EX-99.2 3 q12025ex992earningsrelease.htm EX-99.2 Document

Exhibit 99.2
AMEREN CORPORATION (AEE)
CONSOLIDATED STATEMENT OF INCOME
(Unaudited, in millions, except per share amounts)
 
 Three Months Ended March 31,
 20252024
Operating Revenues:
Electric$1,622 $1,364 
Natural gas475 452 
Total operating revenues2,097 1,816 
Operating Expenses:
Fuel and purchased power502 328 
Natural gas purchased for resale169 151 
Other operations and maintenance485 470 
Depreciation and amortization367 361 
Taxes other than income taxes144 135 
Total operating expenses1,667 1,445 
Operating Income430 371 
Other Income, Net85 89 
Interest Charges175 154 
Income Before Income Taxes340 306 
Income Taxes50 44 
Net Income290 262 
Less: Net Income Attributable to Noncontrolling Interests 1 
Net Income Attributable to Ameren Common Shareholders$289 $261 
Earnings per Common Share - Basic and Diluted$1.07 $0.98 
Weighted-average Common Shares Outstanding – Basic270.0 266.4 
Weighted-average Common Shares Outstanding – Diluted271.4 266.8 



AMEREN CORPORATION (AEE)
CONSOLIDATED BALANCE SHEET
(Unaudited, in millions)
March 31,
2025
December 31, 2024
ASSETS
Current Assets:
Cash and cash equivalents$23 $
Accounts receivable - trade (less allowance for doubtful accounts)667 525 
Unbilled revenue253 346 
Miscellaneous accounts receivable327 96 
Inventories669 762 
Current regulatory assets340 366 
Other current assets176 162 
Total current assets2,455 2,264 
Property, Plant, and Equipment, Net37,010 36,304 
Investments and Other Assets:
Nuclear decommissioning trust fund1,312 1,342 
Goodwill411 411 
Regulatory assets2,569 2,397 
Pension and other postretirement benefits765 757 
Other assets1,143 1,123 
Total investments and other assets6,200 6,030 
TOTAL ASSETS$45,665 $44,598 
LIABILITIES AND EQUITY
Current Liabilities:
Current maturities of long-term debt$17 $317 
Short-term debt1,252 1,143 
Accounts and wages payable702 1,059 
Interest accrued159 196 
Customer deposits223 223 
Other current liabilities 510 475 
Total current liabilities2,863 3,413 
Long-term Debt, Net18,354 17,262 
Deferred Credits and Other Liabilities:
Accumulated deferred income taxes and tax credits, net4,782 4,474 
Regulatory liabilities5,953 5,897 
Asset retirement obligations830 822 
Other deferred credits and liabilities535 487 
Total deferred credits and other liabilities12,100 11,680 
Shareholders’ Equity:
Common stock3 
Other paid-in capital, principally premium on common stock7,524 7,513 
Retained earnings4,702 4,604 
Accumulated other comprehensive loss(10)(6)
Total shareholders’ equity12,219 12,114 
Noncontrolling Interests129 129 
Total equity12,348 12,243 
TOTAL LIABILITIES AND EQUITY$45,665 $44,598 



AMEREN CORPORATION (AEE)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited, in millions)
 
 Three Months Ended March 31,
 20252024
Cash Flows From Operating Activities:
Net income $290 $262 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization395 379 
Amortization of nuclear fuel20 18 
Amortization of debt issuance costs and premium/discounts5 
Deferred income taxes and tax credits, net116 44 
Allowance for equity funds used during construction(16)(9)
Stock-based compensation costs7 
Other7 16 
Changes in assets and liabilities(393)(231)
Net cash provided by operating activities431 492 
Cash Flows From Investing Activities:
Capital expenditures(1,064)(890)
Nuclear fuel expenditures(18)(12)
Purchases of securities – nuclear decommissioning trust fund(107)(70)
Sales and maturities of securities – nuclear decommissioning trust fund93 66 
Other9 — 
Net cash used in investing activities(1,087)(906)
Cash Flows From Financing Activities:
Dividends on common stock(191)(178)
Dividends paid to noncontrolling interest holders(1)(1)
Short-term debt, net108 332 
Maturities of long-term debt(300)— 
Issuances of long-term debt1,099 347 
Issuances of common stock13 10 
Employee payroll taxes related to stock-based compensation(13)(8)
Debt issuance costs(11)(5)
Net cash provided by financing activities704 497 
Net change in cash, cash equivalents, and restricted cash48 83 
Cash, cash equivalents, and restricted cash at beginning of year(a)
328 272 
Cash, cash equivalents, and restricted cash at end of period(b)
$376 $355 
(a)Includes $7 million of cash and cash equivalents and $321 million of restricted cash as of December 31, 2024.
(a)Includes $23 million of cash and cash equivalents and $353 million of restricted cash as of March 31, 2025.