed

 

 

3.70

%

 

 

4,850

 

 

 

4,886

 

Total

 

 

 

 

 

 

 

 

 

 

$

27,933

 

 

$

28,146

 

Senior debt - guaranteed by USDA (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mountain Trace

 

Community B&T

 

12/24/2036

 

Prime + 1.75%

 

 

9.25

%

 

 

3,373

 

 

 

3,423

 

Southland

 

Cadence Bank, NA

 

07/27/2036

 

Prime + 1.50%

 

 

9.00

%

 

 

3,520

 

 

 

3,565

 

Total

 

 

 

 

 

 

 

 

 

 

$

6,893

 

 

$

6,988

 

Senior debt - guaranteed by SBA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southland(4)

 

Cadence Bank, NA

 

07/27/2036

 

Prime + 2.25%

 

 

9.75

%

 

 

531

 

 

 

533

 

Total

 

 

 

 

 

 

 

 

 

 

$

531

 

 

$

533

 

 

(1)
Represents interest rates as of March 31, 2025 as adjusted for interest rate floor limitations, if applicable. The rates exclude amortization of deferred financing costs which are approximately 0.16% per annum.
(2)
For the seven SNF’s, the Company has term loans insured 100% by HUD with financial institutions. The loans are secured by, among other things, an assignment of all rents paid under any existing or future leases and rental agreements with respect to the underlying facility. The loans contain customary events of default, including fraud or material misrepresentations or material omission, the commencement of a forfeiture action or proceeding, failure to make required payments, and failure to perform or comply with certain agreements. Upon the occurrence of certain events of default, the lenders may, after receiving the prior written approval of HUD, terminate the loans and all amounts under the loans will become immediately due and payable. In connection with entering into loans, the facilities entered into a healthcare regulatory agreement and a promissory note, each containing customary terms and conditions.

19


 

(3)
For the two SNF’s, the Company has term loans with financial institutions, which are insured 70% to 80% by the USDA. The loans have an annual renewal fee for the USDA guarantee of 0.25% of the guaranteed portion. The loans have prepayment penalties of 1% through 2020, capped at 1% for the remainder of the first 10 years of the term and 0% thereafter.
(4)
For one SNF, commonly known as Southland, the Company has a term loan with a financial institution, which is insured 75% by the SBA.

 

(Amounts in 000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Facility

 

Lender

 

Maturity

 

Interest Rate (1)

 

 

March 31, 2025

 

 

December 31, 2024

 

Senior debt - bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eaglewood Bonds Series A

 

City of Springfield, Ohio

 

05/01/2042

 

Fixed

 

 

7.65

%

 

$

5,970

 

 

$

5,970

 

(1)
Represents cash interest rates as of March 31, 2025. The rates exclude amortization of deferred financing of approximately 0.10% per annum.

(Amounts in 000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Facility

 

Lender

 

Maturity

 

Interest Rate (1)

 

 

March 31,
2025

 

 

December 31,
2024

 

Senior debt - other mortgage indebtedness

 

 

 

 

 

 

 

 

 

 

 

Meadowood (2)

 

Exchange Bank of Alabama

 

10/01/2026

 

Fixed

 

 

4.50

%

 

$

3,110

 

 

$

3,153

 

Coosa (3)

 

Exchange Bank of Alabama

 

10/10/2026

 

Fixed

 

 

3.95

%

 

 

4,525

 

 

 

4,575

 

Total

 

 

 

 

 

 

 

 

 

 

$

7,635

 

 

$

7,728

 

(1)
Represents cash interest rates as of March 31, 2025 as adjusted for interest rate floor limitations, if applicable. The rates exclude amortization of deferred financing costs of 0.34% per annum.
(2)
The Meadowood Credit Facility is secured by the Meadowood Facility and the assets of Coosa, which is guaranteed by Regional Health Properties, Inc.
(3)
The Coosa Credit Facility, guaranteed by Regional Health Properties, Inc., includes customary terms, including events of default with an associated annual 5% default interest rate, and is secured by the Coosa Facility and the assets of Meadowood. Upon the occurrence of certain events of default, the lenders may terminate the Coosa Credit Facility and the Meadowood Credit Facility, and all amounts due under both credit facilities will become immediately due and payable. The Coosa Credit Facility has prepayment penalties of 5% in the 1st year, 4% in the 2nd year and 1% thereafter.

(Amounts in 000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

Lender

 

Maturity

 

Interest Rate

 

 

March 31,
2025

 

 

December 31,
2024

 

Other debt

 

 

 

 

 

 

 

 

 

 

 

 

 

First Insurance Funding (1)

 

Various 2023

 

Fixed

 

 

7.63

%

 

$

106

 

 

$

311

 

Exchange Bank

 

11/10/2025

 

Fixed

 

 

7.75

%

 

 

495

 

 

 

430

 

Cavalier Senior Living

 

04/1/2025

 

Fixed

 

 

6.00

%

 

 

68

 

 

 

104

 

Key Bank (2)

 

08/25/2025

 

Fixed

 

 

0.00

%

 

 

495

 

 

 

495

 

Marlin Capital Solutions

 

06/1/2027

 

Fixed

 

 

5.00

%

 

 

7

 

 

 

9

 

Total

 

 

 

 

 

 

 

 

$

1,171

 

 

$

1,349

 

(1)
Annual Insurance financing primarily for the Company's directors and officers insurance.
(2)
On December 30, 2022, Key Bank and the Company extended the maturity date from August 25, 2023 to August 25, 2025.

Debt Covenant Compliance

As of March 31, 2025, the Company had 16 credit related instruments outstanding that include various financial and administrative covenant requirements. Covenant requirements include, but are not limited to, fixed charge coverage ratios, debt service coverage ratios, minimum earnings before interest, taxes, depreciation, and amortization or earnings before interest, taxes, depreciation, amortization, and restructuring or rent costs, and current ratios. Certain financial covenant requirements are based on consolidated financial measurements whereas others are based on measurements at the subsidiary level (i.e., facility, multiple facilities or a combination of subsidiaries). The subsidiary level requirements are as follows: (i) financial covenants measured against subsidiaries of the Company; and (ii) financial covenants measured against third-party operator performance. Some covenants are based on annual financial metric measurements, whereas others are based on monthly and quarterly financial metric measurements. The Company routinely tracks and monitors its compliance with its covenant requirements.

20


 

As of March 31, 2025, the Company was in compliance with the various financial and administrative covenants related to all of the Company’s credit facilities.

Scheduled Maturities

The schedule below summarizes the scheduled gross maturities as of March 31, 2025 for each of the next five years and thereafter.

For the Twelve Months Ended December 31,

 

(Amounts in 000’s)

 

2025

 

$

6,798

 

2026

 

 

8,528

 

2027

 

 

1,334

 

2028

 

 

1,408

 

2029

 

 

1,484

 

Thereafter

 

 

30,581

 

Subtotal

 

$

50,133

 

Less: unamortized discounts

 

 

(105

)

Less: deferred financing costs, net

 

 

(869

)

Total notes and other debt

 

$

49,159

 

 

NOTE 10. COMMON AND PREFERRED STOCK

Common Stock

As of March 31, 2025, the Company had 55,000,000 shares of Common Stock authorized and 2,140,119 shares issued and 2,129,239 shares outstanding. There were no dividends declared or paid on the common stock during the three months ended March 31, 2025 and 2024.

Preferred Stock

As of March 31, 2025, the Company had 5,000,000 shares of Preferred Stock authorized and 2,811,535 shares issued and outstanding.

Series A Preferred Stock

As of March 31, 2025, the Company had 559,263 shares of Series A Preferred Stock issued and outstanding. There were

no dividends declared or paid on the Series A Preferred Stock for the three months ended March 31, 2025 and 2024.

 

Series B Preferred Stock

 

On January 29, 2025, the board of directors of Regional declared a dividend to the holders of its 12.5% Series B Cumulative Redeemable Preferred Shares (the “Series B Preferred Stock”), on a pro rata basis in proportion to the number of shares of Series B Preferred Stock held by such holders of 250,000 shares of the Company’s common stock, rounded down to the nearest whole share of Common Stock. The dividend was paid on February 19, 2025 to holders of record of the Series B Preferred Stock as of the close of business on February 10, 2025 and 249,990 shares of the Company's common stock were issued. Regional is required to pay the dividend of Common Stock to such holders of Series B Preferred Stock pursuant to the terms of Regional’s Amended and Restated Articles of Incorporation, which governs the terms of the Series B Preferred Stock.

 

As of March 31, 2025, the Company had 2,252,272 shares of Series B Preferred Stock issued and outstanding.

 

.

NOTE 11. STOCK BASED COMPENSATION

Stock Incentive Plans

As of March 31, 2025, the number of securities remaining available for future issuance under the Company's 2023 Omnibus Incentive Compensation Plan is 141,000.

21


 

For the three months ended March 31, 2025 and 2024, the Company recognized stock-based compensation expense as follows:

 

 

Three Months Ended March 31,

 

 

(Amounts in 000’s)

 

2025

 

 

2024

 

 

Employee compensation:

 

 

 

 

 

 

 

Stock compensation expense

 

$

22

 

 

$

43

 

 

Total employee stock-based compensation expense

 

$

22

 

 

$

43

 

 

 

Restricted Stock

The following table summarizes the Company's restricted stock activity for the three months ended March 31, 2025:

 

 

Number of
Shares (000's)

 

 

Weighted Avg.
Grant Date
(per Share)
Fair Value

 

Unvested, December 31, 2024

 

 

86

 

 

$

2.61

 

Vested

 

 

(13

)

 

$

3.61

 

Unvested, March 31, 2025

 

 

73

 

 

$

2.43

 

No restricted stock awards were granted for three months ended March 31, 2025. The remaining unvested shares at March 31, 2025 will vest over the next 1.8 years with $134 thousand in compensation expense recognized over this period.

Common Stock Options

The following summarizes the Company's employee stock option activity for the three months ended March 31, 2025:

 

 

Number of
Shares (000's)

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Aggregate
Intrinsic
Value (000's)

 

Outstanding, December 31, 2024

 

 

48

 

 

$

2.68

 

 

 

8.5

 

 

$

 

Granted

 

 

 

 

$

 

 

 

 

 

 

 

Outstanding, March 31, 2025

 

 

48

 

 

$

2.68

 

 

 

8.3

 

 

$

17.9

 

Outstanding and Vested, March 31, 2025

 

 

48

 

 

$

2.68

 

 

 

8.3

 

 

$

17.9

 

No stock options were granted for three months ended March 31, 2025. All outstanding stock options are vested, and the Company has no unrecognized compensation expense related to common stock options as of March 31, 2025. The intrinsic value is based upon a stock option grant to purchase 24,000 shares of common stock with an exercise price of $2.03 and the closing price of the Company's common stock on March 31, 2025.

The following summary information reflects stock options outstanding, vested, and related details as of March 31, 2025:

 

 

Stock Options Outstanding

 

 

Stock Options Exercisable

 

Exercise Price

 

Number of
Shares (000's)

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Weighted
Average
Exercise
Price

 

 

Number of
Shares (000's)

 

 

Weighted
Average
Exercise
Price

 

$2.03-$3.32

 

 

48

 

 

 

8.3

 

 

$

2.68

 

 

 

48

 

 

$

2.68

 

 

22


 

Common Stock Warrants

The following summarizes the Company's warrant activity for the three months ended March 31, 2025:

 

 

Number of
Warrants (000's)

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term
(in years)

 

 

Aggregate
Intrinsic
Value
(in 000's)

 

Outstanding and Vested, December 31, 2024

 

 

15

 

 

$

51.00

 

 

 

0.2

 

 

$

 

Granted

 

 

 

 

$

 

 

 

 

 

 

 

Outstanding and Vested, March 31, 2025

 

 

15

 

 

$

51.00

 

 

 

 

 

$

 

 

No warrants were granted during the three months ended March 31, 2025. All outstanding warrants are vested and expire on April 1, 2025; thus, the Company has no unrecognized compensation expense related to common stock warrants as of March 31, 2025.

 

NOTE 12. COMMITMENTS AND CONTINGENCIES

Regulatory Matters

Laws and regulations governing federal Medicare and state Medicaid programs are complex and subject to interpretation. Compliance with such laws and regulations can be subject to future governmental review and interpretation as well as significant regulatory action including fines, penalties, and exclusion from certain governmental programs. As of March 31, 2025, all of the Company's facilities operated by Regional or leased and subleased to third-party operators are certified by CMS and are operational. See Note 7 - Leases.

Legal Matters

The Company is a party to various legal actions and administrative proceedings and is subject to various claims arising in the ordinary course of business, including claims that the services the Company provided during the time it operated SNFs resulted in injury or death to the patients of the Company's facilities and claims related to professional and general negligence, employment, staffing requirements and commercial matters. Although the Company intends to vigorously defend itself in these matters, there is no assurance that the outcomes of these matters will not have a material adverse effect on the Company's business, results of operations and financial condition.

The Company previously operated, and the Company and its tenants now operate, in an industry that is highly regulated. As such, in the ordinary course of business, the Company and its tenants are continuously subject to state and federal regulatory scrutiny, supervision and control. Such regulatory scrutiny often includes inquiries, investigations, examinations, audits, site visits and surveys, some of which are non-routine. In addition, the Company believes that there has been, and will continue to be, an increase in governmental investigations of long-term care providers, particularly in the area of Medicare and Medicaid false claims, as well as an increase in enforcement actions resulting from these investigations. Adverse determinations in legal proceedings or governmental investigations against or involving the Company or its tenants, whether currently asserted or arising in the future, could have a material adverse effect on the Company's business, results of operations and financial condition.

Professional and General Liability Claims

As of March 31, 2025, the Company is a defendant in one professional and general liability action related directly to patient care that our current or prior tenants provided to their patients.

 

As of March 31, 2023, the Company is a defendant in one professional and general liability action commenced on behalf of one of our former patients who received care at one of our facilities. The plaintiff in this action alleges negligence due to failure to provide adequate and competent staff resulting in injuries, pain and suffering, mental anguish and malnutrition and seeks unspecified actual and compensatory damages, and unspecified punitive damages. This action is covered by insurance, except that any punitive damages awarded would be excluded from coverage.

23


 

 

Self-Insured Claims

As of March 31, 2025, the Company does not have any lawsuits pertaining to facilities it transitioned operations to other entities which are not covered by insurance.

 

In 2024, two lawsuits were nonsuited by the plaintiff and both were dismissed withour prejudice. The Plaintiff has until August 2025, one year from the date of the nonsuit, to re-file each matter.

 

 

 

 

 

 

 

NOTE 13. SEGMENT RESULTS

The chief operating decision maker (“CODM”) is the President and Chief Executive Officer. The Company represents two reportable segments, based on how its CODM evaluates the business and allocates resources. The CODM assesses performance for the Company and decides how to allocate resources based on each segments Income (Loss) From Operations ("Operating Income"). The CODM uses Operating Income to evaluate the performance of each segment in deciding whether to reinvest profits into the segment. The CODM evaluates performance based on Operating Income, as noted in the table below. The Company reports segment information based on the "significant expense principle” defined in ASC 280, Segment Reporting along with other segment items, which is the difference between segment revenue and less segment expenses disclosed under the significant expense principle for each reported measure of segment profit or loss.

The Company has two primary reporting segments: (i) Real Estate Services, which consists of the leasing and subleasing of long-term care and senior living facilities to third-party tenants and (ii) Healthcare Services, which consists of the operation of the Glenvue, Meadowood and Mountain Trace facilities.

The table below presents the results of operations for our reporting segments for the periods presented.

 

Three Months Ended March 31,

 

 

Three Months Ended March 31,

 

 

2025

 

2025

 

2025

 

 

2024

 

2024

 

2024

 

(Amounts in 000’s)

Real Estate Services

 

Healthcare Services

 

Total

 

 

Real Estate Services

 

Healthcare Services

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Patient care revenues

$

 

$

5,642

 

$

5,642

 

 

$

 

$

2,309

 

$

2,309

 

Rental revenues

 

1,548

 

 

 

 

1,548

 

 

 

1,818

 

 

 

 

1,818

 

Total revenues

 

1,548

 

 

5,642

 

 

7,190

 

 

 

1,818

 

 

2,309

 

 

4,127

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Patient care expense

 

 

 

4,401

 

 

4,401

 

 

 

 

 

2,101

 

 

2,101

 

Facility rent expense

 

149

 

 

58

 

 

207

 

 

 

149

 

 

 

 

149

 

Depreciation and amortization

 

324

 

 

78

 

 

402

 

 

 

386

 

 

125

 

 

511

 

General and administrative expense

 

1,021

 

 

1,210

 

 

2,231

 

 

 

1,266

 

 

366

 

 

1,632

 

Loss on lease termination

 

303

 

 

 

 

303

 

 

 

 

 

 

 

 

Credit loss expense

 

 

 

70

 

 

70

 

 

 

 

 

28

 

 

28

 

Gain on operations transfer

 

 

 

(106

)

 

(106

)

 

 

 

 

 

 

 

Total expenses

 

1,797

 

 

5,711

 

 

7,508

 

 

 

1,801

 

 

2,620

 

 

4,421

 

Income (loss) from operations

 

(249

)

 

(69

)

 

(318

)

 

 

17

 

 

(311

)

 

(294

)

The CODM does not regularly review total assets for our reportable segments as total assets are not used to assess performance or allocate resources.

24


 

NOTE 14. SUBSEQUENT EVENTS

The Company has evaluated all subsequent events through the date the consolidated financial statements were issued and filed with the SEC. The following is a summary of the material subsequent events.

Southland Change of Ownership. On April 1, the State of Georgia approved the Company's application to change the ownership of the Southland facility from SL SNF, LLC to Southland Operations, LLC.

Amended and Restated Merger Agreement. On April 15, 2025, the Company and SunLink jointly announced that they have entered into a Merger Agreement. The Merger Agreement provides that, among other things and subject to the terms and conditions of the Merger Agreement, SunLink will be merged with and into Regional, with Regional surviving the Merger. The Merger Agreement amends and restates in its entirety the previously announced Original Merger Agreement.

The Merger Agreement, dated as of April 14, 2025, amends the Original Merger Agreement, among other things, to: (i) increase the number of shares of common stock, no par value per share, of Regional (“Regional Common Stock”) constituting the Regional Common Stock Consideration (as defined in the Merger Agreement) from one share of Regional Common Stock to 1.1330 shares of Regional Common Stock; (ii) increase the initial Liquidation Preference (as defined in the Merger Agreement) with respect to the Regional Series D Preferred Stock from $10.00 to $12.50 per share of Regional Series D Preferred Stock; (iii) increase the initial Conversion Ratio (as defined in the Merger Agreement) with respect to the Regional Series D Preferred Stock from one share of Regional Common Stock to 1.1330 shares of Regional Common Stock for every three shares of Regional Series D Preferred Stock, provided that the number of shares of Regional Series D Preferred Stock required to convert into one share of Regional Common Stock would be subject to reduction (as described in the Merger Agreement); and (iv) provide that SunLink may pay one or two special dividends to its shareholders prior to the closing of the Merger, in such amounts and subject to such limitations as described in the Merger Agreement.

 

The Merger Agreement has been approved by each company’s board of directors and completion of the transaction remains subject to the receipt of the approvals of the shareholders of both Regional and SunLink, regulatory approvals and satisfaction of customary closing conditions.

 

For further information and a copy of the Merger Agreement, see Form 8-K filed with the SEC on April 18, 2025.

25


 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statements

This Quarterly Report and certain information incorporated herein by reference contain forward-looking statements and information within the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). This information includes assumptions made by, and information currently available to management, including statements regarding future economic performance and financial condition, liquidity and capital resources, and management's plans and objectives. In addition, certain statements included in this Quarterly Report, in the Company's future filings with the SEC, in press releases, and in oral and written statements made by us or with our approval, which are not statements of historical fact, are forward-looking statements. Words such as "may," "could," "should," "would," "believe," "expect," "anticipate," "estimate," "intend," "seek," "plan," "project," "continue," "predict," "will," and other words or expressions of similar meaning are intended by us to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Forward-looking statements are based on the Company's current expectations about future events or results and information that is currently available to us, involve assumptions, risks, and uncertainties, and speak only as of the date on which such statements are made.

All forward-looking statements are subject to the risks and uncertainties inherent in predicting the future. The Company's actual results may differ materially from those projected, stated or implied in these forward-looking statements as a result of many factors, including the Company's critical accounting policies and risks and uncertainties related to, but not limited to, the operating results of the Company's tenants, the overall industry environment, the Company's financial condition, and the impact of the COVID-19 pandemic on the Company's business. These and other risks and uncertainties are described in more detail in the Annual Report and in Part II, Item 1A "Risk Factors" of this Quarterly Report, as well as other reports that the Company files with the SEC.

Forward-looking statements speak only as of the date they are made and should not be relied upon as representing the Company's views as of any subsequent date. The Company undertakes no obligation to update or revise such statements to reflect new circumstances or unanticipated events as they occur, except as required by applicable laws, and you are urged to review and consider disclosures that the Company makes in this Quarterly Report and other reports that the Company files with the SEC that discuss factors germane to the Company's business.

Overview

 

Regional Health Properties, Inc., a Georgia corporation is a self-managed real estate investment company that invests primarily in real estate purposed for long-term care and senior housing. We operate through two reportable segments: Real Estate and Healthcare Services. Our Real Estate segment consists of real estate investments in skilled nursing and senior housing facilities. We fund our real estate investments primarily through: (1) operational cash flow, (2) mortgages, and (3) sale of equity securities. Our Healthcare Services segment is comprised of an entity set up to operate our facilities.

 

While the Company is a self-managed real estate investment company, the Company, when business conditions require, may undertake initiatives to take back facilities in order operate the facilities ourselves or using a third manager.

Real Estate Portfolio

 

As of March 31, 2025, we had investments of approximately $67.2 million in eleven health care real estate facilities and one leased facility. We currently own twelve properties, consisting of nine skilled nursing facilities and two multi-service facilities (of which one multi-service campus contains two co-located properties) Six facilities are pursuant to triple-net leases and six facilities are managed by two external managers. The Company has one leased facility that is subleased pursuant to a triple-net lease.

 

Skilled nursing facilities. SNFs provide services that include daily nursing, therapeutic rehabilitation, social services, activities, housekeeping, nutrition, medication management and administrative services for individuals requiring certain assistance for activities in daily living. A typical skilled nursing facility includes mostly one and two bed units, each equipped with a private or shared bathroom and community dining facilities.

 

Multi-Service Campuses. Multi-service campuses generally include some combination of co-located skilled nursing, independent living, assisted living and/or memory care units all housed at a single location and operated as a continuum of care. We also refer to continuing care retirement communities as multi-service campuses. These facilities are often marketed as an

26


 

opportunity for residents to “age in place,” and tend to attract couples where the individuals may require or benefit from differing levels of care.


Portfolio

The following table provides summary information regarding the number of facilities and related licensed beds/units as of March 31, 2025:

Location

 

Skilled
Nursing
Facilities

 

Multi
Service
Facilities

 

Total
Faciltiies

Alabama(a)

 

1

 

1

 

2

Georgia

 

3

 

-

 

3

North Carolina

 

1

 

-

 

1

Ohio(b)

 

2

 

1

 

3

South Carolina

 

2

 

-

 

2

 

 

9

 

2

 

11

 

 

 

 

 

 

 

Location

 

Skilled
Nursing
Beds/Units

 

Multi
Service
Beds/Units

 

Total
Beds/Units

Alabama(a)

 

124

 

90

 

214

Georgia

 

395

 

-

 

395

North Carolina

 

106

 

-

 

106

Ohio(b)

 

100

 

180

 

280

South Carolina

 

180

 

-

 

180

 

 

905

 

270

 

1,175

 

 

 

 

 

 

 

Location

 

Skilled
Nursing
Investment

 

Multi Service
 Investment

 

Total
Investment

Alabama(a)

 

$9,613,199

 

$5,215,218

 

$14,828,417

Georgia

 

21,101,193

 

-

 

21,101,193

North Carolina

 

7,235,953

 

-

 

7,235,953

Ohio(b)

 

4,059,240

 

10,714,214

 

14,773,454

South Carolina

 

9,733,024

 

-

 

9,733,024

 

 

$51,742,609

 

$15,929,432

 

$67,672,041

 

(a) Meadowood Retirement Village offers assisted living, memory care, and independent living and is therefore considered a multi-service campus.

(b) Eaglewood Village offers assisted living and Eaglewood Care Center offers skilled nursing. Both properties are co-located and are therefore considered a multi-service campus.

 

27


 

The following table provides summary information regarding the number of facilities and related licensed beds/units by operator/manager affiliation as of March 31, 2025:

Operator Affiliation

 

Number of Facilities (1)

 

 

 

Beds / Units

 

C.R. Management

 

 

2

 

 

 

 

233

 

Aspire Regional Partners

 

 

3

 

 

 

 

280

 

    Subtotal

 

 

5

 

 

-

 

 

513

 

Manager Affiliation

 

Number of Facilities (1)

 

 

 

Beds / Units

 

CJM Advisors

 

 

5

 

 

 

 

572

 

Cavalier Senior Living

 

 

1

 

 

 

 

90

 

    Subtotal

 

 

6

 

 

-

 

 

662

 

Total

 

 

11

 

 

-

 

 

1,175

 

(1)
Represents the number of facilities leased or subleased to separate tenants, of which each tenant is an affiliate of the entity named in the table above.

 

For a more discussion of the above information, see Note 7 Leases to the consolidated financial statements included in Part I, Item 1 herein. Additionally, see "Portfolio of Healthcare Investments" included in Part I, Item 1 "Business" in the Annual Report.

Portfolio Occupancy Rates

The following table provides summary information regarding our portfolio facility-level occupancy rates for the periods shown:

 

For the Twelve Months Ended

Operating Metric

June 30, 2024

 

September 30, 2024

 

December 31, 2024

 

March 31, 2025

Occupancy (%)

67.5%

 

67.2%

 

66.8%

 

66.5%

 

Lease Expiration

The following table provides summary information regarding our lease expirations for the years shown as of December 31,:

 

 

Licensed Beds

 

Annual Lease Revenue

 

 

Number of Facilities

Count

 

Percent

 

Amount ($)
'000's
(1)

 

Percent (%)

 

2028

5

379

 

 

61.9

%

 

2,761

 

 

57.1

%

2030

2

233

 

 

38.1

%

 

2,077

 

 

42.9

%

Thereafter

0

0

 

 

0.0

%

 

-

 

 

0.0

%

     Total

7

 

612

 

 

100.0

%

 

4,838

 

 

100.0

%

(1)
Straight-line rent.

 

28


 

Results of Operations

The following table sets forth, for the periods indicated, an unaudited statement of operations items and the amounts and percentages of change of these items. The results of operations for any particular period are not necessarily indicative of results for any future period. The following data should be read in conjunction with our consolidated financial statements and the notes thereto, which are included herein.

 

 

Three Months Ended March 31,

 

(Amounts in 000’s)

 

2025

 

 

2024

 

 

Percent
Change

 

Revenues:

 

 

 

 

 

 

 

 

 

Patient care revenues

 

$

5,642

 

 

$

2,309

 

 

 

144.3

%

Rental revenues

 

 

1,548

 

 

 

1,818

 

 

 

(14.9

)%

Total revenues

 

 

7,190

 

 

 

4,127

 

 

 

74.2

%

Expenses:

 

 

 

 

 

 

 

 

 

Patient care expense

 

 

4,401

 

 

 

2,101

 

 

 

109.5

%

Facility rent expense

 

 

207

 

 

 

149

 

 

 

38.9

%

Depreciation and amortization

 

 

402

 

 

 

511

 

 

 

(21.3

)%

General and administrative expense

 

 

2,231

 

 

 

1,632

 

 

 

36.7

%

Loss on lease termination

 

 

303

 

 

 

 

 

N/M

 

Credit loss expense

 

 

70

 

 

 

28

 

 

 

150.0

%

Gain on operations transfer

 

 

(106

)

 

 

 

 

N/M

 

Total expenses

 

 

7,508

 

 

 

4,421

 

 

 

69.8

%

Loss from operations

 

 

(318

)

 

 

(294

)

 

 

8.2

%

Other expense:

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

653

 

 

 

674

 

 

 

(3.1

)%

Other expense, net

 

 

291

 

 

 

(6

)

 

N/M

 

Total other expense, net

 

 

944

 

 

 

668

 

 

 

41.3

%

Net loss

 

$

(1,262

)

 

$

(962

)

 

 

31.2

%

 

 

Three Months Ended March 31, 2025 and 2024

Patient care revenues—Patient care revenues for the Healthcare Services segment, as a result of the Company operating the Meadowood, Glenvue, Mountain Trace, Sumter, and Georgetown facilities, were $5.6 million for the three months ended March 31, 2025, compared to $2.3 million for the same period in 2024. The 144.3% increase is due to the transition of the Mountain Trace, Georgetown, and Sumter facilities to the Healthcare Services segment.

Rental revenues—Rental revenue for our Real Estate Services segment decreased by approximately $0.3 million to $1.5 million for the three months ended March 31, 2025, compared with $1.8 million for the same period in 2024. The 14.9% decrease is primarily due to transition of the Mountain Trace facility to our Healthcare Services segment.

Patient care expense—Patient care expense was $4.4 million for the three months ended March 31, 2025 compared with $2.1 million for the same period in 2024. The current period expense increase of $2.3 million was primarily due to the transition of the Mountain Trace, Georgetown, and Sumter facilities to the Healthcare Services segment.

Facility rent expense—Facility rent was $0.2 million for the three months ended March 31, 2025, which was the same amount for the three months ended March 31, 2024.

Depreciation and amortization—Depreciation and amortization was $0.4 million for the three months ended March 31, 2025, compared to $0.5 million for the same period in 2024. The decrease is primarily due to the reduction in depreciation from fully depreciated equipment and computer related assets in the current year and suspending depreciation expense on our assets held for sale.

General and administrative expenses—General and administrative expenses were $2.2 million for the three months ended March 31, 2025 compared with $1.6 million for the same period in 2024. The difference is due to the transition of the Mountain Trace, Georgetown, and Sumter facilities to the Healthcare Services segment.

29


 

 

 

Three Months Ended March 31,

 

(Amounts in 000’s)

 

2025

 

 

2024

 

 

Percent
Change

 

General and administrative expenses:

 

 

 

 

 

 

 

 

 

Real Estate Services

 

$

1,021

 

 

$

1,266

 

 

 

(19.4

)%

Healthcare Services

 

 

1,210

 

 

 

366

 

 

 

230.6

%

Total

 

$

2,231

 

 

$

1,632

 

 

 

36.7

%

Loss on Lease Termination- Expenses related to the termination of the two leases to Oak Hollow Healthcare Management were $0.3 million for the three months ended March 31, 2025. The losses consist of the writeoff of straight-line rent.

Credit loss expenses—Credit loss expense primarily represents reserves taken against patient Accounts Receivable for the three months ended March 31, 2025 and for the same period in 2024.

Gain on exchange of assets—The gain on exchange of assets were $0.1 million for the three months ended March 31, 2025. The Company took patient Accounts Receivable in leu of the outstanding Rent Receivable owed by Oak Hollow Healthcare Management as part of the lease termination.

 

 

NON-GAAP Financial Measures

 

The following table summarizes the Company's non-GAAP financial measure of results based on EBITDA for the quarters ending March 31, 2025 and 2024. EBITDA attributable to the Company's financial measure represents net income (loss) before interest expense (including amortization of deferred financing costs), provision for income tax, amortization of stock-based compensation, and depreciation and amortization. Adjusted EBITDA represents EBITDA further adjusted to eliminate the impact of certain items that the Company does not consider indicative of core operating performance, such as recovery of previously reversed rent, lease termination revenue, gains or losses from dispositions of real estate, real estate impairment charges, provision for loan losses, non-routine transaction costs, loss on extinguishment of debt, unrealized loss on other real estate related investments and provision for credit losses and lease restructuring, as applicable.

REGIONAL HEALTH PROPERTIES, INC.

 

RECONCILIATION OF NET LOSS TO NON-GAAP FINANCIAL MEASURES

 

(in thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Net loss

 

$

(1,262

)

 

$

(962

)

Depreciation and amortization

 

 

402

 

 

 

511

 

Interest expense, net

 

 

653

 

 

 

674

 

Amortization of employee stock compensation

 

 

22

 

 

 

43

 

EBITDA

 

 

(185

)

 

 

266

 

Credit loss expense

 

 

70

 

 

 

28

 

Merger and other one-time costs

 

 

291

 

 

 

54

 

Loss on lease termination

 

 

303

 

 

 

 

Gain on operations transfer

 

 

(106

)

 

 

 

Gain (loss) from write-off of liabilities and other credit balances from discontinued operations

 

 

 

 

 

12

 

Project costs

 

 

 

 

 

40

 

Tail insurance on legacy facilities

 

 

55

 

 

 

127

 

One-time income adjustment - quality incentive program (1)

 

 

 

 

 

49

 

Adjusted EBITDA from operations

 

$

428

 

 

$

577

 

(1) Amounts represent adjustments needed for historical and estimated future amounts along with reconciling for timing differences.

 

 

 

30


 

Liquidity and Capital Resources

Overview

The Company intends to pursue measures to grow its operations, streamline its cost infrastructure and otherwise increase liquidity, including: (i) refinancing or repaying debt to reduce interest costs and mandatory principal repayments, with such repayment to be funded through potentially expanding borrowing arrangements with certain lenders; (ii) increasing future lease revenue through acquisitions and investments in existing properties; (iii) modifying the terms of existing leases; (iv) replacing certain tenants who default on their lease payment terms; and (v) reducing other and general and administrative expenses.

Management anticipates access to several sources of liquidity, including but not limited to: cash on hand, collection of patient and rent accounts receivable, debt refinancing, and debt borrowings, asset sales, and/or through the sale of additional securities or otherwise during the twelve months from the date of this filing. At March 31, 2025, the Company had $0.5 million in unrestricted cash and 3.6 million of net accounts receivable, mainly consisting of patient accounts receivable and rent receivables.

During the three months ended March 31, 2025, the Company's net cash provided by operating activities was $0.2 million mainly due to the timing of accounts payable and accrued expense payments. Management anticipates collecting a portion of the past due rent after the filing date and is currently negotiating various methods to collect the remaining unpaid rent and notes receivable.

As of March 31, 2025, Regional recorded an estimated allowance of $0.1 million against a gross accounts receivable of $3.8 million.

As of March 31, 2025, the Company had $49.2 million in indebtedness, net of $1.0 million deferred financing, and unamortized discounts. The Company anticipates net principal repayments of approximately $6.8 million during the next twelve-month period, approximately $2.6 million of routine debt service amortization, $0.2 million payment of bond debt, and $4.0 million of Southland's maturing debt.

Debt Covenant Compliance

As of March 31, 2025, the Company was in compliance with the various financial and administrative covenants under all the Company's outstanding credit related instruments.

Evaluation of the Company's Ability to Continue as a Going Concern

Under the accounting guidance related to the presentation of financial statements, the Company is required to evaluate, on a quarterly basis, whether or not the Company's current financial condition, including its sources of liquidity at the date that the consolidated financial statements are issued, will enable the Company to meet its obligations as they come due arising within one year of the date of the issuance of the Company's consolidated financial statements and to make a determination as to whether or not it is probable, under the application of this accounting guidance, that the Company will be able to continue as a going concern. The Company's consolidated financial statements have been presented on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. In applying applicable accounting guidance, management considered the Company's current financial condition and liquidity sources, including current funds available, forecasted future cash flows, the Company's obligations due over the next twelve months, and the Company's recurring business operating expenses.

The Company concludes that it is probable that the Company will be able to meet its obligations arising within one year of the date of issuance of these consolidated financial statements within the parameters set forth in the accounting guidance.

For additional information regarding the Company's liquidity, see Note 2 – Liquidity and Note 9 – Notes Payable and other debt, to the consolidated financial statements included in Part I, Item 1 herein.

Cash Flows

The following table presents selected data from our consolidated statements of cash flows for the periods presented:

31


 

 

 

Three Months Ended March 31,

 

(Amounts in 000’s)

 

2025

 

 

2024

 

Net cash provided by operating activities

 

$

236

 

 

$

597

 

Net cash used in investing activities

 

 

(65

)

 

 

(55

)

Net cash used in financing activities

 

 

(587

)

 

 

(751

)

Net change in cash and restricted cash

 

 

(416

)

 

 

(209

)

Cash and restricted cash at beginning of period

 

 

3,472

 

 

 

4,184

 

Cash and restricted cash, ending

 

$

3,056

 

 

$

3,975

 

Three Months Ended March 31, 2025

Net cash provided by operating activities—was approximately $0.2 million. The positive cash flow from operating activities was mainly due to the timing of working capital accounts.

Net cash used in investing activities—was approximately $65.0 thousand. This capital expenditure was primarily for leasehold improvements.

Net cash used in financing activities—was approximately $0.6 million. The cash was used to make routine payments totaling $0.4 million for our Senior debt obligations, $0.2 million for other debt.

Three Months Ended March 31, 2024

Net cash provided by operating activities—was approximately $0.6 million. The positive cash flow from operating activities was mainly due to the timing of working capital accounts.

Net cash used in investing activities—was approximately $55.0 thousand. This capital expenditure was primarily for leasehold improvements.

Net cash used in financing activities—was approximately $0.8 million. The cash was used to make routine payments totaling $0.4 million for our Senior debt obligations, $0.4 million for other debt.

 

Off-Balance Sheet Arrangements

Guarantee

The Company subleased five facilities located in Ohio to the Aspire Sublessees, formerly affiliated with MSTC Development Inc., pursuant to the Aspire Subleases, whereby the Aspire Sublessees took possession of, and commenced operating, the Aspire Facilities as subtenant. The Company agreed to indemnify Aspire against any and all liabilities imposed on them as arising from the former operator, capped at $8.0 million. The Company has assessed the fair value of the indemnity agreements as not material to the financial statements at March 31, 2025. For further information see Note 6 – Leases, to the consolidated financial statements included in Part I, Item 1 herein and also and Note 7 – Leases included in Part II, Item 8 of the Annual Report.

Critical Accounting Policies

We prepare our financial statements in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Article 8 of Regulation S-X. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amount of assets, liabilities, revenues and expenses. On an ongoing basis, we review our judgments and estimates, including, but not limited to, those related to doubtful accounts, income taxes, stock compensation, intangible assets and loss contingencies. We base our estimates on historical experience, business knowledge and on various other assumptions that we believe to be reasonable under the circumstances at the time. Actual results may vary from our estimates. These estimates are evaluated by management and revised as circumstances change.

For a discussion of our critical accounting policies, see Note 1 – Organization and Significant Accounting Policies to the consolidated financial statements included in Part I, Item 1 herein.

32


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Disclosure in response to Item 3 of Form 10-Q is not required to be provided by smaller reporting companies.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed pursuant to the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including our Chief Executive Officer (principal executive officer) and Senior Vice President (principal financial officer), as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Our management, with the participation of our Chief Executive Officer and Senior Vice President, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report (the "Evaluation Date"). Based on such evaluation, our management has concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective.

Changes in Internal Control Over Financial Reporting

There has been no change in the Company's internal controls over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

Part II. Other Information

The Company is a defendant in various legal actions and administrative proceedings arising in the ordinary course of business, including claims that the services the Company provided during the time it operated skilled nursing facilities resulted in injury or death to patients. Although the Company settles cases from time to time when settlement can be achieved on a reasonable basis, the Company vigorously defends any matter in which it believes the claims lack merit and the Company has a reasonable chance to prevail at trial or in arbitration. Litigation is inherently unpredictable. There is no assurance that the outcomes of these matters will not have a material adverse effect on the Company's financial condition. Although arising in the ordinary course of the Company's business, certain of these matters are described in Note 12 Commitments and Contingencies.

Item 1A. Risk Factors.

For a detailed description of certain risk factors that could affect our business, operations and financial condition, see Part I, Item 1A., Risk Factors, included in the Annual Report, as supplemented and modified by the risk factors set forth below in this Item 1A. The risk factors described in the Annual Report and this Quarterly Report (collectively, the “Risk Factors”) do not describe all risks applicable to our business, and we intend it only as a summary of certain material factors. The Risk Factors should be considered in connection with evaluating the forward-looking statements contained in this Quarterly Report because the Risk Factors could cause the actual results and conditions to differ materially from those projected in forward-looking statements. If any of the risks actually occur, our business, financial condition, or results of operations could be negatively affected. In that case, the trading price of the common stock, no par value per share (the "common stock"), the Series A Redeemable Preferred Shares, no par value per share (the "Series A Preferred Stock"), and the 12.5% Series B Cumulative Redeemable Preferred Shares, no par value per share (the "Series B Preferred Stock"), could decline.

There are no material changes to the risk factors set forth in Part I, Item 1A, in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on March 31, 2025.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

33


 

None.

Item 3. Defaults upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

NYSE American Listing

 

On February 4, 2025, NYSE American LLC (“NYSE American” or the “Exchange”) announced that it had determined to suspend trading of the common stock, no par value per share (the “Common Stock”), and Series A Redeemable Preferred Shares, no par value per share (the “Series A Preferred Stock” and, together with the Common Stock, the “Securities”), of Regional Health Properties, Inc. on NYSE American. The Company has a right to a review of the decision of the Listings Qualifications Panel (the “Panel”) to delist the Company’s Securities by the Committee for Review of the Board of Directors of the Exchange. The filing by the Exchange of an application with the SEC to delist the Company’s Securities is pending completion of all applicable procedures, including any appeal by the Company of the Panel’s decision. The Common Stock and the Series A Preferred Stock began trading on the OTCQB on March 24, 2025 under the symbols “RHEP” and “RHEPA,” respectively.

 

Trading Arrangement

 

During the first quarter of 2025, none of the Company’s directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (each as defined in Item 408(c) of Regulation S-K of the Securities Act of 1933, as amended).

Item 6. Exhibits.

The agreements included as exhibits to this Quarterly Report are included to provide information regarding the terms of these agreements and are not intended to provide any other factual or disclosure information about the Company, its business or the other parties to these agreements. These agreements may contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:

should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
may apply standards of materiality in a way that is different from what may be viewed as material to investors; and
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.

Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time, and should not be relied upon by investors.

34


 

EXHIBIT INDEX

Exhibit No.

Description

Method of Filing

3.1

Amended and Restated Articles of Incorporation of Regional Health Properties, Inc., effective July 3, 2023

Incorporated by reference to Exhibit 3.1 of the Registrant's Current Report on Form 8-K filed on July 6, 2023

 

 

 

3.2

Amended and Restated Bylaws of Regional Health Properties, Inc., effective September 21, 2017

Incorporated by reference to Exhibit 3.3 of the Registrant’s Current Report on Form 8-K12B filed on October 10, 2017

 

 

3.2(a)

Amendment No. 1 to Amended and Restated Bylaws of Regional Health Properties, Inc., effective June 27, 2023

Incorporated by reference to Exhibit 3.6 of the Registrant’s Post-Effective Amendment No. 1 to Registration Statement on Form S-4 (Reg. No. 333-269750) filed on June 28, 2023

 

 

 

31.1

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act

Filed herewith

 

31.2

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act

Filed herewith

 

32.1

Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act

Filed herewith

 

32.2

Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act

Filed herewith

 

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

Filed herewith

101.SCH

Inline XBRL Taxonomy Extension Schema

Filed herewith

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

* Identifies a management contract or compensatory plan or arrangement.

 

35


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused the report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

REGIONAL HEALTH PROPERTIES, INC.

 

 

 

 

(Registrant)

 

 

 

 

 

Date:

 

May 15, 2025

 

/s/ Brent Morrison

 

 

 

 

Brent Morrison

 

 

 

 

Chairman, Chief Executive Officer and Director (Principal Executive Officer)

 

 

 

 

 

Date:

 

May 15, 2025

 

/s/ Paul O'Sullivan

 

 

 

 

Paul O'Sullivan

 

 

 

 

Senior Vice President (Principal Financial Officer)

 

36